Supplemental Guarantor Information | Supplemental Guarantor information All of our senior notes are guaranteed jointly and severally on a senior basis by each of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting. Separate financial statements of the Guarantors are not provided as the consolidating financial information contained herein provides a more meaningful disclosure to allow investors to determine the nature of the assets held by, and the operations of, the combined groups. CONDENSED CONSOLIDATING BALANCE SHEET SEPTEMBER 30, 2015 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 688,224 $ 45,929 $ — $ 734,153 Restricted cash — 24,942 1,000 — 25,942 House and land inventory — 5,240,932 — — 5,240,932 Land held for sale — 84,096 1,034 — 85,130 Land, not owned, under option agreements — 102,548 — — 102,548 Residential mortgage loans available- for-sale — — 270,658 — 270,658 Investments in unconsolidated entities 88 36,955 4,466 — 41,509 Other assets 26,073 516,775 95,114 — 637,962 Intangible assets — 113,440 — — 113,440 Deferred tax assets, net 1,541,759 13 7,532 — 1,549,304 Investments in subsidiaries and intercompany accounts, net 5,222,327 286,642 6,100,670 (11,609,639 ) — $ 6,790,247 $ 7,094,567 $ 6,526,403 $ (11,609,639 ) $ 8,801,578 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, accrued and other liabilities $ 83,632 $ 1,715,283 $ 188,540 $ — $ 1,987,455 Income tax liabilities 50,906 — — — 50,906 Financial Services debt — — 107,508 — 107,508 Term loan 500,000 — — — 500,000 Senior notes 1,584,104 — — — 1,584,104 Total liabilities 2,218,642 1,715,283 296,048 — 4,229,973 Total shareholders’ equity 4,571,605 5,379,284 6,230,355 (11,609,639 ) 4,571,605 $ 6,790,247 $ 7,094,567 $ 6,526,403 $ (11,609,639 ) $ 8,801,578 CONDENSED CONSOLIDATING BALANCE SHEET DECEMBER 31, 2014 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ 7,454 $ 1,157,307 $ 128,101 $ — $ 1,292,862 Restricted cash 3,710 1,513 11,135 — 16,358 House and land inventory — 4,391,445 655 — 4,392,100 Land held for sale — 100,156 1,034 — 101,190 Land, not owned, under option agreements — 30,186 — — 30,186 Residential mortgage loans available- for-sale — — 339,531 — 339,531 Securities purchased under agreements to resell 22,000 — (22,000 ) — — Investments in unconsolidated entities 74 36,126 4,168 — 40,368 Other assets 34,214 421,145 57,673 — 513,032 Intangible assets — 123,115 — — 123,115 Deferred tax assets, net 1,712,853 15 7,800 — 1,720,668 Investments in subsidiaries and intercompany accounts, net 4,963,831 967,032 6,359,441 (12,290,304 ) — $ 6,744,136 $ 7,228,040 $ 6,887,538 $ (12,290,304 ) $ 8,569,410 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, accrued and other liabilities $ 71,874 $ 1,514,954 $ 170,104 $ — $ 1,756,932 Income tax liabilities 48,747 (25 ) — — 48,722 Financial Services debt — — 140,241 — 140,241 Senior notes 1,818,561 — — — 1,818,561 Total liabilities 1,939,182 1,514,929 310,345 — 3,764,456 Total shareholders’ equity 4,804,954 5,713,111 6,577,193 (12,290,304 ) 4,804,954 $ 6,744,136 $ 7,228,040 $ 6,887,538 $ (12,290,304 ) $ 8,569,410 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended September 30, 2015 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 1,464,131 $ — $ — $ 1,464,131 Land sale revenues — 3,649 — — 3,649 — 1,467,780 — — 1,467,780 Financial Services — — 38,967 — 38,967 — 1,467,780 38,967 — 1,506,747 Homebuilding Cost of Revenues: Home sale cost of revenues — 1,118,874 — — 1,118,874 Land sale cost of revenues — 3,301 — — 3,301 — 1,122,175 — — 1,122,175 Financial Services expenses 13 (13 ) 24,602 — 24,602 Selling, general and administrative expenses — 158,975 386 — 159,361 Other expense (income), net — 23,796 30 — 23,826 Interest