Supplemental Guarantor information | Supplemental Guarantor information All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting. CONDENSED CONSOLIDATING BALANCE SHEET JUNE 30, 2016 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 166,389 $ 62,798 $ — $ 229,187 Restricted cash — 25,001 1,483 — 26,484 House and land inventory — 6,583,222 46,242 — 6,629,464 Land held for sale — 85,271 510 — 85,781 Residential mortgage loans available- — — 364,004 — 364,004 Investments in unconsolidated entities 99 47,569 4,832 — 52,500 Other assets 22,145 533,458 125,565 — 681,168 Intangible assets — 161,372 — — 161,372 Deferred tax assets, net 1,274,468 — 2,628 — 1,277,096 Investments in subsidiaries and 6,237,109 (264,227 ) 6,614,233 (12,587,115 ) — $ 7,533,821 $ 7,338,055 $ 7,222,295 $ (12,587,115 ) $ 9,507,056 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 78,691 $ 1,609,312 $ 174,366 $ — $ 1,862,369 Income tax liabilities 33,980 — — — 33,980 Financial Services debt — — 189,557 — 189,557 Term loan 499,212 — — — 499,212 Senior notes 2,103,821 — — — 2,103,821 Total liabilities 2,715,704 1,609,312 363,923 — 4,688,939 Total shareholders’ equity 4,818,117 5,728,743 6,858,372 (12,587,115 ) 4,818,117 $ 7,533,821 $ 7,338,055 $ 7,222,295 $ (12,587,115 ) $ 9,507,056 CONDENSED CONSOLIDATING BALANCE SHEET DECEMBER 31, 2015 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 638,602 $ 115,559 $ — $ 754,161 Restricted cash — 20,274 1,000 — 21,274 House and land inventory — 5,450,058 — — 5,450,058 Land held for sale — 80,458 1,034 — 81,492 Residential mortgage loans available- — — 442,715 — 442,715 Investments in unconsolidated entities 93 36,499 4,675 — 41,267 Other assets 38,991 531,120 90,724 — 660,835 Intangible assets — 110,215 — — 110,215 Deferred tax assets, net 1,392,251 11 2,617 — 1,394,879 Investments in subsidiaries and 5,529,606 465,644 6,293,018 (12,288,268 ) — $ 6,960,941 $ 7,332,881 $ 6,951,342 $ (12,288,268 ) $ 8,956,896 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 70,061 $ 1,558,885 $ 169,193 $ — $ 1,798,139 Income tax liabilities 57,050 — — — 57,050 Financial Services debt — — 267,877 — 267,877 Term loan 498,423 — — — 498,423 Senior notes 1,576,082 — — — 1,576,082 Total liabilities 2,201,616 1,558,885 437,070 — 4,197,571 Total shareholders’ equity 4,759,325 5,773,996 6,514,272 (12,288,268 ) 4,759,325 $ 6,960,941 $ 7,332,881 $ 6,951,342 $ (12,288,268 ) $ 8,956,896 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended June 30, 2016 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 1,746,484 $ 5,398 $ — $ 1,751,882 Land sale revenues — 3,893 1,057 — 4,950 — 1,750,377 6,455 — 1,756,832 Financial Services — — 43,082 — 43,082 — 1,750,377 49,537 — 1,799,914 Homebuilding Cost of Revenues: Home sale cost of revenues — 1,369,003 5,506 — 1,374,509 Land sale cost of revenues — 3,505 898 — 4,403 — 1,372,508 6,404 — 1,378,912 Financial Services expenses — 137 26,043 — 26,180 Selling, general, and administrative — 184,515 7,818 — 192,333 Other expense (income), net 170 20,759 (8,020 ) — 12,909 Intercompany interest 490 2,035 (2,525 ) — — Income (loss) before income taxes and (660 ) 170,423 19,817 — 189,580 Income tax expense (benefit) (246 ) 64,415 7,651 — 71,820 Income (loss) before equity in income (414 ) 106,008 12,166 — 117,760 Equity in income (loss) of subsidiaries 118,174 2,869 73,975 (195,018 ) — Net income (loss) 117,760 108,877 86,141 (195,018 ) 117,760 Other comprehensive income 20 — — — 20 Comprehensive income (loss) $ 117,780 $ 108,877 $ 86,141 $ (195,018 ) $ 117,780 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended June 30, 2015 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 1,243,077 $ — $ — $ 1,243,077 Land sale revenues — 6,460 — — 6,460 — 1,249,537 — — 1,249,537 Financial Services — — 30,754 — 30,754 — 1,249,537 30,754 — 1,280,291 Homebuilding Cost of Revenues: Home sale cost of revenues — 953,280 — — 953,280 Land sale cost of revenues — 5,312 — — 5,312 — 958,592 — — 958,592 Financial Services expenses 101 (92 ) 20,758 — 20,767 Selling, general, and administrative — 129,457 662 — 130,119 Other expense (income), net 198 3,139 (151 ) — 3,186 Intercompany interest (6,781 ) 9,269 (2,488 ) — — Income (loss) before income taxes and 6,482 149,172 11,973 — 167,627 Income tax expense (benefit) 2,462 57,270 4,571 — 64,303 Income (loss) before equity in income 4,020 91,902 7,402 — 103,324 Equity in income (loss) of subsidiaries 99,304 7,332 92,596 (199,232 ) — Net income (loss) 103,324 99,234 99,998 (199,232 ) 103,324 Other comprehensive income 21 — — — 21 Comprehensive income (loss) $ 103,345 $ 99,234 $ 99,998 $ (199,232 ) $ 103,345 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the six months ended June 30, 2016 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 3,139,743 $ 6,382 $ — $ 3,146,125 Land sale revenues — 5,903 1,534 — 7,437 — 3,145,646 7,916 — 3,153,562 Financial Services — — 78,930 — 78,930 — 3,145,646 86,846 — 3,232,492 Homebuilding Cost of Revenues: Home sale cost of revenues — 2,456,168 7,670 — 2,463,838 Land sale cost of revenues — 5,148 1,282 — 6,430 — 2,461,316 8,952 — 2,470,268 Financial Services expenses — 260 52,038 — 52,298 Selling, general, and administrative — 372,097 11,251 — 383,348 Other expense (income), net 340 30,434 (11,989 ) — 18,785 Intercompany interest 1,000 4,219 (5,219 ) — — Income (loss) before income taxes and (1,340 ) 277,320 31,813 — 307,793 Income tax expense (benefit) (509 ) 94,983 12,259 — 106,733 Income (loss) before equity in income (831 ) 182,337 19,554 — 201,060 Equity in income (loss) of subsidiaries 201,891 9,879 185,893 (397,663 ) — Net income (loss) 201,060 192,216 205,447 (397,663 ) 201,060 Other comprehensive income 41 — — — 41 Comprehensive income (loss) $ 201,101 $ 192,216 $ 205,447 $ (397,663 ) $ 201,101 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the six months ended June 30, 2015 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 2,331,235 $ — $ — $ 2,331,235 Land sale revenues — 24,002 — — 24,002 — 2,355,237 — — 2,355,237 Financial Services — — 58,352 — 58,352 — 2,355,237 58,352 — 2,413,589 Homebuilding Cost of Revenues: Home sale cost of revenues — 1,794,425 — — 1,794,425 Land sale cost of revenues — 18,691 — — 18,691 — 1,813,116 — — 1,813,116 Financial Services expenses 288 (261 ) 43,281 — 43,308 Selling, general, and administrative — 290,285 1,146 — 291,431 Other expense (income), net 373 2,431 (501 ) — 2,303 Intercompany interest 943 3,847 (4,790 ) — — Income (loss) before income taxes and (1,604 ) 245,819 19,216 — 263,431 Income tax expense (benefit) (609 ) 98,365 7,380 — 105,136 Income (loss) before equity in income (995 ) 147,454 11,836 — 158,295 Equity in income (loss) of subsidiaries 159,290 11,669 144,659 (315,618 ) — Net income (loss) 158,295 159,123 156,495 (315,618 ) 158,295 Other comprehensive income 42 — — — 42 Comprehensive income (loss) $ 158,337 $ 159,123 $ 156,495 $ (315,618 ) $ 158,337 CONSOLIDATING STATEMENT OF CASH FLOWS For the six months ended June 30, 2016 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 143,228 $ (548,580 ) $ 80,036 $ — $ (325,316 ) Cash flows from investing activities: Capital expenditures — (19,736 ) (1,308 ) — (21,044 ) Cash used for business acquisitions — (430,025 ) — — (430,025 ) Other investing activities, net (6 ) (10,346 ) 2,056 — (8,296 ) Net cash provided by (used in) (6 ) (460,107 ) 748 — (459,365 ) Cash flows from financing activities: Proceeds from debt issuance 986,084 — — — 986,084 Repayments of debt (465,245 ) (19,729 ) — — (484,974 ) Borrowings under revolving credit facility 358,000 — — — 358,000 Repayments under revolving credit facility (358,000 ) — — — (358,000 ) Financial Services borrowings (repayments) — — (78,320 ) — (78,320 ) Stock option exercises 742 — — — 742 Share repurchases (100,806 ) — — — (100,806 ) Dividends paid (63,019 ) — — — (63,019 ) Intercompany activities, net (500,978 ) 556,203 (55,225 ) — — Net cash provided by (used in) (143,222 ) 536,474 (133,545 ) — 259,707 Net increase (decrease) in cash and — (472,213 ) (52,761 ) — (524,974 ) Cash and equivalents at beginning of — 638,602 115,559 — 754,161 Cash and equivalents at end of period $ — $ 166,389 $ 62,798 $ — $ 229,187 CONSOLIDATING STATEMENT OF CASH FLOWS For the six months ended June 30, 2015 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 65,947 $ (325,154 ) $ 68,104 $ — $ (191,103 ) Cash flows from investing activities: Capital expenditures — (20,871 ) (2,244 ) — (23,115 ) Other investing activities, net 3,710 1,031 9,909 — 14,650 Net cash provided by (used in) investing 3,710 (19,840 ) 7,665 — (8,465 ) Cash flows from financing activities: Repayments of debt (237,994 ) — — — (237,994 ) Financial Services borrowings (repayments) — — (20,970 ) — (20,970 ) Stock option exercises 7,222 — — — 7,222 Share repurchases (322,066 ) — — — (322,066 ) Dividends paid (59,125 ) — — — (59,125 ) Intercompany activities, net 534,852 (408,588 ) (126,264 ) — — Net cash provided by (used in) (77,111 ) (408,588 ) (147,234 ) — (632,933 ) Net increase (decrease) in cash and (7,454 ) (753,582 ) (71,465 ) — (832,501 ) Cash and equivalents at beginning of 7,454 1,157,307 128,101 — 1,292,862 Cash and equivalents at end of period $ — $ 403,725 $ 56,636 $ — $ 460,361 |