Washington, D.C. 20549
FORM 10-QSB
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 for the quarterly period ended September 30, 2006
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 for the transition period from _______ to _______
(Exact name of small business issuer as specified in its charter)
HAIRMAX INTERNATIONAL CORP.
(Former name of registrant)
Nevada | 13-3422912 |
(State or other jurisdiction of | (IRS Employer Identification No.) |
incorporation or organization) |
2505-06, 25/F, Stelux House, 698 Prince Edward Road E. Kowloon, Hong Kong
(Address of principal executive offices)
(011) 852-2390-8600
(Issuer's telephone number)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
Number of shares of common stock outstanding as of November 13, 2006: 31,757,365
Number of shares of preferred stock outstanding as of November 13, 2006: 1,875,000
Page No. | |
PART I | |
Item 1. Financial Statements (Unaudited) | 3 |
- September 30, 2006 (unaudited) | 3 |
Nine Months and Three Months Ended September 30, 2006 and 2005 (unaudited) | 4 |
- Nine Months Ended September 30, 2006 and 2005 (unaudited) | 5 |
6-12 | |
13-17 | |
Item 3. Controls and Procedures | 17 |
PART II | |
Item 1. Legal Proceedings | 18 |
18 | |
Item 3. Defaults Upon Senior Securities | 18 |
18 | |
Item 5. Exhibits and Reports | 18 |
ITEM 1.
CHINA DIGITAL MEDIA CORPORATION AND SUBSIDIARIES | ||||
CONDENSED CONSOLIDATED BALANCE SHEET | ||||
AS OF SEPTEMBER 30, 2006 | ||||
(UNAUDITED) |
ASSETS | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents | $ | 250,021 | ||
Accounts receivable, net of allowances | 9,609,477 | |||
Inventories | 516,020 | |||
Other receivables and prepaid expenses | 1,455,791 | |||
Total Current Assets | 11,831,309 | |||
INTANGIBLE ASSETS | 392,521 | |||
INVESTMENTS IN TELEVISION SERIES, NET | 610,223 | |||
INVESTMENTS IN AFFILIATES | 321,979 | |||
PROPERTY AND EQUIPMENT, NET | 13,358,246 | |||
TOTAL ASSETS | $ | 26,514,278 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||
CURRENT LIABILITIES | ||||
Convertible debentures | $ | 1,100,000 | ||
Accounts payable | 7,688,868 | |||
Other payables and accrued liabilities | 1,287,199 | |||
Due to a director | 84,472 | |||
Due to a related company | 92,792 | |||
Value added tax payable | 8,640 | |||
Income tax payable | 2,726,397 | |||
Total Current Liabilities | 12,988,368 | |||
COMMITMENTS AND CONTINGENCIES | - | |||
MINORITY INTERESTS | 87,249 | |||
STOCKHOLDERS' EQUITY | ||||
Series A convertible preferred stock ($0.001par value, 40,000,000 shares | ||||
authorized,1,875,000 shares issued and outstanding as of | ||||
September 30, 2006) | 1,875 | |||
Series B convertible preferred stock ($0.001par value, 1,000 shares | ||||
authorized,Nil shares issued and outstanding) | - | |||
Common stock ($0.001 par value, 500,000,000 shares authorized, | ||||
31,757,365 shares issued and outstanding as of | ||||
September 30, 2006) | 31,757 | |||
Additional paid-in capital | 5,939,862 | |||
Deferred stock compensation | (1,333 | ) | ||
Retained earnings | ||||
Unappropriated | 6,597,226 | |||
Appropriated | 956,343 | |||
Accumulated other comprehensive loss | (87,069 | ) | ||
Total Stockholders' Equity | 13,438,661 | |||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 26,514,278 | ||
The accompanying notes are an integral part of these condensed consolidated financial statements |
3
CHINA DIGITAL MEDIA CORPORATION AND SUBSIDIARIES | |||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND | |||||||||||||
COMPREHENSIVE INCOME (UNAUDITED) |
For the three months | For the nine months | ||||||||||||
ended | ended | ||||||||||||
September 30. | September 30. | ||||||||||||
2006 | 2005 | 2006 | 2005 | ||||||||||
NET SALES | |||||||||||||
Revenue from digitalizaiton of television signals | $ | 1,906,869 | $ | 2,170,918 | $ | 5,592,296 | $ | 3,870,460 | |||||
Revenue from television advertising | 2,090,339 | - | 5,817,045 | - | |||||||||
Revenue from software development | 8,284 | - | 41,507 | - | |||||||||
Revenue from investment in television series | 90,510 | - | 265,530 | 0 | |||||||||
Government grant received | 323,252 | 314,569 | 948,322 | 919,310 | |||||||||
4,419,255 | 2,485,487 | 12,664,700 | 4,789,770 | ||||||||||
COST OF SALES | (2,800,292 | ) | (807,562 | ) | (7,972,911 | ) | (1,546,106 | ) | |||||
GROSS PROFIT | 1,618,962 | 1,677,925 | 4,691,789 | 3,243,664 | |||||||||
OPERATING EXPENSES | |||||||||||||
Selling, general and administrative expenses | 852,992 | 314,535 | 2,056,933 | 720,388 | |||||||||
Depreciation and amortization | 48,183 | 11,759 | 82,997 | 28,090 | |||||||||
Total Operating Expenses | 901,175 | 326,294 | 2,139,930 | 748,478 | |||||||||
INCOME FROM OPERATION | 717,787 | 1,351,631 | 2,551,859 | 2,495,186 | |||||||||
�� | |||||||||||||
OTHER INCOME (EXPENSES) | |||||||||||||
Equity loss of affiliates | 253 | - | (1,149 | ) | - | ||||||||
Interest income | 968 | 268,142 | 2,632 | 268,091 | |||||||||
Volume discounts earned | - | 1,826,868 | 1,826,868 | ||||||||||
Other income | 1,900 | - | 25,753 | - | |||||||||
Interest expenses | (4,948 | ) | (5,554 | ) | (4,948 | ) | (5,554 | ) | |||||
Interest paid to related companies and directors | (5,663 | ) | - | (12,097 | ) | - | |||||||
Total Other Income / (Expenses), net | (7,491 | ) | 2,089,456 | 10,191 | 2,089,405 | ||||||||
NET INCOME BEFORE TAXES AND MINORITY INTERESTS | 710,296 | 3,441,087 | 2,562,050 | 4,584,591 | |||||||||
Income tax expense | (162,358 | ) | - | (803,309 | ) | - | |||||||
Minority interests | 43,402 | 36 | 63,322 | 36 | |||||||||
NET INCOME | $ | 591,340 | $ | 3,441,123 | $ | 1,822,063 | $ | 4,584,627 | |||||
OTHER COMPREHENSIVE LOSS | |||||||||||||
