Supplemental Guarantor information | Supplemental guarantor information All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in unconsolidated entities are presented using the equity method of accounting. CONDENSED CONSOLIDATING BALANCE SHEET MARCH 31, 2020 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 1,752,047 $ 64,731 $ — $ 1,816,778 Restricted cash — 29,351 5,124 — 34,475 Total cash, cash equivalents, and — 1,781,398 69,855 — 1,851,253 House and land inventory — 7,723,741 133,923 — 7,857,664 Land held for sale — 31,636 — — 31,636 Residential mortgage loans available- — — 363,854 — 363,854 Investments in unconsolidated entities — 53,304 1,191 — 54,495 Other assets 9,519 692,313 233,700 — 935,532 Intangible assets — 121,392 57,161 — 178,553 Deferred tax assets, net 162,661 — (12,274 ) — 150,387 Investments in subsidiaries and 8,914,412 260,346 9,707,683 (18,882,441 ) — $ 9,086,592 $ 10,664,130 $ 10,555,093 $ (18,882,441 ) $ 11,423,374 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 71,859 $ 1,749,600 $ 273,046 $ — $ 2,094,505 Income tax liabilities 72,546 — — — 72,546 Financial Services debt — — 270,000 — 270,000 Revolving credit facility 700,000 — — — 700,000 Notes payable 2,711,796 44,136 — — 2,755,932 Total liabilities 3,556,201 1,793,736 543,046 — 5,892,983 Total shareholders’ equity 5,530,391 8,870,394 10,012,047 (18,882,441 ) 5,530,391 $ 9,086,592 $ 10,664,130 $ 10,555,093 $ (18,882,441 ) $ 11,423,374 CONDENSED CONSOLIDATING BALANCE SHEET DECEMBER 31, 2019 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 1,026,743 $ 191,170 $ — $ 1,217,913 Restricted cash — 31,328 2,215 — 33,543 Total cash, cash equivalents, and — 1,058,071 193,385 — 1,251,456 House and land inventory — 7,554,662 125,952 — 7,680,614 Land held for sale — 24,009 — — 24,009 Residential mortgage loans available- — — 508,967 — 508,967 Investments in unconsolidated entities — 59,266 500 — 59,766 Other assets 8,172 688,996 198,518 895,686 Intangible assets — 124,992 — — 124,992 Deferred tax assets, net 182,461 — (12,354 ) — 170,107 Investments in subsidiaries and 8,103,191 1,081,472 9,279,403 (18,464,066 ) — $ 8,293,824 $ 10,591,468 $ 10,294,371 $ (18,464,066 ) $ 10,715,597 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 87,892 $ 1,781,893 $ 259,926 $ — $ 2,129,711 Income tax liabilities 36,093 — — — 36,093 Financial Services debt — — 326,573 — 326,573 Notes payable 2,711,659 53,381 — — 2,765,040 Total liabilities 2,835,644 1,835,274 586,499 — 5,257,417 Total shareholders’ equity 5,458,180 8,756,194 9,707,872 (18,464,066 ) 5,458,180 $ 8,293,824 $ 10,591,468 $ 10,294,371 $ (18,464,066 ) $ 10,715,597 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended March 31, 2020 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 2,197,564 $ 23,939 $ — $ 2,221,503 Land sale and other revenues — 2,450 16,477 — 18,927 — 2,200,014 40,416 — 2,240,430 Financial Services — — 54,550 — 54,550 — 2,200,014 94,966 — 2,294,980 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,675,347 ) (19,518 ) — (1,694,865 ) Land sale cost of revenues — (854 ) (14,160 ) — (15,014 ) — (1,676,201 ) (33,678 ) — (1,709,879 ) Financial Services expenses — (143 ) (34,806 ) — (34,949 ) Selling, general, and administrative — (255,635 ) (8,034 ) — (263,669 ) Goodwill impairment — — (20,190 ) — (20,190 ) Other income (expense), net (692 ) (6,617 ) 4,785 — (2,524 ) Intercompany interest (1,606 ) — 1,606 — — Income (loss) before income taxes and (2,298 ) 261,418 4,649 — 263,769 Income tax (expense) benefit 574 (59,459 ) (1,173 ) — (60,058 ) Income (loss) before equity in income (1,724 ) 201,959 3,476 — 203,711 Equity in income (loss) of subsidiaries 205,435 18,197 195,720 (419,352 ) — Net income (loss) 203,711 220,156 199,196 (419,352 ) 203,711 Other comprehensive