Supplemental Guarantor information | Supplemental guarantor information All of our senior notes are guaranteed jointly and severally on a senior basis by certain of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Our subsidiaries comprising the Financial Services segment along with certain other subsidiaries (collectively, the "Non-Guarantor Subsidiaries") do not guarantee the senior notes. In accordance with Rule 3-10 of Regulation S-X, supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in unconsolidated entities are presented using the equity method of accounting. CONDENSED CONSOLIDATING BALANCE SHEET September 30, 2020 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 2,001,550 $ 65,726 $ — $ 2,067,276 Restricted cash — 39,218 7,714 — 46,932 Total cash, cash equivalents, and — 2,040,768 73,440 — 2,114,208 House and land inventory — 7,458,068 157,403 — 7,615,471 Land held for sale — 26,867 — — 26,867 Residential mortgage loans available- — — 400,067 — 400,067 Investments in unconsolidated entities — 40,921 801 — 41,722 Other assets 34,990 639,993 242,405 — 917,388 Intangible assets — 114,192 54,274 — 168,466 Deferred tax assets, net 93,577 — (12,744 ) — 80,833 Investments in subsidiaries and 8,910,969 1,101,141 10,341,970 (20,354,080 ) — $ 9,039,536 $ 11,421,950 $ 11,257,616 $ (20,354,080 ) $ 11,365,022 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 71,684 $ 1,757,966 $ 251,572 $ — $ 2,081,222 Income tax liabilities 15,769 — — — 15,769 Financial Services debt — — 249,046 — 249,046 Notes payable 2,712,068 66,902 — — 2,778,970 Total liabilities 2,799,521 1,824,868 500,618 — 5,125,007 Total shareholders’ equity 6,240,015 9,597,082 10,756,998 (20,354,080 ) 6,240,015 $ 9,039,536 $ 11,421,950 $ 11,257,616 $ (20,354,080 ) $ 11,365,022 CONDENSED CONSOLIDATING BALANCE SHEET December 31, 2019 ($000’s omitted) Unconsolidated Eliminating Consolidated PulteGroup, Guarantor Non-Guarantor ASSETS Cash and equivalents $ — $ 1,026,743 $ 191,170 $ — $ 1,217,913 Restricted cash — 31,328 2,215 — 33,543 Total cash, cash equivalents, and — 1,058,071 193,385 — 1,251,456 House and land inventory — 7,554,662 125,952 — 7,680,614 Land held for sale — 24,009 — — 24,009 Residential mortgage loans available- — — 508,967 — 508,967 Investments in unconsolidated entities — 59,266 500 — 59,766 Other assets 8,172 688,996 198,518 — 895,686 Intangible assets — 124,992 — — 124,992 Deferred tax assets, net 182,461 — (12,354 ) — 170,107 Investments in subsidiaries and 8,103,191 1,081,472 9,279,403 (18,464,066 ) — $ 8,293,824 $ 10,591,468 $ 10,294,371 $ (18,464,066 ) $ 10,715,597 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Accounts payable, customer deposits, $ 87,892 $ 1,781,893 $ 259,926 $ — $ 2,129,711 Income tax liabilities 36,093 — — — 36,093 Financial Services debt — — 326,573 — 326,573 Notes payable 2,711,659 53,381 — — 2,765,040 Total liabilities 2,835,644 1,835,274 586,499 — 5,257,417 Total shareholders’ equity 5,458,180 8,756,194 9,707,872 (18,464,066 ) 5,458,180 $ 8,293,824 $ 10,591,468 $ 10,294,371 $ (18,464,066 ) $ 10,715,597 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended September 30, 2020 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 2,761,898 $ 62,023 $ — $ 2,823,921 Land sale and other revenues — 6,723 17,442 — 24,165 — 2,768,621 79,465 — 2,848,086 Financial Services — — 106,871 — 106,871 — 2,768,621 186,336 — 2,954,957 Homebuilding Cost of Revenues: Home sale cost of revenues — (2,086,122 ) (45,619 ) — (2,131,741 ) Land sale and other cost of revenues — (3,959 ) (16,543 ) — (20,502 ) — (2,090,081 ) (62,162 ) — (2,152,243 ) Financial Services expenses — (180 ) (42,627 ) — (42,807 ) Selling, general, and