Supplemental Guarantor information | Supplemental Guarantor information All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting. CONSOLIDATING BALANCE SHEET DECEMBER 31, 2015 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 638,602 $ 115,559 $ — $ 754,161 Restricted cash — 20,274 1,000 — 21,274 House and land inventory — 5,450,058 — — 5,450,058 Land held for sale — 80,458 1,034 — 81,492 Residential mortgage loans available- for-sale — — 442,715 — 442,715 Investments in unconsolidated entities 93 36,499 4,675 — 41,267 Other assets 49,255 531,120 90,724 671,099 Intangible assets — 110,215 — — 110,215 Deferred tax assets, net 1,392,251 11 2,617 — 1,394,879 Investments in subsidiaries and intercompany accounts, net 5,529,606 465,644 6,293,018 (12,288,268 ) — $ 6,971,205 $ 7,332,881 $ 6,951,342 $ (12,288,268 ) $ 8,967,160 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, accrued and other liabilities $ 70,061 $ 1,558,885 $ 169,193 $ — $ 1,798,139 Income tax liabilities 57,050 — — — 57,050 Financial Services debt — — 267,877 — 267,877 Term loan 500,000 — — — 500,000 Senior notes 1,584,769 — — — 1,584,769 Total liabilities 2,211,880 1,558,885 437,070 — 4,207,835 Total shareholders’ equity 4,759,325 5,773,996 6,514,272 (12,288,268 ) 4,759,325 $ 6,971,205 $ 7,332,881 $ 6,951,342 $ (12,288,268 ) $ 8,967,160 CONSOLIDATING BALANCE SHEET DECEMBER 31, 2014 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ 7,454 $ 1,157,307 $ 128,101 $ — $ 1,292,862 Restricted cash 3,710 1,513 11,135 — 16,358 House and land inventory — 4,391,445 655 — 4,392,100 Land held for sale — 100,156 1,034 — 101,190 Residential mortgage loans available- for-sale — — 339,531 — 339,531 Securities purchased under agreements to resell 22,000 — (22,000 ) — — Investments in unconsolidated entities 74 36,126 4,168 — 40,368 Other assets 34,214 451,331 57,673 — 543,218 Intangible assets — 123,115 — — 123,115 Deferred tax assets, net 1,712,853 15 7,800 — 1,720,668 Investments in subsidiaries and intercompany accounts, net 4,963,831 967,032 6,359,441 (12,290,304 ) — $ 6,744,136 $ 7,228,040 $ 6,887,538 $ (12,290,304 ) $ 8,569,410 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, accrued and other liabilities $ 71,874 $ 1,514,954 $ 170,104 $ — $ 1,756,932 Income tax liabilities 48,747 (25 ) — — 48,722 Financial Services debt — — 140,241 — 140,241 Senior notes 1,818,561 — — — 1,818,561 Total liabilities 1,939,182 1,514,929 310,345 — 3,764,456 Total shareholders’ equity 4,804,954 5,713,111 6,577,193 (12,290,304 ) 4,804,954 $ 6,744,136 $ 7,228,040 $ 6,887,538 $ (12,290,304 ) $ 8,569,410 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) For the year ended December 31, 2015 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 5,792,675 $ — $ — $ 5,792,675 Land sale revenues — 48,536 — — 48,536 — 5,841,211 — — 5,841,211 Financial Services — 1 140,752 — 140,753 — 5,841,212 140,752 — 5,981,964 Homebuilding Cost of Revenues: Home sale cost of revenues — 4,440,893 — — 4,440,893 Land sale cost of revenues — 35,858 — — 35,858 — 4,476,751 — — 4,476,751 Financial Services expenses 313 (276 ) 82,010 — 82,047 Selling, general, and administrative expenses 3 585,870 3,907 — 589,780 Other expense, net 760 17,424 (821 ) — 17,363 Intercompany interest 2,110 7,922 (10,032 ) — — Income (loss) before income taxes and equity in income (loss) of subsidiaries (3,186 ) 753,521 65,688 — 816,023 Income tax expense (benefit) (1,210 ) 297,485 25,658 — 321,933 