UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2008
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 0-19065
Sandy Spring Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Maryland | | | | 52-1532952 |
(State of incorporation) | | | | (I.R.S. Employer Identification Number) |
| | | | |
17801 Georgia Avenue, Olney, Maryland | | 20832 | | 301-774-6400 |
(Address of principal office) | | (Zip Code) | | (Telephone Number) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days.
YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ | Accelerated filer x | Non-accelerated filer ¨ | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
YES ¨ NO x
The number of shares of common stock outstanding as of July 18, 2008 is 16,424,746 shares.
SANDY SPRING BANCORP, INC.
INDEX
| Page |
PART I - FINANCIAL INFORMATION | |
| |
ITEM 1. FINANCIAL STATEMENTS | |
| |
| Consolidated Balance Sheets at June 30, 2008 (Unaudited) and December 31, 2007 | 1 |
| | |
| Consolidated Statements of Income for the Three Month and Six Month Periods Ended June 30, 2008 and 2007 (Unaudited) | 2 |
| | |
| Consolidated Statements of Cash Flows for the Six Month Periods Ended June 30, 2008 and 2007 (Unaudited) | 4 |
| | |
| Consolidated Statements of Changes in Stockholders’ Equity for the Six Month Periods Ended June 30, 2008 and 2007 (Unaudited) | 6 |
| | |
| Notes to Consolidated Financial Statements | 7 |
| |
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 19 |
| |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 32 |
| |
ITEM 4. CONTROLS AND PROCEDURES | 32 |
| |
PART II - OTHER INFORMATION | |
| |
ITEM 1A. RISK FACTORS | 32 |
| |
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | 32 |
| |
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECUITY HOLDERS | 33 |
| |
ITEM 6. EXHIBITS | 33 |
| |
SIGNATURES | 34 |
PART I - FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
Sandy Spring Bancorp, Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
| | (Unaudited) | | | |
| | June 30, | | December 31, | |
(Dollars in thousands) | | 2008 | | 2007 | |
ASSETS | | | | | | | |
Cash and due from banks | | $ | 62,630 | | $ | 63,432 | |
Federal funds sold | | | 11,678 | | | 22,055 | |
Interest-bearing deposits with banks | | | 462 | | | 365 | |
Cash and cash equivalents | | | 74,770 | | | 85,852 | |
| | | | | | | |
Residential mortgage loans held for sale (at fair value) | | | 12,087 | | | 7,089 | |
Investments available-for-sale (at fair value) | | | 218,323 | | | 186,801 | |
Investments held-to-maturity — fair value of $184,540 (2008) and $240,995 (2007) | | | 180,556 | | | 234,706 | |
Other equity securities | | | 28,353 | | | 23,766 | |
Total loans and leases | | | 2,428,948 | | | 2,277,031 | |
Less: allowance for loan and lease losses | | | (33,435 | ) | | (25,092 | ) |
Net loans and leases | | | 2,395,513 | | | 2,251,939 | |
Premises and equipment, net | | | 52,928 | | | 54,457 | |
Accrued interest receivable | | | 12,658 | | | 14,955 | |
Goodwill | | | 78,376 | | | 76,585 | |
Other intangible assets, net | | | 14,390 | | | 16,630 | |
Other assets | | | 96,169 | | | 91,173 | |
Total assets | | $ | 3,164,123 | | $ | 3,043,953 | |
LIABILITIES | | | | | | | |
Noninterest-bearing deposits | | $ | 480,861 | | $ | 434,053 | |
Interest-bearing deposits | | | 1,813,930 | | | 1,839,815 | |
Total deposits | | | 2,294,791 | | | 2,273,868 | |
Short-term borrowings | | | 421,881 | | | 373,972 | |
Other long-term borrowings | | | 67,070 | | | 17,553 | |
Subordinated debentures | | | 35,000 | | | 35,000 | |
Accrued interest payable and other liabilities | | | 25,163 | | | 27,920 | |
Total liabilities | | | 2,843,905 | | | 2,728,313 | |
COMMITMENTS AND CONTINGENCIES | | | | | | | |
STOCKHOLDERS' EQUITY | | | | | | | |
Common stock — par value $1.00; shares authorized 50,000,000; shares issued and outstanding 16,373,681 (2008) and 16,349,317 (2007) | | | 16,374 | | | 16,349 | |
Additional paid in capital | | | 84,759 | | | 83,970 | |
Retained earnings | | | 220,712 | | | 216,376 | |
Accumulated other comprehensive loss | | | (1,627 | ) | | (1,055 | ) |
Total stockholders' equity | | | 320,218 | | | 315,640 | |
Total liabilities and stockholders' equity | | $ | 3,164,123 | | $ | 3,043,953 | |
See Notes to Consolidated Financial Statements.
