Supplemental Guarantor information | pplemental Guarantor information All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting. CONSOLIDATING BALANCE SHEET DECEMBER 31, 2018 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 906,961 $ 203,127 $ — $ 1,110,088 Restricted cash — 22,406 1,206 — 23,612 Total cash, cash equivalents, and restricted cash — 929,367 204,333 — 1,133,700 House and land inventory — 7,157,665 95,688 — 7,253,353 Land held for sale — 36,849 — — 36,849 Residential mortgage loans available- for-sale — — 461,354 — 461,354 Investments in unconsolidated entities — 54,045 545 — 54,590 Other assets 66,154 579,452 184,753 — 830,359 Intangible assets — 127,192 — — 127,192 Deferred tax assets, net 282,874 — (7,295 ) — 275,579 Investments in subsidiaries and intercompany accounts, net 7,557,245 500,138 8,231,342 (16,288,725 ) — $ 7,906,273 $ 9,384,708 $ 9,170,720 $ (16,288,725 ) $ 10,172,976 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, accrued and other liabilities $ 90,158 $ 1,598,265 $ 278,713 $ — $ 1,967,136 Income tax liabilities 11,580 — — — 11,580 Financial Services debt — — 348,412 — 348,412 Notes payable 2,986,753 40,776 537 — 3,028,066 Total liabilities 3,088,491 1,639,041 627,662 — 5,355,194 Total shareholders’ equity 4,817,782 7,745,667 8,543,058 (16,288,725 ) 4,817,782 $ 7,906,273 $ 9,384,708 $ 9,170,720 $ (16,288,725 ) $ 10,172,976 CONSOLIDATING BALANCE SHEET DECEMBER 31, 2017 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 125,462 $ 147,221 $ — $ 272,683 Restricted cash — 32,339 1,146 — 33,485 Total cash, cash equivalents, and restricted cash — 157,801 148,367 — 306,168 House and land inventory — 7,053,087 94,043 — 7,147,130 Land held for sale — 68,384 — — 68,384 Residential mortgage loans available- for-sale — — 570,600 — 570,600 Investments in unconsolidated entities — 62,415 542 — 62,957 Other assets 9,417 592,045 143,661 — 745,123 Intangible assets — 140,992 — — 140,992 Deferred tax assets, net 646,227 — (932 ) — 645,295 Investments in subsidiaries and intercompany accounts, net 6,661,638 284,983 7,300,127 (14,246,748 ) — $ 7,317,282 $ 8,359,707 $ 8,256,408 $ (14,246,748 ) $ 9,686,649 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, accrued and other liabilities $ 89,388 $ 1,636,913 $ 274,626 $ — $ 2,000,927 Income tax liabilities 86,925 — — — 86,925 Financial Services debt — — 437,804 — 437,804 Notes payable 2,986,943 16,911 3,113 — 3,006,967 Total liabilities 3,163,256 1,653,824 715,543 — 5,532,623 Total shareholders’ equity 4,154,026 6,705,883 7,540,865 (14,246,748 ) 4,154,026 $ 7,317,282 $ 8,359,707 $ 8,256,408 $ (14,246,748 ) $ 9,686,649 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) For the year ended December 31, 2018 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 9,694,703 $ 123,742 $ — $ 9,818,445 Land sale and other revenues — 162,012 2,492 — 164,504 — 9,856,715 126,234 — 9,982,949 Financial Services — — 205,382 — 205,382 — 9,856,715 331,616 — 10,188,331 Homebuilding Cost of Revenues: Home sale cost of revenues — (7,449,343 ) (91,594 ) — (7,540,937 ) Land sale cost of revenues — (125,016 ) (1,544 ) — (126,560 ) — (7,574,359 ) (93,138 ) — (7,667,497 ) Financial Services expenses — (563 ) (146,859 ) — (147,422 ) Selling, general, and administrative expenses — (974,858 ) (37,165 ) — (1,012,023 ) Other expense, net (580 ) (53,765 ) 40,496 — (13,849 ) Intercompany interest (7,835 ) — 7,835 — — Income (loss) before income taxes and equity in income (loss) of subsidiaries (8,415 ) 1,253,170 102,785 — 1,347,540 Income tax (expense) benefit 2,104 (304,218 ) (23,403 ) — (325,517 ) Income (loss) before equity in