Supplemental Guarantor information | Supplemental Guarantor information All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting. CONDENSED CONSOLIDATING BALANCE SHEET MARCH 31, 2018 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 103,470 $ 47,351 $ — $ 150,821 Restricted cash — 32,126 1,840 — 33,966 Total cash, cash equivalents, and — 135,596 49,191 — 184,787 House and land inventory — 7,365,173 99,855 — 7,465,028 Land held for sale — 69,522 — — 69,522 Residential mortgage loans available- — — 385,453 — 385,453 Investments in unconsolidated entities — 64,270 540 — 64,810 Other assets 8,101 598,044 178,210 — 784,355 Intangible assets — 137,542 — — 137,542 Deferred tax assets, net 622,328 — (7,430 ) — 614,898 Investments in subsidiaries and 6,815,152 243,456 7,645,565 (14,704,173 ) — $ 7,445,581 $ 8,613,603 $ 8,351,384 $ (14,704,173 ) $ 9,706,395 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 68,362 $ 1,648,861 $ 264,178 $ — $ 1,981,401 Income tax liabilities 115,667 — — — 115,667 Financial Services debt — — 246,952 — 246,952 Notes payable 2,986,895 99,160 1,663 — 3,087,718 Total liabilities 3,170,924 1,748,021 512,793 — 5,431,738 Total shareholders’ equity 4,274,657 6,865,582 7,838,591 (14,704,173 ) 4,274,657 $ 7,445,581 $ 8,613,603 $ 8,351,384 $ (14,704,173 ) $ 9,706,395 CONDENSED CONSOLIDATING BALANCE SHEET DECEMBER 31, 2017 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 125,462 $ 147,221 $ — $ 272,683 Restricted cash — 32,339 1,146 — 33,485 Total cash, cash equivalents, and — 157,801 148,367 — 306,168 House and land inventory — 7,053,087 94,043 — 7,147,130 Land held for sale — 68,384 — — 68,384 Residential mortgage loans available- — — 570,600 — 570,600 Investments in unconsolidated entities — 62,415 542 — 62,957 Other assets 9,417 592,045 143,661 — 745,123 Intangible assets — 140,992 — — 140,992 Deferred tax assets, net 646,227 — (932 ) — 645,295 Investments in subsidiaries and 6,661,638 284,983 7,300,127 (14,246,748 ) — $ 7,317,282 $ 8,359,707 $ 8,256,408 $ (14,246,748 ) $ 9,686,649 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 89,388 $ 1,636,913 $ 274,626 $ — $ 2,000,927 Income tax liabilities 86,925 — — — 86,925 Financial Services debt — — 437,804 — 437,804 Notes payable 2,986,943 16,911 3,113 — 3,006,967 Total liabilities 3,163,256 1,653,824 715,543 — 5,532,623 Total shareholders’ equity 4,154,026 6,705,883 7,540,865 (14,246,748 ) 4,154,026 $ 7,317,282 $ 8,359,707 $ 8,256,408 $ (14,246,748 ) $ 9,686,649 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended March 31, 2018 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 1,885,431 $ 26,167 $ — $ 1,911,598 Land sale and other revenues — 11,558 999 — 12,557 — 1,896,989 27,166 — 1,924,155 Financial Services — — 45,938 — 45,938 — 1,896,989 73,104 — 1,970,093 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,438,347 ) (21,593 ) — (1,459,940 ) Land sale cost of revenues — (10,830 ) (718 ) — (11,548 ) — (1,449,177 ) (22,311 ) — (1,471,488 ) Financial Services expenses — (142 ) (32,071 ) — (32,213 ) Selling, general, and administrative — (231,418 ) (9,475 ) — (240,893 ) Other expense, net (142 ) (7,601 ) 6,435 — (1,308 ) Intercompany interest (1,468 ) — 1,468 — — Income (loss) before income taxes and (1,610 ) 208,651 17,150 — 224,191 Income tax (expense) benefit 387 (49,531 ) (4,296 ) — (53,440 ) Income (loss) before equity in income (1,223 ) 159,120 12,854 — 170,751 Equity in income (loss) of subsidiaries 171,974 12,564 110,671 (295,209 ) — Net income (loss) 170,751 171,684 123,525 (295,209 ) 170,751 Other