Sandy Spring Bancorp, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
| | Three Months Ended June 30, | | Six Months Ended June 30, | |
(Dollars in thousands, except per share data) | | 2008 | | 2007 | | 2008 | | 2007 | |
Interest Income: | | | | | | | | | | | | | |
Interest and fees on loans and leases | | $ | 36,696 | | $ | 38,393 | | $ | 75,165 | | $ | 72,967 | |
Interest on loans held for sale | | | 122 | | | 272 | | | 218 | | | 467 | |
Interest on deposits with banks | | | 24 | | | 401 | | | 73 | | | 491 | |
Interest and dividends on securities: | | | | | | | | | | | | | |
Taxable | | | 1,880 | | | 3,730 | | | 4,578 | | | 7,621 | |
Exempt from federal income taxes | | | 2,972 | | | 2,581 | | | 5,303 | | | 5,308 | |
Interest on federal funds sold | | | 151 | | | 617 | | | 430 | | | 1,054 | |
TOTAL INTEREST INCOME | | | 41,845 | | | 46,014 | | | 85,767 | | | 87,908 | |
Interest Expense: | | | | | | | | | | | | | |
Interest on deposits | | | 10,583 | | | 15,577 | | | 23,605 | | | 29,365 | |
Interest on short-term borrowings | | | 3,063 | | | 3,586 | | | 6,342 | | | 7,067 | |
Interest on long-term borrowings | | | 1,080 | | | 652 | | | 2,122 | | | 1,262 | |
TOTAL INTEREST EXPENSE | | | 14,726 | | | 19,815 | | | 32,069 | | | 37,694 | |
NET INTEREST INCOME | | | 27,119 | | | 26,199 | | | 53,698 | | | 50,214 | |
Provision for loan and lease losses | | | 6,189 | | | 780 | | | 8,856 | | | 1,619 | |
NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES | | | 20,930 | | | 25,419 | | | 44,842 | | | 48,595 | |
Noninterest Income: | | | | | | | | | | | | | |
Securities gains | | | 79 | | | 4 | | | 653 | | | 6 | |
Service charges on deposit accounts | | | 3,202 | | | 2,630 | | | 6,232 | | | 4,938 | |
Gains on sales of mortgage loans | | | 653 | | | 773 | | | 1,375 | | | 1,411 | |
Fees on sales of investment products | | | 905 | | | 906 | | | 1,727 | | | 1,706 | |
Trust and investment management fees | | | 2,505 | | | 2,361 | | | 4,902 | | | 4,642 | |
Insurance agency commissions | | | 1,357 | | | 1,438 | | | 3,443 | | | 4,128 | |
Income from bank owned life insurance | | | 727 | | | 693 | | | 1,441 | | | 1,377 | |
Visa check fees | | | 761 | | | 717 | | | 1,457 | | | 1,307 | |
Other income | | | 1,506 | | | 1,351 | | | 3,161 | | | 2,264 | |
TOTAL NONINTEREST INCOME | | | 11,695 | | | 10,873 | | | 24,391 | | | 21,779 | |
Noninterest Expenses: | | | | | | | | | | | | | |
Salaries and employee benefits | | | 13,862 | | | 13,776 | | | 27,625 | | | 27,210 | |
Occupancy expense of premises | | | 2,619 | | | 2,709 | | | 5,418 | | | 5,126 | |
Equipment expenses | | | 1,560 | | | 1,501 | | | 2,999 | | | 3,103 | |
Marketing | | | 488 | | | 675 | | | 985 | | | 1,204 | |
Outside data services | | | 1,081 | | | 1,077 | | | 2,203 | | | 2,003 | |
Amortization of intangible assets | | | 1,117 | | | 1,031 | | | 2,241 | | | 1,833 | |
Other expenses | | | 4,159 | | | 4,190 | | | 8,118 | | | 8,094 | |
TOTAL NONINTEREST EXPENSES | | | 24,886 | | | 24,959 | | | 49,589 | | | 48,573 | |
Income Before Income Taxes | | | 7,739 | | | 11,333 | | | 19,644 | | | 21,801 | |
Income Tax Expense | | | 2,088 | | | 3,164 | | | 5,788 | | | 6,087 | |
NET INCOME | | $ | 5,651 | | $ | 8,169 | | $ | 13,856 | | $ | 15,714 | |
See Notes to Consolidated Financial Statements.
Sandy Spring Bancorp, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (Continued)
| | Three Months Ended June 30, | | Six Months Ended June 30, | |
(Dollars in thousands, except per share data) | | 2008 | | 2007 | | 2008 | | 2007 | |
Basic Net Income Per Share | | $ | 0.35 | | $ | 0.51 | | $ | 0.85 | | $ | 1.00 | |
Diluted Net Income Per Share | | | 0.34 | | | 0.51 | | | 0.84 | | | 1.00 | |
Dividends Declared Per Share | | | 0.24 | | | 0.23 | | | 0.48 | | | 0.46 | |
See Notes to Consolidated Financial Statements.
