Supplemental Guarantor information | Supplemental Guarantor information All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting. CONDENSED CONSOLIDATING BALANCE SHEET MARCH 31, 2017 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 327,047 $ 70,711 $ — $ 397,758 Restricted cash — 25,055 1,050 — 26,105 Total cash, cash equivalents, and — 352,102 71,761 — 423,863 House and land inventory — 6,955,235 73,100 — 7,028,335 Land held for sale — 48,053 510 — 48,563 Residential mortgage loans available- — — 345,379 — 345,379 Investments in unconsolidated entities 112 59,803 5,378 — 65,293 Other assets 11,509 697,869 120,247 — 829,625 Intangible assets — 151,342 — — 151,342 Deferred tax assets, net 1,030,351 — (1,937 ) — 1,028,414 Investments in subsidiaries and 6,849,655 (331,013 ) 6,991,618 (13,510,260 ) — $ 7,891,627 $ 7,933,391 $ 7,606,056 $ (13,510,260 ) $ 9,920,814 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 79,537 $ 1,703,179 $ 185,627 $ — $ 1,968,343 Income tax liabilities 41,941 — — — 41,941 Financial Services debt — — 140,381 — 140,381 Senior notes 3,110,004 — — — 3,110,004 Total liabilities 3,231,482 1,703,179 326,008 — 5,260,669 Total shareholders’ equity 4,660,145 6,230,212 7,280,048 (13,510,260 ) 4,660,145 $ 7,891,627 $ 7,933,391 $ 7,606,056 $ (13,510,260 ) $ 9,920,814 CONDENSED CONSOLIDATING BALANCE SHEET DECEMBER 31, 2016 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 588,353 $ 110,529 $ — $ 698,882 Restricted cash — 22,832 1,534 — 24,366 Total cash, cash equivalents, and — 611,185 112,063 — 723,248 House and land inventory — 6,707,392 63,263 — 6,770,655 Land held for sale — 31,218 510 — 31,728 Residential mortgage loans available- — — 539,496 — 539,496 Investments in unconsolidated entities 105 46,248 5,094 — 51,447 Other assets 12,364 716,923 128,139 — 857,426 Intangible assets — 154,792 — — 154,792 Deferred tax assets, net 1,051,351 — (1,943 ) — 1,049,408 Investments in subsidiaries and 6,835,075 (376,748 ) 6,845,781 (13,304,108 ) — $ 7,898,895 $ 7,891,010 $ 7,692,403 $ (13,304,108 ) $ 10,178,200 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 94,656 $ 1,755,756 $ 191,928 $ — $ 2,042,340 Income tax liabilities 34,860 — — — 34,860 Financial Services debt — — 331,621 — 331,621 Senior notes 3,110,016 — — — 3,110,016 Total liabilities 3,239,532 1,755,756 523,549 — 5,518,837 Total shareholders’ equity 4,659,363 6,135,254 7,168,854 (13,304,108 ) 4,659,363 $ 7,898,895 $ 7,891,010 $ 7,692,403 $ (13,304,108 ) $ 10,178,200 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended March 31, 2017 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 1,576,645 $ 8,776 $ — $ 1,585,421 Land sale revenues — 867 773 — 1,640 — 1,577,512 9,549 — 1,587,061 Financial Services — — 41,767 — 41,767 — 1,577,512 51,316 — 1,628,828 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,209,640 ) (8,038 ) — (1,217,678 ) Land sale cost of revenues — (2,595 ) (633 ) — (3,228 ) — (1,212,235 ) (8,671 ) — (1,220,906 ) Financial Services expenses — (139 ) (28,228 ) — (28,367 ) Selling, general, and administrative — (217,975 ) (18,293 ) — (236,268 ) Other expense, net (130 ) (11,843 ) 7,951 — (4,022 ) Intercompany interest (335 ) — 335 — — Income (loss) before income taxes and (465 ) 135,320 4,410 — 139,265 Income tax (expense) benefit 177 (45,925 ) (1,999 ) — (47,747 ) Income (loss) before equity in income (288 ) 89,395 2,411 — 91,518 Equity in income (loss) of subsidiaries 91,806 7,253 37,309 (136,368 ) — Net income (loss) 91,518 96,648 39,720 (136,368 ) 91,518 Other comprehensive income 21 — — — 21 Comprehensive income (loss) $ 91,539 $ 96,648 $ 39,720 $ (136,368 ) $ 91,539 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended