SECURITIES AND EXCHANGE COMMISSION
PURSUANT TO SECTIONS 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 22-2748248 | |
(State of Other Jurisdiction of | (I.R.S.Employer | |
Incorporation or Organization) | Identification No.) | |
1250 Northpoint Parkway, West Palm Beach, Florida | 33407 | |
(Address of Principal Executive Offices) | (Zip Code) |
Title of each class | Name of each exchange on which registered | |
Common Stock, par value $0.10 per share | NYSE Amex |
Large accelerated filero | Accelerated filero | Non-accelerated filero (Do not check if a smaller reporting company) | Smaller reporting companyþ |
1
2
• | Newspaper and Special Events: HearUSA places print ads in its markets promoting different hearing aids at a variety of technology levels and prices, along with special limited time events. Advertising also emphasizes the need to seek help for hearing loss as well as promoting the qualitative differences and advantages offered by HearUSA. |
• | Direct Marketing: Utilizing HearUSA’s database, HearUSA conducts direct mailings and offers free seminars in its markets on hearing aids and hearing loss. |
• | Physician Marketing: HearUSA attempts to educate both physicians and their patients on the need for regular hearing testing and the importance of hearing aids and other assistive listening devices. HearUSA works to further its image as a provider of highly professional services, quality products, and comprehensive post-sale consumer education. |
• | Telemarketing: HearUSA has a domestic national call center, which supports all HearUSA centers. The national call center is responsible for both inbound calls from consumers and outbound telemarketing. The Company uses a predictive dialer system which has improved call center productivity and increased the number of qualified appointments in its centers. |
• | Comprehensive hearing testing using standardized practice guidelines |
• | Interactive hearing aid selection and fitting processes |
• | Aural rehabilitation and follow up care |
• | Standardized reporting and physician communications |
3
4
5
6
7
Generally, these laws follow the federal statutes described above. State laws also frequently impose sanctions on businesses when there has been a breach of security of sensitive customer information.
8
9
• | Timing of product sales; |
• | Level of consumer demand for our products; |
• | Timing and success of new centers and acquired centers; and |
• | Timing and amounts of payments by health insurance and managed care organizations. |
10
11
• | the amount of our cash resources and ability to obtain additional funding; |
• | economic conditions in markets we are targeting; |
• | fluctuations in operating results; |
• | changes in government regulation of the healthcare industry; |
• | failure to meet estimates or expectations of the market; and |
• | rate of acceptance of hearing aid products in the geographic markets we are targeting. |
12
• | the company fails to maintain stockholder’s equity of at least $2 million if the company has sustained losses from continuing operations or net losses in two of its three most recent fiscal years; |
• | the company fails to maintain stockholder’s equity of $4 million if the company has sustained losses from continuing operations or net losses in three of its four most recent fiscal years; |
• | the company fails to maintain stockholder’s equity of $6 million if the company has sustained losses from continuing operations or net losses in its five most recent fiscal years; or |
• | the company has sustained losses which are so substantial in relation to its overall operations or its existing financial resources, or its financial condition has become so impaired that it appears questionable, in the opinion of the NYSE Amex, as to whether such issuer will be able to continue operations and/or meet its obligations as they mature. |
• | Warrants to purchase approximately 2.5 million shares of common stock and |
• | Options to purchase approximately 5.4 million shares of common stock. |
13
• | issue additional stock that would further dilute our current stockholders’ percentage ownership; |
• | incur debt; |
• | assume unknown or contingent liabilities; or |
• | experience negative effects on reported operating results from acquisition-related charges and amortization of acquired technology, goodwill and other intangibles. |
14
• | potential loss of key employees of acquired organizations; |
• | problems integrating the acquired business, including its information systems and personnel; |
• | unanticipated costs that may harm operating results; |
• | diversion of management’s attention from business concerns; and |
• | adverse effects on existing business relationships with customers. |
15
16
First Served as Executive | ||||||||
Name and Position | Age | Officer | ||||||
Stephen J. Hansbrough | 62 | 1993 | ||||||
Chairman and Chief Executive Officer Director | ||||||||
Gino Chouinard | 40 | 2002 | ||||||
President and Chief Operating Officer | ||||||||
Francisco Puñal | 50 | 2008 | ||||||
Senior Vice President and Chief Financial Officer |
17
Common Stock | ||||||||
Fiscal Quarter | High | Low | ||||||
2008 | ||||||||
First | $ | 1.58 | $ | 1.04 | ||||
Second | $ | 1.82 | $ | 1.15 | ||||
Third | $ | 1.76 | $ | 1.21 | ||||
Fourth | $ | 1.32 | $ | 0.22 | ||||
2007 | ||||||||
First | $ | 1.91 | $ | 1.00 | ||||
Second | $ | 1.95 | $ | 1.50 | ||||
Third | $ | 1.77 | $ | 1.28 | ||||
Fourth | $ | 1.70 | $ | 1.28 |
18
Year Ended | ||||||||||||||||||||
December 27 | December 29 | December 30 | December 31 | December 25 | ||||||||||||||||
Dollars in thousands | 2008 | 2007 | 2006 | 2005 | 2004 | |||||||||||||||
Total net revenues | $ | 111,988 | $ | 102,804 | $ | 88,786 | $ | 76,672 | $ | 68,749 | ||||||||||
Income from operations (1 and 2) | 3,917 | 6,823 | 3,809 | 3,715 | 2,338 | |||||||||||||||
Non-operating income: | ||||||||||||||||||||
Gain from insurance settlement (3) | — | — | 203 | 430 | — | |||||||||||||||
Gain on settlement of intangible asset (4) | 981 | — | — | — | — | |||||||||||||||
Interest income | 42 | 164 | 152 | 54 | 18 | |||||||||||||||
Interest expense (5) | (5,755 | ) | (8,022 | ) | (5,964 | ) | (4,641 | ) | (4,564 | ) | ||||||||||
Income tax expense | (1,126 | ) | (769 | ) | (741 | ) | (1,759 | ) | (690 | ) | ||||||||||
Minority interest | (1,260 | ) | (1,478 | ) | (633 | ) | — | — | ||||||||||||
Loss before dividends on preferred stock | (3,201 | ) | (3,282 | ) | (3,174 | ) | (2,264 | ) | (3,449 | ) | ||||||||||
Net loss applicable to common stockholders | (3,340 | ) | (3,419 | ) | (3,312 | ) | (2,965 | ) | (4,157 | ) | ||||||||||
Loss per common share: | ||||||||||||||||||||
Basic and diluted, loss after dividends on preferred stock | (0.09 | ) | (0.09 | ) | (0.10 | ) | (0.09 | ) | (0.12 | ) | ||||||||||
Basic and diluted net loss applicable to common stockholders | (0.09 | ) | (0.09 | ) | (0.10 | ) | (0.09 | ) | (0.14 | ) |
(1) | Income from operations in 2008, 2007 and 2006 includes approximately $849,000, $606,000 and $976,000, respectively of non-cash employee stock-based compensation expense, which did not exist in prior years. | |
(2) | Income from operations includes approximately $1,450,000, $896,000, $815,000, $618,000 and $478,000, in 2008, 2007, 2006, 2005 and 2004, respectively, of intangible assets amortization. | |
(3) | The gain from insurance settlement is from insurance proceeds and final payment resulting from 2005 and 2004 hurricane damages and business interruption claims sustained in Florida hearing care centers. | |
(4) | The gain on settlement of intangible asset is the result of the December 22, 2008 Amendment to the license agreement with AARP, which eliminated the fixed $7.6 million annual license payment. The Company is currently in negotiations with AARP for restructuring the royalty compensation provision. | |
(5) | Interest expense includes approximately $763,000 of non-cash interest expense on a long-term contractual commitment in 2008, $421,000 and $117,000 of non-cash interest expense on discounted notes payable in 2008 and 2007, $192,000, $3.5 million, $2.7 million, $2.5 million and $2.1 million in 2008, 2007, 2006, 2005 and 2004, respectively, of non-cash debt discount amortization (including $1.4 million in 2007 due to the reduction in the price of warrants related to the 2003 Convertible Subordinated Notes) and approximately $319,000 and $513,000 in 2006 and 2005, respectively, of non-cash decreases in interest expense related to a decrease in the fair market value of the warrant liability. |
19
As of | ||||||||||||||||||||
December 27 | December 29 | December 30 | December 31 | December 25 | ||||||||||||||||
Dollars in thousands | 2008 | 2007 | 2006 | 2005 | 2004 | |||||||||||||||
Total assets | $ | 100,601 | $ | 100,542 | $ | 83,276 | $ | 71,044 | $ | 61,774 | ||||||||||
Working capital deficit (1) | (7,247 | ) | (16,012 | ) | (14,896 | ) | (3,549 | ) | (4,898 | ) | ||||||||||
Long-term debt: | ||||||||||||||||||||
Long-term debt, net of current maturities | 49,099 | 36,499 | 28,599 | 19,970 | 17,296 | |||||||||||||||
Convertible subordinated notes and subordinated notes, net of debt discount of $278,000, $2,078,000 and $5,444,000 in 2006, 2005 and 2004, respectively | — | — | 3,762 | 6,222 | 2,056 | |||||||||||||||
Mandatorily redeemable convertible preferred stock | — | — | — | — | 4,710 |
(1) | Includes approximately $2.7 million, $2.6 million, $3.5 million, $2.2 million and $2.9 million in 2008, 2007, 2006, 2005 and 2004, respectively, representing the current maturities of the long-term debt to Siemens which may be repaid through rebate credits and approximately $2.5 million and $652,000, net of debt discount, in 2006 and 2005 respectively, related to the $7.5 million convertible subordinated notes that could be repaid by either cash or stock, at the option of the Company. |
20
Revenues | 2008 | 2007 | Change | % Change | ||||||||||||
Hearing aids and other products | $ | 104,392 | $ | 95,936 | $ | 8,456 | 8.8 | % | ||||||||
Services | 7,596 | 6,868 | 728 | 10.6 | % | |||||||||||
Total net revenues | $ | 111,988 | $ | 102,804 | $ | 9,184 | 8.9 | % | ||||||||
2008 | 2007 | Change | % Change (3) | |||||||||||||
Revenues from centers acquired in 2007 (1) | $ | 5,127 | $ | — | $ | 5,127 | 5.0 | % | ||||||||
Revenues from centers acquired in 2008 | 4,670 | — | 4,670 | 4.5 | % | |||||||||||
Revenues from acquired centers | 9,797 | — | 9,797 | 9.5 | % | |||||||||||
Revenues from comparable centers (2) | 102,191 | 102,804 | (613 | ) | (0.6 | )% | ||||||||||