income — (504 ) — — (504 ) Interest expense 203 — — — 203 Equity in earnings of unconsolidated entities (1 ) (2,025 ) (166 ) — (2,192 ) Intercompany interest 594 2,039 (2,633 ) — — Income (loss) before income taxes and equity in income (loss) of subsidiaries (809 ) 163,337 16,748 — 179,276 Income tax expense (benefit) (307 ) 65,347 6,467 — 71,507 Income (loss) before equity in income (loss) of subsidiaries (502 ) 97,990 10,281 — 107,769 Equity in income (loss) of subsidiaries 108,271 9,913 82,484 (200,668 ) — Net income (loss) 107,769 107,903 92,765 (200,668 ) 107,769 Other comprehensive income 21 — — — 21 Comprehensive income (loss) $ 107,790 $ 107,903 $ 92,765 $ (200,668 ) $ 107,790 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended September 30, 2014 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 1,551,226 $ — $ — $ 1,551,226 Land sale revenues — 10,047 — — 10,047 — 1,561,273 — — 1,561,273 Financial Services — 154 33,298 — 33,452 — 1,561,427 33,298 — 1,594,725 Homebuilding Cost of Revenues: Home sale cost of revenues — 1,195,369 — — 1,195,369 Land sale cost of revenues — 3,539 — — 3,539 — 1,198,908 — — 1,198,908 Financial Services expenses 195 (102 ) 22,530 — 22,623 Selling, general and administrative expenses — 146,642 494 — 147,136 Other expense (income), net (16 ) 2,194 228 — 2,406 Interest income (93 ) (1,080 ) (32 ) — (1,205 ) Interest expense 210 — — — 210 Equity in earnings of unconsolidated entities (2 ) (205 ) (74 ) — (281 ) Intercompany interest 4,190 (1,666 ) (2,524 ) — — Income (loss) before income taxes and equity in income (loss) of subsidiaries (4,484 ) 216,736 12,676 — 224,928 Income tax expense (benefit) (1,764 ) 81,157 4,990 — 84,383 Income (loss) before equity in income (loss) of subsidiaries (2,720 ) 135,579 7,686 — 140,545 Equity in income (loss) of subsidiaries 143,265 7,518 100,513 (251,296 ) — Net income (loss) 140,545 143,097 108,199 (251,296 ) 140,545 Other comprehensive income 21 — — — 21 Comprehensive income (loss) $ 140,566 $ 143,097 $ 108,199 $ (251,296 ) $ 140,566 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) For the nine months ended September 30, 2015 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 3,795,366 $ — $ — $ 3,795,366 Land sale revenues — 27,651 — — 27,651 — 3,823,017 — — 3,823,017 Financial Services — — 97,319 — 97,319 — 3,823,017 97,319 — 3,920,336 Homebuilding Cost of Revenues: Home sale cost of revenues — 2,913,299 — — 2,913,299 Land sale cost of revenues — 21,992 — — 21,992 — 2,935,291 — — 2,935,291 Financial Services expenses 300 (274 ) 67,883 — 67,909 Selling, general and administrative expenses — 449,261 1,532 — 450,793 Other expense, net (9 ) 30,040 (69 ) — 29,962 Interest income (3 ) (2,461 ) 6 — (2,458 ) Interest expense 598 — — — 598 Equity in (earnings) loss of unconsolidated entities (14 ) (3,877 ) (573 ) — (4,464 ) Intercompany interest 1,537 5,886 (7,423 ) — — Income (loss) before income taxes and equity in income (loss) of subsidiaries (2,409 ) 409,151 35,963 — 442,705 Income tax expense (benefit) (917 ) 163,713 13,847 — 176,643 Income (loss) before equity in income (loss) of subsidiaries (1,492 ) 245,438 22,116 — 266,062 Equity in income (loss) of subsidiaries 267,554 21,586 227,143 (516,283 ) — Net income (loss) 266,062 267,024 249,259 (516,283 ) 266,062 Other comprehensive income 63 — — — 63 Comprehensive income $ 266,125 $ 267,024 $ 249,259 $ (516,283 ) $ 266,125 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) For the nine months ended September 30, 2014 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 3,885,703 $ — $ — $ 3,885,703 Land sale revenues — 24,558 — — 24,558 — 3,910,261 — — 3,910,261 Financial Services — 888 88,656 — 89,544 — 3,911,149 88,656 — 3,999,805 Homebuilding Cost of Revenues: Home sale cost of revenues — 2,976,665 — — 2,976,665 Land sale cost of revenues — 15,382 — — 15,382 — 2,992,047 — — 2,992,047 Financial Services expenses 591 56 47,411 — 48,058 Selling, general and administrative expenses — 520,513 1,278 — 521,791 Other expense (income), net 8,538 16,290 733 — 25,561 Interest income (332 ) (3,046 ) (53 ) — (3,431 ) Interest expense 625 — — — 625 Equity in (earnings) loss of (7 ) (7,295 ) (181 ) — (7,483 ) Intercompany interest 5,010 2,281 (7,291 ) — — Income (loss) before income taxes and equity in income (loss) of subsidiaries (14,425 ) 390,303 46,759 — 422,637 Income tax expense (benefit) (5,640 ) 152,750 18,283 — 165,393 Income (loss) before equity in income (loss) of subsidiaries (8,785 ) 237,553 28,476 — 257,244 Equity in income (loss) of subsidiaries 266,029 28,670 209,648 (504,347 ) — Net income (loss) 257,244 266,223 238,124 (504,347 ) 257,244 Other comprehensive income 82 — — — 82 Comprehensive income (loss) $ 257,326 $ 266,223 $ 238,124 $ (504,347 ) $ 257,326 CONSOLIDATING STATEMENT OF CASH FLOWS For the nine months ended September 30, 2015 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) operating activities $ 162,645 $ (468,838 ) $ 59,381 $ — $ (246,812 ) Cash flows from investing activities: Change in restricted cash related to letters of credit 3,710 — — — 3,710 Capital expenditures — (31,197 ) (2,852 ) — (34,049 ) Other investing activities, net — 785 9,174 — 9,959 Net cash provided by (used in) investing activities 3,710 (30,412 ) 6,322 — (20,380 ) Cash flows from financing activities: Financial Services borrowings (repayments) — — (32,733 ) — (32,733 ) Proceeds from debt issuance 500,000 — — — 500,000 Repayments of debt (237,994 ) (526 ) — — (238,520 ) Borrowings under revolving credit facility 125,000 — — — 125,000 Repayments under revolving credit facility (125,000 ) — — — (125,000 ) Stock option exercises 10,371 — — — 10,371 Share repurchases (442,738 ) — — — (442,738 ) Dividends paid (87,897 ) — — — (87,897 ) Intercompany activities, net 84,449 30,693 (115,142 ) — — Net cash provided by (used in) financing activities (173,809 ) 30,167 (147,875 ) — (291,517 ) Net increase (decrease) in cash and equivalents (7,454 ) (469,083 ) (82,172 ) — (558,709 ) Cash and equivalents at beginning of period 7,454 1,157,307 128,101 — 1,292,862 Cash and equivalents at end of period $ — $ 688,224 $ 45,929 $ — $ 734,153 CONSOLIDATING STATEMENT OF CASH FLOWS For the nine months ended September 30, 2014 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) operating activities $ 265,107 $ (73,268 ) $ 9,996 $ — $ 201,835 Cash flows from investing activities: Change in restricted cash related to letters of credit 48,401 — — — 48,401 Capital expenditures — (39,025 ) (2,863 ) (41,888 ) Cash used for business acquisition — (77,469 ) — — (77,469 ) Other investing activities, net — 7,710 (6,350 ) — 1,360 Net cash provided by (used in) investing activities 48,401 (108,784 ) (9,213 ) — (69,596 ) Cash flows from financing activities: Financial Services borrowings (repayments) — — (34,070 ) — (34,070 ) Other borrowings (repayments) (249,765 ) (866 ) — — (250,631 ) Stock option exercises 6,034 — — — 6,034 Share repurchases (155,140 ) — — — (155,140 ) Dividends paid (56,944 ) — — — (56,944 ) Intercompany activities, net (119,195 ) 163,409 (44,214 ) — — Net cash provided by (used in) financing activities (575,010 ) 162,543 (78,284 ) — (490,751 ) Net increase (decrease) in cash and equivalents (261,502 ) (19,509 ) (77,501 ) — (358,512 ) Cash and equivalents at beginning of period 262,364 1,188,999 128,966 — 1,580,329 Cash and equivalents at end of period $ 862 $ 1,169,490 $ 51,465 $ — $ 1,221,817 |