Supplemental Guarantor information | pplemental Guarantor information All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting. CONSOLIDATING BALANCE SHEET DECEMBER 31, 2017 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 125,462 $ 147,221 $ — $ 272,683 Restricted cash — 32,339 1,146 — 33,485 Total cash, cash equivalents, and restricted cash — 157,801 148,367 — 306,168 House and land inventory — 7,053,087 94,043 — 7,147,130 Land held for sale — 68,384 — — 68,384 Residential mortgage loans available- for-sale — — 570,600 — 570,600 Investments in unconsolidated entities — 62,415 542 — 62,957 Other assets 9,417 592,045 143,661 — 745,123 Intangible assets — 140,992 — — 140,992 Deferred tax assets, net 646,227 — (932 ) — 645,295 Investments in subsidiaries and intercompany accounts, net 6,661,638 284,983 7,300,127 (14,246,748 ) — $ 7,317,282 $ 8,359,707 $ 8,256,408 $ (14,246,748 ) $ 9,686,649 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, accrued and other liabilities $ 89,388 $ 1,636,913 $ 274,626 $ — $ 2,000,927 Income tax liabilities 86,925 — — — 86,925 Financial Services debt — — 437,804 — 437,804 Notes payable 2,986,943 16,911 3,113 — 3,006,967 Total liabilities 3,163,256 1,653,824 715,543 — 5,532,623 Total shareholders’ equity 4,154,026 6,705,883 7,540,865 (14,246,748 ) 4,154,026 $ 7,317,282 $ 8,359,707 $ 8,256,408 $ (14,246,748 ) $ 9,686,649 CONSOLIDATING BALANCE SHEET DECEMBER 31, 2016 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 588,353 $ 110,529 $ — $ 698,882 Restricted cash — 22,832 1,534 — 24,366 Total cash, cash equivalents, and restricted cash — 611,185 112,063 — 723,248 House and land inventory — 6,707,392 63,263 — 6,770,655 Land held for sale — 31,218 510 — 31,728 Residential mortgage loans available- for-sale — — 539,496 — 539,496 Investments in unconsolidated entities 105 46,248 5,094 — 51,447 Other assets 12,364 716,923 128,139 — 857,426 Intangible assets — 154,792 — — 154,792 Deferred tax assets, net 1,051,351 — (1,943 ) — 1,049,408 Investments in subsidiaries and intercompany accounts, net 6,835,075 (376,748 ) 6,845,781 (13,304,108 ) — $ 7,898,895 $ 7,891,010 $ 7,692,403 $ (13,304,108 ) $ 10,178,200 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, accrued and other liabilities $ 94,656 $ 1,738,454 $ 189,948 $ — $ 2,023,058 Income tax liabilities 34,860 — — — 34,860 Financial Services debt — — 331,621 — 331,621 Notes payable 3,110,016 17,302 1,980 — 3,129,298 Total liabilities 3,239,532 1,755,756 523,549 — 5,518,837 Total shareholders’ equity 4,659,363 6,135,254 7,168,854 (13,304,108 ) 4,659,363 $ 7,898,895 $ 7,891,010 $ 7,692,403 $ (13,304,108 ) $ 10,178,200 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) For the year ended December 31, 2017 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 8,229,392 $ 94,592 $ — $ 8,323,984 Land sale revenues — 53,280 3,826 — 57,106 — 8,282,672 98,418 — 8,381,090 Financial Services — — 192,160 — 192,160 — 8,282,672 290,578 — 8,573,250 Homebuilding Cost of Revenues: Home sale cost of revenues — (6,385,167 ) (75,985 ) — (6,461,152 ) Land sale cost of revenues — (131,363 ) (3,086 ) — (134,449 ) — (6,516,530 ) (79,071 ) — (6,595,601 ) Financial Services expenses — (527 ) (118,762 ) — (119,289 ) Selling, general, and administrative expenses — (785,266 ) (106,315 ) — (891,581 ) Other expense, net (482 ) (58,619 ) 31,150 — (27,951 ) Intercompany interest (2,485 ) — 2,485 — — Income (loss) before income taxes and equity in income (loss) of subsidiaries (2,967 ) 921,730 20,065 — 938,828 Income tax (expense) benefit 1,127 (483,435 ) (9,299 ) — (491,607 ) Income (loss) before equity in income (loss) of subsidiaries (1,840 ) 438,295 10,766 — 447,221 Equity in income (loss) of subsidiaries 449,061 58,559 226,864 (734,484 ) — Net income (loss) 447,221 496,854 237,630 (734,484 ) 447,221 Other comprehensive income (loss) 81 — — — 81 Comprehensive income (loss) $ 447,302 $ 496,854 $ 237,630 $ (734,484 ) $ 447,302 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) For the year ended December 31, 2016 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 7,427,757 $ 23,558 $ — $ 7,451,315 Land sale revenues — 33,598 2,437 — 36,035 — 7,461,355 25,995 — 7,487,350 Financial Services — — 181,126 — 181,126 — 7,461,355 207,121 — 7,668,476 Homebuilding Cost of Revenues: Home sale cost of revenues — (5,566,653 ) (21,321 ) — (5,587,974 ) Land sale cost of revenues — (30,156 ) (1,959 ) — (32,115 ) — (5,596,809 ) (23,280 ) — (5,620,089 ) Financial Services expenses — (533 ) (108,040 ) — (108,573 ) Selling, general, and administrative expenses — (907,748 ) (49,402 ) — (957,150 ) Other expense, net (1,321 ) (69,345 ) 21,852 — (48,814 ) Intercompany interest (1,980 ) — 1,980 — — Income (loss) before income taxes and equity in income (loss) of subsidiaries (3,301 ) 886,920 50,231 — 933,850 Income tax (expense) benefit 1,254 (312,486 ) (19,915 ) — (331,147 ) Income (loss) before equity in income (loss) of subsidiaries (2,047 ) 574,434 30,316 — 602,703 Equity in income (loss) of subsidiaries 604,750 58,078 457,716 (1,120,544 ) — Net income (loss) 602,703 632,512 488,032 (1,120,544 ) 602,703 Other comprehensive income (loss) 83 — — — 83 Comprehensive income (loss) $ 602,786 $ 632,512 $ 488,032 $ (1,120,544 ) $ 602,786 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) For the year ended December 31, 2015 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor Revenues: Homebuilding Home sale revenues $ — $ 5,792,675 $ — $ — $ 5,792,675 Land sale revenues — 48,536 — — 48,536 — 5,841,211 — — 5,841,211 Financial Services — 1 140,752 — 140,753 — 5,841,212 140,752 — 5,981,964 Homebuilding Cost of Revenues: Home sale cost of revenues — (4,235,945 ) — — (4,235,945 ) Land sale cost of revenues — (35,858 ) — — (35,858 ) — (4,271,803 ) — — (4,271,803 ) Financial Services expenses (313 ) 276 (82,010 ) — (82,047 ) Selling, general, and administrative expenses (3 ) (790,818 ) (3,907 ) — (794,728 ) Other expense, net (760 ) (17,424 ) 821 — (17,363 ) Intercompany interest (2,110 ) (7,922 ) 10,032 — — Income (loss) before income taxes and equity in income (loss) of subsidiaries (3,186 ) 753,521 65,688 — 816,023 Income tax (expense) benefit 1,210 (297,485 ) (25,658 ) — (321,933 ) Income (loss) before equity in income (loss) of subsidiaries (1,976 ) 456,036 40,030 — 494,090 Equity in income (loss) of subsidiaries 496,066 40,484 411,699 (948,249 ) — Net income (loss) 494,090 496,520 451,729 (948,249 ) 494,090 Other comprehensive income (loss) 81 — — — 81 Comprehensive income (loss) $ 494,171 $ 496,520 $ 451,729 $ (948,249 ) $ 494,171 CONSOLIDATING STATEMENT OF CASH FLOWS For the year ended December 31, 2017 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) operating activities $ 309,757 $ 328,163 $ 25,157 $ — $ 663,077 Cash flows from investing activities: Capital expenditures — (25,432 ) (6,619 ) — (32,051 ) Investment in unconsolidated subsidiaries — (23,037 ) — — (23,037 ) Other investing activities, net — 5,778 (932 ) — 4,846 Net cash provided by (used in) investing activities — (42,691 ) (7,551 ) — (50,242 ) Cash flows from financing activities: Financial Services borrowings (repayments) — — 