Total net revenues | $ | 111,988 | $ | 102,804 | $ | 9,184 | 8.9 | % | ||||||||
(1) | Represents that portion of revenues from the 2007 acquired centers recognized for those acquisitions that had less than one full year of revenues recorded in 2007 due to the timing of their acquisition. | |
(2) | Also includes revenues from the network business segment as well as the impact of fluctuation of the Canadian exchange rate. | |
(3) | The revenues from acquired centers percentage changes are calculated by dividing those revenues by the total of 2007 total net revenues. |
21
Cost of products sold and services | 2008 | 2007 | Change | % | ||||||||||||
Hearing aids and other products | $ | 30,171 | $ | 26,017 | $ | 4,154 | 16.0 | % | ||||||||
Services | 2,311 | 2,088 | 223 | 10.7 | % | |||||||||||
Total cost of products sold and services | $ | 32,482 | $ | 28,105 | $ | 4,377 | 15.60 | % | ||||||||
Percent of total net revenues | 29.0 | % | 27.3 | % | 1.7 | % | 6.2 | % | ||||||||
Rebate credits included above | 2008 | 2007 | Change | % | ||||||||||||
Base required payments on Tranche C forgiven | $ | 3,099 | $ | 3,945 | $ | (846 | ) | (21.4 | )% | |||||||
Required payments of $65 per Siemens unit from acquired centers on Tranche B forgiven | 684 | 546 | 138 | 25.3 | % | |||||||||||
Interest expense on Tranches B and C forgiven | 2,832 | 2,696 | 136 | 5.0 | % | |||||||||||
Total rebate credits | $ | 6,615 | $ | 7,187 | $ | (572 | ) | (8.0 | )% | |||||||
Percent of total net revenues | 5.9 | % | 7.0 | % | (1.1 | )% | (15.7 | )% | ||||||||
Operating expenses | 2008 | 2007 | Change | % | ||||||||||||
Center operating expenses | $ | 57,450 | $ | 50,401 | $ | 7,049 | 14.0 | % | ||||||||
Percent of total net revenues | 51.3 | % | 49.0 | % | 2.3 | % | 4.7 | % | ||||||||
General and administrative expenses | $ | 15,176 | $ | 15,227 | $ | (51 | ) | (0.3 | )% | |||||||
Percent of total net revenues | 13.6 | % | 14.8 | % | (1.2 | )% | (8.1 | )% | ||||||||
Depreciation and amortization | $ | 2,963 | $ | 2,248 | $ | 715 | 31.8 | % | ||||||||
Percent of total net revenues | 2.6 | % | 2.2 | % | 0.4 | % | 18.2 | % | ||||||||
22
Interest expense | 2008 | 2007 | Change | % | ||||||||||||
Notes payable from business acquisitions and others (1) | $ | 978 | $ | 642 | $ | 336 | 52.3 | % | ||||||||
Long-term contractual commitment to AARP (2) | 763 | — | 763 | 100.0 | % | |||||||||||
Siemens Tranches B and C (3) | 2,832 | 2,696 | 136 | 5.0 | % | |||||||||||
Siemens Tranche D and E | 935 | 691 | 244 | 35.3 | % | |||||||||||
2003 Convertible Subordinated Notes (4) | — | 3,168 | (3,168 | ) | (100.0 | )% | ||||||||||
2005 Subordinated Notes (5) | 247 | 825 | (578 | ) | (70.1 | )% | ||||||||||
Total interest expense | $ | 5,755 | $ | 8,022 | $ | (2,267 | ) | (28.3 | )% | |||||||
2008 | 2007 | Change | % | |||||||||||||
Total cash interest expense (6) | $ | 1,617 | $ | 1,703 | $ | (86 | ) | (5.0 | )% | |||||||
Total non-cash interest expense (7) | 4,138 | 6,319 | (2,181 | ) | (34.5 | )% | ||||||||||
Total interest expense | $ | 5,755 | $ | 8,022 | $ | (2,267 | ) | (28.3 | )% | |||||||
(1) | Includes $421,000 and $117,000 in 2008 and 2007, respectively, of non-cash interest expense related to recording of notes at their present value by discounting future payments to market rate of interest (see Note 6 — Long-term Debt, Notes to Consolidated Financial Statements included herein). | |
(2) | Includes $763,000 of non-cash interest expense related to recording of long-term contractual commitment to AARP at its present value by discounting future payments to market rate of interest (see Note 6 — Long-term Debt, Notes to Consolidated Financial Statements included herein). | |
(3) | The interest expense on Tranches B and C is forgiven by Siemens as long as the minimum purchase requirements are met and a corresponding rebate credit is recorded as a reduction of the cost of products sold (see Note 6 — Long-term Debt, Notes to Consolidated Financial Statements included herein and Liquidity and Capital Resources, below). | |
(4) | Includes $3.0 million in 2007 of non-cash debt discount amortization (see Note 7 — Convertible Subordinated Notes, Notes to Consolidated Financial Statements included herein). | |
(5) | Includes $192,000 and $496,000 in 2008 and 2007, respectively, of non-cash debt discount amortization (see Note 8 — Subordinated Notes and Warrant Liability, Notes to Consolidated Financial Statements included herein). | |
(6) | Represents the sum of the cash interest portion paid on the notes payable for business acquisitions and others, the cash interest paid on the Siemens on Tranches D and E loans, Subordinated notes and the cash portion paid on the Convertible Subordinated in 2007. | |
(7) | Represents the sum of the non-cash interest expense related to recording the notes payable for business acquisitions at their present value by discounting future payments to market rate of interest, long-term contractual commitment to AARP at its present value, Siemens Tranches B and C loans, the non-cash interest imputed to the 2005 Subordinated Notes and the 2003 Convertible Subordinated Notes in 2007 related to the debt discount amortization. |
23
24
Revenues | 2007 | 2006 | Change | % Change | ||||||||||||
Hearing aids and other products | $ | 95,936 | $ | 82,820 | $ | 13,116 | 15.8 | % | ||||||||
Services | 6,868 | 5,966 | 902 | 15.1 | % | |||||||||||
Total net revenues | $ | 102,804 | $ | 88,786 | $ | 14,018 | 15.8 | % | ||||||||
2007 | 2006 | Change | % Change (3) | |||||||||||||
Revenues from centers acquired in 2006 (1) | $ | 8,193 | $ | $ | 8,193 | 9.2 | % | |||||||||
Revenues from centers acquired in 2007 | 4,600 | — | 4,600 | 5.2 | % | |||||||||||
Total Revenues from acquired centers | 12,793 | — | 12,793 | 14.4 | % | |||||||||||
Revenues from comparable centers (2) | 90,011 | 88,786 | 1,225 | 1.4 | % | |||||||||||
Total net revenues | $ | 102,804 | $ | 88,786 | $ | 14,018 | 15.8 | % | ||||||||
(1) | Represents that portion of revenue from the 2006 acquired centers recognized for those acquisitions that had less than one full year of revenues recorded in 2006 due to the timing of their acquisition. | |
(2) | Includes revenues from the network business segment as well as the impact of fluctuation of the Canadian exchange rate. | |
(3) | The revenues from acquired centers percentage changes are calculated by dividing them by the total 2006 net revenues. |
Cost of products sold and services | 2007 | 2006 | Change | % | ||||||||||||
Hearing aids and other products | $ | 26,017 | $ | 24,942 | $ | 1,075 | 4.3 | % | ||||||||
Services | 2,088 | 1,761 | 327 | 18.6 | % | |||||||||||
Total cost of products sold and services | $ | 28,105 | $ | 26,703 | $ | 1,402 | 5.3 | % | ||||||||
Percent of total net revenues | 27.3 | % | 30.1 | % | (2.8 | )% | (9.3 | )% | ||||||||
Rebate Credits included above | 2007 | 2006 | Change | % | ||||||||||||
Base required payments on Tranches C forgiven | $ | 3,945 | $ | 2,922 | $ | 1,023 | 35.0 | % | ||||||||
Required payments of $65 per Siemens unit from acquired centers on Tranche B forgiven | 546 | 190 | 356 | 187.4 | % | |||||||||||
Interest expense on Tranches B and C forgiven | 2,696 | 626 | 2,070 | 330.7 | % | |||||||||||
Total rebate credits | $ | 7,187 | $ | 3,738 | $ | 3,449 | 92.3 | % | ||||||||
Percent of total net revenues | 7.0 | % | 4.2 | % | 2.8 | % | 66.7 | % | ||||||||
25
Operating expenses | 2007 | 2006 | Change | % | ||||||||||||
Center operating expenses | $ | 50,401 | $ | 42,281 | $ | 8,120 | 19.2 | % | ||||||||
Percent of total net revenues | 49.0 | % | 47.6 | % | 1.4 | % | 2.9 | % | ||||||||
General and administrative expenses | $ | 15,227 | $ | 14,005 | $ | 1,222 | 8.7 | % | ||||||||
Percent of total net revenues | 14.8 | % | 15.8 | % | (1.0 | )% | (6.3 | )% | ||||||||
Depreciation and amortization | $ | 2,248 | $ | 1,988 | $ | 260 | 13.1 | % | ||||||||
Percent of total net revenues | 2.2 | % | 2.2 | % | 0.0 | % | 0.0 | % | ||||||||
26
Interest expense | 2007 | 2006 | Change | % | ||||||||||||
Notes payable from business acquisitions and others (1) | $ | 642 | $ | 264 | $ | 371 | 140.5 | % | ||||||||
Siemens Tranche C2 — Interest paid with monthly payments (2) | — | 345 | (345 | ) | (100.0 | )% | ||||||||||
Siemens Tranches C1 and C3 — accrued interest added to loan balance (2) | — | 1,130 | (1,130 | ) | (100.0 | )% | ||||||||||
Siemens Tranches A, B and C — interest forgiven (3) | 2,696 | 626 | 2,077 | 331.8 | % | |||||||||||
Siemens Tranche D | 691 | — | 691 | — | ||||||||||||
2003 Convertible Subordinated Notes (4) | 3,168 | 2,556 | 612 | 23.9 | % | |||||||||||
2005 Subordinated Notes (5) | 825 | 1,361 | (536 | ) | (39.4 | )% | ||||||||||
Warrant liability change in value (6) | (319 | ) | 319 | (100.0 | )% | |||||||||||
Total interest expense | $ | 8,022 | $ | 5,963 | $ | 2,059 | 34.5 | % | ||||||||
2007 | 2006 | Change | % | |||||||||||||
Total cash interest expense (7) | $ | 1,703 | $ | 2,962 | $ | (1,266 | ) | (42.7 | )% | |||||||
Total non-cash interest expense (8) | 6,319 | 3,001 | 3,325 | 110.8 | % | |||||||||||
Total interest expense | $ | 8,022 | $ | 5,963 | $ | 2,059 | 34.5 | % | ||||||||
(1) | Includes $117,000 of non-cash interest expense related to the recording of notes at their present value by discounting future payments at an imputed rate of interest (see Note 6 — Long-term Debt, Notes to Consolidated Financial Statements included herein). | |
(2) | The loan balances related to this interest expense were transferred to the new self-liquidating loan with Siemens under the new December 30, 2006 agreement (Tranches B and C) and will be forgiven going forward so long as minimum purchase requirements are met (see Note 6 — Long-term Debt, Notes to Consolidated Financial Statements included herein and Liquidity and Capital Resources, below). | |
(3) | The interest expense on Tranches B and C is forgiven by Siemens as long as the minimum purchase requirements are met and a corresponding rebate credit is recorded in reduction of the cost of products sold (see Note 6 — Long-term Debt, Notes to Consolidated Financial Statements included herein and Liquidity and Capital Resources, below). | |
(4) | Includes $3.0 million in 2007 and $1.8 million in 2006 of non-cash debt discount amortization (see Note 7 — Convertible Subordinated Notes, Notes to Consolidated Financial Statements included herein). | |
(5) | Includes $496,000 in 2007 and $850,000 in 2006 of non-cash debt discount amortization (see Note 8 — Subordinated Notes and Warrant Liability, Notes to Consolidated Financial Statements included herein). | |