income 25 — — — 25 Comprehensive income (loss) $ 203,736 $ 220,156 $ 199,196 $ (419,352 ) $ 203,736 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended March 31, 2019 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 1,907,808 $ 42,048 $ — $ 1,949,856 Land sale and other revenues — 2,325 650 — 2,975 — 1,910,133 42,698 — 1,952,831 Financial Services — — 43,862 — 43,862 — 1,910,133 86,560 — 1,996,693 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,460,895 ) (31,896 ) — (1,492,791 ) Land sale cost of revenues — (944 ) (1,106 ) — (2,050 ) — (1,461,839 ) (33,002 ) — (1,494,841 ) Financial Services expenses — (132 ) (31,317 ) — (31,449 ) Selling, general, and administrative — (234,118 ) (18,609 ) — (252,727 ) Other income (expense), net (122 ) (4,986 ) 4,135 — (973 ) Intercompany interest (1,996 ) — 1,996 — — Income (loss) before income taxes and (2,118 ) 209,058 9,763 — 216,703 Income tax (expense) benefit 508 (47,650 ) (2,804 ) (49,946 ) Income (loss) before equity in income (1,610 ) 161,408 6,959 — 166,757 Equity in income (loss) of subsidiaries 168,367 18,304 113,696 (300,367 ) — Net income (loss) 166,757 179,712 120,655 (300,367 ) 166,757 Other comprehensive income 25 — — — 25 Comprehensive income (loss) $ 166,782 $ 179,712 $ 120,655 $ (300,367 ) $ 166,782 CONSOLIDATING STATEMENT OF CASH FLOWS For the three months ended March 31, 2020 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 85,119 $ (14,577 ) $ 134,073 $ — $ 204,615 Cash flows from investing activities: Capital expenditures — (18,108 ) (2,031 ) — (20,139 ) Investments in unconsolidated entities — 6,500 (663 ) — 5,837 Other investing activities, net — 48 1,658 — 1,706 Business acquisition — — (83,200 ) — (83,200 ) Net cash provided by (used in) — (11,560 ) (84,236 ) — (95,796 ) Cash flows from financing activities: Financial Services borrowing (repayments), net — — (56,573 ) — (56,573 ) Repayments of debt — (9,245 ) — — (9,245 ) Borrowings under revolving credit facility 700,000 — — — 700,000 Stock option exercises 50 — — — 50 Share repurchases (95,676 ) — — — (95,676 ) Cash paid for shares withheld for taxes (14,838 ) — — — (14,838 ) Dividends paid (32,740 ) — — — (32,740 ) Intercompany activities, net (641,915 ) 758,709 (116,794 ) — — Net cash provided by (used in) (85,119 ) 749,464 (173,367 ) — 490,978 Net increase (decrease) in cash, cash equivalents, and restricted cash — 723,327 (123,530 ) — 599,797 Cash, cash equivalents, and restricted cash — 1,058,071 193,385 — 1,251,456 Cash, cash equivalents, and restricted cash $ — $ 1,781,398 $ 69,855 $ — $ 1,851,253 CONSOLIDATING STATEMENT OF CASH FLOWS For the three months ended March 31, 2019 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 27,739 $ (14,834 ) $ 146,000 $ — $ 158,905 Cash flows from investing activities: Capital expenditures — (13,216 ) (2,854 ) — (16,070 ) Investments in unconsolidated entities — (1,183 ) (106 ) — (1,289 ) Other investing activities, net — 190 101 — 291 Net cash provided by (used in) — (14,209 ) (2,859 ) — (17,068 ) Cash flows from financing activities: Financial Services borrowings (repayments), net — — (126,273 ) — (126,273 ) Repayments of debt — (3,068 ) (537 ) — (3,605 ) Stock option exercises 1,445 — — — 1,445 Share repurchases (24,999 ) — — (24,999 ) Cash paid for shares withheld for taxes (10,350 ) — — — (10,350 ) Dividends paid (30,802 ) — — — (30,802 ) Intercompany activities, net 36,967 135,907 (172,874 ) — Net cash provided by (used in) (27,739 ) 132,839 (299,684 ) — (194,584 ) Net increase (decrease) in cash, cash equivalents, and restricted cash — 103,796 (156,543 ) — (52,747 ) Cash, cash equivalents, and restricted cash — 929,367 204,333 — 1,133,700 Cash, cash equivalents, and restricted cash $ — $ 1,033,163 $ 47,790 $ — $ 1,080,953 |