Supplemental Guarantor information | Supplemental Guarantor information All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting. CONDENSED CONSOLIDATING BALANCE SHEET SEPTEMBER 30, 2018 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 674,271 $ 54,360 $ — $ 728,631 Restricted cash — 28,996 1,385 — 30,381 Total cash, cash equivalents, and — 703,267 55,745 — 759,012 House and land inventory — 7,392,748 96,706 — 7,489,454 Land held for sale — 65,905 — — 65,905 Residential mortgage loans available- — — 349,784 — 349,784 Investments in unconsolidated entities — 53,732 546 — 54,278 Other assets 24,202 601,877 171,897 — 797,976 Intangible assets 130,642 — — 130,642 Deferred tax assets, net 415,836 — (7,807 ) — 408,029 Investments in subsidiaries and 7,354,045 314,402 8,185,180 (15,853,627 ) — $ 7,794,083 $ 9,262,573 $ 8,852,051 $ (15,853,627 ) $ 10,055,080 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 68,081 $ 1,746,660 $ 244,986 $ — $ 2,059,727 Income tax liabilities 10,324 — — — 10,324 Financial Services debt — — 250,733 — 250,733 Notes payable 2,986,800 17,962 656 — 3,005,418 Total liabilities 3,065,205 1,764,622 496,375 — 5,326,202 Total shareholders’ equity 4,728,878 7,497,951 8,355,676 (15,853,627 ) 4,728,878 $ 7,794,083 $ 9,262,573 $ 8,852,051 $ (15,853,627 ) $ 10,055,080 CONDENSED CONSOLIDATING BALANCE SHEET DECEMBER 31, 2017 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 125,462 $ 147,221 $ — $ 272,683 Restricted cash — 32,339 1,146 — 33,485 Total cash, cash equivalents, and — 157,801 148,367 — 306,168 House and land inventory — 7,053,087 94,043 — 7,147,130 Land held for sale — 68,384 — — 68,384 Residential mortgage loans available- — — 570,600 — 570,600 Investments in unconsolidated entities — 62,415 542 — 62,957 Other assets 9,417 592,045 143,661 — 745,123 Intangible assets — 140,992 — — 140,992 Deferred tax assets, net 646,227 — (932 ) — 645,295 Investments in subsidiaries and 6,661,638 284,983 7,300,127 (14,246,748 ) — $ 7,317,282 $ 8,359,707 $ 8,256,408 $ (14,246,748 ) $ 9,686,649 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 89,388 $ 1,636,913 $ 274,626 $ — $ 2,000,927 Income tax liabilities 86,925 — — — 86,925 Financial Services debt — — 437,804 — 437,804 Notes payable 2,986,943 16,911 3,113 — 3,006,967 Total liabilities 3,163,256 1,653,824 715,543 — 5,532,623 Total shareholders’ equity 4,154,026 6,705,883 7,540,865 (14,246,748 ) 4,154,026 $ 7,317,282 $ 8,359,707 $ 8,256,408 $ (14,246,748 ) $ 9,686,649 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended September 30, 2018 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 2,535,930 $ 36,306 $ — $ 2,572,236 Land sale and other revenues — 25,266 244 — 25,510 — 2,561,196 36,550 — 2,597,746 Financial Services — — 51,620 — 51,620 — 2,561,196 88,170 — 2,649,366 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,928,365 ) (25,795 ) — (1,954,160 ) Land sale cost of revenues — (22,060 ) — (22,060 ) — (1,950,425 ) (25,795 ) — (1,976,220 ) Financial Services expenses — (130 ) (32,083 ) — (32,213 ) Selling, general, and administrative — (245,776 ) (6,981 ) — (252,757 ) Other income (expense), net (120 ) (12,398 ) 9,030 — (3,488 ) Intercompany interest (2,158 ) 2,158 — — Income (loss) before income taxes and (2,278 ) 352,467 34,499 — 384,688 Income tax (expense) benefit 