Supplemental Guarantor information | Supplemental Guarantor information All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting. CONDENSED CONSOLIDATING BALANCE SHEET MARCH 31, 2019 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 1,009,042 $ 46,415 $ — $ 1,055,457 Restricted cash — 24,117 1,379 — 25,496 Total cash, cash equivalents, and — 1,033,159 47,794 — 1,080,953 House and land inventory — 7,423,308 83,235 — 7,506,543 Land held for sale — 38,525 906 — 39,431 Residential mortgage loans available- — — 326,995 — 326,995 Investments in unconsolidated entities — 55,509 216 — 55,725 Other assets 15,985 642,824 164,257 — 823,066 Intangible assets — 123,742 — — 123,742 Deferred tax assets, net 258,311 — (7,430 ) — 250,881 Investments in subsidiaries and 7,736,546 328,963 8,686,446 (16,751,955 ) — $ 8,010,842 $ 9,646,030 $ 9,302,419 $ (16,751,955 ) $ 10,207,336 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 72,590 $ 1,688,847 $ 247,800 $ — $ 2,009,237 Income tax liabilities 18,108 — — — 18,108 Financial Services debt — — 222,139 — 222,139 Notes payable 2,986,705 37,708 — — 3,024,413 Total liabilities 3,077,403 1,726,555 469,939 — 5,273,897 Total shareholders’ equity 4,933,439 7,919,475 8,832,480 (16,751,955 ) 4,933,439 $ 8,010,842 $ 9,646,030 $ 9,302,419 $ (16,751,955 ) $ 10,207,336 CONDENSED CONSOLIDATING BALANCE SHEET DECEMBER 31, 2018 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 906,961 $ 203,127 $ — $ 1,110,088 Restricted cash — 22,406 1,206 — 23,612 Total cash, cash equivalents, and — 929,367 204,333 — 1,133,700 House and land inventory — 7,157,665 95,688 — 7,253,353 Land held for sale — 36,849 — — 36,849 Residential mortgage loans available- — — 461,354 — 461,354 Investments in unconsolidated entities — 54,045 545 — 54,590 Other assets 66,154 579,452 184,753 — 830,359 Intangible assets — 127,192 — — 127,192 Deferred tax assets, net 282,874 — (7,295 ) — 275,579 Investments in subsidiaries and 7,557,245 500,138 8,231,342 (16,288,725 ) — $ 7,906,273 $ 9,384,708 $ 9,170,720 $ (16,288,725 ) $ 10,172,976 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 90,158 $ 1,598,265 $ 278,713 $ — $ 1,967,136 Income tax liabilities 11,580 — — — 11,580 Financial Services debt — — 348,412 — 348,412 Notes payable 2,986,753 40,776 537 — 3,028,066 Total liabilities 3,088,491 1,639,041 627,662 — 5,355,194 Total shareholders’ equity 4,817,782 7,745,667 8,543,058 (16,288,725 ) 4,817,782 $ 7,906,273 $ 9,384,708 $ 9,170,720 $ (16,288,725 ) $ 10,172,976 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended March 31, 2019 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 1,907,808 $ 42,048 $ — $ 1,949,856 Land sale and other revenues — 2,325 650 — 2,975 — 1,910,133 42,698 — 1,952,831 Financial Services — — 43,862 — 43,862 — 1,910,133 86,560 — 1,996,693 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,460,895 ) (31,896 ) — (1,492,791 ) Land sale cost of revenues — (944 ) (1,106 ) — (2,050 ) — (1,461,839 ) (33,002 ) — (1,494,841 ) Financial Services expenses — (132 ) (31,317 ) — (31,449 ) Selling, general, and administrative — (234,118 ) (18,609 ) — (252,727 ) Other income (expense), net (122 ) (4,986 ) 4,135 — (973 ) Intercompany interest (1,996 ) — 1,996 — — Income (loss) before income taxes and (2,118 ) 209,058 9,763 — 216,703 Income tax (expense) benefit 508 (47,650 ) (2,804 ) (49,946 ) Income (loss) before equity in income (1,610 ) 161,408 6,959 — 166,757 Equity in income (loss) of subsidiaries 168,367 18,304 113,696 (300,367 ) — Net income (loss) 166,757 179,712 120,655 (300,367 ) 166,757 Other comprehensive income 25 — — — 25 Comprehensive income (loss) $ 166,782 $ 179,712 $ 120,655 $ (300,367 ) $ 166,782 