(6) | Relates to the change in value of the warrants related to the 2005 subordinated notes and is a non-cash item (see Note 8 — Subordinated Notes and Warrant Liability, Notes to Consolidated Financial Statements included herein). | |
(7) | Represents the sum of the cash interest portion paid on the notes payable for business acquisitions and others, the cash interest paid to Siemens on the Siemens loans (Tranche C2 in 2006 and Tranche D in 2007) and the cash portion paid on the Convertible Subordinated and Subordinated Notes. | |
(8) | Represents the sum of the non-cash interest portion imputed on the notes payable for business acquisitions to adjust the interest rates at market value, the Siemens non-cash interest imputed on Tranches C1 and C3 in 2006 and Tranches B and C in 2007 and the non-cash interest imputed to the 2003 Convertible Subordinated Notes and 2005 Subordinated Notes related to the debt discount amortization. |
27
• | The previous amendment of the Credit Agreement called for cash payments of $7.2 million in December 2008 on Tranches D and E and quarterly principal payments of $500,000 on Tranche C. The Amendment transferred the amounts due under Tranches D and E to Tranche C. Providing the Company meets the purchase requirements in the Supply Agreement, all repayments on both Tranches can now be self-liquidating. |
• | The balances of Tranche D and E were transferred to Tranche C. Going forward the credit agreement will have only Tranches B and C. |
• | Approximately $3.8 million of outstanding debt under the supply agreement was converted into 6.4 million shares of the Company’s Common Stock at a conversion price of $0.60 per share. The conversion provisions of the credit agreement were eliminated from the Credit Agreement. |
• | An additional $6.2 million of debt under the supply agreement was converted into long-term indebtedness under Tranche C. |
• | The maturity date of the credit and supply agreement was extended an additional two years, to February, 2015. |
• | Siemens was granted a right of first refusal for all new issuances of equity (except issuances pursuant to employee compensation plans and pursuant to warrants outstanding on the date of the amendments) for a period of 18 months and thereafter a more limited right of first refusal and preemptive rights for the life of the investor rights agreement. |
• | The Company will invite a representative of Siemens to attend meetings of the Board in a nonvoting observer capacity. |
28
Calculation of Pro forma Rebates to HearUSA when at least 90% of | ||||||||||||||||
Units Sold are from Siemens (1) | ||||||||||||||||
Quarterly Siemens’ Unit Sales Compared to Prior Years’ Comparable Quarter | ||||||||||||||||
90% but < 95% | 95% to 100% | > 100% < 125% | 125% and > | |||||||||||||
Tranche B Rebate | $65/ unit | $65/ unit | $65/ unit | $65/ unit | ||||||||||||
Plus | Plus | Plus | Plus | |||||||||||||
Tranche C Rebate | $ | 500,000 | $ | 500,000 | $ | 500,000 | $ | 500,000 | ||||||||
Additional Volume Rebate | — | 156,250 | 312,500 | 468,750 | ||||||||||||
Interest Forgiveness Rebate (2) | $ | 712,500 | $ | 712,500 | $ | 712,500 | 712,500 | |||||||||
$ | 1,212,500 | $ | 1,368,750 | $ | 1,525,000 | $ | 1,681,250 | |||||||||
(1) | Calculated using trailing twelve month units sold by the Company | |
(2) | Assuming the first $30 million portion of the line of credit is fully utilized |
29
30
Payments due by period (000’s) | ||||||||||||||||||||
Less | More | |||||||||||||||||||
than 1 | 1 – 3 | 4 – 5 | Than 5 | |||||||||||||||||
Contractual obligations | Total | year | years | Years | years | |||||||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||
Long-term debt (1 and 3) | 56,583 | 7,011 | 10,483 | 5,499 | 33,590 | |||||||||||||||
Subtotal of obligations recorded on balance sheet | 56,583 | 7,011 | 10,483 | 5,499 | 33,590 | |||||||||||||||
Interest to be paid on long-term debt (2 and 3) | 23,310 | 4,773 | 8,185 | 6,869 | 3,483 | |||||||||||||||
Operating leases | 19,036 | 6,450 | 8,718 | 2,877 | 991 | |||||||||||||||
Employment agreements | 4,881 | 2,484 | 2,288 | 109 | — | |||||||||||||||
Purchase obligations (4) | 3,961 | 2,514 | 1,447 | — | — | |||||||||||||||
Total contractual cash obligations | 107,771 | 23,232 | 31,121 | 15,354 | 38,064 | |||||||||||||||
(1) | Approximately $46.7 million can be repaid through rebate credits from Siemens, including $2.7 million in less than 1 year and $5.3 million in years 1-3, $5.1 million in years 4-5 and $33.6 million in more than 5 years. | |
(2) | Interest on long-term debt includes the interest on the new Tranches B and C that can be repaid through rebate credits from Siemens pursuant to the Amended and Restated Credit Agreement, including $4.3 million in less than 1 year and $7.8 million in years 1-3, $6.9 in years 4-5 and $3.5 million in more than 5 years. Interest repaid through preferred pricing reductions was $2.8 million in 2008. (See Note 6 — Long-Term Debt, Notes to Consolidated Financial Statements included herein). | |
(3) | Principal and interest payments on long-term debt is based on cash payments and not the fair value of the discounted notes (See Note 6 — Long-Term Debt, Notes to Consolidated Financial Statements included herein). |
(4) | Purchase obligations includes the contractual commitment to AARP for campaigns to educate and promote hearing loss awareness and prevention and the contractual commitment to AARP for public marketing funds for the AARP Health Care Options General Program, including $1.8 million in less than 1 year and $907,000 in years 1-3. |
31
We account for business acquisitions using the purchase method of accounting. As of January 1, 2009 we adopted the provisions of SFAS 141(R) and will account for acquisitions completed after December 31, 2008 in accordance with SFAS 141(R). SFAS 141(R) revises the manner in which companies account for business combinations and is described more fully elsewhere in this annual report. We determine the purchase price of an acquisition based on the fair value of the consideration given or the fair value of the net assets acquired, whichever is more clearly evident. The total purchase price of an acquisition is allocated to the underlying net assets based on their respective estimated fair values. As part of this allocation process, management must identify and attribute values and estimated lives to intangible assets acquired. Such determinations involve considerable judgment, and often involve the use of significant estimates and assumptions, including those with respect to future cash inflows and outflows, discount rates and asset lives. These determinations will affect the amount of amortization expense recognized in future periods. Assets acquired in a business combination that will be re-sold are valued at fair value less cost to sell. Results of operating these assets are recognized currently in the period in which those operations occur.
The market capitalization of the Company’s stock temporarily declined to approximately $17.3 million on December 11, 2008, which was substantially lower than the Company’s estimated combined fair values of its three reporting units. The Company completed a reconciliation of the sum of the estimated fair values of its reporting units to its market value (based upon its stock price at December 11, 2008). We believe one of the primary reconciling differences between fair value and our market capitalization is due to a control premium. We believe the value of a control premium is the value a market participant could extract as savings and / or synergies by obtaining control, and thereby eliminating duplicative overhead costs and obtaining discounts on volume purchasing from suppliers. The Company also considers the following qualitative items that cannot be accurately quantified and are based upon the beliefs of management, but provide additional support for the explanation of the remaining difference between the estimated fair value of the Company’s reporting units and its market capitalization:
• | The Company’s stock is thinly traded; |
• | The decline in the Company’s stock price during 2008 is not directly correlated to a change in the overall operating performance of the Company; and |
• | Previously unseen pressures are in place given the global financial and economic crisis. |
At December 27, 2008 the Company’s market capitalization of $26.2 million exceeded the book value of its three reporting units. We will continue to monitor market trends in our business, the related expected cash flows and our calculation of market capitalization for purposes of identifying possible indicators of impairment. Should our market capitalization again decline below our book value or we have other indicators of impairment, as previously discussed, we will be required to perform an interim step one impairment analysis, which may lead to a step two analysis resulting in a goodwill impairment. Additionally, we would then be required to review our remaining long-lived assets for impairment.
Judgments regarding the existence of impairment indicators are based on legal factors, market conditions and operational performance of the acquired businesses. Future events could cause us to conclude that impairment indicators exist and that goodwill associated with the acquired businesses is impaired. Additionally, as the valuation of identifiable goodwill requires significant estimates and judgment about future performance, cash flows and fair value, our future results could be affected if these current estimates of future performance and fair value change. Any resulting impairment loss could have a material adverse impact on our financial condition and results of operations.
32
33
34
35
Fixed Rate | Variable Rate | |||||||||||
9.5% | 5% to 13.9% | |||||||||||
Due February 2015 | Other | Total | ||||||||||
$ | $ | $ | ||||||||||
(000’s) | (000’s) | (000’s) | ||||||||||
2009 | (2,683 | ) | (4,232 | ) | (6,915 | ) | ||||||
2010 | (2,676 | ) | (2,839 | ) | (5,515 | ) | ||||||
2011 | (2,653 | ) | (1,846 | ) | (4,499 | ) | ||||||
2012 | (2,579 | ) | (393 | ) | (2,972 | ) | ||||||
2013 | (2,480 | ) | (43 | ) | (2,523 | ) | ||||||
Thereafter | (33,590 | ) | — | (33,590 | ) | |||||||
Total | (46,661 | ) | (9,353 | ) | (56,014 | ) | ||||||
Estimated fair value | (46,661 | ) | (9,353 | ) | (56,014 | ) | ||||||
36
Page | ||||
Index to Financial Statements | ||||
Financial Statements: | ||||
38 | ||||
39 | ||||
40 | ||||
41 | ||||
43 | ||||
45 | ||||
Financial Statement Schedule: | ||||
73 |
37
HearUSA, Inc.
