Supplemental Guarantor information | Supplemental Guarantor information All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting. CONDENSED CONSOLIDATING BALANCE SHEET SEPTEMBER 30, 2016 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 373,539 $ 60,666 $ — $ 434,205 Restricted cash — 25,984 1,000 — 26,984 House and land inventory — 6,895,174 55,068 — 6,950,242 Land held for sale — 56,958 510 — 57,468 Residential mortgage loans available- — — 349,012 — 349,012 Investments in unconsolidated entities 103 46,679 4,986 — 51,768 Other assets 12,871 509,904 124,931 — 647,706 Intangible assets — 158,242 — — 158,242 Deferred tax assets, net 1,194,646 — 1,259 — 1,195,905 Investments in subsidiaries and 6,689,355 (565,940 ) 6,521,080 (12,644,495 ) — $ 7,896,975 $ 7,500,540 $ 7,118,512 $ (12,644,495 ) $ 9,871,532 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 81,315 $ 1,648,402 $ 167,361 $ — $ 1,897,078 Income tax liabilities 33,562 — — — 33,562 Financial Services debt — — 158,794 — 158,794 Term loan — — — — — Senior notes 3,110,066 — — — 3,110,066 Total liabilities 3,224,943 1,648,402 326,155 — 5,199,500 Total shareholders’ equity 4,672,032 5,852,138 6,792,357 (12,644,495 ) 4,672,032 $ 7,896,975 $ 7,500,540 $ 7,118,512 $ (12,644,495 ) $ 9,871,532 CONDENSED CONSOLIDATING BALANCE SHEET DECEMBER 31, 2015 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 638,602 $ 115,559 $ — $ 754,161 Restricted cash — 20,274 1,000 — 21,274 House and land inventory — 5,450,058 — — 5,450,058 Land held for sale — 80,458 1,034 — 81,492 Residential mortgage loans available- — — 442,715 — 442,715 Investments in unconsolidated entities 93 36,499 4,675 — 41,267 Other assets 38,991 531,120 90,724 — 660,835 Intangible assets — 110,215 — — 110,215 Deferred tax assets, net 1,392,251 11 2,617 — 1,394,879 Investments in subsidiaries and 5,529,606 465,644 6,293,018 (12,288,268 ) — $ 6,960,941 $ 7,332,881 $ 6,951,342 $ (12,288,268 ) $ 8,956,896 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 70,061 $ 1,558,885 $ 169,193 $ — $ 1,798,139 Income tax liabilities 57,050 — — — 57,050 Financial Services debt — — 267,877 — 267,877 Term loan 498,423 — — — 498,423 Senior notes 1,576,082 — — — 1,576,082 Total liabilities 2,201,616 1,558,885 437,070 — 4,197,571 Total shareholders’ equity 4,759,325 5,773,996 6,514,272 (12,288,268 ) 4,759,325 $ 6,960,941 $ 7,332,881 $ 6,951,342 $ (12,288,268 ) $ 8,956,896 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended September 30, 2016 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 1,871,284 $ 10,434 $ — $ 1,881,718 Land sale revenues — 13,167 — — 13,167 — 1,884,451 10,434 — 1,894,885 Financial Services — — 48,020 — 48,020 — 1,884,451 58,454 — 1,942,905 Homebuilding Cost of Revenues: Home sale cost of revenues — 1,474,377 11,234 — 1,485,611 Land sale cost of revenues — 11,428 — — 11,428 — 1,485,805 11,234 — 1,497,039 Financial Services expenses — 145 26,761 — 26,906 Selling, general, and administrative — 176,998 6,010 — 183,008 Other expense (income), net 823 26,166 (3,372 ) — 23,617 Intercompany interest 487 2,072 (2,559 ) — — Income (loss) before income taxes and (1,310 ) 193,265 20,380 — 212,335 Income tax expense (benefit) (498 ) 76,552 7,811 — 83,865 Income (loss) before equity in income (812 ) 116,713 12,569 — 128,470 Equity in income (loss) of subsidiaries 129,282 21,948 75,884 (227,114 ) — Net income (loss) 128,470 138,661 88,453 (227,114 ) 128,470 Other comprehensive income 20 — — — 20 Comprehensive income (loss) $ 128,490 $ 138,661 $ 88,453 $ (227,114 ) $ 128,490 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended September 30, 2015 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 1,464,131 $ — $ — $ 1,464,131 Land sale revenues — 3,649 — — 3,649 — 1,467,780 — — 1,467,780 Financial Services — — 38,967 — 38,967 — 1,467,780 38,967 — 1,506,747 Homebuilding Cost of Revenues: Home sale cost of revenues — 1,118,874 — — 1,118,874 Land sale cost of revenues — 3,301 — — 3,301 — 1,122,175 — — 1,122,175 Financial Services expenses 13 (13 ) 24,602 — 24,602 Selling, general, and administrative — 158,975 386 — 159,361 Other expense (income), net 202 21,267 (136 ) — 21,333 Intercompany interest 594 2,039 (2,633 ) — — Income (loss) before income taxes and (809 ) 163,337 16,748 — 179,276 Income tax expense (benefit) (307 ) 65,347 6,467 — 71,507 Income (loss) before equity in income (502 ) 97,990 10,281 — 107,769 Equity in income (loss) of subsidiaries 108,271 9,913 82,484 (200,668 ) — Net income (loss) 107,769 107,903 92,765 (200,668 ) 107,769 Other comprehensive income 21 — — — 21 Comprehensive income (loss) $ 107,790 $ 107,903 $ 92,765 $ (200,668 ) $ 107,790 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the