Sandy Spring Bancorp, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
| | Six Months Ended June 30, | |
(Dollars in thousands) | | 2008 | | 2007 | |
Cash flows from operating activities: | | | | | | | |
Net income | | $ | 13,856 | | $ | 15,714 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | |
Depreciation and amortization | | | 5,480 | | | 5,024 | |
Provision for loan and lease losses | | | 8,856 | | | 1,619 | |
Stock compensation expense | | | 392 | | | 561 | |
Deferred income taxes (benefits) | | | (3,615 | ) | | (1,909 | ) |
Origination of loans held for sale | | | (100,250 | ) | | (169,398 | ) |
Proceeds from sales of loans held for sale | | | 96,490 | | | 163,530 | |
Gains on sales of loans held for sale | | | (1,238 | ) | | (1,411 | ) |
Securities gains | | | (653 | ) | | (6 | ) |
Gains on sales of premises and equipment | | | (66 | ) | | 0 | |
Net decrease in accrued interest receivable | | | 2,297 | | | 125 | |
Net increase in other assets | | | (4,971 | ) | | (3,091 | ) |
Net decrease in accrued expenses and other liabilities | | | 1,220 | | | 648 | |
Other – net | | | (1,758 | ) | | (1,103 | ) |
Net cash provided by operating activities | | | 16,040 | | | 10,303 | |
Cash flows from investing activities: | | | | | | | |
Purchases of other equity securities | | | (4,587 | ) | | (567 | ) |
Purchases of investments available-for-sale | | | (174,975 | ) | | (6,741 | ) |
Proceeds from the sales of other real estate owned | | | 34 | | | 192 | |
Proceeds from maturities, calls and principal payments of investments held-to-maturity | | | 54,218 | | | 22,322 | |
Proceeds from maturities, calls and principal payments of investments available-for-sale | | | 142,424 | | | 94,349 | |
Net increase in loans and leases | | | (152,842 | ) | | (64,767 | ) |
Proceeds from redemption of VISA stock | | | 429 | | | 0 | |
Contingent consideration payout | | | (1,620 | ) | | (1,491 | ) |
Acquisition of business activity, net | | | 0 | | | (16,587 | ) |
Expenditures for premises and equipment | | | (1,101 | ) | | (1,797 | ) |
Net cash (used) provided in investing activities | | | (138,020 | ) | | 24,913 | |
Cash flows from financing activities: | | | | | | | |
Net increase in deposits | | | 20,923 | | | 55,327 | |
Net increase in short-term borrowings | | | 47,426 | | | 1,011 | |
Proceeds from issuance of long-term borrowings | | | 50,000 | | | 0 | |
Repayment of long-term borrowings | | | 0 | | | (64 | ) |
Proceeds from issuance of common stock | | | 422 | | | 948 | |
Dividends paid | | | (7,873 | ) | | (7,386 | ) |
Net cash provided by financing activities | | | 110,898 | | | 49,836 | |
Net (decrease) increase in cash and cash equivalents | | | (11,082 | ) | | 85,052 | |
Cash and cash equivalents at beginning of period | | | 85,852 | | | 106.897 | |
Cash and cash equivalents at end of period | | $ | 74,770 | | $ | 191,949 | |
Sandy Spring Bancorp and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (Continued)
| | Six Months Ended June 30, | |
(Dollars in thousands) | | 2008 | | 2007 | |
Supplemental Disclosures: | | | | | | | |
Interest payments | | $ | 31,895 | | $ | 37,192 | |
Income tax payments | | | 13,424 | | | 9,622 | |
Transfers from loans to other real estate owned | | | 925 | | | 0 | |
Reclassification of borrowings from long-term to short-term | | | 483 | | | 323 | |
Details of acquisition: | | | | | | | |
Fair value of assets acquired | | | 0 | | $ | 417,434 | |
Fair value of liabilities assumed | | | 0 | | | (365,709 | ) |
Stock issued for acquisition | | | 0 | | | (58,916 | ) |
Purchase price in excess of net assets acquired | | | 0 | | | 63,458 | |
Cash paid for acquisition | | | 0 | | | 56,267 | |
Cash and cash equivalents acquired with acquisition | | | 0 | | | (39,680 | ) |
Acquisition of business activity, net | | $ | 0 | | $ | 16,587 | |
See Notes to Consolidated Financial Statements.
Sandy Spring Bancorp, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)
(Dollars in thousands, except per share data) | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (loss) | | Total Stockholders’ Equity | |
Balances at December 31, 2007 | | $ | 16,349 | | $ | 83,970 | | $ | 216,376 | | $ | (1,055 | ) | $ | 315,640 | |
Adjustment to reflect adoption of EITF Issue 06-04 effective January 1, 2008 | | | | | | | | | (1,647 | ) | | | | | (1,647 | ) |
Balance as of January 1, 2008 following adoption of EITF Issue 06-04 | | | 16,349 | | | 83,970 | | | 214,729 | | $ | (1,055 | ) | | 313,993 | |
Comprehensive income: | | | | | | | | | | | | | | | | |
Net income | | | | | | | | | 13,856 | | | | | | 13,856 | |
Other comprehensive income, net of tax effects and reclassification adjustment | | | | | | | | | | | | (572 | ) | | (572 | ) |
Total comprehensive income | | | | | | | | | | | | | | | 13,284 | |
Cash dividends - $0.48 per share | | | | | | | | | (7,873 | ) | | | | | (7,873 | ) |
Stock compensation expense | | | | | | 392 | | | | | | | | | 392 | |
Common stock issued pursuant to: | | | | | | | | | | | | | | | | |
Director stock purchase plan – 1,479 shares | | | 2 | | | 38 | | | | | | | | | 40 | |
Stock option plan – 9,127 shares (16,837 shares issued less 7,710 shares retired) | | | 9 | | | 53 | | | | | | | | | 62 | |
Employee stock purchase plan – 13,758 shares | | | 14 | | | 306 | | | | | | | | | 320 | |
Balances at June 30, 2008 | | $ | 16,374 | | $ | 84,759 | | $ | 220,712 | | $ | (1,627 | ) | $ | 320,218 | |
| | | | | | | | | | | | | | | | |
