Supplemental Guarantor information | Supplemental Guarantor information All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting. CONDENSED CONSOLIDATING BALANCE SHEET JUNE 30, 2017 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 159,575 $ 48,628 $ — $ 208,203 Restricted cash — 30,464 1,188 — 31,652 Total cash, cash equivalents, and — 190,039 49,816 — 239,855 House and land inventory — 7,001,129 89,035 — 7,090,164 Land held for sale — 104,562 90 — 104,652 Residential mortgage loans available- — — 364,939 — 364,939 Investments in unconsolidated entities 116 53,969 5,532 — 59,617 Other assets 11,184 658,093 149,695 — 818,972 Intangible assets — 147,892 — — 147,892 Deferred tax assets, net 988,724 — (1,937 ) — 986,787 Investments in subsidiaries and 6,659,483 (13,652 ) 7,059,065 (13,704,896 ) — $ 7,659,507 $ 8,142,032 $ 7,716,235 $ (13,704,896 ) $ 9,812,878 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 105,511 $ 1,816,028 $ 183,640 $ — $ 2,105,179 Financial Services debt — — 153,703 — 153,703 Senior notes 3,109,994 — — — 3,109,994 Total liabilities 3,215,505 1,816,028 337,343 — 5,368,876 Total shareholders’ equity 4,444,002 6,326,004 7,378,892 (13,704,896 ) 4,444,002 $ 7,659,507 $ 8,142,032 $ 7,716,235 $ (13,704,896 ) $ 9,812,878 CONDENSED CONSOLIDATING BALANCE SHEET DECEMBER 31, 2016 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 588,353 $ 110,529 $ — $ 698,882 Restricted cash — 22,832 1,534 — 24,366 Total cash, cash equivalents, and — 611,185 112,063 — 723,248 House and land inventory — 6,707,392 63,263 — 6,770,655 Land held for sale — 31,218 510 — 31,728 Residential mortgage loans available- — — 539,496 — 539,496 Investments in unconsolidated entities 105 46,248 5,094 — 51,447 Other assets 12,364 716,923 128,139 — 857,426 Intangible assets — 154,792 — — 154,792 Deferred tax assets, net 1,051,351 — (1,943 ) — 1,049,408 Investments in subsidiaries and 6,835,075 (376,748 ) 6,845,781 (13,304,108 ) — $ 7,898,895 $ 7,891,010 $ 7,692,403 $ (13,304,108 ) $ 10,178,200 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 129,516 $ 1,755,756 $ 191,928 $ — $ 2,077,200 Financial Services debt — — 331,621 — 331,621 Senior notes 3,110,016 — — — 3,110,016 Total liabilities 3,239,532 1,755,756 523,549 — 5,518,837 Total shareholders’ equity 4,659,363 6,135,254 7,168,854 (13,304,108 ) 4,659,363 $ 7,898,895 $ 7,891,010 $ 7,692,403 $ (13,304,108 ) $ 10,178,200 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended June 30, 2017 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 1,945,312 $ 20,329 $ — $ 1,965,641 Land sale revenues — 6,396 1,534 — 7,930 — 1,951,708 21,863 — 1,973,571 Financial Services — — 47,275 — 47,275 — 1,951,708 69,138 — 2,020,846 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,533,402 ) (16,535 ) — (1,549,937 ) Land sale cost of revenues — (86,408 ) (1,191 ) — (87,599 ) — (1,619,810 ) (17,726 ) — (1,637,536 ) Financial Services expenses — (124 ) (28,354 ) — (28,478 ) Selling, general, and administrative — (210,110 ) (6,101 ) — (216,211 ) Other expense, net (129 ) (22,874 ) 6,929 — (16,074 ) Intercompany interest (544 ) — 544 — — Income (loss) before income taxes and (673 ) 98,790 24,430 — 122,547 Income tax (expense) benefit 256 (12,733 ) (9,321 ) — (21,798 ) Income (loss) before equity in income (417 ) 86,057 15,109 — 100,749 Equity in income (loss) of subsidiaries 101,166 11,013 45,621 (157,800 ) — Net income (loss) 100,749 97,070 60,730 (157,800 ) 100,749 Other comprehensive income 20 — — — 20 Comprehensive income (loss) $ 100,769 $ 97,070 $ 60,730 $ (157,800 ) $ 100,769 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended June 30, 2016 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 1,746,484 $ 5,398 $ — $ 1,751,882 Land sale revenues — 3,893 1,057 — 4,950 — 1,750,377 6,455 — 1,756,832 Financial Services — — 43,082 — 43,082 — 1,750,377 49,537 — 1,799,914 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,305,063 ) (5,506 ) — (1,310,569 ) Land sale cost of revenues — (3,505 ) (898 ) — (4,403 ) — (1,308,568 ) (6,404 ) — (1,314,972 ) Financial Services expenses — (137 ) (26,043 ) — (26,180 ) Selling, general, and administrative — (248,455 ) (7,818 ) — (256,273 ) Other expense, net (170 ) (20,759 ) 8,020 — (12,909 ) Intercompany interest (490 ) (2,035 ) 2,525 — — Income (loss) before income taxes and (660 ) 170,423 19,817 — 189,580 Income tax (expense) benefit 246 (64,415 ) (7,651 ) — (71,820 ) Income (loss) before equity in income (414 ) 106,008 12,166 — 117,760 Equity in income (loss) of subsidiaries 118,174 2,869 73,975 (195,018 ) — Net income (loss) 117,760 108,877 86,141 (195,018 ) 117,760 Other comprehensive income 20 — — — 20 Comprehensive income (loss) $ 117,780 $ 108,877 $ 86,141 $ (195,018 ) $ 117,780 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the six months ended June 30, 2017 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 3,521,958 $ 29,105 $ — $ 3,551,063 Land sale revenues — 7,263 2,307 — 9,570 — 3,529,221 31,412 — 3,560,633 Financial Services — — 89,042 — 89,042 — 3,529,221 120,454 — 3,649,675 Homebuilding Cost of Revenues: Home sale cost of revenues — (2,743,042 ) (24,573 ) — (2,767,615 ) Land sale cost of revenues — (89,004 ) (1,823 ) — (90,827 ) — (2,832,046 ) (26,396 ) — (2,858,442 ) Financial Services expenses — (263 ) (56,583 ) — (56,846 ) Selling, general, and administrative — (428,085 ) (24,394 ) — (452,479 ) Other expense, net (259 ) (34,715 ) 14,879 — (20,095 ) Intercompany interest (878 ) — 878 — — Income (loss) before income taxes and (1,137 ) 234,112 28,838 — 261,813 Income tax (expense) benefit 432 (58,658 ) (11,319 ) — (69,545 ) Income (loss) before equity in income (705 ) 175,454 17,519 — 192,268 Equity in income (loss) of subsidiaries 192,973 18,266 82,930 (294,169 ) — Net income (loss) 192,268 193,720 100,449 (294,169 ) 192,268 Other comprehensive income 41 — — — 41 Comprehensive income (loss) $ 192,309 $ 193,720 $ 100,449 $ (294,169 ) $ 192,309 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the six months ended June 30, 2016 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 3,139,743 $ 6,382 $ — $ 3,146,125 Land sale revenues — 5,903 1,534 — 7,437 — 3,145,646 7,916 — 3,153,562 Financial Services — — 78,930 — 78,930 — 3,145,646 86,846 — 3,232,492 Homebuilding Cost of Revenues: Home sale cost of revenues — (2,340,927 ) (7,670 ) — (2,348,597 ) Land sale cost of revenues — (5,148 ) (1,282 ) — (6,430 ) — (2,346,075 ) (8,952 ) — (2,355,027 ) Financial Services expenses — (260 ) (52,038 ) — (52,298 ) Selling, general, and administrative — (487,338 ) (11,251 ) — (498,589 ) Other expense, net (340 ) (30,434 ) 11,989 (18,785 ) Intercompany interest (1,000 ) (4,219 ) 5,219 — — Income (loss) before income taxes and (1,340 ) 277,320 31,813 — 307,793 Income tax (expense) benefit 509 (94,983 ) (12,259 ) — (106,733 ) Income (loss) before equity in income (831 ) 182,337 19,554 — 201,060 Equity in income (loss) of subsidiaries 201,891 9,879 185,893 (397,663 ) — Net income (loss) 201,060 192,216 205,447 (397,663 ) 201,060 Other comprehensive income 41 — — — 41 Comprehensive income (loss) $ 201,101 $ 192,216 $ 205,447 $ (397,663 ) $ 201,101 CONSOLIDATING STATEMENT OF CASH FLOWS For the six months ended June 30, 2017 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 58,415 $ (29,931 ) $ 147,842 $ — $ 176,326 Cash flows from investing activities: Capital expenditures — (14,346 ) (2,546 ) — (16,892 ) Investment in unconsolidated subsidiaries — (17,832 ) — — (17,832 ) Other investing activities, net — 2,874 269 — 3,143 Net cash provided by (used in) — (29,304 ) (2,277 ) — (31,581 ) Cash flows from financing activities: Financial Services borrowings (repayments) — — (177,918 ) — (177,918 ) Proceeds from debt issuance — — — — — Repayments of debt — (1,382 ) (771 ) — (2,153 ) Borrowings under revolving credit facility 110,000 — — — 110,000 Repayments under revolving credit facility (110,000 ) — — — (110,000 ) Stock option exercises 15,966 — — — 15,966 Share repurchases (405,819 ) — — — (405,819 ) Dividends paid (58,214 ) — — — (58,214 ) Intercompany activities, net 389,652 (360,529 ) (29,123 ) — — Net cash provided by (used in) (58,415 ) (361,911 ) (207,812 ) — (628,138 ) Net increase (decrease) — (421,146 ) (62,247 ) — (483,393 ) Cash, cash equivalents, and restricted cash — 611,185 112,063 — 723,248 Cash, cash equivalents, and restricted cash $ — $ 190,039 $ 49,816 $ — $ 239,855 CONSOLIDATING STATEMENT OF CASH FLOWS For the six months ended June 30, 2016 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 143,228 $ (543,853 ) $ 80,519 $ — $ (320,106 ) Cash flows from investing activities: Capital expenditures — (19,736 ) (1,308 ) — (21,044 ) Cash used for business acquisition — (430,025 ) — — (430,025 ) Investment in unconsolidated subsidiaries (6 ) (13,763 ) — — (13,769 ) Other investing activities, net — 3,417 2,056 — 5,473 Net cash provided by (used in) investing (6 ) (460,107 ) 748 — (459,365 ) Cash flows from financing activities: Financial Services borrowings (repayments) — — (78,320 ) — (78,320 ) Proceeds from debt issuance 986,084 — — — 986,084 Repayments of debt (465,245 ) (19,729 ) — — (484,974 ) Borrowings under revolving credit facility 358,000 — — — 358,000 Repayments under revolving credit facility (358,000 ) — — — (358,000 ) Stock option exercises 742 — — — 742 Share repurchases (100,806 ) — — — (100,806 ) Dividends paid (63,019 ) — — — (63,019 ) Intercompany activities, net (500,978 ) 556,203 (55,225 ) — — Net cash provided by (used in) (143,222 ) 536,474 (133,545 ) — 259,707 Net increase (decrease) — (467,486 ) (52,278 ) — (519,764 ) Cash, cash equivalents, and restricted cash — 658,876 116,559 — 775,435 Cash, cash equivalents, and restricted cash $ — $ 191,390 $ 64,281 $ — $ 255,671 |