nine months ended September 30, 2016 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 5,011,027 $ 16,816 $ — $ 5,027,843 Land sale revenues — 19,069 1,535 — 20,604 — 5,030,096 18,351 — 5,048,447 Financial Services — — 126,950 — 126,950 — 5,030,096 145,301 — 5,175,397 Homebuilding Cost of Revenues: Home sale cost of revenues — 3,930,546 18,903 — 3,949,449 Land sale cost of revenues — 16,577 1,282 — 17,859 — 3,947,123 20,185 — 3,967,308 Financial Services expenses — 405 78,799 — 79,204 Selling, general, and administrative — 549,094 17,261 — 566,355 Other expense (income), net 1,164 56,599 (15,361 ) — 42,402 Intercompany interest 1,487 6,290 (7,777 ) — — Income (loss) before income taxes and (2,651 ) 470,585 52,194 — 520,128 Income tax expense (benefit) (1,008 ) 171,535 20,071 — 190,598 Income (loss) before equity in income (1,643 ) 299,050 32,123 — 329,530 Equity in income (loss) of subsidiaries 331,173 31,827 261,777 (624,777 ) — Net income (loss) 329,530 330,877 293,900 (624,777 ) 329,530 Other comprehensive income 61 — — — 61 Comprehensive income (loss) $ 329,591 $ 330,877 $ 293,900 $ (624,777 ) $ 329,591 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the nine months ended September 30, 2015 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 3,795,366 $ — $ — $ 3,795,366 Land sale revenues — 27,651 — — 27,651 — 3,823,017 — — 3,823,017 Financial Services — — 97,319 — 97,319 — 3,823,017 97,319 — 3,920,336 Homebuilding Cost of Revenues: Home sale cost of revenues — 2,913,299 — — 2,913,299 Land sale cost of revenues — 21,992 — — 21,992 — 2,935,291 — — 2,935,291 Financial Services expenses 300 (274 ) 67,883 — 67,909 Selling, general, and administrative — 449,261 1,532 — 450,793 Other expense (income), net 572 23,702 (636 ) — 23,638 Intercompany interest 1,537 5,886 (7,423 ) — — Income (loss) before income taxes and (2,409 ) 409,151 35,963 — 442,705 Income tax expense (benefit) (917 ) 163,713 13,847 — 176,643 Income (loss) before equity in income (1,492 ) 245,438 22,116 — 266,062 Equity in income (loss) of subsidiaries 267,554 21,586 227,143 (516,283 ) — Net income (loss) 266,062 267,024 249,259 (516,283 ) 266,062 Other comprehensive income 63 — — — 63 Comprehensive income (loss) $ 266,125 $ 267,024 $ 249,259 $ (516,283 ) $ 266,125 CONSOLIDATING STATEMENT OF CASH FLOWS For the nine months ended September 30, 2016 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 159,366 $ (567,875 ) $ 96,293 $ — $ (312,216 ) Cash flows from investing activities: Capital expenditures — (28,243 ) (2,308 ) — (30,551 ) Cash used for business acquisitions — (430,458 ) — — (430,458 ) Other investing activities, net — (10,136 ) 1,560 — (8,576 ) Net cash provided by (used in) — (468,837 ) (748 ) — (469,585 ) Cash flows from financing activities: Proceeds from debt issuance 1,991,961 4,000 — — 1,995,961 Repayments of debt (965,245 ) (20,394 ) (95 ) — (985,734 ) Borrowings under revolving credit facility 619,000 — — — 619,000 Repayments under revolving credit facility (619,000 ) — — — (619,000 ) Financial Services borrowings (repayments) — — (109,083 ) — (109,083 ) Stock option exercises 5,845 — — — 5,845 Share repurchases (350,846 ) — — — (350,846 ) Dividends paid (94,298 ) — — — (94,298 ) Intercompany activities, net (746,783 ) 788,043 (41,260 ) — — Net cash provided by (used in) (159,366 ) 771,649 (150,438 ) — 461,845 Net increase (decrease) in cash and — (265,063 ) (54,893 ) — (319,956 ) Cash and equivalents at beginning of — 638,602 115,559 — 754,161 Cash and equivalents at end of period $ — $ 373,539 $ 60,666 $ — $ 434,205 CONSOLIDATING STATEMENT OF CASH FLOWS For the nine months ended September 30, 2015 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 164,558 $ (468,838 ) $ 59,381 $ — $ (244,899 ) Cash flows from investing activities: Capital expenditures — (31,197 ) (2,852 ) — (34,049 ) Other investing activities, net 3,710 785 9,174 — 13,669 Net cash provided by (used in) investing 3,710 (30,412 ) 6,322 — (20,380 ) Cash flows from financing activities: Proceeds from debt issuance 498,087 — — — 498,087 Repayments of debt (237,994 ) (526 ) — — (238,520 ) Financial Services borrowings (repayments) — — (32,733 ) — (32,733 ) Stock option exercises 10,371 — — — 10,371 Share repurchases (442,738 ) — — — (442,738 ) Dividends paid (87,897 ) — — — (87,897 ) Intercompany activities, net 84,449 30,693 (115,142 ) — — Net cash provided by (used in) (175,722 ) 30,167 (147,875 ) — (293,430 ) Net increase (decrease) in cash and (7,454 ) (469,083 ) (82,172 ) — (558,709 ) Cash and equivalents at beginning of 7,454 1,157,307 128,101 — 1,292,862 Cash and equivalents at end of period $ — $ 688,224 $ 45,929 $ — $ 734,153 |