Foreign currency translation loss | (48,723 | ) | 3,902 | (48,363 | ) | 3,902 | |||||||
COMPREHENSIVE INCOME | $ | 542,617 | $ | 3,445,025 | $ | 1,773,700 | $ | 4,588,529 | |||||
Net income per share-basic - two classes method | $ | 0.02 | $ | 0.11 | $ | 0.05 | $ | 0.16 | |||||
Net income per share-diluted | $ | 0.01 | $ | 0.01 | $ | 0.04 | $ | 0.01 | |||||
Weighted average number of shares outstanding during the year - basic | 31,748,365 | 30,087,468 | 31,471,286 | 27,572,851 | |||||||||
Number of preferred shares outstanding during the year | 1,875,000 | 1,875,000 | 1,875,000 | 1,875,000 | |||||||||
Weighted average number of shares outstanding during the year- diluted | 41,220,139 | 405,087,468 | 40,878,544 | 403,683,962 | |||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements |
CHINA DIGITAL MEDIA CORPORATION AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(UNAUDITED) | |||||||
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2006 and 2005 |
2006 | 2005 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net income | $ | 1,822,063 | $ | 4,584,627 | |||
Adjusted to reconcile net income to cash provided | |||||||
by operating activities: | |||||||
Equity loss of affiliate | 1,149 | - | |||||
Amortization - cost of sales | 160,892 | - | |||||
Depreciation - cost of sales | 1,980,385 | 885,920 | |||||
Depreciation | 82,997 | 21,752 | |||||
Stock issued for services | 128,500 | - | |||||
Minority interests | (63,322 | ) | - | ||||
Changes in operating assets and liabilities | |||||||
(Increase)/decrease in: | |||||||
Accounts receivable | (5,165,390 | ) | (3,216,071 | ) | |||
Other receivables and prepaid expenses | (705,200 | ) | (2,811,524 | ) | |||
Inventories, net | (89,993 | ) | (51,083 | ) | |||
Due from a director | - | 41,576 | |||||
Increase/(decrease) in: | |||||||
Due to related companies | (125,602 | ) | 293,241 | ||||
Accounts payable | 3,462,529 | (64,819 | ) | ||||
Other payables and accrued liabilities | 996,543 | 2,680,644 | |||||
Value added tax payable | (7,690 | ) | 21,450 | ||||
Income tax payable | 852,045 | ||||||
Net cash provided by operating activities | 3,329,906 | 2,385,713 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Investments in affiliate | (323,128 | ) | (200,221 | ) | |||
Purchase of property and equipment | (5,590,817 | ) | (4,268,264 | ) | |||
Net cash used in investing activities | (5,913,945 | ) | (4,468,485 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Proceeds from stock issuance in private placement | 387,500 | - | |||||
Proceeds from issuance of common stock | - | 2,387,662 | |||||
Investments from a minority stockholder | 122,514 | - | |||||
Proceeds from convertible debentures | 1,100,000 | - | |||||
Due to a stockholder | - | 384,908 | |||||
Due to a director | 84,472 | - | |||||
Net cash provided by financing activities | 1,694,486 | 2,772,570 | |||||
EFFECT OF EXCHANGE RATE ON CASH | 14,662 | - | |||||
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS | (874,891 | ) | 689,798 | ||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 1,124,912 | 159,928 | |||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 250,021 | $ | 849,726 | |||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||||
Cash paid for interest | 3,348 | 5,554 | |||||
Cash paid for income tax | - | - | |||||
The accompanying notes are an integral part of these condensed consolidated financial statements |
CHINA DIGITAL MEDIA CORPORATION AND SUBSIDIARIES
AS OF SEPTEMBER 30, 2006 (UNAUDITED)
NOTE 1 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
(A) Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.
In the opinion of management, the unaudited condensed consolidated financial statements contain all adjustments consisting only of normal recurring accruals considered necessary to present fairly the Company's consolidated financial position at September 30, 2006, the consolidated results of operations for the three and nine months ended September 30, 2006 and 2005, and consolidated statements of cash flows for the nine months ended September 30, 2006 and 2005. The consolidated results for the three and nine months ended September 30, 2006 are not necessarily indicative of the results to be expected for the entire fiscal year ending December 31, 2006. These consolidated financial statement should be read in conjunction with the consolidated financial statements and notes for the year ended December 31, 2005 appearing in the Company's annual report on Form 10-KSB as filed with the Securities and Exchange Commission.
(B) | Principles of Consolidation |
The accompanying unaudited condensed consolidated financial statements for the three months and nine months ended September 30, 2006 include the unaudited financial statements of China Digital Media Corporation (“CDMC”) and its wholly owned or controlled subsidiaries, China Digimedia Holding Limited (“CDHL”), Arcotect (Guangzhou) Limited (“AGL”), Guangdong M-Rider Media Company (“M-Rider”) and Digimedia Services (Shenzhen) Limited (“Digimedia Shenzhen”) and its 90% variable interest entity (“VIE”) in Guangdong HuaGuang DigiMedia Culture Development Limited (“HuaGuang”) and 51% owned subsidiary of HuaGuang in Guizhou Guishi Digimedia Advertising Company Limited (“Guishi Digimedia”) (collectively, “the Company”). The Company accounts for its 49% investment held by HuaGuang in Guizhou Guishi Huaguang Media Company Limited (“Guishi Huaguang”) and its 20% investment held by CDHL in Arable Media Limited (“Arable”) using the equity method. The minority interests represent the minority shareholders’ 10% and 54.1% proportionate share of the results of HuaGuang and Guishi Digimedia respectively.