March 31, 2016 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 1,393,259 $ 984 $ — $ 1,394,243 Land sale revenues — 2,010 477 — 2,487 — 1,395,269 1,461 — 1,396,730 Financial Services — — 35,848 — 35,848 — 1,395,269 37,309 — 1,432,578 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,035,864 ) (2,164 ) — (1,038,028 ) Land sale cost of revenues — (1,643 ) (385 ) — (2,028 ) — (1,037,507 ) (2,549 ) — (1,040,056 ) Financial Services expenses — (123 ) (25,996 ) — (26,119 ) Selling, general, and administrative — (238,882 ) (3,434 ) — (242,316 ) Other expense, net (170 ) (9,676 ) 3,972 — (5,874 ) Intercompany interest (510 ) (2,184 ) 2,694 — — Income (loss) before income taxes and (680 ) 106,897 11,996 — 118,213 Income tax (expense) benefit 263 (30,568 ) (4,608 ) — (34,913 ) Income (loss) before equity in income (417 ) 76,329 7,388 — 83,300 Equity in income (loss) of subsidiaries 83,717 7,010 111,918 (202,645 ) — Net income (loss) 83,300 83,339 119,306 (202,645 ) 83,300 Other comprehensive income 21 — — — 21 Comprehensive income (loss) $ 83,321 $ 83,339 $ 119,306 $ (202,645 ) $ 83,321 CONSOLIDATING STATEMENT OF CASH FLOWS For the three months ended March 31, 2017 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ (141,566 ) $ (8,041 ) $ 189,410 $ — $ 39,803 Cash flows from investing activities: Capital expenditures — (8,442 ) (1,554 ) — (9,996 ) Investment in unconsolidated subsidiaries — (14,802 ) — — (14,802 ) Other investing activities, net — 2 1,421 — 1,423 Net cash provided by (used in) — (23,242 ) (133 ) — (23,375 ) Cash flows from financing activities: Financial Services borrowings (repayments) — — (191,240 ) — (191,240 ) Proceeds from debt issuance — — — — — Repayments of debt — (741 ) (326 ) — (1,067 ) Borrowings under revolving credit facility — — — — — Repayments under revolving credit facility — — — — — Stock option exercises 11,118 — — — 11,118 Share repurchases (105,522 ) — — — (105,522 ) Dividends paid (29,102 ) — — — (29,102 ) Intercompany activities, net 265,072 (227,059 ) (38,013 ) — — Net cash provided by (used in) 141,566 (227,800 ) (229,579 ) — (315,813 ) Net increase (decrease) — (259,083 ) (40,302 ) — (299,385 ) Cash, cash equivalents, and restricted cash — 611,185 112,063 — 723,248 Cash, cash equivalents, and restricted cash $ — $ 352,102 $ 71,761 $ — $ 423,863 CONSOLIDATING STATEMENT OF CASH FLOWS For the three months ended March 31, 2016 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 41,058 $ (254,849 ) $ 150,874 $ — $ (62,917 ) Cash flows from investing activities: Capital expenditures — (8,918 ) (542 ) — (9,460 ) Cash used for business acquisition — (430,011 ) — — (430,011 ) Investment in unconsolidated subsidiaries (3 ) (13,531 ) — — (13,534 ) Other investing activities, net — 800 453 — 1,253 Net cash provided by (used in) investing (3 ) (451,660 ) (89 ) — (451,752 ) Cash flows from financing activities: Financial Services borrowings (repayments) — — (149,263 ) — (149,263 ) Proceeds from debt issuance 991,575 — — — 991,575 Repayments of debt — (702 ) — — (702 ) Borrowings under revolving credit facility 220,000 — — — 220,000 Repayments under revolving credit facility (220,000 ) — — — (220,000 ) Stock option exercises 52 — — — 52 Share repurchases (52,745 ) — — — (52,745 ) Dividends paid (31,568 ) — — — (31,568 ) Intercompany activities, net (948,369 ) 1,007,002 (58,633 ) — — Net cash provided by (used in) (41,055 ) 1,006,300 (207,896 ) — 757,349 Net increase (decrease) — 299,791 (57,111 ) — 242,680 Cash, cash equivalents, and restricted cash — 658,876 116,559 — 775,435 Cash, cash equivalents, and restricted cash $ — $ 958,667 $ 59,448 $ — $ 1,018,115 |