106,183 — 106,183 Repayments of debt (123,000 ) (10,301 ) (1,446 ) — (134,747 ) Borrowings under revolving credit facility 2,720,000 — — — 2,720,000 Repayments under revolving credit facility (2,720,000 ) — — — (2,720,000 ) Stock option exercises 27,720 — — — 27,720 Share repurchases (916,323 ) — — — (916,323 ) Dividends paid (112,748 ) — — — (112,748 ) Intercompany activities, net 814,594 (728,555 ) (86,039 ) — — Net cash provided by (used in) financing activities (309,757 ) (738,856 ) 18,698 — (1,029,915 ) Net increase (decrease) — (453,384 ) 36,304 — (417,080 ) Cash, cash equivalents, and restricted cash at beginning of year — 611,185 112,063 — 723,248 Cash, cash equivalents, and restricted cash at end of year $ — $ 157,801 $ 148,367 $ — $ 306,168 CONSOLIDATING STATEMENT OF CASH FLOWS For the year ended December 31, 2016 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) operating activities $ 256,722 $ (102,054 ) $ (86,398 ) $ — $ 68,270 Cash flows from investing activities: Capital expenditures — (36,297 ) (2,998 ) — (39,295 ) Investment in unconsolidated subsidiaries — (14,539 ) — — (14,539 ) Cash used for business acquisitions — (430,458 ) — — (430,458 ) Other investing activities, net — 11,189 1,911 — 13,100 Net cash provided by (used in) investing activities — (470,105 ) (1,087 ) — (471,192 ) Cash flows from financing activities: Financial Services borrowings (repayments) — — 63,744 — 63,744 Proceeds from debt issuance 1,991,937 4,000 — — 1,995,937 Repayments of debt (965,245 ) (21,235 ) (439 ) — (986,919 ) Borrowings under revolving credit facility 619,000 — — — 619,000 Repayments under revolving credit facility (619,000 ) — — — (619,000 ) Stock option exercises 5,845 — — — 5,845 Share repurchases (603,206 ) — — — (603,206 ) Dividends paid (124,666 ) — — — (124,666 ) Intercompany activities, net (561,387 ) 541,703 19,684 — — Net cash provided by (used in) financing activities (256,722 ) 524,468 82,989 — 350,735 Net increase (decrease) — (47,691 ) (4,496 ) — (52,187 ) Cash, cash equivalents, and restricted cash at beginning of year — 658,876 116,559 — 775,435 Cash, cash equivalents, and restricted cash at end of year $ — $ 611,185 $ 112,063 $ — $ 723,248 CONSOLIDATING STATEMENT OF CASH FLOWS For the year ended December 31, 2015 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) operating activities $ 185,946 $ (430,940 ) $ (92,596 ) $ — $ (337,590 ) Cash flows from investing activities: Capital expenditures — (41,857 ) (3,583 ) — (45,440 ) Investment in unconsolidated subsidiaries — (454 ) — — (454 ) Other investing activities, net — 2,391 8,939 — 11,330 Net cash provided by (used in) investing activities — (39,920 ) 5,356 — (34,564 ) Cash flows from financing activities: Financial Services borrowings (repayments) — — 127,636 — 127,636 Proceeds from debt issuance 498,087 — — — 498,087 Repayments of debt (237,995 ) (1,198 ) — — (239,193 ) Borrowings under revolving credit facility 125,000 — — — 125,000 Repayments under revolving credit facility (125,000 ) — — — (125,000 ) Stock option exercises 10,535 — — — 10,535 Share repurchases (442,738 ) — — — (442,738 ) Dividends paid (115,958 ) — — — (115,958 ) Intercompany activities, net 90,959 (27,886 ) (63,073 ) — — Net cash provided by (used in) financing activities (197,110 ) (29,084 ) 64,563 — (161,631 ) Net increase (decrease) (11,164 ) (499,944 ) (22,677 ) — (533,785 ) Cash, cash equivalents, and restricted cash at beginning of year 11,164 1,158,820 139,236 — 1,309,220 Cash, cash equivalents, and restricted cash at end of year $ — $ 658,876 $ 116,559 $ — $ 775,435 |