Equities | Changes in Equities Changes in equities for the three months ended May 31, 2024 and 2023, are as follows: Equity Certificates Accumulated Capital Nonpatronage Nonqualified Equity Certificates Preferred Capital Noncontrolling Total (Dollars in thousands) Balances, February 29, 2024 $ 3,832,347 $ 27,460 $ 1,928,396 $ 2,264,038 $ (267,269) $ 2,976,811 $ 5,780 $ 10,767,563 Reversal of prior year patronage and redemption estimates 325,690 — — — — 64,917 — 390,607 Distribution of 2023 patronage refunds 614 — 156 — — (65,972) — (65,202) Redemptions of equities (319,738) (124) (5,827) — — — — (325,689) Preferred stock dividends — — — — — (42,167) — (42,167) Other, net 225 — (9) — — 109 (69) 256 Net income (loss) — — — — — 297,274 (19) 297,255 Other comprehensive loss, net of tax — — — — (3,592) — — (3,592) Estimated 2024 cash patronage refunds — — — — — (52,357) — (52,357) Estimated 2024 equity redemptions (52,357) — — — — — — (52,357) Balances, May 31, 2024 $ 3,786,781 $ 27,336 $ 1,922,716 $ 2,264,038 $ (270,861) $ 3,178,615 $ 5,692 $ 10,914,317 Equity Certificates Accumulated Capital Nonpatronage Nonqualified Equity Certificates Preferred Capital Noncontrolling Total (Dollars in thousands) Balances, February 28, 2023 $ 3,307,140 $ 27,861 $ 1,771,844 $ 2,264,038 $ (257,163) $ 2,710,507 $ 5,092 $ 9,829,319 Reversal of prior year patronage and redemption estimates 462,690 — — — — 119,360 — 582,050 Distribution of 2022 patronage refunds 2,615 — 1,226 — — (124,889) — (121,048) Redemptions of equities (457,679) (112) (4,898) — — — — (462,689) Other, net (678) (44) (115) — — 574 (16) (279) Net income (loss) — — — — — 547,499 (156) 547,343 Other comprehensive loss, net of tax — — — — (3,108) — — (3,108) Estimated 2023 cash patronage refunds — — — — — (144,105) — (144,105) Estimated 2023 equity redemptions (144,105) — — — — — — (144,105) Balances, May 31, 2023 $ 3,169,983 $ 27,705 $ 1,768,057 $ 2,264,038 $ (260,271) $ 3,108,946 $ 4,920 $ 10,083,378 Change in equities for the nine months ended May 31, 2024 and 2023, are as follows: Equity Certificates Accumulated Capital Nonpatronage Nonqualified Equity Certificates Preferred Capital Noncontrolling Total (Dollars in thousands) Balances, August 31, 2023 $ 3,951,385 $ 27,558 $ 1,932,706 $ 2,264,038 $ (265,395) $ 2,537,486 $ 4,611 $ 10,452,389 Reversal of prior year patronage and redemption estimates (363,978) — (169,159) — — 1,240,284 — 707,147 Distribution of 2023 patronage refunds 708,008 — 169,207 — — (1,243,167) — (365,952) Redemptions of equities (331,883) (219) (10,045) — — — — (342,147) Preferred stock dividends — — — — — (168,668) — (168,668) Other, net 203 (3) 7 — — (870) 629 (34) Net income — — — — — 990,504 452 990,956 Other comprehensive loss, net of tax — — — — (5,466) — — (5,466) Estimated 2024 cash patronage refunds — — — — — (176,954) — (176,954) Estimated 2024 equity redemptions (176,954) — — — — — — (176,954) Balances, May 31, 2024 $ 3,786,781 $ 27,336 $ 1,922,716 $ 2,264,038 $ (270,861) $ 3,178,615 $ 5,692 $ 10,914,317 Equity Certificates Accumulated Capital Nonpatronage Nonqualified Equity Certificates Preferred Capital Noncontrolling Total (Dollars in thousands) Balances, August 31, 2022 $ 3,587,131 $ 27,933 $ 1,776,172 $ 2,264,038 $ (255,335) $ 2,055,682 $ 5,645 $ 9,461,266 Reversal of prior year patronage and redemption estimates (28,368) — (153,858) — — 1,162,661 — 980,435 Distribution of 2022 patronage refunds 516,246 — 154,484 — — (1,173,668) — (502,938) Redemptions of equities (471,589) (184) (8,662) — — — — (480,435) Preferred stock dividends — — — — — (126,501) — (126,501) Other, net (390) (44) (79) — — 1,401 (614) 274 Net income (loss) — — — — — 1,622,418 (111) 1,622,307 Other comprehensive loss, net of tax — — — — (4,936) — — (4,936) Estimated 2023 cash patronage refunds — — — — — (433,047) — (433,047) Estimated 2023 equity redemptions (433,047) — — — — — — (433,047) Balances, May 31, 2023 $ 3,169,983 $ 27,705 $ 1,768,057 $ 2,264,038 $ (260,271) $ 3,108,946 $ 4,920 $ 10,083,378 Preferred Stock Dividends The following table presents a summary of dividends declared per share by series of preferred stock for the three and nine months ended May 31, 2024 and 2023. The timing of dividend declarations throughout