Balances at January 1, 2007 | | $ | 14,827 | | $ | 27,869 | | $ | 199,102 | | $ | (4,021 | ) | $ | 237,777 | |
Comprehensive income: | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net income | | | | | | | | | 15,714 | | | | | | 15,714 | |
Other comprehensive loss, net of tax effects | | | | | | | | | | | | (275 | ) | | (275 | ) |
| | | | | | | | | | | | | | | | |
Total comprehensive income | | | | | | | | | | | | | | | 15,439 | |
Cash dividends - $0.46 per share | | | | | | | | | (7,386 | ) | | | | | (7,386 | ) |
Stock Compensation Expense | | | | | | 561 | | | | | | | | | 561 | |
Common stock issuance pursuant to: | | | | | | | | | | | | | | | | |
Acquisition of Potomac Bank - 886,989 shares | | | 887 | | | 32,190 | | | | | | | | | 33,077 | |
Acquisition of County National Bank - 690,047 shares | | | 690 | | | 25,149 | | | | | | | | | 25,839 | |
Director stock purchase plan – 2,402 shares | | | 2 | | | 75 | | | | | | | | | 77 | |
Stock option plan – 35,462 shares (38,870 shares issued less 3,408 shares retired) | | | 36 | | | 542 | | | | | | | | | 578 | |
Employee stock purchase plan - 9,916 shares | | | 10 | | | 283 | | | | | | | | | 293 | |
Balances at June 30, 2007 | | $ | 16,452 | | $ | 86,669 | | $ | 207,430 | | $ | (4,296 | ) | $ | 306,255 | |
See Notes to Consolidated Financial Statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1 – General
The accompanying financial statements are unaudited. In the opinion of Management, all adjustments (comprising only normal recurring accruals) necessary for a fair presentation of the results of the interim periods have been included. These statements should be read in conjunction with the financial statements and accompanying notes included in Sandy Spring Bancorp's 2007 Annual Report on Form 10-K. There have been no significant changes to the Company’s accounting policies as disclosed in the 2007 Annual Report on Form 10-K. The results shown in this interim report are not necessarily indicative of results to be expected for the full year 2008.
The accounting and reporting policies of Sandy Spring Bancorp, Inc. (the "Company") and its wholly-owned subsidiary, Sandy Spring Bank (the “Bank”), together with its subsidiaries, Sandy Spring Insurance Corporation, The Equipment Leasing Company, and West Financial Services, Inc., conform to accounting principles generally accepted in the United States of America and to general practices within the financial services industry. Certain reclassifications have been made to amounts previously reported to conform to current classifications.
Consolidation has resulted in the elimination of all significant intercompany accounts and transactions.
Cash Flows
For purposes of reporting cash flows, cash and cash equivalents include cash and due from banks and federal funds sold (which have original maturities of three months or less).
Note 2 – Acquisitions
On February 15, 2007, the Company completed the acquisition of Potomac Bank of Virginia (“Potomac”), a bank headquartered in Fairfax, Virginia. Potomac operated five branch offices in the Northern Virginia metropolitan market at the time of the acquisition. The primary reason for the merger with Potomac was to gain entry into the northern Virginia high growth market. The total consideration paid to Potomac shareholders in connection with the acquisition was $68.2 million. The results of Potomac’s operations have been included in the Company’s consolidated financial results subsequent to February 15, 2007. The assets and liabilities of Potomac were recorded on the Consolidated Balance Sheet at their respective fair values. The fair values were determined as of February 15, 2007. The transaction resulted in total assets acquired as of February 15, 2007 of $252.5 million, including approximately $196.0 million of loans and leases; liabilities assumed were $225.0 million, including $197.0 million of deposits. Additionally, the Company recorded $39.9 million of goodwill, $5.1 million of core deposit intangibles (“CDI”) and $0.3 million of other intangibles. CDI is subject to amortization and is being amortized over seven years on a straight-line basis.
On May 31, 2007, the Company completed the acquisition of CN Bancorp Inc. (“CNB”) and it’s wholly owned subsidiary, County National Bank (“County”). County was headquartered in Glen Burnie, Maryland, and had four full-service branches located in Anne Arundel County, Maryland at the time of acquisition. The total consideration paid to CNB shareholder’s and related merger costs in connection with the acquisition was $46.1 million. The results of CNB’s operations have been included in the Company’s financial results subsequent to May 31, 2007. The assets and liabilities of CNB were recorded on the Consolidated Balance Sheet at their respective fair values. The fair values were determined as of May 31, 2007. The transaction resulted in total assets acquired as of May 31, 2007 of $164.9 million, including approximately $98.7 million of loans; liabilities assumed were $141.4 million, including $138.4 million of deposits. Additionally, the Company recorded $22.9 million of goodwill, $4.6 million of CDI and $0.1 million of other intangibles. CDI is subject to amortization and is being amortized over seven years on a straight-line basis.
The acquisition of Potomac and CNB, individually and in the aggregate, are considered immaterial for purposes of the disclosures required by SFAS No. 141, “Business Combinations.”