West Palm Beach, Florida
Certified Public Accountants
West Palm Beach, Florida
March 27, 2009
38
December 27, | December 29, | |||||||
2008 | 2007 | |||||||
(Dollars in thousands) | ||||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 3,553 | $ | 3,369 | ||||
Accounts and notes receivable, less allowance for doubtful accounts of $506,000 and $498,000 | 7,371 | 8,825 | ||||||
Inventories | 1,682 | 2,441 | ||||||
Prepaid expenses and other | 502 | 1,283 | ||||||
Deferred tax asset | — | 62 | ||||||
Total current assets | 13,108 | 15,980 | ||||||
Property and equipment, net (Notes 3 and 4) | 4,876 | 4,356 | ||||||
Goodwill (Notes 3 and 5) | 65,953 | 63,134 | ||||||
Intangible assets, net (Notes 3 and 5) | 15,630 | 16,165 | ||||||
Deposits and other | 810 | 691 | ||||||
Restricted cash and cash equivalents | 224 | 216 | ||||||
Total Assets | $ | 100,601 | $ | 100,542 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 4,959 | $ | 12,467 | ||||
Accrued expenses | 3,208 | 2,523 | ||||||
Accrued salaries and other compensation | 3,713 | 3,521 | ||||||
Current maturities of long-term debt | 6,915 | 10,746 | ||||||
Current maturities of subordinated notes, net of debt discount of $60,000 in 2007 | — | 1,480 | ||||||
Dividends payable | 34 | 34 | ||||||
Minority interest in net income of consolidated joint venture, currently payable | 1,526 | 1,221 | ||||||
Total current liabilities | 20,355 | 31,992 | ||||||
Long-term debt (Notes 3 and 6) | 49,099 | 36,499 | ||||||
Deferred income taxes | 7,284 | 6,462 | ||||||
Total long-term liabilities | 56,383 | 42,961 | ||||||
Commitments and contingencies (Note 15) | — | — | ||||||
Stockholders’ equity (Notes 9 and 10) | ||||||||
Preferred stock (aggregate liquidation preference $2,330,000, $1 par, 7,500,000 shares authorized) | ||||||||
Series H Junior Participating (none outstanding) | — | — | ||||||
Series J (233 shares outstanding) | — | — | ||||||
Total preferred stock | — | — | ||||||
Common stock: $.10 par; 75,000,000 shares authorized | ||||||||
44,828,384 and 38,325,414 shares issued | 4,483 | 3,833 | ||||||
Stock subscription | — | (412 | ) | |||||
Additional paid-in capital | 137,032 | 133,261 | ||||||
Accumulated deficit | (116,416 | ) | (113,076 | ) | ||||
Accumulated other comprehensive income | 1,249 | 4,468 | ||||||
Treasury stock, at cost: 523,662 common shares | (2,485 | ) | (2,485 | ) | ||||
Total Stockholders’ Equity | 23,863 | 25,589 | ||||||
Total Liabilities and Stockholders’ Equity | $ | 100,601 | $ | 100,542 | ||||
39
Year Ended | ||||||||||||
December 27, | December 29, | December 30, | ||||||||||
2008 | 2007 | 2006 | ||||||||||
(Dollars and shares in thousands, except per share amounts) | ||||||||||||
Net revenues | ||||||||||||
Hearing aids and other products | $ | 104,392 | $ | 95,936 | $ | 82,820 | ||||||
Services | 7,596 | 6,868 | 5,966 | |||||||||
Total net revenues | 111,988 | 102,804 | 88,786 | |||||||||
Operating costs and expenses | ||||||||||||
Hearing aids and other products | 30,171 | 26,017 | 24,942 | |||||||||
Services | 2,311 | 2,088 | 1,761 | |||||||||
Total cost of products sold and services excluding depreciation and amortization | 32,482 | 28,105 | 26,703 | |||||||||
Center operating expenses | 57,450 | 50,401 | 42,281 | |||||||||
General and administrative expenses (including approximately $849,000, $606,000 and $976,000 in 2008, 2007 and 2006 of non-cash employee stock-based compensation expense— Notes 1 and 10) | 15,176 | 15,227 | 14,005 | |||||||||
Depreciation and amortization | 2,963 | 2,248 | 1,988 | |||||||||
Total operating costs and expenses | 108,071 | 95,981 | 84,977 | |||||||||
Income from operations | 3,917 | 6,823 | 3,809 | |||||||||
Non-operating income (expense): | ||||||||||||
Gain from insurance settlement | — | — | 203 | |||||||||
Gain on restructuring of contract (Note 13) | 981 | — | — | |||||||||
Interest income | 42 | 164 | 152 | |||||||||
Interest expense (including approximately $763, 000 of non-cash interest expense on a long-term contractual commitment in 2008 (Note 13), $421,000 and $117,000 of non-cash interest expense on discounted notes payable in 2008 and 2007 (Note 6) and $192,000, $3.5 million and $2.7 million of non-cash debt discount amortization in 2008, 2007 and 2006 (Note 7) and a non-cash reduction of approximately $319,000 for the decrease in the fair value of the warrant liability in 2006 — Note 8) | (5,755 | ) | (8,022 | ) | (5,964 | ) | ||||||
Loss before income tax expense and minority interest in income of consolidated Joint Venture | (815 | ) | (1,035 | ) | (1,800 | ) | ||||||
Income tax expense (Note 14) | (1,126 | ) | (769 | ) | (741 | ) | ||||||
Minority interest in income of consolidated Joint Venture | (1,260 | ) | (1,478 | ) | (633 | ) | ||||||
Net loss | (3,201 | ) | (3,282 | ) | (3,174 | ) | ||||||
Dividends on preferred stock (Notes 9C) | (139 | ) | (137 | ) | (138 | ) | ||||||
Net loss applicable to common stockholders | $ | (3,340 | ) | $ | (3,419 | ) | $ | (3,312 | ) | |||
Net loss applicable to common stockholders per common share — basic and diluted (Note 1) | $ | (0.09 | ) | $ | (0.09 | ) | $ | (0.10 | ) | |||
Weighted average number of shares of common stock outstanding (Notes 1, 9 and 10) | 38,635 | 36,453 | 32,225 | |||||||||
40
Year Ended | ||||||||||||||||||||||||
December 27, 2008 | December 29, 2007 | December 30, 2006 | ||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | |||||||||||||||||||
(Dollars and shares in thousands) | ||||||||||||||||||||||||
Preferred stock | ||||||||||||||||||||||||
Balance beginning and end of year | — | $ | — | — | $ | — | — | $ | — | |||||||||||||||
Common stock | ||||||||||||||||||||||||
Balance, beginning of year | 38,325 | $ | 3,833 | 32,030 | $ | 3,203 | 31,893 | $ | 3,189 | |||||||||||||||
Exercise of employee stock options | 210 | 21 | 473 | 47 | 7 | 1 | ||||||||||||||||||
Issuance of common stock for exchangeable shares | 93 | 9 | 164 | 17 | 30 | 3 | ||||||||||||||||||
Issuance of restricted stock | — | — | — | — | 100 | 10 | ||||||||||||||||||
Cancellation of stock subscription | (200 | ) | (20 | ) | ||||||||||||||||||||
Issuance of common stock for convertible debt | — | — | 3,158 | 316 | — | — | ||||||||||||||||||
Issuance of common stock for repayment of debt | 6,400 | 640 | ||||||||||||||||||||||
Warrant exercise | — | — | 2,500 | 250 | — | — | ||||||||||||||||||
Balance, end of year | 44,828 | $ | 4,483 | 38,325 | $ | 3,833 | 32,030 | $ | 3,203 | |||||||||||||||
Treasury stock | ||||||||||||||||||||||||
Balance beginning and end of year | 524 | $ | (2,485 | ) | 524 | $ | (2,485 | ) | 524 | $ | (2,485 | ) | ||||||||||||
Stock subscription | ||||||||||||||||||||||||
Balance, beginning of year | $ | (412 | ) | $ | (412 | ) | $ | (412 | ) | |||||||||||||||
Cancellation of stock subscription | 412 | — | — | |||||||||||||||||||||
Balance, end of year | $ | — | $ | (412 | ) | $ | (412 | ) | ||||||||||||||||
Additional paid-in capital: | ||||||||||||||||||||||||
Balance, beginning of year | $ | 133,261 | $ | 123,972 | $ | 121,935 | ||||||||||||||||||
Cumulative effect of adjustment (Note 8) | — | 246 | — | |||||||||||||||||||||
Employee stock-based compensation expense | 849 | 606 | 976 | |||||||||||||||||||||
Cancellation of stock subscription | (392 | ) | — | — | ||||||||||||||||||||
Value of warrants issued with debt | — | — | 917 | |||||||||||||||||||||
Exercise of employee stock options | 125 | 399 | 4 | |||||||||||||||||||||
Issuance of common stock for exchangeable shares | (11 | ) | (16 | ) | (3 | ) | ||||||||||||||||||
Exercise of warrants | — | 2,871 | — | |||||||||||||||||||||
Consulting expense | — | 32 | 143 | |||||||||||||||||||||
Issuance of common stock for convertible debt | 5,151 | — | ||||||||||||||||||||||
Issuance of common stock for repayment of debt | 3,200 | — | — | |||||||||||||||||||||
Balance, end of year | $ | 137,032 | $ | 133,261 | $ | 123,972 | ||||||||||||||||||
41
Consolidated Statements of Changes in Stockholders’ Equity
Year Ended | ||||||||||||
December 27, 2008 | December 29, 2007 | December 30, 2006 | ||||||||||
Amount | Amount | Amount | ||||||||||
(Dollars in thousands) | ||||||||||||
Accumulated deficit: | ||||||||||||
Balance, beginning of year | $ | (113,076 | ) | $ | (109,521 | ) | $ | (106,209 | ) | |||
Cumulative effect adjustment (Note 8) | — | (136 | ) | — | ||||||||
Net loss | (3,201 | ) | (3,282 | ) | (3,174 | ) | ||||||
Dividends on preferred stock | (139 | ) | (137 | ) | (138 | ) | ||||||
Balance, end of year | $ | (116,416 | ) | $ | (113,076 | ) | $ | (109,521 | ) | |||
Accumulated other comprehensive income: | ||||||||||||
Balance, beginning of year | $ | 4,468 | $ | 2,163 | $ | 2,214 | ||||||
Foreign currency translation adjustment | (3,219 | ) | 2,305 | (51 | ) | |||||||
Balance, end of year | $ | 1,249 | $ | 4,468 | $ | 2,163 | ||||||
Comprehensive income (loss): | ||||||||||||
Net loss | $ | (3,201 | ) | $ | (3,282 | ) | $ | (3,174 | ) | |||
Foreign currency translation adjustment | (3,219 | ) | 2,305 | (51 | ) | |||||||
Comprehensive loss | $ | (6,420 | ) | $ | (977 | ) | $ | (3,225 | ) | |||
42
Year Ended | ||||||||||||
December 27, | December 29, | December 30, | ||||||||||
2008 | 2007 | 2006 | ||||||||||
(Dollars in thousands) | ||||||||||||
Cash flows from operating activities | ||||||||||||
Net loss | $ | (3,201 | ) | $ | (3,282 | ) | $ | (3,174 | ) | |||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||||||
Debt discount amortization | 192 | 2,122 | 2,694 | |||||||||
Depreciation and amortization | 2,963 | 2,248 | 1,988 | |||||||||
Interest on Siemens Tranche C and Tranche D | — | — | 1,130 | |||||||||
Employee stock-based compensation | 849 | 606 | 976 | |||||||||
Interest on reduction of warrant exercise price | — | 1,371 | — | |||||||||
Minority interest in income of consolidated subsidiary | 1,260 | 1,478 | 633 | |||||||||
Deferred tax expense | 1,068 | 769 | 870 | |||||||||
Interest on long-term contractual commitment | 763 | — | — | |||||||||
Provision for doubtful accounts | 424 | 478 | 379 | |||||||||
Interest on discounted notes payable | 421 | 117 | — | |||||||||
Consulting stock-based compensation | — | 32 | 28 | |||||||||
Principal payments on long-term debt made through rebate credits | (3,783 | ) | (4,491 | ) | (3,112 | ) | ||||||
Gain on restructuring of contract | (981 | ) | — | — | ||||||||
Decrease in fair value of warrant liability | — | — | (319 | ) | ||||||||
Other | (102 | ) | (8 | ) | 7 | |||||||
(Increase) decrease in: | ||||||||||||
Accounts and notes receivable | 569 | (1,209 | ) | (1,233 | ) | |||||||
Inventories | 755 | (281 | ) | (767 | ) | |||||||
Prepaid expenses and other | 679 | 287 | 218 | |||||||||
Increase in: | ||||||||||||
