Supplemental Guarantor information | Supplemental Guarantor information All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting. CONDENSED CONSOLIDATING BALANCE SHEET SEPTEMBER 30, 2017 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 104,487 $ 53,750 $ — $ 158,237 Restricted cash — 37,685 1,175 — 38,860 Total cash, cash equivalents, and — 142,172 54,925 — 197,097 House and land inventory — 7,270,051 100,101 — 7,370,152 Land held for sale — 96,149 — — 96,149 Residential mortgage loans available- — — 364,734 — 364,734 Investments in unconsolidated entities 119 55,720 5,658 — 61,497 Other assets 10,793 633,108 153,538 — 797,439 Intangible assets — 144,442 — — 144,442 Deferred tax assets, net 940,922 — (1,163 ) — 939,759 Investments in subsidiaries and 6,713,036 130,933 7,249,758 (14,093,727 ) — $ 7,664,870 $ 8,472,575 $ 7,927,551 $ (14,093,727 ) $ 9,971,269 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 126,801 $ 1,873,135 $ 187,440 $ — $ 2,187,376 Financial Services debt — — 245,824 — 245,824 Revolving credit facility 83,000 — — — 83,000 Senior notes 3,109,984 — — — 3,109,984 Total liabilities 3,319,785 1,873,135 433,264 — 5,626,184 Total shareholders’ equity 4,345,085 6,599,440 7,494,287 (14,093,727 ) 4,345,085 $ 7,664,870 $ 8,472,575 $ 7,927,551 $ (14,093,727 ) $ 9,971,269 CONDENSED CONSOLIDATING BALANCE SHEET DECEMBER 31, 2016 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 588,353 $ 110,529 $ — $ 698,882 Restricted cash — 22,832 1,534 — 24,366 Total cash, cash equivalents, and — 611,185 112,063 — 723,248 House and land inventory — 6,707,392 63,263 — 6,770,655 Land held for sale — 31,218 510 — 31,728 Residential mortgage loans available- — — 539,496 — 539,496 Investments in unconsolidated entities 105 46,248 5,094 — 51,447 Other assets 12,364 716,923 128,139 — 857,426 Intangible assets — 154,792 — — 154,792 Deferred tax assets, net 1,051,351 — (1,943 ) — 1,049,408 Investments in subsidiaries and 6,835,075 (376,748 ) 6,845,781 (13,304,108 ) — $ 7,898,895 $ 7,891,010 $ 7,692,403 $ (13,304,108 ) $ 10,178,200 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 129,516 $ 1,755,756 $ 191,928 $ — $ 2,077,200 Financial Services debt — — 331,621 — 331,621 Senior notes 3,110,016 — — — 3,110,016 Total liabilities 3,239,532 1,755,756 523,549 — 5,518,837 Total shareholders’ equity 4,659,363 6,135,254 7,168,854 (13,304,108 ) 4,659,363 $ 7,898,895 $ 7,891,010 $ 7,692,403 $ (13,304,108 ) $ 10,178,200 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended September 30, 2017 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 2,032,391 $ 23,500 $ — $ 2,055,891 Land sale revenues — 26,907 269 — 27,176 — 2,059,298 23,769 — 2,083,067 Financial Services — — 46,952 — 46,952 — 2,059,298 70,721 — 2,130,019 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,545,712 ) (18,893 ) — (1,564,605 ) Land sale cost of revenues — (24,896 ) (227 ) — (25,123 ) — (1,570,608 ) (19,120 ) — (1,589,728 ) Financial Services expenses — (121 ) (29,183 ) — (29,304 ) Selling, general, and administrative — (225,845 ) (11,650 ) — (237,495 ) Other expense, net (96 ) (11,623 ) 6,476 — (5,243 ) Intercompany interest (756 ) — 756 — — Income (loss) before income taxes and (852 ) 251,101 18,000 — 268,249 Income tax (expense) benefit 945 (84,666 ) (6,989 ) — (90,710 ) Income (loss) before equity in income 93 166,435 11,011 — 177,539 Equity in income (loss) of subsidiaries 177,446 18,040 114,564 (310,050 ) — Net income (loss) 177,539 184,475 125,575 (310,050 ) 177,539 Other comprehensive income 20 — — — 20 Comprehensive income (loss) $ 177,559 $ 184,475 $ 125,575 $ (310,050 ) $ 177,559 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended September 30, 2016 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 1,871,284 $ 10,434 $ — $ 1,881,718 Land sale revenues — 13,167 — — 13,167 — 1,884,451 10,434 — 1,894,885 Financial Services — — 48,020 — 48,020 — 1,884,451 58,454 — 1,942,905 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,406,471 ) (11,234 ) — (1,417,705 ) Land sale cost of revenues — (11,428 ) — — (11,428 ) — (1,417,899 ) (11,234 ) — (1,429,133 ) Financial Services expenses — (145 ) (26,761 ) — (26,906 ) Selling, general, and administrative — (244,904 ) (6,010 ) — (250,914 ) Other expense, net (823 ) (26,166 ) 3,372 — (23,617 ) Intercompany interest (487 ) (2,072 ) 2,559 — — Income (loss) before income taxes and (1,310 ) 193,265 20,380 — 212,335 Income tax (expense) benefit 498 (76,552 ) (7,811 ) — (83,865 ) Income (loss) before equity in income (812 ) 116,713 12,569 — 128,470 Equity in income (loss) of subsidiaries 129,282 21,948 75,884 (227,114 ) — Net income (loss) 128,470 138,661 88,453 (227,114 ) 128,470 Other comprehensive income 20 — — — 20 Comprehensive income (loss) $ 128,490 $ 138,661 $ 88,453 $ (227,114 ) $ 128,490 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the nine months ended September 30, 2017 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 5,554,349 $ 52,604 $ — $ 5,606,953 Land sale revenues — 34,171 2,575 — 36,746 — 5,588,520 55,179 — 5,643,699 Financial Services — — 135,995 — 135,995 — 5,588,520 191,174 — 5,779,694 Homebuilding Cost of Revenues: Home sale cost of revenues — (4,288,754 ) (43,467 ) — (4,332,221 ) Land sale cost of revenues — (113,899 ) (2,051 ) — (115,950 ) — (4,402,653 ) (45,518 ) — (4,448,171 ) Financial Services expenses — (384 ) (85,766 ) — (86,150 ) Selling, general, and administrative — (653,930 ) (36,044 ) — (689,974 ) Other expense, net (354 ) (46,339 ) 21,356 — (25,337 ) Intercompany interest (1,634 ) — 1,634 — — Income (loss) before income taxes and (1,988 ) 485,214 46,836 — 530,062 Income tax (expense) benefit 1,377 (143,324 ) (18,308 ) — (160,255 ) Income (loss) before equity in income (611 ) 341,890 28,528 — 369,807 Equity in income (loss) of subsidiaries 370,418 36,307 197,494 (604,219 ) — Net income (loss) 369,807 378,197 226,022 (604,219 ) 369,807 Other comprehensive income 61 — — — 61 Comprehensive income (loss) $ 369,868 $ 378,197 $ 226,022 $ (604,219 ) $ 369,868 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the nine months ended September 30, 2016 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 5,011,027 $ 16,816 $ — $ 5,027,843 Land sale revenues — 19,069 1,535 — 20,604 — 5,030,096 18,351 — 5,048,447 Financial Services — — 126,950 — 126,950 — 5,030,096 145,301 — 5,175,397 Homebuilding Cost of Revenues: Home sale cost of revenues — (3,750,011 ) (16,291 ) — (3,766,302 ) Land sale cost of revenues — (16,577 ) (1,282 ) — (17,859 ) — (3,766,588 ) (17,573 ) — (3,784,161 ) Financial Services expenses — (405 ) (78,799 ) — (79,204 ) Selling, general, and administrative — (729,629 ) (19,873 ) — (749,502 ) Other expense, net (1,164 ) (56,599 ) 15,361 — (42,402 ) Intercompany interest (1,487 ) (6,290 ) 7,777 — — Income (loss) before income taxes and (2,651 ) 470,585 52,194 — 520,128 Income tax (expense) benefit 1,008 (171,535 ) (20,071 ) — (190,598 ) Income (loss) before equity in income (1,643 ) 299,050 32,123 — 329,530 Equity in income (loss) of subsidiaries 331,173 31,827 261,777 (624,777 ) — Net income (loss) 329,530 330,877 293,900 (624,777 ) 329,530 Other comprehensive income 61 — — — 61 Comprehensive income (loss) $ 329,591 $ 330,877 $ 293,900 $ (624,777 ) $ 329,591 CONSOLIDATING STATEMENT OF CASH FLOWS For the nine months ended September 30, 2017 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 58,575 $ 43,042 $ 150,862 $ — $ 252,479 Cash flows from investing activities: Capital expenditures — (19,693 ) (3,855 ) — (23,548 ) Investment in unconsolidated subsidiaries — (22,007 ) — — (22,007 ) Other investing activities, net — 5,728 60 — 5,788 Net cash provided by (used in) — (35,972 ) (3,795 ) — (39,767 ) Cash flows from financing activities: Financial Services borrowings (repayments) — — (85,797 ) — (85,797 ) Proceeds from debt issuance — — — — — Repayments of debt — (6,031 ) (970 ) — (7,001 ) Borrowings under revolving credit facility 971,000 — — — 971,000 Repayments under revolving credit facility (888,000 ) — — — (888,000 ) Stock option exercises 22,765 — — — 22,765 Share repurchases (665,812 ) — — — (665,812 ) Dividends paid (86,018 ) — — — (86,018 ) Intercompany activities, net 587,490 (470,052 ) (117,438 ) — — Net cash provided by (used in) (58,575 ) (476,083 ) (204,205 ) — (738,863 ) Net increase (decrease) — (469,013 ) (57,138 ) — (526,151 ) Cash, cash equivalents, and restricted cash — 611,185 112,063 — 723,248 Cash, cash equivalents, and restricted cash $ — $ 142,172 $ 54,925 $ — $ 197,097 CONSOLIDATING STATEMENT OF CASH FLOWS For the nine months ended September 30, 2016 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 159,366 $ (562,165 ) $ 96,293 $ — $ (306,506 ) Cash flows from investing activities: Capital expenditures — (28,243 ) (2,308 ) — (30,551 ) Cash used for business acquisition — (430,458 ) — — (430,458 ) Investment in unconsolidated subsidiaries — (14,049 ) — — (14,049 ) Other investing activities, net — 3,913 1,560 — 5,473 Net cash provided by (used in) investing — (468,837 ) (748 ) — (469,585 ) Cash flows from financing activities: Financial Services borrowings (repayments) — — (109,083 ) — (109,083 ) Proceeds from debt issuance 1,991,961 4,000 — — 1,995,961 Repayments of debt (965,245 ) (20,394 ) (95 ) — (985,734 ) Borrowings under revolving credit facility 619,000 — — — 619,000 Repayments under revolving credit facility (619,000 ) — — — (619,000 ) Stock option exercises 5,845 — — — 5,845 Share repurchases (350,846 ) — — — (350,846 ) Dividends paid (94,298 ) — — — (94,298 ) Intercompany activities, net (746,783 ) 788,043 (41,260 ) — — Net cash provided by (used in) (159,366 ) 771,649 (150,438 ) — 461,845 Net increase (decrease) — (259,353 ) (54,893 ) — (314,246 ) Cash, cash equivalents, and restricted cash — 658,876 116,559 — 775,435 Cash, cash equivalents, and restricted cash $ — $ 399,523 $ 61,666 $ — $ 461,189 |