administrative — (262,348 ) (8,909 ) — (271,257 ) Goodwill impairment — — — — — Other income (expense), net (84 ) (13,265 ) 8,866 — (4,483 ) Intercompany interest (1,173 ) — 1,173 — — Income (loss) before income taxes and (1,257 ) 402,747 82,677 — 484,167 Income tax (expense) benefit 314 (48,113 ) (19,970 ) — (67,769 ) Income (loss) before equity in income (943 ) 354,634 62,707 — 416,398 Equity in income (loss) of subsidiaries 417,341 61,743 344,854 (823,938 ) — Net income (loss) 416,398 416,377 407,561 (823,938 ) 416,398 Other comprehensive income 25 — — — 25 Comprehensive income (loss) $ 416,423 $ 416,377 $ 407,561 $ (823,938 ) $ 416,423 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the three months ended September 30, 2019 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 2,588,933 $ 48,069 $ — $ 2,637,002 Land sale and other revenues — 8,526 22 — 8,548 — 2,597,459 48,091 — 2,645,550 Financial Services — — 64,815 — 64,815 — 2,597,459 112,906 — 2,710,365 Homebuilding Cost of Revenues: Home sale cost of revenues — (1,992,043 ) (36,579 ) — (2,028,622 ) Land sale and other cost of revenues — (7,350 ) — — (7,350 ) — (1,999,393 ) (36,579 ) — (2,035,972 ) Financial Services expenses — (133 ) (32,381 ) — (32,514 ) Selling, general, and administrative — (252,414 ) (18,211 ) — (270,625 ) Other income (expense), net (126 ) (15,697 ) 10,715 — (5,108 ) Intercompany interest (2,255 ) — 2,255 — — Income (loss) before income taxes and (2,381 ) 329,822 38,705 — 366,146 Income tax (expense) benefit 688 (83,937 ) (9,793 ) — (93,042 ) Income (loss) before equity in income (1,693 ) 245,885 28,912 — 273,104 Equity in income (loss) of subsidiaries 274,797 34,672 371,107 (680,576 ) — Net income (loss) 273,104 280,557 400,019 (680,576 ) 273,104 Other comprehensive income 25 — — — 25 Comprehensive income (loss) $ 273,129 $ 280,557 $ 400,019 $ (680,576 ) $ 273,129 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the nine months ended September 30, 2020 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 7,407,014 $ 110,439 $ — $ 7,517,453 Land sale and other revenues — 17,722 52,320 — 70,042 — 7,424,736 162,759 — 7,587,495 Financial Services — — 256,223 — 256,223 — 7,424,736 418,982 — 7,843,718 Homebuilding Cost of Revenues: Home sale cost of revenues — (5,622,495 ) (84,319 ) — (5,706,814 ) Land sale and other cost of revenues — (9,345 ) (46,213 ) — (55,558 ) — (5,631,840 ) (130,532 ) — (5,762,372 ) Financial Services expenses — (535 ) (111,600 ) — (112,135 ) Selling, general, and administrative — (713,360 ) (18,425 ) — (731,785 ) Goodwill impairment — — (20,190 ) — (20,190 ) Other income (expense), net (3,628 ) (30,323 ) 21,659 — (12,292 ) Intercompany interest (4,247 ) — 4,247 — — Income (loss) before income taxes and (7,875 ) 1,048,678 164,141 — 1,204,944 Income tax (expense) benefit 1,969 (198,316 ) (39,869 ) — (236,216 ) Income (loss) before equity in income (5,906 ) 850,362 124,272 — 968,728 Equity in income (loss) of subsidiaries 974,634 130,079 829,470 (1,934,183 ) — Net income (loss) 968,728 980,441 953,742 (1,934,183 ) 968,728 Other comprehensive income 75 — — — 75 Comprehensive income (loss) $ 968,803 $ 980,441 $ 953,742 $ (1,934,183 ) $ 968,803 CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME For the nine months ended September 30, 2019 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Revenues: Homebuilding Home sale revenues $ — $ 6,855,951 $ 134,466 $ — $ 6,990,417 Land sale and other revenues — 40,311 682 — 40,993 — 6,896,262 135,148 — 7,031,410 Financial Services — — 164,634 — 164,634 — 6,896,262 299,782 — 7,196,044 Homebuilding Cost of Revenues: Home sale cost of revenues — (5,267,638 ) (101,930 ) — (5,369,568 ) Land