The accompanying unaudited condensed consolidated financial statements for the three and nine months ended September 30, 2005 include the financial statements of CDMC and its wholly owned subsidiaries, CDHL and AGL.
All significant inter-company balances and transactions have been eliminated in consolidation.
(C) | Revenue Recognition |
Digitalization of television signals
The Company entered into an agreement with Nanhai Network Company to assist its subscribers on the conversion of television signals from analog into digital by providing STB and smart cards to the subscribers in Nanhai City on a lease basis. The Company is entitled to a portion of fees payable by the existing subscribers under a subscription agreement entered into between the subscribers and the Nanhai Network Company. Revenue is recognized on a straight line basis in accordance with the terms of the subscription agreement. The Company also charges installation fees and sells STB and smart cards to new subscribers. Revenue arising from these services is recognized when the subscriber is invoiced for the STB and smart cards upon the completion of installation works.
Government grant
The local government of Nanhai City also approved a grant of Rmb10,000,000 each year for five years from 2003 to finance the purchase of STB and smart cards for sale and lease to subscribers. The grant is recognized as revenue on receipt from the local government.
CHINA DIGITAL MEDIA CORPORATION AND SUBSIDIARIES
AS OF SEPTEMBER 30, 2006 (UNAUDITED)
Television Advertising sales
The Company acts as an advertising agent for certain television channels by selling advertising air time spaces and television program backdrops to customers. The Company's advertising services revenue is derived from billings that are earned when the advertisements are placed and revenue is recognized as the media placements appear. During 2006, the Company purchase blocks of advertising slots and was the primary obligor and carried all of the credit risk for the advertisement placements and accordingly, recorded the full amount of such billings from the advertisement placements as revenue. Deferred revenues are recognized as a liability when billings are received in advance of the date before revenues are earned.
Software development
The Company provides various information technology professional services to its customers based on a negotiated fixed-price time and materials contract. The Company recognizes services-based revenue from all of its contracts when the services have been performed, the customers have approved the completion of the services and invoices have been issued and collectibility is reasonably assured.
Television series
The Company invested in the production of two television series. Revenue from investments in television series is recognized upon receipt from the production company.
NOTE 2 - INVESTMENT IN AFFILIATES
On May 8, 2006, the Company’s 90% VIE, HuaGuang, set up Guishi Huaguang, a joint venture which HuaGuang owns 49% interest, located in China. The joint venture was formed to provide television programming services for a period of 20 years.
The Company’s effective interest of 44.1% in Guishi Huaguang is accounted for using the equity method of accounting and is stated at cost plus equity in undistributed earnings or losses since acquisition. The Company’s share of the net income/(loss) for the three months and nine months ended September 30, 2006 was $263 and ($1,139) respectively.
A summary of the unaudited condensed financial statements of the affiliate as of September 30, 2006 is as follows:
Current assets | $ | 377,758 | ||
Non-current assets | 253 | |||
Total Assets | $ | 378,011 | ||
Current liabilities | $ | 1,264 | ||
Stockholders’ equity | 376,747 | |||
Total Liabilities and Stockholders’ Equity | $ | 378,011 | ||
Revenues | $ | - | ||
Gross Profit | $ | - | ||
Net loss | $ | (2,583 | ) |
CHINA DIGITAL MEDIA CORPORATION AND SUBSIDIARIES
AS OF SEPTEMBER 30, 2006 (UNAUDITED)
The Company’s share of the loss for the nine months ended September 30, 2006 is as follows:
Company share at 44.1% | $ | (1,139 | ) | |
Equity in loss of affiliate | $ | (1,139 | ) |
On August 23, 2006, the Company subscribed to 20% equity interest in Arable, a limited liability company organized and existing under the laws of Hong Kong and the Company paid cash of $2,552 for the share capital of Arable.
The Company’s effective interest of 20% in Arable is accounted for using the equity method of accounting and is stated at cost plus equity in undistributed earnings since subscription.
Current assets | $ | 32 | ||
Non-current assets | 333,644 | |||
Total Assets | $ | 333,676 | ||
Non-current liabilities | $ | 376,597 | ||
Stockholders’ equity | (42,921 | ) | ||
Total Liabilities and Stockholders’ Equity | $ | 333,676 | ||
Revenues | $ | - | ||
Gross Profit | $ | - | ||
Net loss | $ | (55,733 | ) |
The Company’s share of the loss for the period from the date of subscription to September 30, 2006 is as follows:
Company share at 20% | $ | (10 | ) | |
Equity in loss of affiliate | $ | (10 | ) |
NOTE 3 - SEGMENT INFORMATION
The Company operates in five reportable segments; digitalization of television signals, television advertising sales, software development, investment in television series and others. The accounting policies of the segments are the same as described in the summary of significant accounting policies. The Company evaluates segment performance based on income from operations. All inter-company transactions between segments have been eliminated on consolidation. As a result, the components of operating income for one segment may not be comparable to another segment. The following is an unaudited summary of our segment information for the nine months ended September 30, 2006 and 2005:
Digitalization | Investments | ||||||||||||||||||
of Television | Television | Software | in television | ||||||||||||||||
Signals | Advertising | Development | series | Others | Total | ||||||||||||||
2006 | |||||||||||||||||||
Revenues | $ | 6,540,618 | $ | 5,817,045 | $ | 41,507 | $ | 265,530 | $ | 0 | $ | 12,664,700 | |||||||
Gross profit | 3,437,525 | 830,170 | 339,507 | 84,588 | 0 | 4,691,789 | |||||||||||||
Total assets | 20,077,910 | 4,420,163 | 52,965 | 1,100,684 | 862,555 | 26,514,278 | |||||||||||||
Capital expenditure | 5,061,156 | 416,272 | 3,507 | 104,137 | 5,745 | 5,590,817 | |||||||||||||
Depreciation and amortization | 1,999,880 | 20,166 | 9,730 | 27,532 | 6,074 | 2,063,382 | |||||||||||||
2005 | |||||||||||||||||||
Revenues | $ | 4,403,692 | $ | 354,927 | $ | 7,893 | $ | 0 | $ | 23,258 | $ | 4,789,770 | |||||||
Gross profit | 3,102,492 | 110,391 | 7,523 | - | 23,258 | 3,243,664 | |||||||||||||
Total assets | 13,056,124 | 1,017,880 | 95,724 | 0 | 1,390,171 | 15,559,899 | |||||||||||||
Capital expenditure | 4,392,036 | 60,690 | 5,398 | - | 10,361 | 4,468,485 | |||||||||||||
Depreciation and amortization | 894,554 | 438 | 8,569 | 0 | 4,111 | 907,672 |
CHINA DIGITAL MEDIA CORPORATION AND SUBSIDIARIES
AS OF SEPTEMBER 30, 2006 (UNAUDITED)
NOTE 4 - EARNINGS PER SHARE
Earnings per share on a diluted basis were $ 0.01 and $0.04 for the three and nine months period ended September 30, 2006. As of September 30, 2006, we have outstanding:
- 31,757,365 shares of common stock;
- 1,875,000 shares of preferred stock;
- 125,000 shares of common stock to be issued upon conversion of convertible debentures;
- warrants to purchase 125,000 shares of common stock at an exercise price of $0.90 per share, expire in July 2011; and
- warrants to purchase 62,500 shares of common stock at an exercise price of $2.00 per share, expire in July 2011.