Note 3 – New Accounting Pronouncements
Adopted Accounting Pronouncements
In June 2006, the FASB issued FASB Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes.” This interpretation applies to all tax positions accounted for in accordance with SFAS No. 109, “Accounting for Income Taxes.” FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with SFAS No. 109. FIN 48 prescribes a recognition threshold and measurement standard for the financial statement recognition and measurement of an income tax position taken or expected to be taken in a tax return. In addition, the Statement provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition for tax positions. This interpretation is effective for fiscal years beginning after December 15, 2006. The adoption of this Statement did not have a material impact on the Company’s financial position, results of operations or cash flows.
At its September 2006 meeting, the Emerging Issues Task Force ("EITF") reached a final consensus on Issue 06-04, “Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements." The consensus stipulates that an agreement by an employer to share a portion of the proceeds of a life insurance policy with an employee during the postretirement period is a postretirement benefit arrangement required to be accounted for under SFAS No. 106, “Employers’ Accounting for Postretirement Benefits Other Than Pensions” or Accounting Principles Board Opinion ("APB") No. 12, "Omnibus Opinion - 1967." The consensus concludes that the purchase of a split-dollar life insurance policy does not constitute a settlement under SFAS No. 106 and, therefore, a liability for the postretirement obligation must be recognized under SFAS No. 106 if the benefit is offered under an arrangement that constitutes a plan or under APB No. 12, if it is not part of a plan. Issue 06-04 is effective for annual or interim reporting periods beginning after December 15, 2007. The Company has endorsement split-dollar life insurance policies totaling $21.3 million as of June 30, 2008 and recorded a liability and a corresponding reduction of retained earnings of $1.6 million on January 1, 2008.
In September 2006, the FASB issued Statement No. 158, (“SFAS No. 158”), “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans - an amendment of FASB Statements No. 87, 88, 106 and 132(R).” SFAS No. 158 requires a company that sponsors a postretirement benefit plan to fully recognize, as an asset or liability, the over-funded or under-funded status of its benefit plan in its balance sheet. The funded status is measured as the difference between the fair value of the plan’s assets and its benefit obligation (projected benefit obligation for pension plans and accumulated postretirement benefit obligation for other postretirement benefit plans). In years prior to 2006, the funded status of such plans was reported in the notes to the financial statements. This provision is effective for public companies for fiscal years ending after December 15, 2006. In addition, SFAS No. 158 also requires a company to measure its plan assets and benefit obligations as of its year-end balance sheet date. Currently, a company is permitted to choose a measurement date up to three months prior to its year-end to measure the plan assets and obligations. This provision is now effective for all companies for fiscal years ending after December 15, 2008. The Company adopted SFAS No. 158 as of December 31, 2006. At December 31, 2006, the projected benefit obligation of its defined benefit pension plan exceeded the fair value of plan assets by $1.9 million and such amount is included in “Accrued interest payable and other liabilities” in the Consolidated Balance Sheet as of that date. Due primarily to a plan curtailment effective December 31, 2007, the fair value of plan assets exceeded the projected benefit obligation of the defined benefit plan by $0.9 million at December 31, 2007. Accordingly, such amount is included in “Other Assets” in the Consolidated Balance Sheet as of December 31, 2007.
In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements.” This Statement defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. It clarifies that fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts. This Statement does not require any new fair value measurements, but rather, it provides enhanced guidance to other pronouncements that require or permit assets or liabilities to be measured at fair value. This Statement is effective for fiscal years beginning after November 15, 2007, with earlier adoption permitted. In February 2008, the FASB issued FASB Staff Position (“FSP”) No. FAS 157-2, “Effective Date of FASB Statement No.157.” This FSP defers the effective date of SFAS No.157 for nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually), to years beginning after November 15, 2008, and interim periods within those fiscal years. The adoption of this Statement did not have a material impact on the Company’s financial position, results of operations or cash flows.
In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities”. This Statement permits companies to elect to follow fair value accounting for certain financial assets and liabilities in an effort to mitigate volatility in earnings without having to apply complex hedge accounting provisions. The Statement also establishes presentation and disclosure requirements designed to facilitate comparison between entities that choose different measurement attributes for similar types of assets and liabilities. The effective date of SFAS No. 159 is for fiscal years beginning after November 15, 2007. The adoption of this Statement did not have a material impact on the Company’s financial position, results of operations or cash flows.
In March 2007, the FASB ratified EITF Issue No. 06-11, “Accounting for Income Tax Benefits of Dividends on Share-Based Payment Awards.” EITF 06-11 requires companies to recognize the income tax benefit realized from dividends or dividend equivalents that are charged to retained earnings and paid to employees for nonvested equity-classified employee share-based payment awards as an increase to additional paid-in-capital. EITF 06-11 is effective for fiscal years beginning after September 15, 2007. The adoption of this issue did not have a material impact on the Company’s financial position, results of operations or cash flows.