the fiscal year changed during fiscal 2024 such that dividends historically declared during the fourth quarter were declared during the third quarter of fiscal 2024. Three Months Ended May 31, Nine Months Ended May 31, Nasdaq symbol 2024 2023 2024 2023 Series of preferred stock: (Dollars per share) 8% Cumulative Redeemable CHSCP $ 0.50 $ — $ 2.00 $ 1.50 Class B Cumulative Redeemable, Series 1 CHSCO $ 0.49 $ — $ 1.97 $ 1.48 Class B Reset Rate Cumulative Redeemable, Series 2 CHSCN $ 0.44 $ — $ 1.78 $ 1.33 Class B Reset Rate Cumulative Redeemable, Series 3 CHSCM $ 0.42 $ — $ 1.69 $ 1.27 Class B Cumulative Redeemable, Series 4 CHSCL $ 0.47 $ — $ 1.88 $ 1.41 Accumulated Other Comprehensive Income (Loss) Changes in accumulated other comprehensive income (loss) by component for the three months ended May 31, 2024 and 2023, are as follows: Pension and Other Postretirement Benefits Cash Flow Hedges Foreign Currency Translation Adjustment Total (Dollars in thousands) Balance as of February 29, 2024, net of tax $ (173,857) $ 4,174 $ (97,586) $ (267,269) Other comprehensive income (loss), before tax: Amounts before reclassifications 20 2,209 (3,104) (875) Amounts reclassified 45 (3,111) — (3,066) Total other comprehensive income (loss), before tax 65 (902) (3,104) (3,941) Tax effect (16) 221 144 349 Other comprehensive income (loss), net of tax 49 (681) (2,960) (3,592) Balance as of May 31, 2024, net of tax $ (173,808) $ 3,493 $ (100,546) $ (270,861) Pension and Other Postretirement Benefits Cash Flow Hedges Foreign Currency Translation Adjustment Total (Dollars in thousands) Balance as of February 28, 2023, net of tax $ (164,089) $ 3,779 $ (96,853) $ (257,163) Other comprehensive income (loss), before tax: Amounts before reclassifications 148 (1,051) (800) (1,703) Amounts reclassified 23 (2,289) — (2,266) Total other comprehensive income (loss), before tax 171 (3,340) (800) (3,969) Tax effect (41) 809 93 861 Other comprehensive income (loss), net of tax 130 (2,531) (707) (3,108) Balance as of May 31, 2023, net of tax $ (163,959) $ 1,248 $ (97,560) $ (260,271) Changes in accumulated other comprehensive income (loss) by component for the nine months ended May 31, 2024 and 2023, are as follows: Pension and Other Postretirement Benefits Cash Flow Hedges Foreign Currency Translation Adjustment Total (Dollars in thousands) Balance as of August 31, 2023, net of tax $ (173,925) $ 2,032 $ (93,502) $ (265,395) Other comprehensive income (loss), before tax: Amounts before reclassifications 20 15,130 (7,206) 7,944 Amounts reclassified 135 (13,195) — (13,060) Total other comprehensive income (loss), before tax 155 1,935 (7,206) (5,116) Tax effect (38) (474) 162 (350) Other comprehensive income (loss), net of tax 117 1,461 (7,044) (5,466) Balance as of May 31, 2024, net of tax $ (173,808) $ 3,493 $ (100,546) $ (270,861) Pension and Other Postretirement Benefits Cash Flow Hedges Foreign Currency Translation Adjustment Total (Dollars in thousands) Balance as of August 31, 2022, net of tax $ (168,640) $ 8,843 $ (95,538) $ (255,335) Other comprehensive income (loss), before tax: Amounts before reclassifications 351 (24,392) (2,288) (26,329) Amounts reclassified 70 14,368 — 14,438 Total other comprehensive income (loss), before tax 421 (10,024) (2,288) (11,891) Tax effect 4,260 2,429 266 6,955 Other comprehensive income (loss), net of tax 4,681 (7,595) (2,022) (4,936) Balance as of May 31, 2023, net of tax $ (163,959) $ 1,248 $ (97,560) $ (260,271) Amounts reclassified from accumulated other comprehensive income (loss) were related to pension and other postretirement benefits, cash flow hedges and foreign currency translation adjustments. Pension and other postretirement reclassifications include amortization of net actuarial loss, prior service credit and transition amounts and are recorded as cost of goods sold and marketing, general and administrative expenses (see Note 9, Benefit Plans , for further information). As described in Note 11, Derivative Financial Instruments and Hedging Activities , amounts reclassified from accumulated other comprehensive loss for cash flow hedges are recorded in cost of goods sold. Gains or losses on foreign currency translation reclassifications are recorded in other income. |