In accordance with paragraph 40 and 41 of SFAS 128 and EITF 03-6, basic and diluted earnings per share on a two classes method for the three months and nine months ended September 30, 2006 are calculated as follows:
For the three months ended September 30, 2006 | For the nine months ended September 30, 2006 | ||||||
Earnings | |||||||
Net Income | 591,340 | 1,822,063 | |||||
Income available to common stockholders | 591,340 | 1,822,063 | |||||
Basic - 2 classes method | |||||||
Income available to common stockholders | 591,340 | 1,822,063 | |||||
Weighted-average common stock outstanding | 31,748,365 | 31,471,286 | |||||
Number of preferred stock | 1,875,000 | 1,875,000 | |||||
Basic earnings per share - Common Stock | 0.02 | 0.05 | |||||
Basic earnings per share - Preferred Stock | 0.02 | 0.05 | |||||
Diluted | |||||||
Income available to common stockholders | 591,340 | 1,822,063 | |||||
Income available to common stockholders and assumed conversions | 592,940 | 1,823,663 | |||||
Weighted-average common stock outstanding | 31,748,365 | 31,471,286 | |||||
Number of preferred stock - converted bases | 9,375,000 | 9,375,000 | |||||
Weighted-average common stock outstanding for 8% convertible debenture - assumed conversions | 96,774 | 32,258 | |||||
Diluted weighted-average common stock outstanding | 41,220,139 | 40,878,544 | |||||
Diluted earnings per share | 0.01 | 0.04 |
Warrants to purchase 125,000 shares of common stock at $0.90 per share and 62,500 shares of common stock at $2.0 per share were outstanding as of September 30, 2006 but were not included in the computation of diluted earnings per share because the warrants’ exercise price was greater than the market price of the common shares. The warrants, which expire on July 30, 2011, were still outstanding on September 30, 2006.
CHINA DIGITAL MEDIA CORPORATION AND SUBSIDIARIES
AS OF SEPTEMBER 30, 2006 (UNAUDITED)
NOTE 5 - COMMITMENTS AND CONTINGENCIES
Contingent consideration
During 2005, the Company acquired all of the issued and outstanding capital of M-Rider for a total consideration of $1,047,559 of which $132,927 was payable in cash and $914,632 payable by the issue of shares of the Company’s common stock. On the effective date of August 25, 2005, CDHL paid the cash consideration of $132,927 and 29,158 shares of the Company’s common stock having a value of $62,141 were issued to the stockholders of M-Rider. As of September 30, 2006, the Company is contingently liable to issue shares of common stock to the value of $852,491 one year from the effective date, adjusted proportionately for the achievement by M-Rider by that date that their net operating cash flow is not less than $1,129,512.
On January 31, 2006, HuaGuang entered into an Asset Transfer Agreement (the “AT Agreement”) with Guiyang Classic & Fashion Advertising Co., Limited (“Guiyang Classic”), a television program production company organized and existing under the laws of the PRC, pursuant to which HuaGuang will acquire all media related businesses, assets, contracts and management from Guiyang Classic. Pursuant to the terms of the AT Agreement, the Company will pay $2,200,000 to Guiyang Classic by a combination of cash and restricted common stock of the Company, subject to certain adjustments in the event that the acquired assets generate a profit of less of than $2,500,000 in the next two years. The completion of this transaction is subjected to certain conditions, including official PRC Government approval and due diligence. The Company expects to complete the acquisition during 2006.
Contingencies
The Company accounts for loss contingencies in accordance with SFAS 5 “Accounting for Loss Contingencies”, and other related guidance. Set forth below is a description of certain loss contingencies as of September 30, 2006 and management’s opinion as to the likelihood of loss in respect of each loss contingency.
On May 24, 2005, Ziegler, Ziegler & Associates LLP and Scott Ziegler filed a Complaint against the Company in the United States District Court for the Southern District of New York for using their internet domain name to distribute the Company’s promotional information over the internet. The Plaintiffs seek several types of damages in an amount not less than $1,250,000. The Company’s counsel was instructed to vigorously defend the action as the emails in question were distributed by a party not hired nor associated with the Company. Accordingly, no provision has been made as of September 30, 2006.
On January 18, 2006, counsel for plaintiff threatened to file a complaint in the County Court in and for Miami-Dade County, Florida against the Company in an action for damages that does not exceed $15,000, exclusive of court costs, attorney’s fees and interest. The plaintiff alleged that the Company was a guarantor of a lease entered into by its Hairmax of Florida, Inc. subsidiary, which abandoned the lease and failed to pay the full rental due under the lease.