sale and other cost of revenues — (34,509 ) (1,106 ) — (35,615 ) — (5,302,147 ) (103,036 ) — (5,405,183 ) Financial Services expenses — (390 ) (94,474 ) — (94,864 ) Selling, general, and administrative — (731,801 ) (50,990 ) — (782,791 ) Other income (expense), net (5,213 ) (29,961 ) 25,593 — (9,581 ) Intercompany interest (6,506 ) — 6,506 — — Income (loss) before income taxes and (11,719 ) 831,963 83,381 — 903,625 Income tax (expense) benefit 2,930 (204,186 ) (21,467 ) — (222,723 ) Income (loss) before equity in income (8,789 ) 627,777 61,914 — 680,902 Equity in income (loss) of subsidiaries 689,691 77,480 647,207 (1,414,378 ) — Net income (loss) 680,902 705,257 709,121 (1,414,378 ) 680,902 Other comprehensive income 75 — — — 75 Comprehensive income (loss) $ 680,977 $ 705,257 $ 709,121 $ (1,414,378 ) $ 680,977 CONSOLIDATING STATEMENT OF CASH FLOWS For the nine months ended September 30, 2020 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 70,895 $ 1,007,020 $ 190,710 $ — $ 1,268,625 Cash flows from investing activities: Capital expenditures — (40,773 ) (6,152 ) — (46,925 ) Investments in unconsolidated entities — — (663 ) — (663 ) Distributions of capital from unconsolidated entities — 19,630 309 — 19,939 Other investing activities, net — 152 1,569 — 1,721 Business acquisition — — (83,251 ) — (83,251 ) Net cash provided by (used in) — (20,991 ) (88,188 ) — (109,179 ) Cash flows from financing activities: Financial Services borrowing (repayments), net — — (77,527 ) — (77,527 ) Repayments of debt — (10,993 ) — — (10,993 ) Borrowings under revolving credit facility 700,000 — — — 700,000 Repayments under revolving credit facility (700,000 ) — — — (700,000 ) Stock option exercises 111 — — — 111 Share repurchases (95,676 ) — — — (95,676 ) Cash paid for shares withheld for taxes (14,853 ) — — — (14,853 ) Dividends paid (97,756 ) — — — (97,756 ) Intercompany activities, net 137,279 7,661 (144,940 ) — — Net cash provided by (used in) (70,895 ) (3,332 ) (222,467 ) — (296,694 ) Net increase (decrease) in cash, cash equivalents, and restricted cash — 982,697 (119,945 ) — 862,752 Cash, cash equivalents, and restricted cash — 1,058,071 193,385 — 1,251,456 Cash, cash equivalents, and restricted cash $ — $ 2,040,768 $ 73,440 $ — $ 2,114,208 CONSOLIDATING STATEMENT OF CASH FLOWS For the nine months ended September 30, 2019 ($000’s omitted) Unconsolidated Consolidated PulteGroup, Guarantor Non-Guarantor Eliminating Net cash provided by (used in) $ 162,105 $ 304,142 $ 116,533 $ — $ 582,780 Cash flows from investing activities: Capital expenditures — (36,098 ) (7,064 ) — (43,162 ) Investments in unconsolidated entities — (7,807 ) (708 ) — (8,515 ) Distributions of capital from unconsolidated entities — 214 — — 214 Other investing activities, net — 3,072 1,723 — 4,795 Business acquisition — (163,724 ) — — (163,724 ) Net cash provided by (used in) — (204,343 ) (6,049 ) — (210,392 ) Cash flows from financing activities: Financial Services borrowings (repayments), net — — (99,052 ) — (99,052 ) Repayments of debt (280,175 ) (16,699 ) (537 ) — (297,411 ) Stock option exercises 6,368 — — — 6,368 Share repurchases (244,388 ) — — — (244,388 ) Cash paid for shares withheld for taxes (10,726 ) — — — (10,726 ) Dividends paid (92,235 ) 44,499 (44,499 ) — (92,235 ) Intercompany activities, net 459,051 (339,156 ) (119,895 ) — — Net cash provided by (used in) (162,105 ) (311,356 ) (263,983 ) — (737,444 ) Net increase (decrease) in cash, cash equivalents, and restricted cash — (211,557 ) (153,499 ) — (365,056 ) Cash, cash equivalents, and restricted cash — 929,367 204,333 — 1,133,700 Cash, cash equivalents, and restricted cash $ — $ 717,810 $ 50,834 $ — $ 768,644 |