Accounts payable and accrued expenses | 6,595 | 1,171 | 4,348 | |||||||||
Accrued salaries and other compensation | 245 | 666 | 233 | |||||||||
Net cash provided by operating activities | 8,716 | 2,074 | 4,899 | |||||||||
Cash flows from investing activities | ||||||||||||
Purchase of property and equipment | (1,501 | ) | (736 | ) | (1,200 | ) | ||||||
Proceeds from redemption of certificates of deposit | — | — | 226 | |||||||||
Business acquisitions | (4,157 | ) | (6,963 | ) | (9,601 | ) | ||||||
Net cash used in investing activities | (5,658 | ) | (7,699 | ) | (10,575 | ) | ||||||
Cash flows from financing activities | ||||||||||||
Proceeds from issuance of long-term debt | 4,271 | 11,806 | 7,539 | |||||||||
Payments on long-term debt | (4,444 | ) | (3,803 | ) | (3,039 | ) | ||||||
Payments on subordinated notes | (1,540 | ) | (1,760 | ) | (1,760 | ) | ||||||
Payments on convertible subordinated notes | — | (784 | ) | (1,250 | ) | |||||||
Proceeds from exercise of employee stock options | 146 | 447 | 5 | |||||||||
Proceeds from the exercise of warrants | — | 1,750 | — | |||||||||
Distributions paid to minority interest | (956 | ) | (890 | ) | — | |||||||
Dividends on preferred stock | (139 | ) | (137 | ) | (138 | ) | ||||||
Net cash provided by financing activities | (2,662 | ) | 6,629 | 1,357 | ||||||||
43
Consolidated Statements of Cash Flows
Year Ended | ||||||||||||
December 27, | December 29, | December 30, | ||||||||||
2008 | 2007 | 2006 | ||||||||||
Effects of exchange rate changes on cash | (212 | ) | 39 | (62 | ) | |||||||
Net increase (decrease) in cash and cash equivalents | 184 | 1,043 | (4,381 | ) | ||||||||
Cash and cash equivalents at beginning of year | 3,369 | 2,326 | 6,707 | |||||||||
Cash and cash equivalents at end of year | $ | 3,553 | $ | 3,369 | $ | 2,326 | ||||||
Supplemental disclosure of cash flow information: | ||||||||||||
Cash paid for interest | $ | 1,567 | $ | 1,659 | $ | 1,200 | ||||||
Supplemental schedule of non-cash investing and financing activities: | ||||||||||||
Principal payments on long-term debt through rebate credits | $ | 3,783 | $ | 4,491 | $ | 3,112 | ||||||
Interest payments on long-term debt through rebate credits | $ | 2,832 | $ | 2,696 | $ | 626 | ||||||
Issuance of note payable in exchange for business acquisitions | $ | 3,227 | $ | 6,445 | $ | 6,711 | ||||||
Issuance of capital leases in exchange for property and equipment | $ | 445 | $ | 416 | $ | 172 | ||||||
Conversion of accounts payable to notes payable | $ | 8,985 | $ | — | $ | 2,200 | ||||||
Conversion of debt to common stock | $ | 3,840 | $ | — | $ | — | ||||||
Acquisition of intangible asset | $ | 19,273 | $ | — | $ | — | ||||||
Issuance of contractual liability | $ | 19,273 | $ | — | $ | — | ||||||
Restructuring of contractual obligation written off (AARP) | $ | 20,036 | ||||||||||
Intangible asset written off (AARP) | $ | 19,055 | $ | — | $ | — | ||||||
Purchase of equipment with volume discount credit | $ | 200 | $ | — | $ | — |
44
Notes to Consolidated Financial Statements
45
Notes to Consolidated Financial Statements
46
Notes to Consolidated Financial Statements
The market capitalization of the Company’s stock temporarily declined to approximately $17.3 million on December 11, 2008, which was substantially lower than the Company’s estimated combined fair values of its three reporting units. The Company completed a reconciliation of the sum of the estimated fair values of its reporting units to its market value (based upon its stock price at December 11, 2008). We believe one of the primary reconciling differences between fair value and our market capitalization is due to a control premium. We believe the value of a control premium is the value a market participant could extract as savings and / or synergies by obtaining control, and thereby eliminating duplicative overhead costs and obtaining discounts on volume purchasing from suppliers. The Company also considers the following qualitative items that cannot be accurately quantified and are based upon the beliefs of management, but provide additional support for the explanation of the remaining difference between the estimated fair value of the Company’s reporting units and its market capitalization:
• | The Company’s stock is thinly traded; |
• | The decline in the Company’s stock price during 2008 is not directly correlated to a change in the overall operating performance of the Company; and |
• | Previously unseen pressures are in place given the global financial and economic crisis. |
At December 27, 2008 the Company’s market capitalization of $26.2 million exceeded the book value of its three reporting units. We will continue to monitor market trends in our business, the related expected cash flows and our calculation of market capitalization for purposes of identifying possible indicators of impairment. Should our market capitalization again decline below our book value or we have other indicators of impairment, as previously discussed, we will be required to perform an interim step one impairment analysis, which may lead to a step two analysis resulting in a goodwill impairment. Additionally, we would then be required to review our remaining long-lived assets for impairment.
Judgments regarding the existence of impairment indicators are based on legal factors, market conditions and operational performance of the acquired businesses. Future events could cause us to conclude that impairment indicators exist and that goodwill associated with the acquired businesses is impaired. Additionally, as the valuation of identifiable goodwill requires significant estimates and judgment about future performance, cash flows and fair value, our future results could be affected if these current estimates of future performance and fair value change. Any resulting impairment loss could have a material adverse impact on our financial condition and results of operations.
47
Notes to Consolidated Financial Statements
48
Notes to Consolidated Financial Statements
49
Notes to Consolidated Financial Statements
Year Ended | ||||||||||||
December 27, | December 29, | December 30, | ||||||||||
2008 | 2007 | 2006 | ||||||||||
Risk free interest rate | 3.79 | % | 4.63 | % | 4.69 | % | ||||||
Expected life in years | 10 | 10 | 10 | |||||||||
Expected volatility | 86 | % | 84 | % | 86 | % | ||||||
Weighted average exercise price | $ | 0.76 | $ | 1.28 | $ | 1.30 |
50
Notes to Consolidated Financial Statements
December 27, | December 29, | December 30, | ||||||||||
2008 | 2007 | 2006 | ||||||||||
Total revenue | $ | 115,000 | $ | 118,000 | $ | 109,000 | ||||||
Net loss | $ | (3,011 | ) | $ | (1,650 | ) | $ | (1,037 | ) | |||
Net loss applicable to common stockholder per share — basic and diluted | $ | (0.08 | ) | $ | (0.05 | ) | $ | (0.03 | ) |
51
Notes to Consolidated Financial Statements
Range of | December 27, | December 29, | ||||||||||
Useful Lives | 2008 | 2007 | ||||||||||
Equipment, furniture and fixtures | 5 -10 years | $ | 13,776 | $ | 12,900 | |||||||
Leasehold Improvements | Lesser of life of lease or asset life | 7,930 | 8,629 | |||||||||
Computer systems | 3 years | 3,686 | 3,648 | |||||||||
Construction in progress | N/A | 555 | 63 | |||||||||
25,947 | 25,240 | |||||||||||
Less accumulated depreciation and amortization | 21,071 | 20,884 | ||||||||||
$ | 4,876 | $ | 4,356 | |||||||||
2009 | $ | 1,486 | ||
2010 | 990 | |||
2011 | 602 | |||
2012 | 418 | |||
2013 | 235 | |||
Thereafter | 1,145 |
2009 | $ | 6,450 | ||
2010 | 5,495 | |||
2011 | 3,223 | |||
2012 | 1,858 | |||
2013 | 1,019 | |||
Thereafter | 991 |
52
Notes to Consolidated Financial Statements
December 29, | Additions/ | Currency | December 27, | |||||||||||||
2007 | Adjustments | Translation | 2008 | |||||||||||||
Centers | $ | 62,254 | $ | 5,229 | $ | (2,410 | ) | $ | 65,073 | |||||||
Network | 880 | — | — | 880 | ||||||||||||
$ | 63,134 | $ | 5,229 | $ | (2,410 | ) | $ | 65,953 | ||||||||
December 30, | Additions/ | Currency | December 29, | |||||||||||||
2006 | Adjustments | Translation | 2007 | |||||||||||||
Centers | $ | 50,090 | $ | 10,434 | $ | 1,730 | $ | 62,254 | ||||||||
Network | 880 | — | — | 880 | ||||||||||||
$ | 50,970 | $ | 10,434 | $ | 1,730 | $ | 63,134 | |||||||||
• | The Company’s stock is thinly traded; |
• | The decline in the Company’s stock price during 2008 is not directly correlated to a change in the overall operating performance of the Company; and |
• | Previously unseen pressures are in place given the global financial and economic crisis. |
December 27, | December 29, | |||||||
2008 | 2007 | |||||||
Amortizable intangible assets: | ||||||||
Customer lists | $ | 11,532 | $ | 11,268 | ||||
Non-Compete agreements | 1,259 | 1,268 | ||||||
Computer Software | 1,581 | 1,584 | ||||||
Accumulated amortization — customer list | (4,102 | ) | (3,935 | ) | ||||
Accumulated amortization — non-compete | (475 | ) | (255 | ) | ||||
Accumulated amortization — computer software | (1,534 | ) | (1,487 | ) | ||||
Amortizable intangible assets, net | 8,261 | 8,443 | ||||||
Trademark and trade names | 7,347 | 7,700 | ||||||
Intellectual property | 22 | 22 | ||||||
$ | 15,630 | $ | 16,165 | |||||
53
Notes to Consolidated Financial Statements
2009 | $ | 1,051 | ||
2010 | 949 | |||
2011 | 868 | |||
2012 | 757 | |||
2013 | 702 | |||
Thereafter | 3,934 |
December 27, | December 29, | |||||||
2008 | 2007 | |||||||
Notes payable to a Siemens | ||||||||
Tranche B | $ | 5,552 | $ | 5,403 | ||||
Tranche C | 41,109 | 23,670 | ||||||
Tranche D | — | 7,895 | ||||||
Total notes payable to Siemens | 46,661 | 36,968 | ||||||
Notes payable from business acquisitions and other | 9,353 | 10,277 | ||||||
56,014 | 47,245 | |||||||
Less current maturities | 6,915 | 10,746 | ||||||
$ | 49,099 | $ | 36,499 | |||||
2009 | $ | 6,915 | ||
2010 | 5,515 | |||
2011 | 4,499 | |||
2012 | 2,972 | |||
2013 | 2,523 | |||
Thereafter | 33,590 |
54
Notes to Consolidated Financial Statements
• | The previous amendment of the Credit Agreement called for cash payments of $7.2 million in December 2008 on Tranches D and E and quarterly principal payments of $500,000 on Tranche C. The Amendment transferred the amounts due under Tranches D and E to Tranche C. Providing the Company meets the purchase requirements in the Supply Agreement, all repayments on both Tranches can now be self-liquidating. |
• | The balances of Tranche D and E were transferred to Tranche C. Going forward the credit agreement will have only Tranches B and C. |
• | Approximately $3.8 million of outstanding debt under the supply agreement was converted into 6.4 million shares of the Company’s Common Stock at a conversion price of $0.60 per share. The conversion provisions of the credit agreement were eliminated from the Credit Agreement. |