The Company has made a settlement offer to the plaintiff of $9,000 and is awaiting the plaintiff’s response. The Company has accrued $9,000 as at September 30, 2006.
NOTE 6 - COMMON STOCK
On March 15, 2006, the Company issued 310,000 shares of restricted common stock at $1.25 per share to a corporate investor for an aggregate consideration of $387,500 under a Stock Purchase Agreement dated March 14, 2006. The Company relied on an exemption from registration pursuant to Regulation S under the Securities Act of 1933 in connection with the issuance of these shares.
On March 29, 2006, the Company issued 2,381 shares of restricted common stock with a fair value of $3,000 to a consultant retained by a stockholder. The fair value of $3,000 on this stock issue was charged to the stockholder’s account in the accompanying financial statements. The Company relied on an exemption from registration pursuant to Section 4(2) under the Securities Act in connection with the issuance of these shares.
CHINA DIGITAL MEDIA CORPORATION AND SUBSIDIARIES
AS OF SEPTEMBER 30, 2006 (UNAUDITED)
On March 30, 2006, the Company issued 335,308 shares of restricted common stock with a fair value of $577,065 for the outstanding participation costs in the production of two television series. The Company relied on an exemption from registration pursuant to Section 4(2) under the Securities Act in connection with the issuance of these shares.
On June 5, 2006, the Company issued 40,000 shares of restricted common stock with a fair value of $46,400 to a consultant. The Company relied on an exemption from registration pursuant to Section 4(2) under the Securities Act in connection with the issuance of these shares. During 2006, the Company recognized expense of $46,400 as of September 30, 2006, for services by the consultant.
During July 27, 2006, the Company issued 30,000 shares of restricted common stock having a fair value of approximately $30,000 to a consultant for services to be performed through July 2007. The Company relied on an exemption from registration pursuant to Section 4(2) under the Securities Act in connection with the issuance of these shares. During 2006, the Company recognized expense of $28,667 and recorded deferred stock compensation of $1,333 as of September 30, 2006, for services by the consultant.
During 2006, CDHL contributed registered capital of $779,207 to AGL.
NOTE 7 - CONVERTIBLE DEBENTURES
On July 7, 2006, the Company sold 20 units of securities to a corporate investor for $1,000,000 and on July 21, 2006, the Company sold 2 units of securities to an accredited investor for $100,000. Each “Unit” consists of (i) a 8% interest bearing convertible debenture in the principal amount of $50,000, convertible at $0.80 per share and matured on the earlier of: (a) one year from the first anniversary of the subscription agreement or (b) the date of a closing of a firm underwritten public offering of securities of the Company’s common stock or other securities, (ii) a five-year Class A warrant to purchase 62,500 shares of its common stock, par value $0.001 per share at an exercise price of $0.90 per share, (iii) a five-year Class B warrant to purchase 31,250 shares of its common stock at an exercise price of $2.00 per share, (iv) a Class J warrant to purchase 31,250 shares of its common stock at an exercise price of $0.80 per share exercisable for 12 months starting on June 1, 2007, (v) a six-year Class C warrant to purchase 31,250 shares of its common stock at an exercise price of $0.90 per share on the same terms as the Class A Warrant, provided that it is only exercisable if the Class J Warrant has already been exercised, and (vi) a six-year Class D warrant to purchase 15,625 shares of its common stock at an exercise price of $2.00 per share on the same terms as the Class B Warrant, provided that it is only exercisable if the Class J Warrant has already been exercised; and further provided that only investors purchasing greater than $250,000 in Units received the warrants set forth in (iv), (v), and (vi) above. The securities issuable upon conversion of the debentures and exercise of the warrants are eligible for certain registration rights.
The conversion prices for the convertible debentures and warrants are fixed and the Company has adequate authorized shares for such future conversions of the convertible debentures and warrants.
NOTE 8 - RELATED PARTY TRANSACTIONS
On August 23, 2006, the Company entered into an agreement with a 20% affiliate to advance a total of $768,738 to support the research and development on the middleware applications for digital TV set-top box. The advances will be used to pay for license fees in the future and other expenses or refunded to the Company if the applications cannot be applied to the Company’s set-top boxes. As of September 30, 2006, the Company has advanced $137,772 to the affiliate. The advances are interest free for a period of five years and thereafter interest is charged at the rate of LIBOR plus 2% on the outstanding balance.
As of September 30, 2006, a director and a related company loaned to the Company $84,472 and $92,792 respectively as short-term unsecured advances. The loans bear interest at 6% per annum and have no fixed repayment terms.
As of September 30, 2006, a stockholder loaned to the Company $136,324 as short-term unsecured loans. The loan bears interest at 6% per annum and has no fixed repayment terms.
CHINA DIGITAL MEDIA CORPORATION AND SUBSIDIARIES
AS OF SEPTEMBER 30, 2006 (UNAUDITED)
NOTE 9 - SUBSEQUENT EVENTS
(1) On October 25, 2006, the Company received a notice from a corporate investor not to exercise the option and to request the Company to repurchase 310,000 shares of restricted common stock at the repurchase price of $1.41 per share at a total of $436,548 under a Stock Purchase Agreement dated March 15, 2006.
(2) Sale of securities
On November 17, 2006, the Company completed a private equity financing with four accredited investors for $3,000,000, $1,000,000 of which was rolled over from the investor of the sale completed on July 7, 2006 (see Note 7). The investor’s previously purchased securities were returned to the Company in partial exchange for the units issued on this private equity financing. Upon the closing of this private equity financing, the investor waived all rights associated with the previously purchased securities and waived all interest payments accrued on the previously purchased securities.
Under the private equity financing, the Company sold 30 units of securities. Each unit consists of (i) an eighteen-month interest bearing convertible debenture in the principal amount of $100,000, convertible at $0.45 per share, (ii) a six-year Class A warrant to purchase 222,222 shares of the Company’s common stock, par value $0.001 per share at an exercise price of $0.80 per share, a (iii) six-year Class B warrant to purchase 222,222 shares of the Company’s common stock at an exercise price of $1.20 per share, and (iv) a six-year Class C warrant to purchase 111,111 shares of the Company’s common stock at an exercise price of $2.25 per share.
