Supplemental Guarantor information | Supplemental guarantor information All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in unconsolidated entities are presented using the equity method of accounting. CONDENSED CONSOLIDATING BALANCE SHEET June 30, 2020 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 1,591,082 $ 67,448 $ — $ 1,658,530 Restricted cash — 32,470 6,796 — 39,266 Total cash, cash equivalents, and — 1,623,552 74,244 — 1,697,796 House and land inventory — 7,443,855 140,884 — 7,584,739 Land held for sale — 29,409 — — 29,409 Residential mortgage loans available- — — 394,288 — 394,288 Investments in unconsolidated entities — 46,548 1,159 — 47,707 Other assets 4,801 661,239 244,231 — 910,271 Intangible assets — 117,792 55,715 — 173,507 Deferred tax assets, net 133,228 — (12,460 ) — 120,768 Investments in subsidiaries and 8,657,717 910,129 9,969,347 (19,537,193 ) — $ 8,795,746 $ 10,832,524 $ 10,867,408 $ (19,537,193 ) $ 10,958,485 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 85,417 $ 1,588,835 $ 258,859 $ — $ 1,933,111 Income tax liabilities 146,729 — — — 146,729 Financial Services debt — — 256,359 — 256,359 Notes payable 2,711,932 58,686 — — 2,770,618 Total liabilities 2,944,078 1,647,521 515,218 — 5,106,817 Total shareholders’ equity 5,851,668 9,185,003 10,352,190 (19,537,193 ) 5,851,668 $ 8,795,746 $ 10,832,524 $ 10,867,408 $ (19,537,193 ) $ 10,958,485 CONDENSED CONSOLIDATING BALANCE SHEET December 31, 2019 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 1,026,743 $ 191,170 $ — $ 1,217,913 Restricted cash — 31,328 2,215 — 33,543 Total cash, cash equivalents, and — 1,058,071 193,385 — 1,251,456 House and land inventory — 7,554,662 125,952 — 7,680,614 Land held for sale — 24,009 — — 24,009 Residential mortgage loans available- — — 508,967 — 508,967 Investments in unconsolidated entities — 59,266 500 — 59,766 Other assets 8,172 688,996 198,518 895,686 Intangible assets — 124,992 — — 124,992 Deferred tax assets, net 182,461 — (12,354 ) — 170,107 Investments in subsidiaries and 8,103,191 1,081,472 9,279,403 (18,464,066 ) — $ 8,293,824 $ 10,591,468 $ 10,294,371 $ (18,464,066 ) $ 10,715,597 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 87,892 $ 1,781,893 $ 259,926 $ — $ 2,129,711 Income tax liabilities 36,093 — — — 36,093 Financial Services debt — — 326,573 — 326,573 Notes payable 2,711,659 53,381 — — 2,765,040 Total liabilities 2,835,644 1,835,274 586,499 — 5,257,417 Total shareholders’ equity 5,458,180 8,756,194 9,707,872 (18,464,066 ) 5,458,180 $ 8,293,824 $ 10,591,468 $ 10,294,371 $ (18,464,066 ) $ 10,715,597 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended June 30, 2020 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 2,447,552 $ 24,477 $ — $ 2,472,029 Land sale and other revenues — 8,548 18,402 — 26,950 — 2,456,100 42,879 — 2,498,979 Financial Services — — 94,802 — 94,802 — 2,456,100 137,681 — 2,593,781 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,861,026 ) (19,183 ) — (1,880,209 ) Land sale and other cost of revenues — (4,533 ) (15,508 ) — (20,041 ) — (1,865,559 ) (34,691 ) — (1,900,250 ) Financial Services expenses — (212 ) (34,166 ) — (34,378 ) Selling, general, and administrative — (195,375 ) (1,483 ) — (196,858 ) Goodwill impairment — — — — — Other income (expense), net (2,851 ) (10,443 ) 8,008 — (5,286 ) Intercompany interest (1,468 ) — 1,468 — — Income (loss) before income taxes and (4,319 ) 384,511 76,817 — 457,009 Income tax (expense) benefit 1,080 (90,743 ) (18,726 ) — (108,389 ) Income (loss) before equity in income (3,239 ) 293,768 58,091 — 348,620 Equity in income (loss) of subsidiaries 351,859 24,505 288,995 (665,359 ) — Net income (loss) 348,620 318,273 347,086 (665,359 ) 348,620 Other comprehensive income 25 — — — 25 Comprehensive income (loss) $ 348,645 $ 318,273 $ 347,086 $ (665,359 ) $ 348,645 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended June 30, 2019 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 2,359,210 $ 44,349 $ — $ 2,403,559 Land sale and other revenues — 29,459 10 — 29,469 — 2,388,669 44,359 — 2,433,028 Financial Services — — 55,957 — 55,957 — 2,388,669 100,316 — 2,488,985 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,814,701 ) (33,454 ) — (1,848,155 ) Land sale and other cost of revenues — (26,214 ) — — (26,214 ) — (1,840,915 ) (33,454 ) — (1,874,369 ) Financial Services expenses — (125 ) (30,776 ) — (30,901 ) Selling, general, and administrative — (245,272 ) (14,168 ) — (259,440 ) Other income (expense), net (4,966 ) (9,276 ) 10,743 — (3,499 ) Intercompany interest (2,254 ) — 2,254 — — Income (loss) before income taxes and (7,220 ) 293,081 34,915 — 320,776 Income tax (expense) benefit 1,733 (72,598 ) (8,870 ) — (79,735 ) Income (loss) before equity in income (5,487 ) 220,483 26,045 — 241,041 Equity in income (loss) of subsidiaries 246,528 24,504 162,404 (433,436 ) — Net income (loss) 241,041 244,987 188,449 (433,436 ) 241,041 Other comprehensive income 25 — — — 25 Comprehensive income (loss) $ 241,066 $ 244,987 $ 188,449 $ (433,436 ) $ 241,066 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the six months ended June 30, 2020 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 4,645,116 $ 48,416 $ — $ 4,693,532 Land sale and other revenues — 10,998 34,879 — 45,877 — 4,656,114 83,295 — 4,739,409 Financial Services — — 149,352 — 149,352 — 4,656,114 232,647 — 4,888,761 Homebuilding Cost of Revenues: Home sale cost of revenues — (3,536,373 ) (38,701 ) — (3,575,074 ) Land sale and other cost of revenues — (5,386 ) (29,669 ) — (35,055 ) — (3,541,759 ) (68,370 ) — (3,610,129 ) Financial Services expenses — (355 ) (68,972 ) — (69,327 ) Selling, general, and administrative — (451,010 ) (9,517 ) — (460,527 ) Goodwill impairment — — (20,190 ) — (20,190 ) Other income (expense), net (3,544 ) (17,059 ) 12,793 — (7,810 ) Intercompany interest (3,073 ) — 3,073 — — Income (loss) before income taxes and (6,617 ) 645,931 81,464 — 720,778 Income tax (expense) benefit 1,654 (150,203 ) (19,898 ) — (168,447 ) Income (loss) before equity in income (4,963 ) 495,728 61,566 — 552,331 Equity in income (loss) of subsidiaries 557,294 42,702 484,616 (1,084,612 ) — Net income (loss) 552,331 538,430 546,182 (1,084,612 ) 552,331 Other comprehensive income 50 — — — 50 Comprehensive income (loss) $ 552,381 $ 538,430 $ 546,182 $ (1,084,612 ) $ 552,381 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the six months ended June 30, 2019 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 4,267,018 $ 86,397 $ — $ 4,353,415 Land sale and other revenues — 31,785 660 — 32,445 — 4,298,803 87,057 — 4,385,860 Financial Services — — 99,819 — 99,819 — 4,298,803 186,876 — 4,485,679 Homebuilding Cost of Revenues: Home sale cost of revenues — (3,275,596 ) (65,350 ) — (3,340,946 ) Land sale and other cost of revenues — (27,159 ) (1,106 ) — (28,265 ) — (3,302,755 ) (66,456 ) — (3,369,211 ) Financial Services expenses — (257 ) (62,093 ) — (62,350 ) Selling, general, and administrative — (479,388 ) (32,778 ) — (512,166 ) Other income (expense), net (5,087 ) (14,264 ) 14,878 — (4,473 ) Intercompany interest (4,251 ) — 4,251 — — Income (loss) before income taxes and (9,338 ) 502,139 44,678 — 537,479 Income tax (expense) benefit 2,241 (120,248 ) (11,674 ) — (129,681 ) Income (loss) before equity in income (7,097 ) 381,891 33,004 — 407,798 Equity in income (loss) of subsidiaries 414,895 42,808 276,100 (733,803 ) — Net income (loss) 407,798 424,699 309,104 (733,803 ) 407,798 Other comprehensive income 50 — — — 50 Comprehensive income (loss) $ 407,848 $ 424,699 $ 309,104 $ (733,803 ) $ 407,848 CONSOLIDATING STATEMENT OF CASH FLOWS For the six months ended June 30, 2020 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 162,014 $ 495,413 $ 150,445 $ — $ 807,872 Cash flows from investing activities: Capital expenditures — (32,129 ) (4,617 ) — (36,746 ) Investments in unconsolidated entities — 13,619 (664 ) — 12,955 Other investing activities, net — 87 1,510 — 1,597 Business acquisition — — (83,256 ) — (83,256 ) Net cash provided by (used in) — (18,423 ) (87,027 ) — (105,450 ) Cash flows from financing activities: Financial Services borrowing (repayments), net — — (70,214 ) — (70,214 ) Repayments of debt — (10,106 ) — — (10,106 ) Borrowings under revolving credit facility 700,000 — — — 700,000 Repayments under revolving credit facility (700,000 ) — — — (700,000 ) Stock option exercises 99 — — — 99 Share repurchases (95,676 ) — — — (95,676 ) Cash paid for shares withheld for taxes (14,853 ) — — — (14,853 ) Dividends paid (65,332 ) — — — (65,332 ) Intercompany activities, net 13,748 98,597 (112,345 ) — — Net cash provided by (used in) (162,014 ) 88,491 (182,559 ) — (256,082 ) Net increase (decrease) in cash, cash equivalents, and restricted cash — 565,481 (119,141 ) — 446,340 Cash, cash equivalents, and restricted cash — 1,058,071 193,385 — 1,251,456 Cash, cash equivalents, and restricted cash $ — $ 1,623,552 $ 74,244 $ — $ 1,697,796 CONSOLIDATING STATEMENT OF CASH FLOWS For the six months ended June 30, 2019 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 130,811 $ 34,461 $ 140,435 $ — $ 305,707 Cash flows from investing activities: Capital expenditures — (24,707 ) (4,868 ) — (29,575 ) Investments in unconsolidated entities — (4,183 ) (481 ) — (4,664 ) Other investing activities, net — 3,241 1,351 — 4,592 Business acquisition — (163,724 ) — — (163,724 ) Net cash provided by (used in) — (189,373 ) (3,998 ) — (193,371 ) Cash flows from financing activities: Financial Services borrowings (repayments), net — — (114,226 ) — (114,226 ) Repayments of debt (280,175 ) (16,591 ) (537 ) — (297,303 ) Stock option exercises 5,208 — — — 5,208 Share repurchases (108,471 ) — — — (108,471 ) Cash paid for shares withheld for taxes (10,350 ) — — — (10,350 ) Dividends paid (61,620 ) — — — (61,620 ) Intercompany activities, net 324,597 (149,715 ) (174,882 ) — — Net cash provided by (used in) (130,811 ) (166,306 ) (289,645 ) — (586,762 ) Net increase (decrease) in cash, cash equivalents, and restricted cash — (321,218 ) (153,208 ) — (474,426 ) Cash, cash equivalents, and restricted cash — 929,367 204,333 — 1,133,700 Cash, cash equivalents, and restricted cash $ — $ 608,149 $ 51,125 $ — $ 659,274 |