comprehensive income 21 — — — 21 Comprehensive income (loss) $ 170,772 $ 171,684 $ 123,525 $ (295,209 ) $ 170,772 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended March 31, 2017 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 1,576,645 $ 8,776 $ — $ 1,585,421 Land sale and other revenues — 1,912 778 — 2,690 — 1,578,557 9,554 — 1,588,111 Financial Services — — 41,767 — 41,767 — 1,578,557 51,321 — 1,629,878 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,209,640 ) (8,038 ) — (1,217,678 ) Land sale cost of revenues — (2,595 ) (633 ) — (3,228 ) — (1,212,235 ) (8,671 ) — (1,220,906 ) Financial Services expenses — (139 ) (28,228 ) — (28,367 ) Selling, general, and administrative — (217,975 ) (18,293 ) — (236,268 ) Other expense, net (130 ) (12,888 ) 7,946 — (5,072 ) Intercompany interest (335 ) — 335 — — Income (loss) before income taxes and (465 ) 135,320 4,410 — 139,265 Income tax (expense) benefit 177 (45,925 ) (1,999 ) — (47,747 ) Income (loss) before equity in income (288 ) 89,395 2,411 — 91,518 Equity in income (loss) of subsidiaries 91,806 7,253 37,309 (136,368 ) — Net income (loss) 91,518 96,648 39,720 (136,368 ) 91,518 Other comprehensive income 21 — — — 21 Comprehensive income (loss) $ 91,539 $ 96,648 $ 39,720 $ (136,368 ) $ 91,539 CONSOLIDATING STATEMENT OF CASH FLOWS For the three months ended March 31, 2018 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 310,937 $ (340,357 ) $ 198,433 $ — $ 169,013 Cash flows from investing activities: Capital expenditures — (13,537 ) (1,891 ) — (15,428 ) Investments in unconsolidated entities — (1,000 ) — — (1,000 ) Other investing activities, net — — 452 — 452 Net cash provided by (used in) — (14,537 ) (1,439 ) — (15,976 ) Cash flows from financing activities: Financial Services borrowings (repayments) — — (190,852 ) — (190,852 ) Repayments of debt — — (451 ) — (451 ) Borrowings under revolving credit facility 768,000 — — — 768,000 Repayments under revolving credit facility (768,000 ) — — — (768,000 ) Stock option exercises 2,723 — — — 2,723 Share repurchases (59,491 ) — — — (59,491 ) Dividends paid (26,347 ) — — — (26,347 ) Intercompany activities, net (227,822 ) 332,689 (104,867 ) — — Net cash provided by (used in) (310,937 ) 332,689 (296,170 ) — (274,418 ) Net increase (decrease) — (22,205 ) (99,176 ) — (121,381 ) Cash, cash equivalents, and restricted cash — 157,801 148,367 — 306,168 Cash, cash equivalents, and restricted cash $ — $ 135,596 $ 49,191 $ — $ 184,787 CONSOLIDATING STATEMENT OF CASH FLOWS For the three months ended March 31, 2017 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ (141,566 ) $ (8,041 ) $ 189,410 $ — $ 39,803 Cash flows from investing activities: Capital expenditures — (8,442 ) (1,554 ) — (9,996 ) Investments in unconsolidated entities — (14,802 ) — — (14,802 ) Other investing activities, net — 2 1,421 — 1,423 Net cash provided by (used in) — (23,242 ) (133 ) — (23,375 ) Cash flows from financing activities: Financial Services borrowings (repayments) — — (191,240 ) — (191,240 ) Repayments of debt — (741 ) (326 ) — (1,067 ) Stock option exercises 11,118 — — — 11,118 Share repurchases (105,522 ) — — — (105,522 ) Dividends paid (29,102 ) — — — (29,102 ) Intercompany activities, net 265,072 (227,059 ) (38,013 ) — — Net cash provided by (used in) 141,566 (227,800 ) (229,579 ) — (315,813 ) Net increase (decrease) — (259,083 ) (40,302 ) — (299,385 ) Cash, cash equivalents, and restricted cash — 611,185 112,063 — 723,248 Cash, cash equivalents, and restricted cash $ — $ 352,102 $ 71,761 $ — $ 423,863 |