The securities issuable upon conversion of the Debenture and exercise of the Warrants are eligible for certain registration rights.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
We are hereby providing cautionary statements identifying important factors that could cause our actual results to differ materially from those projected in forward looking statements made in this quarterly report on Form 10-QSB. Any statements that express, or involve discussions as to, expectations, beliefs, plans, objectives, assumptions or future events or performance (often, but not always, through the use of words or phrases such as "likely will result", "are expected to", "will continue", "is anticipated", "estimated", "intends", "plans" and "projection") are not historical facts and may be forward-looking statements and involve estimates and uncertainties which could cause actual results to differ materially from those expressed in the forward-looking statements.
We caution that the factors described herein could cause actual results to differ materially from those expressed in any forward-looking statements and that the investors should not place undue reliance on any such forward-looking statements. Further, any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events or circumstances. Consequently, no forward-looking statement can be guaranteed.
New factors emerge from time to time, and it is not possible for us to predict all such factors. Further, we cannot assess the impact of each such factor on our results of operations or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Overview
China Digital Media Corporation (”CDMC”) was previously known as HairMax International, Inc. (“Hairmax”), a Nevada corporation. It was incorporated in Nevada in 1987. Arcotect Digital Technology Limited, a corporation organized under the laws of Hong Kong, consummated a reverse merger with Hairmax in March, 2005, and Hairmax subsequently changed its name to China Digital Media Corporation, which is now our corporate name. With the termination of the original businesses of Hairmax, all of China Digital Media Corporation’s businesses are now located in the People’s Republic of China (the “PRC” or ‘China”). Arcotect Digital Technology Limited has changed its name to China Digimedia Holdings Limited (“CDHL”), and is a wholly-owned subsidiary of CDMC.
We are engaged in the media industry in the PRC, the business of broadcasting media and cable television. Our business plan is to strengthen our branding and to enlarge our presence and involvement in the media industry through investments, mergers, acquisitions and alliance partnerships. In view of the rapid growth and potential opportunities we believe exist in China's media industry, we will continue to invest our resources into the media market throughout China.
Cable TV operations and digital broadcast technology development
Arcotect (Guangzhou) Ltd. (“AGL”), a wholly owned foreign subsidiary of CDMC doing business in China, is the sole contractor and operator of digital television (“DTV”) services in Nanhai, Guangdong Province, a city with over 410,000 residential and commercial cable television subscribers.
On February 6, 2004, we signed a 20-year Co-operative Agreement for Total Migration into DTV System for the Nanhai District and subsequently signed a supplementary agreement on July 8, 2005 (collectively, the “Co-operative Agreements”) with Nanhai Network Company, a city-owned cable network operator in Guangdong Province. Pursuant to the Co-operative Agreements, the Company is responsible for migrating all cable television subscribers in Nanhai from an analog to a digital system (“Migration”) by the end of 2007.
Under the Co-operative Agreement, the Company is a sole contractor and operator of digital TV in Nanhai. The Company is responsible for supplying all subscribers with a digital set-top-box on a lease basis to subscribers. If subscribers want an additional set-top-box, the subscriber must purchase the set-top-box from the Company. The Company is also responsible for providing operational support services including migration planning, marketing and sales, software development, customer service and logistics administration. The Company’s proprietary operating support system automates many of the processes, such as database management, billing, work orders and inventory control, and assists in the operation of a 24/7 call center for technical support and customer care.
The broadcast system that decrypts the signal with the Company’s set-top-box and appropriate smart cards can carry up to 800 digital channels of pay-TV programs and value added multimedia services. Currently, the services consist of 148 channels, including a 48-channel basic package and 100 pay channels bundled into various value added packages, such as World Movie, Life & Leisure, World Sports, News, Drama and Family.
As of September 30, 2006, the Company has migrated about 220,000 subscribers into the digital system and the migration program is on schedule. The Company has deployed an IP (Internet Protocol) based set-top-box which is integrated with new middleware applications, JAVA Runtime, XML browser, which is developed by Arable Media Limited, a software developer specialised in middleware products and applications for digital TV set-top box and broadcasting technologies. The Company believes the advanced set-top-box will enable the Company to provide additional value added services which can be deployed in the future; such as targeted advertising, interactive TV programs, online shopping and console games, as well as interactive education services.
In May 2006, the Company commercially launched high definition TV broadcasts, providing dramatically improved resolution and sound quality, in which 3 high definition TV channels are packaged in our pay-TV programs. The Company is currently negotiating partnerships with various vendors to provide interactive services, transforming a television set into an interactive multimedia platform.
In early May of 2006, the Company in Nanhai moved its office into a new premise with more than 10,000 sq. ft. The new office building is also headquarters to Nanhai TV Bureau and Nanhai Network Company.
On August 23, 2006, the Company entered into a Subscription Agreement and Cooperation Agreement (the “Agreement”) with Manta Finance Limited to subscribe 20% equity interest in Arable Media Limited, a wholly owned subsidiary of Manta Finance limited (“Arable Media”). Arable Media is engaged in the business of developing middleware software and applications for digital TV set-top boxes such as those deployed by the Company in its digital roll-out program in the City of Nanhai. The Company believes that Arable could assist in developing customized applications for our digital TV subscribers which could provide new sources of revenue from our existing customers in Nanhai and other cities.
TV advertising sales
In August 2005, the Company acquired 100% control of Guangdong M-Rider Media Company Limited (“M-Rider”) through our VIE and strategic partner - HuaGuang. M-Rider is an advertising sales company engaged in the distribution of television commercials. The Company pays fixed fees to the television stations and is responsible for reselling commercial airtime to international and local advertising customers, either directly or through agents. The Company has many years of experience in providing consultancy and media planning services to clients, and assisting them to deliver their messages precisely and professionally to their targeted audiences efficiently. In addition, the Company believes that it can manage advertising resources more effectively to enhance value of the advertising space.