• | An additional $6.2 million of debt under the supply agreement was converted into long-term indebtedness under Tranche C. |
• | The maturity date of the credit and supply agreement was extended an additional two years, to February, 2015. |
• | Siemens was granted a right of first refusal for all new issuances of equity (except issuances pursuant to employee compensation plans and pursuant to warrants outstanding on the date of the amendments) for a period of 18 months and thereafter a more limited right of first refusal and preemptive rights for the life of the investor rights agreement. |
• | The Company will invite a representative of Siemens to attend meetings of the Board in a nonvoting observer capacity. |
55
Notes to Consolidated Financial Statements
(Dollars in thousands) | 2008 | 2007 | 2006 | |||||||||
Portion applied against quarterly principal payments | $ | 3,783 | $ | 4,491 | $ | 3,112 | ||||||
Portion applied against quarterly interest payments | 2,832 | 2,696 | 626 | |||||||||
$ | 6,615 | $ | 7,187 | $ | 3,738 | |||||||
56
Notes to Consolidated Financial Statements
57
Notes to Consolidated Financial Statements
58
Notes to Consolidated Financial Statements
59
Notes to Consolidated Financial Statements
Outstanding | Expiration | Exercise | ||
Warrants | Date | Price | ||
240 | 2010 | 1.25 | ||
560 | 2010 | 1.31 | ||
1,555 | 2010 | 2.00 | ||
100 | 2010 | 1.56 | ||
2,455 |
60
Notes to Consolidated Financial Statements
61
Notes to Consolidated Financial Statements
Weighted | ||||||||||||||||
Average | ||||||||||||||||
Weighted | Remaining | |||||||||||||||
Average | Contractual Term | Aggregate | ||||||||||||||
(Options in thousands) | Shares | Exercise | (in years) | Intrinsic Value | ||||||||||||
Outstanding at December 29, 2007 | 5,158 | $ | 1.28 | |||||||||||||
Granted | 1,055 | $ | 1.65 | |||||||||||||
Exercised | (210 | ) | $ | 0.69 | $ | 143 | ||||||||||
Forfeited/expired/cancelled | (647 | ) | $ | 1.92 | ||||||||||||
Outstanding at December 27, 2008 | 5,356 | $ | 1.30 | 6.02 | $ | 207 | ||||||||||
Exercisable at December 27, 2008 | 3,804 | $ | 1.18 | 4.73 | $ | 207 | ||||||||||
Options Outstanding | Options Exercisable | |||||||||||||||||||
Average | Weighted | Weighted | ||||||||||||||||||
Remaining | Average | Average | ||||||||||||||||||
Range of | Number | Contractual | Exercise | Number | Exercise | |||||||||||||||
Exercise Price | Outstanding | Life | Price | Exercisable | Price | |||||||||||||||
$.35 – $.77 | 1,193 | 3.90 | $ | 0.43 | 1,193 | $ | 0.43 | |||||||||||||
$.78 – $2.00 | 3,928 | 6.88 | $ | 1.46 | 2,376 | $ | 1.37 | |||||||||||||
$2.01 – $5.75 | 235 | 2.44 | $ | 3.12 | 235 | $ | 3.12 | |||||||||||||
5,356 | 3,804 | |||||||||||||||||||
62
Notes to Consolidated Financial Statements
In the first quarter of 2008, we granted to our executive officers 136,500 restricted stock units with service based vesting provisions that may vest in three equal tranches over each of the next three years. The fair value of the service based restricted stock units is the quoted market price of the Company’s common stock on the date of the grant.
We also granted to our executive officers 345,500 restricted stock units with performance based vesting provisions that may vest in three equal tranches over each of the next three years. These performance based awards are contingent on the achievement of specific annual performance criteria related to increased revenue, net income and institutional investors. As of December 27, 2008, the performance criteria for 2008 were not met and no performance shares vested in February 2009. Accordingly, we have not recorded any compensation expense at December 31, 2008 related to the restricted stock units that will not vest in February 2009 due to 2008 performance criteria not being met.
Service-Based Restricted Stock Units (1) | Performance-Based Restricted Stock Units (1) | |||||||
Outstanding at December 29, 2007 | — | — | ||||||
Awarded | 136,500 | 345,500 | ||||||
Vested | — | — | ||||||
Cancelled | — | (115,167 | ) | |||||
Outstanding at December 27, 2008 | 136,500 | 230,333 | ||||||
(1) | Each stock unit represents one share of common stock. |
63
Notes to Consolidated Financial Statements
2008 | 2007 | 2006 | ||||||||||
Current: | ||||||||||||
Federal | $ | — | $ | — | $ | — | ||||||
State | — | — | (129 | ) | ||||||||
Foreign | 58 | — | — | |||||||||
Current income tax provision (benefit) | $ | 58 | $ | — | $ | (129 | ) | |||||
Deferred: | ||||||||||||
Federal and state deferred | $ | 831 | $ | 595 | $ | 437 | ||||||
Foreign deferred | 220 | 155 | 415 | |||||||||
Deferred income tax provision | $ | 1,051 | $ | 750 | $ | 852 | ||||||
Benefit applied to reduce goodwill — foreign | 17 | 19 | 18 | |||||||||
Total income tax provision | $ | 1,126 | $ | 769 | $ | 741 | ||||||
64
Notes to Consolidated Financial Statements
2008 | 2007 | 2006 | ||||||||||
Domestic | $ | (1,708 | ) | $ | (1,570 | ) | $ | (2,962 | ) | |||
Foreign | 893 | 535 | 1,162 | |||||||||
Total loss from operations, before income tax expense and minority interest in income of consolidated joint venture | $ | (815 | ) | $ | (1,035 | ) | $ | (1,800 | ) | |||
Balance as of December 29, 2007 | $ | 14.8 | ||
Additions to tax provisions related to the current year | — | |||
Additions to tax provision related to prior years | — | |||
Reduction for tax provisions of prior years | (1.0 | ) | ||
Balance as of December 27, 2008 | $ | 13.8 | ||
65
Notes to Consolidated Financial Statements
2008 | 2007 | |||||||
Deferred income tax assets: | ||||||||
Fixed assets depreciation | $ | 1,082 | $ | 1,254 | ||||
Employee stock-based compensation-non-qualified | 128 | 27 | ||||||
Accrued severance | 223 | 79 | ||||||
Inventory costs | 20 | 41 | ||||||
Joint venture | 283 | 287 | ||||||
Accrued vacation | 415 | 358 | ||||||
Bad debts | 172 | 173 | ||||||
Charitable contributions | 11 | 15 | ||||||
Net operating loss carryfowards | 22,089 | 21,583 | ||||||
Total deferred tax assets | 24,423 | 23,817 | ||||||
Less valuation allowance | (24,018 | ) | (23,302 | ) | ||||
Net deferred tax assets | $ | 405 | $ | 515 | ||||
Deferred income tax liabilities: | ||||||||
Amortization of definite lived intangibles | (405 | ) | (515 | ) | ||||
Amortization of indefinite lived intangibles | (2,200 | ) | (2,200 | ) | ||||
Amortization of goodwill for tax purposes | (4,203 | ) | (3,423 | ) | ||||
Total deferred tax liabilities | (6,808 | ) | (6,138 | ) | ||||
Net deferred income tax liability | $ | (6,403 | ) | $ | (5,623 | ) | ||
2008 | 2007 | |||||||
Deferred income tax assets: | ||||||||
Fixed assets depreciation | $ | 135 | $ | 420 | ||||
Net loss carryforwards | — | 62 | ||||||
Other | 29 | 35 | ||||||
Capital loss carryforwards | 4,695 | 5,838 | ||||||
Total deferred tax assets | 4,859 | 6,355 | ||||||
Less: valuation allowance | (4,695 | ) | (5,838 | ) | ||||
Net deferred tax assets | $ | 164 | $ | 517 | ||||
Deferred income tax liabilities: | ||||||||
Amortizable intangible assets | $ | (176 | ) | $ | (267 | ) | ||
Indefinite lived intangibles and goodwill for tax purposes | (869 | ) | (1,027 | ) | ||||
Total deferred income tax liability | (1,045 | ) | (1,294 | ) | ||||
Net deferred income tax liability | $ | (881 | ) | $ | (777 | ) | ||
66
Notes to Consolidated Financial Statements
2008 | 2007 | 2006 | ||||||||||
Benefit at Federal statutory rate | $ | (706 | ) | $ | (855 | ) | $ | (827 | ) | |||
State income taxes, net of Federal income tax effect | (87 | ) | (37 | ) | (88 | ) | ||||||
Nondeductible expenses | 196 | 687 | (82 | ) | ||||||||
Effect of foreign earnings | (42 | ) | (25 | ) | (36 | ) | ||||||
Change in valuation allowance | 1,249 | 965 | 1,128 | |||||||||
Deferred tax liability recorded to goodwill | 622 | (80 | ) | 512 | ||||||||
Other | (106 | ) | 114 | 134 | ||||||||
Income tax expense | $ | 1,126 | $ | 769 | $ | 741 | ||||||
67
Notes to Consolidated Financial Statements
Year Ended | First | Second | Third | Fourth | ||||||||||||
December 27, 2008 | Quarter | Quarter | Quarter | Quarter | ||||||||||||
Net revenues | $ | 28,688 | $ | 30,125 | $ | 28,717 | $ | 24,458 | ||||||||
Operating costs and expenses | 27,577 | 27,922 | 26,420 | 26,152 | ||||||||||||
Income (loss) from operations | 1,111 | 2,203 | 2,297 | (1,694 | ) | |||||||||||
Net income (loss) applicable to common stockholders | $ | (685 | ) | $ | 245 | $ | (75 | ) | $ | (2,825 | ) | |||||
Net income (loss) including dividends on preferred stock, applicable to common stockholders — basic and diluted | $ | (0.02 | ) | $ | 0.01 | $ | (0.00 | ) | $ | (0.08 | ) | |||||
Year Ended | First | Second | Third | Fourth | ||||||||||||
December 29, 2007 | Quarter | Quarter | Quarter | Quarter | ||||||||||||
Net revenues | $ | 23,586 | $ | 24,920 | $ | 26,862 | $ | 27,436 | ||||||||
Operating costs and expenses | 21,944 | 24,110 | 24,353 | 25,574 | ||||||||||||
Income from operations | 1,642 | 810 | 2,509 | 1,862 | ||||||||||||
Net income (loss) applicable to common stockholders | $ | (595 | ) | $ | (3,351 | ) | $ | 488 | $ | 39 | ||||||
Net income (loss) including dividends on preferred stock, applicable to common stockholders — basic and diluted | $ | (0.02 | ) | $ | (0.08 | ) | $ | 0.01 | $ | 0.00 | ||||||
Level 1 — | Quoted prices (unadjusted) in active markets for identical assets or liabilities; | |||
Level 2 — | Inputs other than quoted prices included in Level 1 that are either directly or indirectly observable; | |||
Level 3 — | Unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions about the assumptions that market participants would use in pricing. |
68
Notes to Consolidated Financial Statements
18. Restructuring
Paul A. Brown, M.D., the founder and chairman of the board of directors of HearUSA, Inc. (the “Company”), retired as chairman of the Company effective February 4, 2008. In honor of Dr. Brown’s service to the Company and in recognition of his industry knowledge and expertise, the Board designated Dr. Brown as chairman emeritus of the board of directors and will pay him $30,000 annually in such role. The Company and Dr. Brown entered into a retirement agreement pursuant to which the parties set forth the terms of Dr. Brown’s retirement from the Company. The retirement agreement provides for the termination of his employment agreement dated August 31, 2005 and the payment of a sum equal to $720,000 over three years, provision of continuing health and life insurance benefits for three years and extension of the post-termination exercise period for his options. The total amount included in general and administrative expenses related to Dr. Brown’s severance costs was approximately $811,000 in 2008.