In December 2007, the Securities and Exchange Commission staff released Staff Accounting Bulletin (“SAB”) 109, “Written Loan Commitments Recorded at Fair Value Through Earnings.” This SAB supersedes SAB 105 and expresses the current view that, consistent with the guidance in SFAS No. 156 and SFAS No. 159, the expected net future cash flows related to the associated servicing of a loan should be included in the measurement of all written loan commitments that are accounted for at fair value through earnings. The staff expects registrants to apply the views of SAB 109 on a prospective basis to derivative loan commitments issued or modified in fiscal quarters beginning after December 15, 2007. The adoption of this SAB did not have a material impact on the Company’s financial position, results of operations or cash flows.
Pending Accounting Pronouncements
In December 2007, the FASB issued SFAS No. 141 (revised 2007), “Business Combinations” (“SFAS 141(R)”). This Statement replaces SFAS No. 141, “Business Combinations” (“SFAS 141”). SFAS No.141(R), among other things, establishes principles and requirements for how the acquirer in a business combination (i) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquired business, (ii) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase, and (iii) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. The Company is required to adopt SFAS No. 141(R) for all business combinations for which the acquisition date is on or after January 1, 2009. Earlier adoption is prohibited. The Statement will change the Company’s accounting treatment for business combinations on a prospective basis.
In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements-an amendment of ARB No. 51.” This Statement establishes accounting and reporting standards for noncontrolling interests in a subsidiary and for the deconsolidation of a subsidiary. Minority interests will be recharacterized as noncontrolling interests and classified as a component of equity. The Statement also establishes a single method of accounting for changes in a parent’s ownership interest in a subsidiary and requires expanded disclosures. This Statement is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008 with earlier adoption prohibited. The Company does not expect that the adoption of this Statement will have a material impact on its financial position, results of operations or cash flows.
In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities - an Amendment of FASB Statement No. 133.” This Statement amends and expands the disclosure requirements of SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities.” The Statement requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative agreements. This Statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The Company does not expect that the adoption of this Statement will have a material impact on its financial position, results of operations or cash flows.
In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Principles.” This statement identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles (“GAAP”) in the United States. The Statement is directed to entities rather than auditors because entities are responsible for the selection of accounting principles for financial statements that are presented in conformity with GAAP. This Statement is effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411, “The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles.” The Company does not expect that the adoption of this Statement will have a material impact on its financial position, results of operations or cash flows.
Note 4 – Stock Based Compensation
At June 30, 2008, the Company had three stock-based compensation plans in existence, the 1992 and 1999 stock option plans (both expired but having outstanding options that may still be exercised) and the 2005 Omnibus Stock Plan, which is described below.
The Company’s 2005 Omnibus Stock Plan (“Omnibus Plan”) provides for the granting of non-qualifying stock options to the Company’s directors, and incentive and non-qualifying stock options, stock appreciation rights and restricted stock grants to selected key employees on a periodic basis at the discretion of the Board. The Omnibus Plan authorizes the issuance of up to 1,800,000 shares of common stock of which 1,242,310 are available for issuance at June 30, 2008, has a term of ten years, and is administered by a committee of at least three directors appointed by the Board of Directors. Options granted under the plan have an exercise price which may not be less than 100% of the fair market value of the common stock on the date of the grant and must be exercised within seven to ten years from the date of grant. The exercise price of stock options must be paid for in full in cash or shares of common stock, or a combination of both. The Stock Option Committee has the discretion when making a grant of stock options to impose restrictions on the shares to be purchased in exercise of such options. Outstanding options granted under the expired 1992 and 1999 Stock Option Plans will continue until exercise or expiration.
Effective March 26, 2008, the Board of Directors approved the granting of 116,360 stock options, subject to a three year vesting schedule with one third of the options vesting each year as of March 26, 2009, 2010, and 2011, respectively. In addition, on March 26, 2008, the Board of Directors granted 28,675 restricted shares subject to a five year vesting schedule with one fifth of the shares vesting each year as of March 26, 2009, 2010, 2011, 2012, and 2013, respectively. Compensation expense is recognized on a straight-line basis over the stock option or restricted stock vesting period. The fair value based method for expense recognition of employee awards resulted in expense of approximately $0.2 million, net of a tax benefit of approximately $9 thousand and $0.3 million, net of tax benefit of $15 thousand, for the three month periods ended June 30, 2008 and 2007, respectively and $0.4 million , net of a tax benefit of approximately $13 thousand and $0.5 million, net of a tax benefit of approximately $29 thousand, for the six month periods ended June 30, 2008 and 2007, respectively.
No options or restricted stock grants were awarded during the six month period ended June 30, 2007.
The fair values of all of the options granted have been estimated using a binomial option-pricing model.