In December 2005, M-Rider signed its largest wholesaler contract with Southern International Media Advertising Co., Ltd., to manage and operate the commercial airtime of a provincial station’s channel for a one year term starting on January 1, 2006, extendable for an additional year. As of September 30, 2006, M-Rider generated approximately $5.5 million revenue for selling advertising space in which over 230 brand names advertised on the managed channel. The Company believes this successful model could be applied to other TV stations in other cities as well as in other provinces throughout China.
TV channel management and program production
With a growing subscription base, we intend to capitalize on our distribution platform through the production of original programming. Our plan is to develop a long-term presence in television program production, but we realize that program production is a relatively high risk venture. In order to obtain sufficient production experience, we have decided to participate through a strategic partner, Guangdong Runshi Movie & Music Production Co., Ltd., which has two ingredients we believe essential for success in China: a Class A license that allows filming to take place before submitting the film content for censorship, which makes the process very cost effective, and a good program distribution network. We have made a minority investment in two television series, XiGuan Affairs, with 40 episodes, and The Story of a Small Town, with 24 episodes.
In January 2006, the Company entered into an acquisition agreement, through its VIE, HuaGuang to purchase the media assets and personnel of Guiyang Classic & Fashion Advertising Co., Ltd., a television program production and advertising company in China. The target’s management team has over a decade of business experience in the media industry and a track record of successful television program production for different television channels.
In February 2006, the Company’s VIE, HuaGuang, entered into two joint venture agreements with a provincial television station for a term of 20 years. HuaGuang is engaged to operate a TV channel commencing May 2006; such operations to include content management, advertising sales and program production. Pursuant to the joint venture contracts, the provincial television station will provide the exclusive use of a television channel, including production resources and equipment, while outsourcing its entire advertising air time slots to the two joint ventures for an initial term of five years and the term is extendable. Guishi Digimedia, a 51% subsidiary of HuaGuang will serve as the exclusive advertising agent to manage the TV commercials. Guishi Huaguang, a 49% owned interest of HuaGuang, will be responsible for sourcing and production content, as well as schedule planning. Currently, over 100 professionals and experienced staff are working on the production, planning and scheduling, contents sourcing where the channel is focusing on fashion, entertainment, lifestyle and sports, 24 hours a day.
The Company relied on three suppliers for approximately 99% of its purchases in the third quarter of 2006 for the Nanhai digitalization of TV system in the Nanhai project and relied on one TV channel for approximately 99% of its purchase of TV advertising time slots during the year of 2006 for the advertising agency sales of M-Rider. As of September 30, 2006, accounts payable to these suppliers amounted to $4,457,365, $2,041,946 and $531,061 for the Nanhai project, and $785,064 for M-Rider’s operations, respectively.
At present, some of our targeted businesses are subject to certain governmental restrictions in the PRC. In order to enable us to invest in certain media sectors such as TV advertising and content productions before government regulations and policies in this field are opened to foreign investors, we have strategically partnered with a Chinese registered company, Guangdong HuaGuang DigiMedia Culture Development Limited (“HuaGuang”), formerly known as Guangdong Pukonyi Culture Development Limited, to hold investments in programs production and advertising operations on our behalf. We are therefore not the direct owner of the programming and advertising operations, whilst HuaGuang became a Variable Interest Entity (“VIE”) of the Company. We anticipate that this arrangement will be continued until further relaxation of the broadcasting policy in China. According to our Alliance Agreement with HuaGuang, we have Board and management control and operations of HuaGuang and are entitled to receive 90% of its gross profit. We have been advised by our Chinese counsel that these arrangements are necessary for the Company to control and benefit from its investments through HuaGuang, even though it is not the legal owner of these investments.
RESULTS OF OPERATIONS
Sales
Total net sales for the three months ended September 30, 2006 increased by $1,933,768 or 78% to $4,419,255 from $2,485,487 for the same period ended September 30, 2005. For nine months ended September 30, 2006, we recorded total revenue of $12,664,700, or 164% increase compared to total revenue of $4,789,770 for the same period last year. The increase in total net sales was due to the consolidation of revenue from the newly acquired subsidiary, M-Rider and the joint venture operation in Guiyang. Together with an increase in the number of television subscribers, sales of value-added services and the increase of commercial accounts, total revenues for digital television operations had contributed a growth for the nine months ended September 30, 2006 as compared to the comparable period in 2005. Advertising revenue was a new income source upon acquisition of M-Rider and establishment of new joint venture in Guiyang.
As required by SAB11:B, depreciation and amortization for property and equipment directly attributed to the generation of revenue was reclassified as under “cost of sales”. Due to the increase in the acquisition of STBs for the migration project in Nanhai and business expansion of the Company into the agency and joint venture business of television advertising and channel management, gross profit margin dropped from 68% to 37% during the three months ended September 30, 2005 and September 30, 2006 respectively; whereas it dropped from 68% to 37% during the nine months ended September 30, 2005 and September 30, 2006 respectively.
Expenses
Selling, general, administrative and depreciation and amortization (not related directly to generation of revenue) expenses for the three months ended September 30, 2006 increased by $574,881 or 176% to $901,175 in comparison with the three month period ended September 30, 2005. Selling, general, administrative and depreciation and amortization expenses were $2,139,930 for the nine months ended September 30, 2006, increased by $1,391,452, compared to the same period ended September 30, 2006. Selling, general and administrative expenses increased by $538,457 and $1,336,545 for the three months and the nine months ended September 30, 2006 respectively over the same period last year due to an increase in business activities, appointment of additional personnel for the development of new value-added products and services and the operation of newly established joint venture company. Depreciation and amortization increased by $36,424 and $54,907 for the three months and the nine months ended September 30, 2006 respectively.
Income from Operation
Income from operation for the three and nine months ended September 30, 2006 was $717,787 and $2,551,859 respectively. The decrease of $633,844, or 47%, over $1,351,631 for the three months ended September 30, 2006 was owing to the increase in general and administrative expenses from consolidation of agency and joint venture business of television advertising and channel management, and due to corporate funding.