The Company implemented an expense reduction plan intended to save approximately $5 million in annual expenses on November 10, 2008. This plan was initiated to increase profitability and to respond to the current economic downturn. The expense reduction plan includes a restructuring of center operations, a reduction in the number of marketing programs and other cost control measures. The Company eliminated approximately 65 positions, all previously held by active employees. Included in center operating expenses is approximately $235,000 of severance and other costs incurred in the fourth quarter of 2008 as a result of implementing the plan.
69
Notes to Consolidated Financial Statements
70
Notes to Consolidated Financial Statements
Centers | E-commerce | Network | Corporate | Total | ||||||||||||||||
For the years ended: | ||||||||||||||||||||
Hearing aids and other products revenues | ||||||||||||||||||||
December 27, 2008 | $ | 104,291 | $ | 101 | $ | — | $ | — | $ | 104,392 | ||||||||||
December 29, 2007 | $ | 95,861 | $ | 75 | $ | — | $ | — | $ | 95,936 | ||||||||||
December 30, 2006 | $ | 82,769 | $ | 51 | $ | — | $ | — | $ | 82,820 | ||||||||||
Service revenues | ||||||||||||||||||||
December 27, 2008 | $ | 5,710 | $ | — | $ | 1,886 | $ | — | $ | 7,596 | ||||||||||
December 29, 2007 | $ | 5,306 | $ | — | $ | 1,562 | $ | — | $ | 6,868 | ||||||||||
December 30, 2006 | $ | 4,371 | $ | — | $ | 1,596 | $ | — | $ | 5,967 | ||||||||||
Income (loss) from operations | ||||||||||||||||||||
December 27, 2008 | $ | 18,854 | $ | (141 | ) | $ | 830 | $ | (15,626 | ) | $ | 3,917 | ||||||||
December 29, 2007 | $ | 21,417 | $ | (66 | ) | $ | 1,081 | $ | (15,609 | ) | $ | 6,823 | ||||||||
December 30, 2006 | $ | 17,233 | $ | (188 | ) | $ | 966 | $ | (14,202 | ) | $ | 3,809 | ||||||||
As of and for years ended: | ||||||||||||||||||||
December 27, 2008 | ||||||||||||||||||||
Depreciation and amortization | $ | 2,510 | $ | — | $ | 3 | $ | 450 | $ | 2,963 | ||||||||||
Total assets | $ | 84,144 | $ | — | $ | 920 | $ | 15,537 | $ | 100,601 | ||||||||||
Capital expenditures | $ | 1,111 | $ | — | $ | — | $ | 390 | $ | 1,501 | ||||||||||
December 29, 2007 | ||||||||||||||||||||
Depreciation and amortization | $ | 1,863 | $ | — | $ | 3 | $ | 382 | $ | 2,248 | ||||||||||
Total assets | $ | 81,797 | $ | — | $ | 934 | $ | 17,811 | $ | 100,542 | ||||||||||
Capital expenditures | $ | 199 | $ | — | $ | — | $ | 537 | $ | 736 | ||||||||||
December 30, 2006 | ||||||||||||||||||||
Depreciation and amortization | $ | 1,788 | $ | — | $ | 3 | $ | 197 | $ | 1,988 | ||||||||||
Total assets | $ | 66,362 | $ | — | $ | 971 | $ | 15,943 | $ | 83,276 | ||||||||||
Capital expenditures | $ | 667 | $ | — | $ | — | $ | 533 | $ | 1,200 |
2008 | 2007 | 2006 | ||||||||||
Hearing aid revenues | 95.4 | % | 95.3 | % | 95.9 | % | ||||||
Other products revenues | 4.6 | % | 4.7 | % | 4.1 | % |
2008 | 2007 | 2006 | ||||||||||
Hearing aid repairs | 48.1 | % | 49.8 | % | 51.7 | % | ||||||
Testing and other income | 51.9 | % | 50.2 | % | 48.3 | % |
71
Notes to Consolidated Financial Statements
2008 | 2007 | 2006 | ||||||||||
General and administrative expense | $ | 15,176 | $ | 15,227 | $ | 14,005 | ||||||
Depreciation and amortization | $ | 450 | $ | 382 | $ | 197 | ||||||
“Corporate” loss from operations | $ | 15,626 | $ | 15,609 | $ | 14,202 | ||||||
United States | Canada | United States | Canada | United States | Canada | |||||||||||||||||||
2008 | 2008 | 2007 | 2007 | 2006 | 2006 | |||||||||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||||||
Hearing aid and other product revenues | 88,306 | 16,086 | 82,789 | 13,147 | 73,542 | 9,278 | ||||||||||||||||||
Service revenues | 6,991 | 605 | 6,305 | 563 | 5,539 | 428 | ||||||||||||||||||
Long-lived assets | 73,866 | 13,626 | 68,728 | 15,834 | 58,071 | 11,451 | ||||||||||||||||||
Total assets | 84,559 | 16,042 | 81,013 | 19,529 | 69,995 | 13,281 |
72
Balance at | Balance at | |||||||||||||||
Beginning | End | |||||||||||||||
Of Period | Additions | Deductions | Of Period | |||||||||||||
December 27, 2008 | ||||||||||||||||
Allowance for doubtful accounts | $ | 498 | $ | 424 | $ | (416 | ) | $ | 506 | |||||||
Allowance for sales returns (1) | $ | 385 | $ | 455 | $ | (163 | ) | $ | 677 | |||||||
Valuation allowance — US | $ | 23,302 | $ | 716 | $ | — | $ | 24,018 | ||||||||
Valuation allowance — foreign | $ | 5,838 | $ | — | $ | (1,143 | ) | $ | 4,695 | |||||||
December 29, 2007 | ||||||||||||||||
Allowance for doubtful accounts | $ | 434 | $ | 478 | $ | (414 | ) | $ | 498 | |||||||
Allowance for sales returns (1) | $ | 443 | $ | 132 | $ | (190 | ) | $ | 385 | |||||||
Valuation allowance | $ | 29,639 | $ | — | $ | (6,337 | ) | $ | 23,302 | |||||||
Valuation allowance — foreign | $ | 4,901 | $ | 937 | $ | — | $ | 5,838 | ||||||||
December 30, 2006 | ||||||||||||||||
Allowance for doubtful accounts | $ | 413 | $ | 379 | $ | (358 | ) | $ | 434 | |||||||
Allowance for sales returns (1) | $ | 440 | $ | 97 | $ | (94 | ) | $ | 443 | |||||||
Valuation allowance | $ | 27,764 | $ | 1,875 | $ | — | $ | 29,639 | ||||||||
Valuation allowance — foreign | $ | 5,648 | $ | — | $ | (747 | ) | $ | 4,901 |
(1) | Allowance for sales returns is included in accounts payable on the Consolidated Balance Sheets. |
73
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
74
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
75
Number of securities | ||||||||||||
remaining available | ||||||||||||
Number of Securities | for future issuance | |||||||||||
to be issued upon | Weighted-average | under equity | ||||||||||
exercise of | exercise price of | compensation plans | ||||||||||
outstanding options, | outstanding options, | (excluding securities | ||||||||||
warrants and rights | warrants and rights | reflected in column | ||||||||||
Plan Category | (a) | (b) | (a)) | |||||||||
Equity compensation plans approved by security holders | 5,255,955 | $ | 1.32 | 1,303,000 | ||||||||
Equity compensation plans not approved by security holders | 100,000 | (1) | $ | 0.35 | — | |||||||
Total equity compensation plans approved and not approved by security holders | 5,355,955 | $ | 1.30 | 1,303,000 | ||||||||
(1) | Consists of non-employee director options granted on April 1, 2003 outside of the Non- Employee Director Plan at an exercise price of $0.35, which was equal to the closing price of the Common Stock as reported on the NYSE Amex (formerly known as the American Stock Exchange) the grant date. The options vested after one year and have a ten-year life. |
76
(i) | Consolidated Balance Sheets as of December 27, 2008 and December 29, 2007. Consolidated Statements of Operations for the years ended December 27, 2008, December 29, 2007 and December 30, 2006. | ||
(ii) | Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 27, 2008, December 29, 2007 and December 30, 2006. | ||
(iii) | Consolidated Statements of Cash Flows for the years ended December 27, 2008, December 29, 2007 and December 30, 2006. | ||
(iv) | Notes to Consolidated Financial Statements |
77
Exhibits: | ||||
2.1 | Plan of Arrangement, including exchangeable share provisions (incorporated herein by reference to Exhibit 2.3 to the Company’s Joint Proxy Statement/Prospectus on Form S-4 (Reg. No. 333-73022)). | |||
3.1 | Restated Certificate of Incorporation of HEARx Ltd., including certain certificates of designations, preferences and rights of certain preferred stock of the Company (incorporated herein by reference to Exhibit 3 to the Company’s Current Report on Form 8-K, filed May 17, 1996 (File No. 001-11655)). | |||
3.2 | Amendment to the Restated Certificate of Incorporation (incorporated herein by reference to Exhibit 3.1A to the Company’s Quarterly Report on Form 10-Q for the period ended June 28, 1996 (File No. 001-11655)). | |||
3.3 | Amendment to Restated Certificate of Incorporation including one for ten reverse stock split and reduction of authorized shares (incorporated herein to Exhibit 3.5 to the Company’s Quarterly Report on Form 10-Q for the period ending July 2, 1999 (File No. 001-11655)). | |||
3.4 | Amendment to Restated Certificate of Incorporation including an increase in authorized shares and change of name (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed July 17, 2002 (File No. 001-11655)). | |||
3.5 | Certificate of Designations, Preferences and Rights of the Company’s 1999 Series H Junior Participating Preferred Stock (incorporated herein by reference to Exhibit 4 to the Company’s Current Report on Form 8-K, filed December 17, 1999 (File No. 001-11655)). | |||
3.6 | Certificate of Designations, Preferences and Rights of the Company’s Special Voting Preferred Stock (incorporated herein by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K, filed July 19, 2002 (File No. 001-11655)). | |||
3.7 | Amendment to Certificate of Designations, Preferences and Rights of the Company’s 1999 Series H Junior Participating Preferred Stock (incorporated herein by reference to Exhibit 4 to the Company’s Current Report on Form 8-K, filed July 17, 2002 (File No. 001-11655)). | |||
3.8 | Certificate of Designations, Preferences and Rights of the Company’s 1998-E Convertible Preferred Stock (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed August 28, 2003 (File No. 001-11655)). | |||
3.9 | Amendment of Restated Certificate of Incorporation (increasing authorized capital) (incorporated herein by reference to Exhibit 3.9 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 26, 2004). | |||
3.10 | Amended and Restated By-Laws of HearUSA, Inc. (effective May 9, 2005) (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed May 13, 2005). | |||