income (loss) of subsidiaries (6,311 ) 948,952 79,382 — 1,022,023 Equity in income (loss) of subsidiaries 1,028,334 73,097 782,948 (1,884,379 ) — Net income (loss) 1,022,023 1,022,049 862,330 (1,884,379 ) 1,022,023 Other comprehensive income (loss) 100 — — — 100 Comprehensive income (loss) $ 1,022,123 $ 1,022,049 $ 862,330 $ (1,884,379 ) $ 1,022,123 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) For the year ended December 31, 2017 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 8,229,392 $ 94,592 $ — $ 8,323,984 Land sale and other revenues — 57,711 3,831 — 61,542 — 8,287,103 98,423 — 8,385,526 Financial Services — — 192,160 — 192,160 — 8,287,103 290,583 — 8,577,686 Homebuilding Cost of Revenues: Home sale cost of revenues — (6,385,167 ) (75,985 ) — (6,461,152 ) Land sale cost of revenues — (131,363 ) (3,086 ) — (134,449 ) — (6,516,530 ) (79,071 ) — (6,595,601 ) Financial Services expenses — (527 ) (118,762 ) — (119,289 ) Selling, general, and administrative expenses — (785,266 ) (106,315 ) — (891,581 ) Other expense, net (482 ) (63,050 ) 31,145 — (32,387 ) Intercompany interest (2,485 ) — 2,485 — — Income (loss) before income taxes and equity in income (loss) of subsidiaries (2,967 ) 921,730 20,065 — 938,828 Income tax (expense) benefit 1,127 (483,435 ) (9,299 ) — (491,607 ) Income (loss) before equity in income (loss) of subsidiaries (1,840 ) 438,295 10,766 — 447,221 Equity in income (loss) of subsidiaries 449,061 58,559 226,864 (734,484 ) — Net income (loss) 447,221 496,854 237,630 (734,484 ) 447,221 Other comprehensive income (loss) 81 — — — 81 Comprehensive income (loss) $ 447,302 $ 496,854 $ 237,630 $ (734,484 ) $ 447,302 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) For the year ended December 31, 2016 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor Revenues: Homebuilding Home sale revenues $ — $ 7,427,757 $ 23,558 $ — $ 7,451,315 Land sale and other revenues — 41,642 2,447 — 44,089 — 7,469,399 26,005 — 7,495,404 Financial Services — — 181,126 — 181,126 — 7,469,399 207,131 — 7,676,530 Homebuilding Cost of Revenues: Home sale cost of revenues — (5,566,653 ) (21,321 ) — (5,587,974 ) Land sale cost of revenues — (30,156 ) (1,959 ) — (32,115 ) — (5,596,809 ) (23,280 ) — (5,620,089 ) Financial Services expenses — (533 ) (108,040 ) — (108,573 ) Selling, general, and administrative expenses — (907,748 ) (49,402 ) — (957,150 ) Other expense, net (1,321 ) (77,389 ) 21,842 — (56,868 ) Intercompany interest (1,980 ) — 1,980 — — Income (loss) before income taxes and equity in income (loss) of subsidiaries (3,301 ) 886,920 50,231 — 933,850 Income tax (expense) benefit 1,254 (312,486 ) (19,915 ) — (331,147 ) Income (loss) before equity in income (loss) of subsidiaries (2,047 ) 574,434 30,316 — 602,703 Equity in income (loss) of subsidiaries 604,750 58,078 457,716 (1,120,544 ) — Net income (loss) 602,703 632,512 488,032 (1,120,544 ) 602,703 Other comprehensive income (loss) 83 — — — 83 Comprehensive income (loss) $ 602,786 $ 632,512 $ 488,032 $ (1,120,544 ) $ 602,786 CONSOLIDATING STATEMENT OF CASH FLOWS For the year ended December 31, 2018 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) operating activities $ 494,518 $ 791,350 $ 163,876 $ — $ 1,449,744 Cash flows from investing activities: Capital expenditures — (51,147 ) (7,892 ) — (59,039 ) Investment in unconsolidated subsidiaries — (1,000 ) — — (1,000 ) Other investing activities, net — 11,300 6,797 — 18,097 Net cash provided by (used in) investing activities — (40,847 ) (1,095 ) — (41,942 ) Cash flows from financing activities: Proceeds from debt, net of issuance costs (8,164 ) — — — (8,164 ) Repayments