The total intrinsic value of options exercised during the six months ended June 30, 2008 and 2007 was $0.2 million and $0.6 million, respectively
A summary of share option activity for the six month period ended June 30, 2008 follows:
| | | | | | Weighted | | | |
| | | | Weighted | | Average | | | |
| | Number | | Average | | Remaining | | Aggregate | |
| | of | | Exercised | | Contractual | | Intrinsic | |
(Dollars in thousands, except per share data): | | Shares | | Share Price | | Life(Years) | | Value | |
| | | | | | | | | |
Balance at January 1, 2008 | | | 996,365 | | $ | 33.72 | | | 5.3 | | $ | 1,588 | |
Granted | | | 116,360 | | | 27.96 | | | 6.8 | | | | |
Exercised | | | (16,837 | ) | | 16.55 | | | 4.6 | | | | |
Forfeited or expired | | | (38,531 | ) | | 35.77 | | | 5.4 | | | | |
Balance at June 30, 2008 | | | 1,057,357 | | $ | 33.28 | | | 5.0 | | $ | 125 | |
| | | | | | | | | | | | | |
Exercisable at June 30, 2008 | | | 877,368 | | $ | 33.69 | | | | | $ | 125 | |
A summary of the status of the Company’s nonvested options as of June 30, 2008, and changes during the six month period then ended, is presented below:
| | | | Weighted | |
| | | | Average | |
| | Number | | Grant-Date | |
| | Of Shares | | Fair Value | |
Nonvested at January 1, 2008 | | | 72,221 | | $ | 8.11 | |
Granted | | | 116,360 | | | 4.47 | |
Vested | | | 0 | | | 0 | |
Forfeited | | | (8,592 | ) | | 6.60 | |
Nonvested at June 30, 2008 | | | 179,989 | | $ | 5.83 | |
| | | | Weighted | |
| | | | Average | |
| | Number | | Grant-Date | |
| | Of Shares | | Fair Value | |
Restricted stock at January 1, 2008 | | | 24,746 | | $ | 37.14 | |
Granted | | | 28,675 | | | 27.96 | |
Vested | | | 0 | | | 0 | |
Forfeited | | | (2,356 | ) | | 33.99 | |
Restricted stock at June 30, 2008 | | | 51,065 | | $ | 32.11 | |
The number of options, exercise prices, and fair values has been retroactively restated for all stock dividends occurring since the date the options were granted.
The total of unrecognized compensation cost related to nonvested share-based compensation arrangements was approximately $2.2 million as of June 30, 2008. That cost is expected to be recognized over a weighted average period of approximately 3.4 years.
The Company generally issues authorized but previously unissued shares to satisfy option exercises.
Note 5 - Per Share Data
The calculations of net income per common share for the three month periods ended June 30, 2008 and 2007 are shown in the following table. Basic net income per share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding and does not include the impact of any potentially dilutive common stock equivalents. The diluted earnings per share calculation method is derived by dividing net income available to common stockholders by the weighted average number of common shares outstanding adjusted for the dilutive effect of outstanding stock options and restricted stock, the unamortized compensation cost of stock options, and the accumulated tax benefit or shortfall that would be credited or charged to additional paid in capital.
(Dollars and amounts in thousands, except | | Three Months Ended | | Six Months Ended | |
per share data) | | June 30, | | June 30, | |
| | 2008 | | 2007 | | 2008 | | 2007 | |
Basic: | | | | | | | | | | | | | |
Net income available to common stockholders | | $ | 5,651 | | $ | 8,169 | | $ | 13,856 | | $ | 15,714 | |
Average common shares outstanding | | | 16,367 | | | 15,974 | | | 16,361 | | | 15,623 | |
Basic net income per share | | $ | 0.35 | | $ | 0.51 | | $ | 0.85 | | $ | 1.00 | |
Diluted: | | | | | | | | | | | | | |
Net income available to common stockholders | | $ | 5,651 | | $ | 8,169 | | $ | 13,856 | | $ | 15,714 | |
| | | | | | | | | | | | | |
Average common shares outstanding | | | 16,367 | | | 15,974 | | | 16,361 | | | 15,623 | |
Stock option and restricted stock adjustment | | | 60 | | | 96 | | | 57 | | | 112 | |
Average common shares outstanding-diluted | | | 16,427 | | | 16,070 | | | 16,418 | | | 15,735 | |
Diluted net income per share | | $ | 0.34 | | $ | 0.51 | | $ | 0.84 | | $ | 1.00 | |
Options for 1,047,087 shares and 698,322 shares of common stock were not included in computing diluted net income per share for the six month periods ended June 30, 2008 and 2007, respectively, because their effects are antidilutive. For the three months ended June 30, 2008 and 2007, options for 1,047,087 shares and 698,322 shares of common stock were not included, respectively.
Note 6 - Pension, Profit Sharing, and Other Employee Benefit Plans
Defined Benefit Pension Plan
The Company has a qualified, noncontributory, defined benefit pension plan covering substantially all employees. Benefits after January 1, 2005, are based on the benefit earned as of December 31, 2004, plus benefits earned in future years of service based on the employee’s compensation during each such year. On November 14, 2007, the Company informed employees that the plan would be frozen for new and existing entrants after December 31, 2007. All benefit accruals for employees were frozen as of December 31, 2007 based on past service and thus future salary increases will no longer affect the defined benefit provided by the plan, although additional vesting may continue to occur.
The Company’s funding policy is to contribute amounts to the plan sufficient to meet the minimum funding requirements of the Employee Retirement Income Security Act of 1974 (“ERISA”), as amended. In addition, the Company contributes additional amounts as it deems appropriate based on benefits attributed to service prior to the date of the plan freeze. The Plan invests primarily in a diversified portfolio of managed fixed income and equity funds. The Company, with input from its actuaries, estimates that the 2008 contribution will be approximately $1.0 million.