4.1 | Amended and Restated Rights Agreement, dated July 11, 2002 between HEARx and the Rights Agent, which includes an amendment to the Certificate of Designations, Preferences and Rights of the Company’s 1999 Series H Junior Participating Preferred Stock (incorporated herein by reference to Exhibit 4.9.1 to the Company’s Joint Proxy/Prospectus on Form S-4 (Reg. No. 333-73022)). | |||
78
Exhibits: | ||||
4.2 | Form of Support Agreement among HEARx Ltd., HEARx Canada, Inc. and HEARx Acquisition ULC (incorporated herein by reference to Annex D in the Company’s Joint Proxy Statement/Prospectus on Form S-4/A, filed May 28, 2002 (Reg No. 333-73022)). | |||
9.1 | Form of Voting and Exchange Trust Agreement among HearUSA, Inc., HEARx Canada, Inc and HEARx Acquisition ULC and ComputerShare Trust Company of Canada (incorporated herein by reference to Annex C in the Company’s Joint Proxy Statement/Prospectus on Form S-4/A, filed May 28, 2002 (Reg. No. 333-73022)). | |||
10.1 | HEARx Ltd. 1987 Stock Option Plan (incorporated herein by reference to Exhibit 10.11to the Company’s Registration Statement on Form S-18 (Reg. No. 33-17041-NY))# | |||
10.2 | HEARx Ltd. Stock Option Plan for Non-Employee Directors and Form of Option Agreement (incorporated herein by reference to Exhibits 10.35 and 10.48 to Post-Effective Amendment No. 1 to the Company’s Registration Statement on Form S-18 (Reg. No. 33-17041-NY))# | |||
10.3 | 1995 Flexible Employee Stock Plan (incorporated herein by reference to Exhibit 4 to the Company’s 1995 Proxy Statement)# | |||
10.4 | Form of Change in Control Agreement (incorporated herein by reference to Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q for the quarter ended October 1, 2005.)# | |||
10.5 | HearUSA 2002 Flexible Stock Plan (incorporated herein by reference to Exhibit 10.9 to the Company’s Joint Proxy Statement/Prospectus on Form S-4 (Reg. No. 333-73022)# | |||
10.6 | Amended and Restated Security Agreement, dated February 10, 2006 between HearUSA, Inc. and Siemens Hearing Instruments, Inc. (incorporated herein by reference to Exhibit 10.2 to the Company’s Form 10-Q for the period ended April 1, 2006). | |||
10.7 | Amended and Restated Supply Agreement, dated December 30, 2006 between HearUSA, Inc. and Siemens Hearing Instruments, Inc. (incorporated herein by reference to Exhibit 10.23 to the Company’s Form 10-K for the period ended December 30, 2006).* | |||
10.8 | Second Amended and Restated Credit Agreement, dated December 30, 2006 between HearUSA, Inc. and Siemens Hearing Instruments, Inc. (incorporated herein by reference to Exhibit 10.22 to the Company’s Form 10-K for the period ended December 30, 2006). | |||
10.9 | Investor Rights Agreement by and among HearUSA, Inc. and Siemens Hearing Instruments, Inc., dated December 30, 2006 (incorporated herein by reference to Exhibit 10.24 to the Company’s Form 10-K for the period ended December 30, 2006). | |||
10.10 | First Amendment to the Second Amended and Restated Credit Agreement, dated June 27, 2007 between HearUSA, Inc. and Siemens Hearing Instruments, Inc. (incorporated herein by reference to Exhibit 10.5 to the Company’s Form S-3/A, filed August 3, 2007). | |||
10.11 | Second Amendment to the Second Amended and Restated Credit Agreement dated September 24, 2007 between HearUSA, Inc. and Siemens Hearing Instruments, Inc. (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report of Form 8-K, filed October 4, 2007). | |||
79
Exhibits: | ||||
10.12 | First Amendment to the Amended and Restated Supply Agreement, dated September 24, 2007 between HearUSA, Inc. and Siemens Hearing Instruments, Inc. (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report of Form 8-K, filed October 4, 2007). | |||
10.13 | First Amendment to the Investor Rights Agreement by and among HearUSA, Inc. and Siemens Hearing Instruments, Inc. dated September 24, 2007 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report of Form 8-K, filed October 4, 2007). | |||
10.14 | Third Amendment to Credit Agreement dated December 23, 2008, by and between the Company and Siemens Hearing Instruments, Inc. (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed December 23, 2008). | |||
10.15 | Second Amendment to Supply Agreement dated December 23, 2008 by and between the Company and Siemens Hearing Instruments, Inc. (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed December 23, 2008).* | |||
10.16 | Second Amendment to Investor Rights Agreement dated December 23, 2008 by and between the Company and Siemens Hearing Instruments, Inc. (incorporated herein by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed December 23, 2008). | |||
10.17 | Amendment No. 2 to Amended and Restated Security Agreement dated December 23, 2008 by and between the Company and Siemens Hearing Instruments, Inc. (incorporated herein by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K, filed December 23, 2008). | |||
10.18 | Stock Purchase Agreement dated December 23, 2008 by and between the Company and Siemens Hearing Instruments, Inc. (incorporated herein by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K, filed December 23, 2008). | |||
10.19 | Hearing Care Program Services Agreement by and among HearUSA, Inc., AARP, Inc. and AARP Services, Inc. dated August 8, 2008 (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 10-Q for the period ended September 27, 2008). | |||
10.20 | AARP License Agreement by and between HearUSA, Inc. and AARP, Inc. dated August 8, 2008 (incorporated herein by reference to Exhibit 10.2 to the Company’s Form 10-Q for the period ended September 27, 2008). | |||
10.21 | Amendment No. 1 to the AARP License Agreement dated as of December 22, 2008, by and between the Company and AARP, Inc. (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed December 29, 2008). | |||
10.22 | Separation Agreement and Release by and between the Company and Kenneth Schofield dated October 12, 2007 (incorporated herein by reference to Exhibit 10.24 to the Company’s Form 10-K for the period ended December 29, 2007).# | |||
10.23 | Amended and Restated HearUSA 2007 Equity Incentive Compensation Plan (incorporated herein by reference to Exhibit 10.25 to the Company’s Form 10-K for the period ended December 29, 2007).# | |||
80
Exhibits: | ||||
10.24 | Form of option grant agreement pursuant to 2007 Equity Incentive Compensation Plan (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed September 18, 2007).# | |||
10.25 | Form of time-vesting restricted stock unit grant agreement pursuant to 2007 Equity Incentive Compensation Plan (incorporated herein by reference to Exhibit 10.27 to the Company’s Form 10-K for the period ended December 29, 2007).# | |||
10.26 | Form of performance-based restricted stock unit grant agreement pursuant to 2007 Equity Incentive Compensation Plan (incorporated herein by reference to Exhibit 10.28 to the Company’s Form 10-K for the period ended December 29, 2007).# | |||
10.27 | Form of time-vesting restricted stock unit grant agreement pursuant to 2002 Flexible Stock Plan (incorporated herein by reference to Exhibit 10.29 to the Company’s Form 10-K for the period ended December 29, 2007).# | |||
10.28 | Retirement Agreement entered into by and between Paul A. Brown, M.D. and the Company dated February 4, 2008 (incorporated herein by reference to Exhibit 10.30 to the Company’s Form 10-K for the period ended December 29, 2007).# | |||
10.29 | Amended and Restated Executive Employment Agreement entered into by and between the Company and Stephen J. Hansbrough as of February 25, 2008 (incorporated herein by reference to Exhibit 10.31 to the Company’s Form 10-K for the period ended December 29, 2007).# | |||
10.30 | Amended and Restated Executive Employment Agreement entered into by and between the Company and Gino Chouinard as of February 25, 2008 (incorporated herein by reference to Exhibit 10.32 to the Company’s Form 10-K for the period ended December 29, 2007).# | |||
21 | List of Subsidiaries | |||
23 | Consent of the Independent Registered Public Accountants | |||
31.1 | CEO Certification, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
31.2 | CFO Certification, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
32 | CEO and CFO Certification, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||
# | Denotes compensatory plan or arrangement for Company officer or director. | |
* | Confidential treatment has been requested or granted for portions of this agreement |
81
HearUSA, Inc. (Registrant) | |||||||
Date: March 27, 2009 | /s/ Stephen J. Hansbrough | ||||||
Stephen J. Hansbrough | |||||||
Chairman and Chief Executive Officer HearUSA, Inc. | |||||||
/s/ Francisco Puñal | |||||||
Francisco Puñal | |||||||
Senior Vice President and Chief Financial Officer HearUSA, Inc. |
82
Signature | Title | Date | ||
/s/ Stephen J. Hansbrough | Chairman of the Board Chief Executive Officer and Director | March 27, 2009 | ||
/s/ Gino Chouinard | President Chief Operating Officer | March 27, 2009 | ||
/s/ Francisco Puñal | Senior Vice President Chief Financial Officer (Chief Accounting Officer) | March 27, 2009 | ||
/s/ Paul A Brown | Director | March 27, 2009 | ||
/s/ David J. McLachlan | Director | March 27, 2009 | ||
/s/ Thomas W. Archibald | Director | March 27, 2009 | ||
/s/ Joseph L. Gitterman III | Director | March 27, 2009 | ||
/s/ Michel Labadie | Director | March 27, 2009 | ||
/s/ Bruce Bagni | Director | March 27, 2009 | ||
/s/ Stephen W. Webster | Director | March 27, 2009 |
83
Exhibit | ||||
Number | Description | |||
21 | List of Subsidiaries | |||
23 | Consent of the Independent Registered Public Accountants | |||
31.1 | CEO Certification, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
31.2 | CFO Certification, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||
32 | CEO and CFO Certification, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||
84