of debt — (81,758 ) (1,017 ) — (82,775 ) Borrowings under revolving credit facility 1,566,000 — — — 1,566,000 Repayments under revolving credit facility (1,566,000 ) — — — (1,566,000 ) Financial Services borrowings (repayments), net — — (89,393 ) — (89,393 ) Stock option exercises 6,555 — — — 6,555 Share repurchases (302,473 ) — — — (302,473 ) Dividends paid (104,020 ) — — — (104,020 ) Intercompany activities, net (86,416 ) 102,821 (16,405 ) — — Net cash provided by (used in) financing activities (494,518 ) 21,063 (106,815 ) — (580,270 ) Net increase (decrease) — 771,566 55,966 — 827,532 Cash, cash equivalents, and restricted cash at beginning of year — 157,801 148,367 — 306,168 Cash, cash equivalents, and restricted cash at end of year $ — $ 929,367 $ 204,333 $ — $ 1,133,700 CONSOLIDATING STATEMENT OF CASH FLOWS For the year ended December 31, 2017 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) operating activities $ 309,757 $ 328,163 $ 25,157 $ — $ 663,077 Cash flows from investing activities: Capital expenditures — (25,432 ) (6,619 ) — (32,051 ) Investment in unconsolidated subsidiaries — (23,037 ) — — (23,037 ) Other investing activities, net — 5,778 (932 ) — 4,846 Net cash provided by (used in) investing activities — (42,691 ) (7,551 ) — (50,242 ) Cash flows from financing activities: Proceeds from debt, net of issuance costs — — — — — Repayments of debt (123,000 ) (10,301 ) (1,446 ) — (134,747 ) Borrowings under revolving credit facility 2,720,000 — — — 2,720,000 Repayments under revolving credit facility (2,720,000 ) — — — (2,720,000 ) Financial Services borrowings (repayments), net — — 106,183 — 106,183 Stock option exercises 27,720 — — — 27,720 Share repurchases (916,323 ) — — — (916,323 ) Dividends paid (112,748 ) — — — (112,748 ) Intercompany activities, net 814,594 (728,555 ) (86,039 ) — — Net cash provided by (used in) financing activities (309,757 ) (738,856 ) 18,698 — (1,029,915 ) Net increase (decrease) — (453,384 ) 36,304 — (417,080 ) Cash, cash equivalents, and restricted cash at beginning of year — 611,185 112,063 — 723,248 Cash, cash equivalents, and restricted cash at end of year $ — $ 157,801 $ 148,367 $ — $ 306,168 CONSOLIDATING STATEMENT OF CASH FLOWS For the year ended December 31, 2016 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) operating activities $ 256,722 $ (102,054 ) $ (86,398 ) $ — $ 68,270 Cash flows from investing activities: Capital expenditures — (36,297 ) (2,998 ) — (39,295 ) Investment in unconsolidated subsidiaries — (14,539 ) — — (14,539 ) Cash used for business acquisitions — (430,458 ) — — (430,458 ) Other investing activities, net — 11,189 1,911 — 13,100 Net cash provided by (used in) investing activities — (470,105 ) (1,087 ) — (471,192 ) Cash flows from financing activities: Financial Services borrowings (repayments) — — 63,744 — 63,744 Proceeds from debt, net of issuance costs 1,991,937 4,000 — — 1,995,937 Repayments of debt (965,245 ) (21,235 ) (439 ) — (986,919 ) Borrowings under revolving credit facility 619,000 — — — 619,000 Repayments under revolving credit facility (619,000 ) — — — (619,000 ) Stock option exercises 5,845 — — — 5,845 Share repurchases (603,206 ) — — — (603,206 ) Dividends paid (124,666 ) — — — (124,666 ) Intercompany activities, net (561,387 ) 541,703 19,684 — — Net cash provided by (used in) financing activities (256,722 ) 524,468 82,989 — 350,735 Net increase (decrease) — (47,691 ) (4,496 ) — (52,187 ) Cash, cash equivalents, and restricted cash at beginning of year — 658,876 116,559 — 775,435 Cash, cash equivalents, and restricted cash at end of year $ — $ 611,185 $ 112,063 $ — $ 723,248 |