Supplemental Guarantor information | pplemental Guarantor information All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting. CONSOLIDATING BALANCE SHEET DECEMBER 31, 2019 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 1,026,743 $ 191,170 $ — $ 1,217,913 Restricted cash — 31,328 2,215 — 33,543 Total cash, cash equivalents, and restricted cash — 1,058,071 193,385 — 1,251,456 House and land inventory — 7,554,662 125,952 — 7,680,614 Land held for sale — 24,009 — — 24,009 Residential mortgage loans available- for-sale — — 508,967 — 508,967 Investments in unconsolidated entities — 59,266 500 — 59,766 Other assets 8,172 688,996 198,518 895,686 Intangible assets — 124,992 — — 124,992 Deferred tax assets, net 182,461 — (12,354 ) — 170,107 Investments in subsidiaries and intercompany accounts, net 8,103,191 1,081,472 9,279,403 (18,464,066 ) — $ 8,293,824 $ 10,591,468 $ 10,294,371 $ (18,464,066 ) $ 10,715,597 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, accrued and other liabilities $ 87,892 $ 1,781,893 $ 259,926 $ — $ 2,129,711 Income tax liabilities 36,093 — — — 36,093 Financial Services debt — — 326,573 — 326,573 Notes payable 2,711,659 53,381 — — 2,765,040 Total liabilities 2,835,644 1,835,274 586,499 — 5,257,417 Total shareholders’ equity 5,458,180 8,756,194 9,707,872 (18,464,066 ) 5,458,180 $ 8,293,824 $ 10,591,468 $ 10,294,371 $ (18,464,066 ) $ 10,715,597 CONSOLIDATING BALANCE SHEET DECEMBER 31, 2018 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 906,961 $ 203,127 $ — $ 1,110,088 Restricted cash — 22,406 1,206 — 23,612 Total cash, cash equivalents, and restricted cash — 929,367 204,333 — 1,133,700 House and land inventory — 7,157,665 95,688 — 7,253,353 Land held for sale — 36,849 — — 36,849 Residential mortgage loans available- for-sale — — 461,354 — 461,354 Investments in unconsolidated entities — 54,045 545 — 54,590 Other assets 66,154 579,452 184,753 — 830,359 Intangible assets — 127,192 — — 127,192 Deferred tax assets, net 282,874 — (7,295 ) — 275,579 Investments in subsidiaries and intercompany accounts, net 7,557,245 500,138 8,231,342 (16,288,725 ) — $ 7,906,273 $ 9,384,708 $ 9,170,720 $ (16,288,725 ) $ 10,172,976 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, accrued and other liabilities $ 90,158 $ 1,598,265 $ 278,713 $ — $ 1,967,136 Income tax liabilities 11,580 — — — 11,580 Financial Services debt — — 348,412 — 348,412 Notes payable 2,986,753 40,776 537 — 3,028,066 Total liabilities 3,088,491 1,639,041 627,662 — 5,355,194 Total shareholders’ equity 4,817,782 7,745,667 8,543,058 (16,288,725 ) 4,817,782 $ 7,906,273 $ 9,384,708 $ 9,170,720 $ (16,288,725 ) $ 10,172,976 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) For the year ended December 31, 2019 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 9,725,421 $ 190,284 $ — $ 9,915,705 Land sale and other revenues — 61,282 1,539 — 62,821 — 9,786,703 191,823 — 9,978,526 Financial Services — — 234,431 — 234,431 — 9,786,703 426,254 — 10,212,957 Homebuilding Cost of Revenues: Home sale cost of revenues — (7,485,268 ) (143,432 ) — (7,628,700 ) Land sale cost of revenues — (54,143 ) (1,955 ) — (56,098 ) — (7,539,411 ) (145,387 ) — (7,684,798 ) Financial Services expenses — (483 ) (130,287 ) — (130,770 ) Selling, general, and administrative expenses — (994,262 ) (50,075 ) — (1,044,337 ) Other expense, net (5,423 ) (46,490 ) 38,437 — (13,476 ) Intercompany interest (8,194 ) — 8,194 — — Income (loss) before income taxes and equity in income (loss) of subsidiaries (13,617 ) 1,206,057 147,136 — 1,339,576 Income tax (expense) benefit 3,404 (289,102 ) (37,178 ) — (322,876 ) Income (loss) before equity in income (loss) of subsidiaries (10,213 ) 916,955 109,958 — 1,016,700 Equity in income (loss) of subsidiaries 1,026,913 120,622 962,865 (2,110,400 ) — Net income (loss) 1,016,700 1,037,577 1,072,823 (2,110,400 ) 1,016,700 Other comprehensive income (loss) 100 — — — 100 Comprehensive income (loss) $ 1,016,800 $ 1,037,577 $ 1,072,823 $ (2,110,400 ) $ 1,016,800 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) For the year ended December 31, 2018 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 9,694,703 $ 123,742 $ — $ 9,818,445 Land sale and other revenues — 162,012 2,492 — 164,504 — 9,856,715 126,234 — 9,982,949 Financial Services — — 205,382 — 205,382 — 9,856,715 331,616 — 10,188,331 Homebuilding Cost of Revenues: Home sale cost of revenues — (7,449,343 ) (91,594 ) — (7,540,937 ) Land sale cost of revenues — (125,016 ) (1,544 ) — (126,560 ) — (7,574,359 ) (93,138 ) — (7,667,497 ) Financial Services expenses — (563 ) (146,859 ) — (147,422 ) Selling, general, and administrative expenses — (974,858 ) (37,165 ) — (1,012,023 ) Other expense, net (580 ) (53,765 ) 40,496 — (13,849 ) Intercompany interest (7,835 ) — 7,835 — — Income (loss) before income taxes and equity in income (loss) of subsidiaries (8,415 ) 1,253,170 102,785 — 1,347,540 Income tax (expense) benefit 2,104 (304,218 ) (23,403 ) — (325,517 ) Income (loss) before equity in income (loss) of subsidiaries (6,311 ) 948,952 79,382 — 1,022,023 Equity in income (loss) of subsidiaries 1,028,334 73,097 782,948 (1,884,379 ) — Net income (loss) 1,022,023 1,022,049 862,330 (1,884,379 ) 1,022,023 Other comprehensive income (loss) 100 — — — 100 Comprehensive income (loss) $ 1,022,123 $ 1,022,049 $ 862,330 $ (1,884,379 ) $ 1,022,123 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) For the year ended December 31, 2017 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor Revenues: Homebuilding Home sale revenues $ — $ 8,229,392 $ 94,592 $ — $ 8,323,984 Land sale and other revenues — 57,711 3,831 — 61,542 — 8,287,103 98,423 — 8,385,526 Financial Services — — 192,160 — 192,160 — 8,287,103 290,583 — 8,577,686 Homebuilding Cost of Revenues: Home sale cost of revenues — (6,385,167 ) (75,985 ) — (6,461,152 ) Land sale cost of revenues — (131,363 ) (3,086 ) — (134,449 ) — (6,516,530 ) (79,071 ) — (6,595,601 ) Financial Services expenses — (527 ) (118,762 ) — (119,289 ) Selling, general, and administrative expenses — (785,266 ) (106,315 ) — (891,581 ) Other expense, net (482 ) (63,050 ) 31,145 — (32,387 ) Intercompany interest (2,485 ) — 2,485 — — Income (loss) before income taxes and equity in income (loss) of subsidiaries (2,967 ) 921,730 20,065 — 938,828 Income tax (expense) benefit 1,127 (483,435 ) (9,299 ) — (491,607 ) Income (loss) before equity in income (loss) of subsidiaries (1,840 ) 438,295 10,766 — 447,221 Equity in income (loss) of subsidiaries 449,061 58,559 226,864 (734,484 ) — Net income (loss) 447,221 496,854 237,630 (734,484 ) 447,221 Other comprehensive income (loss) 81 — — — 81 Comprehensive income (loss) $ 447,302 $ 496,854 $ 237,630 $ (734,484 ) $ 447,302 CONSOLIDATING STATEMENT OF CASH FLOWS For the year ended December 31, 2019 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) operating activities $ 195,371 $ 858,338 $ 23,836 $ — $ 1,077,545 Cash flows from investing activities: Capital expenditures — (48,899 ) (9,220 ) — (58,119 ) Investment in unconsolidated subsidiaries — (8,807 ) (708 ) — (9,515 ) Cash used for business acquisition — (163,724 ) — — (163,724 ) Other investing activities, net — 3,337 1,792 — 5,129 Net cash provided by (used in) investing activities — (218,093 ) (8,136 ) — (226,229 ) Cash flows from financing activities: Proceeds from debt, net of issuance costs — — — — — Repayments of debt (280,259 ) (29,189 ) (537 ) — (309,985 ) Borrowings under revolving credit facility — — — — — Repayments under revolving credit facility — — — — — Financial Services borrowings (repayments), net — — (21,841 ) — (21,841 ) Stock option exercises 6,399 — — — 6,399 Share repurchases (274,333 ) — — — (274,333 ) Cash paid for shares withheld for taxes (11,450 ) — — — (11,450 ) Dividends paid (122,350 ) — — — (122,350 ) Intercompany activities, net 486,622 (482,352 ) (4,270 ) — — Net cash provided by (used in) financing activities (195,371 ) (511,541 ) (26,648 ) — (733,560 ) Net increase (decrease) — 128,704 (10,948 ) — 117,756 Cash, cash equivalents, and restricted cash at beginning of year — 929,367 204,333 — 1,133,700 Cash, cash equivalents, and restricted cash at end of year $ — $ 1,058,071 $ 193,385 $ — $ 1,251,456 CONSOLIDATING STATEMENT OF CASH FLOWS For the year ended December 31, 2018 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) operating activities $ 494,521 $ 791,350 $ 163,876 $ — $ 1,449,747 Cash flows from investing activities: Capital expenditures — (51,147 ) (7,892 ) — (59,039 ) Investment in unconsolidated subsidiaries — (1,000 ) — — (1,000 ) Cash used for business acquisitions — — — — — Other investing activities, net — 11,300 6,797 — 18,097 Net cash provided by (used in) investing activities — (40,847 ) (1,095 ) — (41,942 ) Cash flows from financing activities: Proceeds from debt, net of issuance costs (8,164 ) — — — (8,164 ) Repayments of debt — (81,758 ) (1,017 ) — (82,775 ) Borrowings under revolving credit facility 1,566,000 — — — 1,566,000 Repayments under revolving credit facility (1,566,000 ) — — — (1,566,000 ) Financial Services borrowings (repayments), net — — (89,393 ) — (89,393 ) Stock option exercises 6,555 — — — 6,555 Share repurchases (294,566 ) — — — (294,566 ) Cash paid for shares withheld for taxes (7,910 ) — — — (7,910 ) Dividends paid (104,020 ) — — — (104,020 ) Intercompany activities, net (86,416 ) 102,821 (16,405 ) — — Net cash provided by (used in) financing activities (494,521 ) 21,063 (106,815 ) — (580,273 ) Net increase (decrease) — 771,566 55,966 — 827,532 Cash, cash equivalents, and restricted cash at beginning of year — 157,801 148,367 — 306,168 Cash, cash equivalents, and restricted cash at end of year $ — $ 929,367 $ 204,333 $ — $ 1,133,700 CONSOLIDATING STATEMENT OF CASH FLOWS For the year ended December 31, 2017 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) operating activities $ 309,760 $ 328,163 $ 25,157 $ — $ 663,080 Cash flows from investing activities: Capital expenditures — (25,432 ) (6,619 ) — (32,051 ) Investment in unconsolidated subsidiaries — (23,037 ) — — (23,037 ) Cash used for business acquisitions — — — — — Other investing activities, net — 5,778 (932 ) — 4,846 Net cash provided by (used in) investing activities — (42,691 ) (7,551 ) — (50,242 ) Cash flows from financing activities: Financial Services borrowings (repayments) — — 106,183 — 106,183 Proceeds from debt, net of issuance costs — — — — — Repayments of debt (123,000 ) (10,301 ) (1,446 ) — (134,747 ) Borrowings under revolving credit facility 2,720,000 — — — 2,720,000 Repayments under revolving credit facility (2,720,000 ) — — — (2,720,000 ) Stock option exercises 27,720 — — — 27,720 Share repurchases (910,331 ) — — — (910,331 ) Cash paid for shares withheld for taxes (5,995 ) — — — (5,995 ) Dividends paid (112,748 ) — — — (112,748 ) Intercompany activities, net 814,594 (728,555 ) (86,039 ) — — Net cash provided by (used in) financing activities (309,760 ) (738,856 ) 18,698 — (1,029,918 ) Net increase (decrease) — (453,384 ) 36,304 — (417,080 ) Cash, cash equivalents, and restricted cash at beginning of year — 611,185 112,063 — 723,248 Cash, cash equivalents, and restricted cash at end of year $ — $ 157,801 $ 148,367 $ — $ 306,168 |