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended March 31, 2018 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 1,885,431 $ 26,167 $ — $ 1,911,598 Land sale and other revenues — 11,558 999 — 12,557 — 1,896,989 27,166 — 1,924,155 Financial Services — — 45,938 — 45,938 — 1,896,989 73,104 — 1,970,093 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,438,347 ) (21,593 ) — (1,459,940 ) Land sale cost of revenues — (10,830 ) (718 ) — (11,548 ) — (1,449,177 ) (22,311 ) — (1,471,488 ) Financial Services expenses — (142 ) (32,071 ) — (32,213 ) Selling, general, and administrative — (231,418 ) (9,475 ) — (240,893 ) Other income (expense), net (142 ) (7,601 ) 6,435 — (1,308 ) Intercompany interest (1,468 ) — 1,468 — — Income (loss) before income taxes and (1,610 ) 208,651 17,150 — 224,191 Income tax (expense) benefit 387 (49,531 ) (4,296 ) — (53,440 ) Income before equity in income (1,223 ) 159,120 12,854 — 170,751 Equity in income (loss) of subsidiaries 171,974 12,564 110,671 (295,209 ) — Net income (loss) 170,751 171,684 123,525 (295,209 ) 170,751 Other comprehensive income 21 — — — 21 Comprehensive income (loss) $ 170,772 $ 171,684 $ 123,525 $ (295,209 ) $ 170,772 CONSOLIDATING STATEMENT OF CASH FLOWS For the three months ended March 31, 2019 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 27,743 $ (14,838 ) $ 146,004 $ — $ 158,909 Cash flows from investing activities: Capital expenditures — (13,216 ) (2,854 ) — (16,070 ) Investments in unconsolidated entities — (1,183 ) (106 ) — (1,289 ) Other investing activities, net — 190 101 — 291 Net cash provided by (used in) — (14,209 ) (2,859 ) — (17,068 ) Cash flows from financing activities: Financial Services borrowing (repayments), net — — (126,273 ) — (126,273 ) Repayments of debt — (3,068 ) (537 ) — (3,605 ) Borrowings under revolving credit facility — — — — — Repayments under revolving credit facility — — — — — Debt issuance costs — Stock option exercises 1,445 — — — 1,445 Share repurchases (35,353 ) — — (35,353 ) Dividends paid (30,802 ) — — — (30,802 ) Intercompany activities, net 36,967 135,907 (172,874 ) — Net cash provided by (used in) (27,743 ) 132,839 (299,684 ) — (194,588 ) Net increase (decrease) in cash, cash equivalents, and restricted cash — 103,792 (156,539 ) — (52,747 ) Cash, cash equivalents, and restricted cash — 929,367 204,333 — 1,133,700 Cash, cash equivalents, and restricted cash $ — $ 1,033,159 $ 47,794 $ — $ 1,080,953 CONSOLIDATING STATEMENT OF CASH FLOWS For the three months ended March 31, 2018 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 310,937 $ (340,357 ) $ 198,433 $ — $ 169,013 Cash flows from investing activities: Capital expenditures — (13,537 ) (1,891 ) — (15,428 ) Investments in unconsolidated entities — (1,000 ) — — (1,000 ) Other investing activities, net — — 452 — 452 Net cash provided by (used in) — (14,537 ) (1,439 ) — (15,976 ) Cash flows from financing activities: Financial Services borrowings (repayments), net — — (190,852 ) — (190,852 ) Repayments of debt — — (451 ) — (451 ) Borrowings under revolving credit facility 768,000 — — — 768,000 Repayments under revolving credit facility (768,000 ) — — — (768,000 ) Stock option exercises 2,723 — — — 2,723 Share repurchases (59,491 ) — — — (59,491 ) Dividends paid (26,347 ) — — — (26,347 ) Intercompany activities, net (227,822 ) 332,689 (104,867 ) — — Net cash provided by (used in) (310,937 ) 332,689 (296,170 ) — (274,418 ) Net increase (decrease) in cash, cash equivalents, and restricted cash — (22,205 ) (99,176 ) — (121,381 ) Cash, cash equivalents, and restricted cash — 157,801 148,367 — 306,168 Cash, cash equivalents, and restricted cash $ — $ 135,596 $ 49,191 $ — $ 184,787 |