Income (loss) before equity in income (loss) of subsidiaries (1,976 ) 456,036 40,030 — 494,090 Equity in income (loss) of subsidiaries 496,066 40,484 411,699 (948,249 ) — Net income (loss) 494,090 496,520 451,729 (948,249 ) 494,090 Other comprehensive income (loss) 81 — — — 81 Comprehensive income (loss) $ 494,171 $ 496,520 $ 451,729 $ (948,249 ) $ 494,171 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) For the year ended December 31, 2014 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 5,662,171 $ — $ — $ 5,662,171 Land sale revenues — 34,554 — — 34,554 — 5,696,725 — — 5,696,725 Financial Services — 889 124,749 — 125,638 — 5,697,614 124,749 — 5,822,363 Homebuilding Cost of Revenues: Home sale cost of revenues — 4,343,249 — — 4,343,249 Land sale cost of revenues — 23,748 — — 23,748 — 4,366,997 — — 4,366,997 Financial Services expenses 784 (130 ) 70,403 — 71,057 Selling, general, and administrative expenses — 661,308 6,507 — 667,815 Other expense, net 9,026 16,847 863 — 26,736 Intercompany interest 9,800 (90 ) (9,710 ) — — Income (loss) before income taxes and equity in income (loss) of subsidiaries (19,610 ) 652,682 56,686 — 689,758 Income tax expense (benefit) (7,473 ) 201,332 21,561 — 215,420 Income (loss) before equity in income (loss) of subsidiaries (12,137 ) 451,350 35,125 — 474,338 Equity in income (loss) of subsidiaries 486,475 38,534 403,505 (928,514 ) — Net income (loss) 474,338 489,884 438,630 (928,514 ) 474,338 Other comprehensive income (loss) 105 — — — 105 Comprehensive income (loss) $ 474,443 $ 489,884 $ 438,630 $ (928,514 ) $ 474,443 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) For the year ended December 31, 2013 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor Revenues: Homebuilding Home sale revenues $ — $ 5,424,309 $ — $ — $ 5,424,309 Land sale revenues — 114,335 — — 114,335 — 5,538,644 — — 5,538,644 Financial Services — 2,353 138,598 — 140,951 — 5,540,997 138,598 — 5,679,595 Homebuilding Cost of Revenues: Home sale cost of revenues — 4,310,528 — — 4,310,528 Land sale cost of revenues — 104,426 — — 104,426 — 4,414,954 — — 4,414,954 Financial Services expenses 832 970 90,440 — 92,242 Selling, general, and administrative expenses — 573,904 (5,404 ) — 568,500 Other expense (income), net 28,694 43,944 3,439 — 76,077 Intercompany interest 17,518 (8,260 ) (9,258 ) — — Income (loss) before income taxes and equity in income (loss) of subsidiaries (47,044 ) 515,485 59,381 — 527,822 Income tax expense (benefit) (2,113,827 ) (799 ) 22,332 — (2,092,294 ) Income (loss) before equity in income (loss) of subsidiaries 2,066,783 516,284 37,049 — 2,620,116 Equity in income (loss) of subsidiaries 553,333 35,086 485,400 (1,073,819 ) — Net income (loss) 2,620,116 551,370 522,449 (1,073,819 ) 2,620,116 Other comprehensive income (loss) 197 — — — 197 Comprehensive income (loss) $ 2,620,313 $ 551,370 $ 522,449 $ (1,073,819 ) $ 2,620,313 CONSOLIDATING STATEMENT OF CASH FLOWS For the year ended December 31, 2015 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) operating activities $ 184,033 $ (449,701 ) $ (82,461 ) $ — $ (348,129 ) Cash flows from investing activities: Net change in loans held for investment — — 8,664 — 8,664 Change in restricted cash related to letters of credit 3,710 — — — 3,710 Capital expenditures — (41,857 ) (3,583 ) — (45,440 ) Other investing activities, net — 1,937 275 — 2,212 Net cash provided by (used in) investing activities 3,710 (39,920 ) 5,356 — (30,854 ) Cash flows from financing activities: Financial Services borrowings (repayments) — — 127,636 — 127,636 Proceeds from debt issuance 500,000 — — 500,000 Repayments of debt (237,995 ) (1,198 ) — — (239,193 ) Borrowings under revolving credit facility 125,000 — — — 125,000 Repayments under revolving credit facility (125,000 ) — — — (125,000 ) Stock option exercises 10,535 — — — 10,535 Share repurchases (442,738 ) — — — (442,738 ) Dividends paid (115,958 ) — — — (115,958 ) Intercompany activities, net 90,959 (27,886 ) (63,073 ) — — Net cash provided by (used in) financing activities (195,197 ) (29,084 ) 64,563 — (159,718 ) Net increase (decrease) in cash and equivalents (7,454 ) (518,705 ) (12,542 ) — (538,701 ) Cash and equivalents at beginning of year 7,454 1,157,307 128,101 — 1,292,862 Cash and equivalents at end of year $ — $ 638,602 $ 115,559 $ — $ 754,161 CONSOLIDATING STATEMENT OF CASH FLOWS For the year ended December 31, 2014 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) operating activities $ 206,485 $ 175,415 $ (72,651 ) $ — $ 309,249 Cash flows from investing activities: Net change in loans held for investment — — 335 — 335 Change in restricted cash related to letters of credit 54,989 — — — 54,989 Capital expenditures — (44,956 ) (3,834 ) — (48,790 ) Cash used for business acquisitions — (82,419 ) — — (82,419 ) Other investing activities, net — 8,274 (13 ) — 8,261 Net cash provided by (used in) investing activities 54,989 (119,101 ) (3,512 ) — (67,624 ) Cash flows from financing activities: Financial Services borrowings (repayments) — — 34,577 — 34,577 Repayments of debt (249,765 ) (866 ) — — (250,631 ) Stock option exercises 15,627 — — — 15,627 Share repurchases (253,019 ) — — — (253,019 ) Dividends paid (75,646 ) — — — (75,646 ) Intercompany activities, net 46,419 (87,140 ) 40,721 — — Net cash provided by (used in) financing activities (516,384 ) (88,006 ) 75,298 — (529,092 ) Net increase (decrease) in cash and equivalents (254,910 ) (31,692 ) (865 ) — (287,467 ) Cash and equivalents at beginning of year 262,364 1,188,999 128,966 — 1,580,329 Cash and equivalents at end of year $ 7,454 $ 1,157,307 $ 128,101 $ — $ 1,292,862 CONSOLIDATING STATEMENT OF CASH FLOWS For the year ended December 31, 2013 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) operating activities $ (41 ) $ 865,267 $ 15,910 $ — $ 881,136 Cash flows from investing activities: Net change in loans held for investment — — (12,265 ) — (12,265 ) Change in restricted cash related to letters of credit (4,152 ) — — — (4,152 ) Capital expenditures — (26,472 ) (2,427 ) — (28,899 ) Other investing activities, net — (661 ) — — (661 ) Net cash provided by (used in) investing activities (4,152 ) (27,133 ) (14,692 ) — (45,977 ) Cash flows from financing activities: Financial Services borrowings (repayments) — — (33,131 ) — (33,131 ) Repayments of debt (485,048 ) 5,221 — (479,827 ) Stock option exercises 19,411 — — — 19,411 Share repurchases (127,661 ) — — — (127,661 ) Dividends paid (38,382 ) — — — (38,382 ) Intercompany activities, net 752,069 (718,299 ) (33,770 ) — — Net cash provided by (used in) financing activities 120,389 (713,078 ) (66,901 ) — (659,590 ) Net increase (decrease) in cash and equivalents 116,196 125,056 (65,683 ) — 175,569 Cash and equivalents at beginning of year 146,168 1,063,943 194,649 — 1,404,760 Cash and equivalents at end of year $ 262,364 $ 1,188,999 $ 128,966 $ — $ 1,580,329 |