Minority Interests
Minority interests in the statement of operation represent the minority shareholders’ share of the profits in our consolidated variable interest entity and a 51% subsidiary. For the nine months ended September 30, 2006, we recognized minority’s share of our profit of $63,322.
Net Income
Net income after tax were $591,340 and $1,822,063 for the three and nine months period ended September 30, 2006, compared to the net income of $3,441,087 and $4,584,627 for the same period ended September 30, 2005 respectively. The decrease in net income was because of the recognition of a one time payment discount from a STB supplier in the same period of 2005 and provision made for income tax that has not been provided for in the same period of last year.
Liquidity and Capital Resources
On September 30, 2006, we had cash of $250,021 and a working capital deficit of $1,157,059. This compares with cash of $849,726 and a working capital deficit of $221,132 at September 30, 2005. The decrease in cash was mainly due to the increase in purchases of STBs in Nanhai project as compared with the same period of last year.
Operating activities had a net generation of cash in the amount of $3,329,906 during the nine months ended September 30, 2006 reflecting an excess of revenues over expenditure, and increased depreciation as mentioned above.
Net cash used in investing activities for the nine months ended September 30, 2006 was $5,913,945 as compared with net cash used in investing activities of $4,468,485 for the nine months ended September 30, 2005. The increase in net cash used in investing activities was due to the increase in purchases of STBs and investment in subsidiaries, compared to the comparable period in 2005.
Net cash provided by financing activities for the nine months ended September 30, 2006 was $1,694,486. The majority of net cash provided by financing activities was attributable through a private placement.
We continued to receive cash from Nanhai Network Company according to the project schedule and plan of television digitalization migration. The Company's investment in STBs and smart cards remained the substantial accounts payable at September 30, 2006. Due to our acquisition and expansion of operations, additional cash was invested. Two additional joint venture investments commenced operations in the second quarter of 2006.
Foreign Currency Translation Risk
The Company’s major operation is in the PRC, which may give rise to significant foreign currency risks from fluctuations and the degree of volatility of foreign exchange rates between the United States dollars (“US$”) and the Chinese Renminbi (“RMB”). On July 21, 2005, PRC let the RMB to fluctuate ending its decade-old valuation peg to the US$. Historically, the PRC government has benchmarked the RMB exchange ratio against the US$, thereby mitigating the associated foreign currency exchange rate fluctuation risk. The Company does not believe that its foreign currency exchange rate fluctuation risk is significant.
The financial statements of the subsidiaries (whose functional currency is HK$ or RMB) are translated into US$ using the closing rate method. The balance sheet items are translated into US$ using the exchange rates at the respective balance sheet dates. The capital and various reserves are translated at historical exchange rates prevailing at the time of the transactions while income and expenses items are translated at the average exchange rate for the year. All exchange differences on currency translations are recorded within equity. Translation loss for the nine months ended September 30, 2006 was $87,069.
Evaluation of Disclosure Controls and Procedures
The Company’s chief executive officer and principal financial officer have reviewed and evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13d-15(e) and 15d-15(e)) as of the end of the period covered by this quarterly report. Based on that evaluation, the chief executive officer and principal financial officer have concluded that the Company’s current disclosure controls and procedures are adequate and effective to ensure that material information relating to the Company was made known to them by others, particularly during the period in which this Quarterly Report on Form 10-QSB was being prepared.
Changes in Internal Controls
There were no changes in our internal control over financial reporting, identified in connection with the evaluation of such internal control that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
On May 24, 2005, a Complaint was filed against us, among others, in the United States District Court for the Southern District of New York, in a matter captioned as “Ziegler, Ziegler & Associates LLP and Scott Ziegler, Plaintiffs, v. China Digital Media Corporation and John Does 1-10, Defendants.” In the Complaint, the Plaintiffs allege, among other things, that we and John Does 1-10 used Plaintiff Scott Zeigler’s e-mail address and Plaintiff Ziegler, Ziegler & Associates, LLP’s internet domain name to distribute promotional information about us over the internet. The Plaintiffs seek a several types of relief, including damages in an amount not less than $1,250,000. Pre-trial discovery has commenced in the matter. The file number of the civil action is 05 CV 4960. We made a motion to dismiss the complaint on the grounds that the Plaintiffs failed to establish that the District Court for the Southern District has personal jurisdiction over CDMC. The Court has allowed the Plaintiffs to take discovery on the jurisdictional issue only, before deciding whether it will allow Plaintiffs to prosecute their case. Plaintiffs have started, but have not yet completed jurisdictional discovery.
The Company contested the allegations of the Plaintiffs and has retained counsel admitted to practice in the U.S. District Court for the Southern District of New York to vigorously defend the action. The Company did not hire a stock promoter or a spammer to distribute promotional e-mails, and the emails themselves recite that they were paid for by a shareholder of our Company, and not by the Company or an affiliate. We believe that the shareholder referred to in the emails was promoting its own interest and we had nothing to do with such activity. We believe we have no liability in this matter.
On January 18, 2006, counsel for plaintiff threatened to file a complaint in the County Court in and for Miami-Dade County, Florida against the Company in an action for damages that does not exceed $15,000, exclusive of court costs, attorney’s fees and interest. The plaintiff alleged that the Company was a guarantor of a lease entered into by its Hairmax of Florida, Inc. subsidiary, which abandoned the lease and failed to pay the full rental due under the lease.
The Company has made a settlement offer to the plaintiff of $9,000 and is awaiting the plaintiff’s response. The Company has accrued $9,000 as at September 30, 2006.
During the quarter ended September 30, 2006, we issued certain unregistered securities as described in our Form 8-K filed July 13, 2006.
Item 3. Defaults Upon Senior Securities
None.
None.
EXHIBIT NO. DESCRIPTION OF EXHIBIT
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CHINA DIGITAL MEDIA CORPORATION (Registrant) | ||
| | |
Date: November 20, 2006 | By: | /s/ Ng Chi Shing |
Ng Chi Shing Chief Executive Officer Chief Financial Officer |
19