Supplemental Guarantor information | Supplemental Guarantor information All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting. CONDENSED CONSOLIDATING BALANCE SHEET JUNE 30, 2019 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 581,854 $ 49,455 $ — $ 631,309 Restricted cash — 26,295 1,670 — 27,965 Total cash, cash equivalents, and — 608,149 51,125 — 659,274 House and land inventory — 7,698,117 104,375 — 7,802,492 Land held for sale — 37,724 494 — 38,218 Residential mortgage loans available- — — 343,732 — 343,732 Investments in unconsolidated entities — 57,731 515 — 58,246 Other assets 15,784 634,504 186,991 — 837,279 Intangible assets — 132,192 — — 132,192 Deferred tax assets, net 231,776 — (7,672 ) — 224,104 Investments in subsidiaries and 7,647,090 692,620 8,843,660 (17,183,370 ) — $ 7,894,650 $ 9,861,037 $ 9,523,220 $ (17,183,370 ) $ 10,095,537 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 85,543 $ 1,670,498 $ 267,265 $ — $ 2,023,306 Income tax liabilities 27,913 — — — 27,913 Financial Services debt — — 234,186 — 234,186 Notes payable 2,711,387 28,938 — — 2,740,325 Total liabilities 2,824,843 1,699,436 501,451 — 5,025,730 Total shareholders’ equity 5,069,807 8,161,601 9,021,769 (17,183,370 ) 5,069,807 $ 7,894,650 $ 9,861,037 $ 9,523,220 $ (17,183,370 ) $ 10,095,537 CONDENSED CONSOLIDATING BALANCE SHEET DECEMBER 31, 2018 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 906,961 $ 203,127 $ — $ 1,110,088 Restricted cash — 22,406 1,206 — 23,612 Total cash, cash equivalents, and — 929,367 204,333 — 1,133,700 House and land inventory — 7,157,665 95,688 — 7,253,353 Land held for sale — 36,849 — — 36,849 Residential mortgage loans available- — — 461,354 — 461,354 Investments in unconsolidated entities — 54,045 545 — 54,590 Other assets 66,154 579,452 184,753 — 830,359 Intangible assets — 127,192 — — 127,192 Deferred tax assets, net 282,874 — (7,295 ) — 275,579 Investments in subsidiaries and 7,557,245 500,138 8,231,342 (16,288,725 ) — $ 7,906,273 $ 9,384,708 $ 9,170,720 $ (16,288,725 ) $ 10,172,976 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 90,158 $ 1,598,265 $ 278,713 $ — $ 1,967,136 Income tax liabilities 11,580 — — — 11,580 Financial Services debt — — 348,412 — 348,412 Notes payable 2,986,753 40,776 537 — 3,028,066 Total liabilities 3,088,491 1,639,041 627,662 — 5,355,194 Total shareholders’ equity 4,817,782 7,745,667 8,543,058 (16,288,725 ) 4,817,782 $ 7,906,273 $ 9,384,708 $ 9,170,720 $ (16,288,725 ) $ 10,172,976 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended June 30, 2019 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 2,359,210 $ 44,349 $ — $ 2,403,559 Land sale and other revenues — 29,459 10 — 29,469 — 2,388,669 44,359 — 2,433,028 Financial Services — — 55,957 — 55,957 — 2,388,669 100,316 — 2,488,985 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,814,701 ) (33,454 ) — (1,848,155 ) Land sale cost of revenues — (26,214 ) — — (26,214 ) — (1,840,915 ) (33,454 ) — (1,874,369 ) Financial Services expenses — (125 ) (30,776 ) — (30,901 ) Selling, general, and administrative — (245,272 ) (14,168 ) — (259,440 ) Other income (expense), net (4,966 ) (9,276 ) 10,743 — (3,499 ) Intercompany interest (2,254 ) — 2,254 — — Income (loss) before income taxes and (7,220 ) 293,081 34,915 — 320,776 Income tax (expense) benefit 1,733 (72,598 ) (8,870 ) — (79,735 ) Income (loss) before equity in income (5,487 ) 220,483 26,045 — 241,041 Equity in income (loss) of subsidiaries 246,528 24,504 162,404 (433,436 ) — Net income (loss) 241,041 244,987 188,449 (433,436 ) 241,041 Other comprehensive income 25 — — — 25 Comprehensive income (loss) $ 241,066 $ 244,987 $ 188,449 $ (433,436 ) $ 241,066 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended June 30, 2018 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 2,421,643 $ 28,411 $ — $ 2,450,054 Land sale and other revenues — 66,418 486 — 66,904 — 2,488,061 28,897 — 2,516,958 Financial Services — — 52,764 — 52,764 — 2,488,061 81,661 — 2,569,722 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,840,487 ) (21,646 ) — (1,862,133 ) Land sale cost of revenues — (37,884 ) (299 ) — (38,183 ) — (1,878,371 ) (21,945 ) — (1,900,316 ) Financial Services expenses — (133 ) (32,091 ) — (32,224 ) Selling, general, and administrative — (221,590 ) (4,466 ) — (226,056 ) Other income (expense), net (196 ) (13,436 ) 11,676 — (1,956 ) Intercompany interest (2,085 ) — 2,085 — — Income (loss) before income taxes and (2,281 ) 374,531 36,920 — 409,170 Income tax (expense) benefit 547 (75,977 ) (9,651 ) — (85,081 ) Income (loss) before equity in income (1,734 ) 298,554 27,269 — 324,089 Equity in income (loss) of subsidiaries 325,823 24,504 258,352 (608,679 ) — Net income (loss) 324,089 323,058 285,621 (608,679 ) 324,089 Other comprehensive income 30 — — — 30 Comprehensive income (loss) $ 324,119 $ 323,058 $ 285,621 $ (608,679 ) $ 324,119 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the six months ended June 30, 2019 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 4,267,018 $ 86,397 $ — $ 4,353,415 Land sale revenues — 31,785 660 — 32,445 — 4,298,803 87,057 — 4,385,860 Financial Services — — 99,819 — 99,819 — 4,298,803 186,876 — 4,485,679 Homebuilding Cost of Revenues: Home sale cost of revenues — (3,275,596 ) (65,350 ) — (3,340,946 ) Land sale cost of revenues — (27,159 ) (1,106 ) — (28,265 ) — (3,302,755 ) (66,456 ) — (3,369,211 ) Financial Services expenses — (257 ) (62,093 ) — (62,350 ) Selling, general, and administrative — (479,388 ) (32,778 ) — (512,166 ) Other expense, net (5,087 ) (14,264 ) 14,878 — (4,473 ) Intercompany interest (4,251 ) — 4,251 — — Income (loss) before income taxes and (9,338 ) 502,139 44,678 — 537,479 Income tax (expense) benefit 2,241 (120,248 ) (11,674 ) — (129,681 ) Income (loss) before equity in income (7,097 ) 381,891 33,004 — 407,798 Equity in income (loss) of subsidiaries 414,895 42,808 276,100 (733,803 ) — Net income (loss) 407,798 424,699 309,104 (733,803 ) 407,798 Other comprehensive income 50 — — — 50 Comprehensive income (loss) $ 407,848 $ 424,699 $ 309,104 $ (733,803 ) $ 407,848 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the six months ended June 30, 2018 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 4,316,500 $ 45,152 $ — $ 4,361,652 Land sale revenues — 77,977 1,484 — 79,461 — 4,394,477 46,636 — 4,441,113 Financial Services — — 98,702 — 98,702 — 4,394,477 145,338 — 4,539,815 Homebuilding Cost of Revenues: Home sale cost of revenues — (3,286,043 ) (36,030 ) — (3,322,073 ) Land sale cost of revenues — (48,714 ) (1,017 ) — (49,731 ) — (3,334,757 ) (37,047 ) — (3,371,804 ) Financial Services expenses — (275 ) (64,161 ) — (64,436 ) Selling, general, and administrative — (453,535 ) (13,415 ) — (466,950 ) Other expense, net (336 ) (21,037 ) 18,110 — (3,263 ) Intercompany interest (3,553 ) — 3,553 — — Income (loss) before income taxes and (3,889 ) 584,873 52,378 — 633,362 Income tax (expense) benefit 934 (125,508 ) (13,947 ) — (138,521 ) Income (loss) before equity in income (2,955 ) 459,365 38,431 — 494,841 Equity in income (loss) of subsidiaries 497,796 37,068 369,023 (903,887 ) — Net income (loss) 494,841 496,433 407,454 (903,887 ) 494,841 Other comprehensive income 50 — — — 50 Comprehensive income (loss) $ 494,891 $ 496,433 $ 407,454 $ (903,887 ) $ 494,891 CONSOLIDATING STATEMENT OF CASH FLOWS For the six months ended June 30, 2019 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 130,814 $ 34,461 $ 140,435 $ — $ 305,710 Cash flows from investing activities: Capital expenditures — (24,707 ) (4,868 ) — (29,575 ) Investments in unconsolidated entities — (4,183 ) (481 ) — (4,664 ) Other investing activities, net — 3,241 1,351 — 4,592 Business acquisition — (163,724 ) — — (163,724 ) Net cash provided by (used in) — (189,373 ) (3,998 ) — (193,371 ) Cash flows from financing activities: Financial Services borrowing (repayments), net — — (114,226 ) — (114,226 ) Repayments of debt (280,175 ) (16,591 ) (537 ) — (297,303 ) Borrowings under revolving credit facility — — — — — Repayments under revolving credit facility — — — — — Debt issuance costs — — — — — Stock option exercises 5,208 — — — 5,208 Share repurchases (118,824 ) — — — (118,824 ) Dividends paid (61,620 ) — — — (61,620 ) Intercompany activities, net 324,597 (149,715 ) (174,882 ) — — Net cash provided by (used in) (130,814 ) (166,306 ) (289,645 ) — (586,765 ) Net increase (decrease) in cash, cash equivalents, and restricted cash — (321,218 ) (153,208 ) — (474,426 ) Cash, cash equivalents, and restricted cash — 929,367 204,333 — 1,133,700 Cash, cash equivalents, and restricted cash $ — $ 608,149 $ 51,125 $ — $ 659,274 CONSOLIDATING STATEMENT OF CASH FLOWS For the six months ended June 30, 2018 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 259,028 $ 63,775 $ 224,779 $ — $ 547,582 Cash flows from investing activities: Capital expenditures — (28,908 ) (4,151 ) — (33,059 ) Investments in unconsolidated entities — (1,000 ) — — (1,000 ) Other investing activities, net — 5,759 1,156 — 6,915 Net cash provided by (used in) — (24,149 ) (2,995 ) — (27,144 ) Cash flows from financing activities: Financial Services borrowings (repayments), net — — (173,761 ) — (173,761 ) Proceeds from debt issuance — — — — — Repayments of debt — (81,758 ) (674 ) — (82,432 ) Borrowings under revolving credit facility 1,566,000 — — — 1,566,000 Repayments under revolving credit facility (1,566,000 ) — — — (1,566,000 ) Debt Issuance Costs (8,090 ) — — — (8,090 ) Stock option exercises 4,467 — — — 4,467 Share repurchases (112,491 ) — — — (112,491 ) Dividends paid (52,384 ) — — — (52,384 ) Intercompany activities, net (90,530 ) 236,776 (146,246 ) — — Net cash provided by (used in) (259,028 ) 155,018 (320,681 ) — (424,691 ) Net increase (decrease) in cash, cash equivalents, and restricted cash — 194,644 (98,897 ) — 95,747 Cash, cash equivalents, and restricted cash — 157,801 148,367 — 306,168 Cash, cash equivalents, and restricted cash $ — $ 352,445 $ 49,470 $ — $ 401,915 |