609 (88,368 ) (7,394 ) — (95,153 ) Income (loss) before equity in income (1,669 ) 264,099 27,105 — 289,535 Equity in income (loss) of subsidiaries 291,204 25,094 190,161 (506,459 ) — Net income (loss) 289,535 289,193 217,266 (506,459 ) 289,535 Other comprehensive income 25 — — — 25 Comprehensive income (loss) $ 289,560 $ 289,193 $ 217,266 $ (506,459 ) $ 289,560 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended September 30, 2017 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 2,032,391 $ 23,500 $ — $ 2,055,891 Land sale and other revenues — 27,954 261 — 28,215 — 2,060,345 23,761 — 2,084,106 Financial Services — — 46,952 — 46,952 — 2,060,345 70,713 — 2,131,058 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,545,712 ) (18,893 ) — (1,564,605 ) Land sale cost of revenues — (24,896 ) (227 ) — (25,123 ) — (1,570,608 ) (19,120 ) — (1,589,728 ) Financial Services expenses — (121 ) (29,183 ) — (29,304 ) Selling, general, and administrative — (225,845 ) (11,650 ) — (237,495 ) Other income (expense), net (96 ) (12,670 ) 6,484 — (6,282 ) Intercompany interest (756 ) — 756 — — Income (loss) before income taxes and (852 ) 251,101 18,000 — 268,249 Income tax (expense) benefit 945 (84,666 ) (6,989 ) — (90,710 ) Income before equity in income 93 166,435 11,011 — 177,539 Equity in income (loss) of subsidiaries 177,446 18,040 114,564 (310,050 ) — Net income (loss) 177,539 184,475 125,575 (310,050 ) 177,539 Other comprehensive income 20 — — — 20 Comprehensive income (loss) $ 177,559 $ 184,475 $ 125,575 $ (310,050 ) $ 177,559 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the nine months ended September 30, 2018 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 6,852,430 $ 81,458 $ — $ 6,933,888 Land sale and other revenues — 103,243 1,728 — 104,971 — 6,955,673 83,186 — 7,038,859 Financial Services — — 150,322 — 150,322 — 6,955,673 233,508 — 7,189,181 Homebuilding Cost of Revenues: Home sale cost of revenues — (5,214,408 ) (61,824 ) — (5,276,232 ) Land sale cost of revenues — (70,774 ) (1,017 ) — (71,791 ) — (5,285,182 ) (62,841 ) — (5,348,023 ) Financial Services expenses — (405 ) (96,245 ) — (96,650 ) Selling, general, and administrative — (699,311 ) (20,395 ) — (719,706 ) Other income (expense), net (458 ) (33,436 ) 27,141 — (6,753 ) Intercompany interest (5,710 ) — 5,710 — — Income (loss) before income taxes and (6,168 ) 937,339 86,878 — 1,018,049 Income tax (expense) benefit 1,543 (213,876 ) (21,341 ) — (233,674 ) Income (loss) before equity in income (4,625 ) 723,463 65,537 — 784,375 Equity in income (loss) of subsidiaries 789,000 62,162 559,184 (1,410,346 ) — Net income (loss) 784,375 785,625 624,721 (1,410,346 ) 784,375 Other comprehensive income 75 — — — 75 Comprehensive income (loss) $ 784,450 $ 785,625 $ 624,721 $ (1,410,346 ) $ 784,450 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the nine months ended September 30, 2017 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 5,554,349 $ 52,604 $ — $ 5,606,953 Land sale and other revenues — 37,268 2,580 — 39,848 — 5,591,617 55,184 — 5,646,801 Financial Services — — 135,995 — 135,995 — 5,591,617 191,179 — 5,782,796 Homebuilding Cost of Revenues: Home sale cost of revenues — (4,288,754 ) (43,467 ) — (4,332,221 ) Land sale cost of revenues — (113,899 ) (2,051 ) — (115,950 ) — (4,402,653 ) (45,518 ) — (4,448,171 ) Financial Services expenses — (384 ) (85,766 ) — (86,150 ) Selling, general, and administrative — (653,930 ) (36,044 ) — (689,974 ) Other income (expense), net (354 ) (49,436 ) 21,351 — (28,439 ) Intercompany interest (1,634 ) — 1,634 — — Income (loss) before income taxes and (1,988 ) 485,214 46,836 — 530,062 Income tax (expense) benefit 1,377 (143,324 ) (18,308 ) — (160,255 ) Income (loss) before equity in income (611 ) 341,890 28,528 — 369,807 Equity in income (loss) of subsidiaries 370,418 36,307 197,494 (604,219 ) — Net income (loss) 369,807 378,197 226,022 (604,219 ) 369,807 Other comprehensive income 61 — — — 61 Comprehensive income (loss) $ 369,868 $ 378,197 $ 226,022 $ (604,219 ) $ 369,868 CONSOLIDATING STATEMENT OF CASH FLOWS For the nine months ended September 30, 2018 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 347,335 $ 389,110 $ 278,535 $ — $ 1,014,980 Cash flows from investing activities: Capital expenditures — (40,483 ) (6,046 ) — (46,529 ) Investments in unconsolidated entities — (1,000 ) — — (1,000 ) Other investing activities, net 11,299 4,246 — 15,545 Net cash provided by (used in) — (30,184 ) (1,800 ) — (31,984 ) Cash flows from financing activities: Financial Services borrowing (repayments), net — (187,071 ) — (187,071 ) Repayments of debt — (81,757 ) (898 ) — (82,655 ) Borrowings under revolving credit facility 1,566,000 — — — 1,566,000 Repayments under revolving credit facility (1,566,000 ) — — — (1,566,000 ) Debt issuance costs (8,165 ) — — — (8,165 ) Stock option exercises 5,462 — — — 5,462 Share repurchases (179,439 ) — — — (179,439 ) Dividends paid (78,284 ) — — — (78,284 ) Intercompany activities, net (86,909 ) 268,297 (181,388 ) — — Net cash provided by (used in) (347,335 ) 186,540 (369,357 ) — (530,152 ) Net increase (decrease) in cash, cash equivalents, and restricted cash — 545,466 (92,622 ) — 452,844 Cash, cash equivalents, and restricted cash — 157,801 148,367 — 306,168 Cash, cash equivalents, and restricted cash $ — $ 703,267 $ 55,745 $ — $ 759,012 CONSOLIDATING STATEMENT OF CASH FLOWS For the nine months ended September 30, 2017 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 58,575 $ 43,042 $ 150,862 $ — $ 252,479 Cash flows from investing activities: Capital expenditures — (19,693 ) (3,855 ) — (23,548 ) Investments in unconsolidated entities — (22,007 ) — — (22,007 ) Other investing activities, net — 5,728 60 — 5,788 Net cash provided by (used in) — (35,972 ) (3,795 ) — (39,767 ) Cash flows from financing activities: Financial Services borrowings (repayments), net — — (85,797 ) — (85,797 ) Repayments of debt — (6,031 ) (970 ) — (7,001 ) Borrowings under revolving credit facility 971,000 — — — 971,000 Repayments under revolving credit facility (888,000 ) — — — (888,000 ) Stock option exercises 22,765 — — — 22,765 Share repurchases (665,812 ) — — — (665,812 ) Dividends paid (86,018 ) — — — (86,018 ) Intercompany activities, net 587,490 (470,052 ) (117,438 ) — — Net cash provided by (used in) (58,575 ) (476,083 ) (204,205 ) — (738,863 ) Net increase decrease in cash, cash equivalents, and restricted cash — (469,013 ) (57,138 ) — (526,151 ) Cash, cash equivalents, and restricted cash — 611,185 112,063 — 723,248 Cash, cash equivalents, and restricted cash $ — $ 142,172 $ 54,925 $ — $ 197,097 |