Net periodic benefit cost for the three and six month periods ended June 30 includes the following components:
| | Three Months Ended June 30, | | Six Months Ended June 30, | |
(In thousands) | | 2008 | | 2007 | | 2008 | | 2007 | |
| | | | | | | | | | | | | |
Service cost for benefits earned | | $ | 0 | | $ | 320 | | $ | 0 | | $ | 640 | |
Interest cost on projected benefit obligation | | | 355 | | | 341 | | | 710 | | | 682 | |
Expected return on plan assets | | | (326 | ) | | (379 | ) | | (652 | ) | | (758 | ) |
Amortization of prior service cost | | | (44 | ) | | (44 | ) | | (88 | ) | | (88 | ) |
Recognized net actuarial loss | | | 99 | | | 136 | | | 198 | | | 272 | |
Net periodic benefit cost | | $ | 84 | | $ | 374 | | $ | 168 | | $ | 748 | |
Cash and Deferred Profit Sharing Plan
The Company has a qualified Cash and Deferred Profit Sharing Plan that includes a 401(k) provision with a Company match. Effective January 1, 2007 the Company revised the Plan to eliminate the deferral option and require an all-cash payout of any profit sharing distributions beginning in 2007. The 401(k) provision is voluntary and covers all eligible employees after ninety days of service. Employees contributing to the 401(k) provision receive a matching contribution of 100% of the first 3% of compensation and 50% of the next 2% of compensation subject to employee contribution limitations. The Company match vests immediately. The Plan permits employees to purchase shares of Sandy Spring Bancorp, Inc. common stock with their 401(k) contributions, Company match, and other contributions under the Plan. Profit sharing contributions and the Company match are included in noninterest expenses and totaled $0.7 million and $0.8 million for the six month periods ended June 30, 2008 and 2007, respectively, and $0.3 million and $0.4 million for the three month periods ended June 30, 2008 and 2007, respectively.
The Company also had a performance based compensation benefit in 2007 that at one time was integrated with the Cash and Deferred Profit Sharing Plan and provided incentives to employees based on the Company’s financial results as measured against key performance indicator goals set by management. Payments were made annually and amounts included in noninterest expense under the plan amounted to $0.0 million for the three and six month periods ended June 30, 2007. For 2008, this incentive plan has been replaced with a new short-term incentive plan named the Sandy Spring Leadership Incentive Plan. It will provide a cash bonus to key members of management based on the Company’s financial results using a weighted formula. The expense for this plan is included in noninterest expenses and totaled $0.2 million and $0.4 million for the three and six month periods ended June 30, 2008, respectively.
Supplemental Executive Retirement Agreements
In past years, the Company had Supplemental Executive Retirement Agreements ("SERAs") with its executive officers providing for retirement income benefits as well as pre-retirement death benefits. Retirement benefits payable under the SERAs, if any, were integrated with other pension plan and Social Security retirement benefits expected to be received by the executive. The Company accrued the present value of these benefits over the remaining number of years to the executives' retirement dates. Effective January 1, 2008, these agreements were replaced with a defined contribution plan, the “Executive Incentive Retirement Plan” or “the Plan”. Benefits under the SERAs were reduced to a fixed amount as of December 31, 2007, and those amounts accrued were transferred to the new plan on behalf of each participant. Additionally, under the new Plan, officers designated by the board of directors earn a deferral bonus which is accrued annually based on the Company’s financial performance compared to a selected group of peer banks. For current participants, accruals after January 1, 2008 vest immediately. Amounts transferred to the plan from the SERAs on behalf of each participant continue to vest based on years of service. The Company had expenses related to the new Plan of $0.2 million and $0.4 million for the three and six month periods ended June 30, 2008, respectively and $0.2 million and $0.5 million for the SERAs for the three and six month periods ended June 30, 2007.
Executive Health Insurance Plan
In past years, the Company had an Executive Health Insurance Plan that provided for payment of defined medical and dental expenses not otherwise covered by insurance for selected executives and their families. Benefits, which were paid during both employment and retirement, were subject to a $6,500 limitation for each executive per year. Effective January 1, 2008 this plan was eliminated with respect to all active executives and liabilities accrued for such payments upon retirement by such executives were reversed which resulted in income in 2007 of $0.4 million. Currently retired executives who retired while the Plan was in effect will continue to receive this benefit. The Company had expenses related to the Executive Health Insurance Plan of $0 and $56 thousand for the six month periods ended June 30, 2008 and 2007, and $0 and $28 thousand for the three month periods ended June 30, 2008 and 2007, respectively.
Note 7 - Unrealized Losses on Investments
Shown below is information that summarizes the gross unrealized losses and fair value for the Company’s available-for-sale and held-to-maturity investment portfolios.
Gross unrealized losses and fair value by length of time that the individual available-for-sale securities have been in a continuous unrealized loss position at June 30, 2008 and December 31, 2007 are as follows:
(In thousands) | | | | Continuous unrealized losses existing for: | | | |
Available for sale as of June 30, 2008 | | Fair Value | | Less than 12 months | | More than 12 months | | Total Unrealized Losses | |
| | | | | | | | | |
U.S. Agencies and Corporations | | $ | 64,634 | | $ | 338 | | $ | 0 | | $ | 338 | |
Mortgage-backed | | | 79,226 | | | 540 | | | 6 | | | 546 | |
CMO | | | 666 | | | 4 | | | 0 | | | 4 | |
State and municipal | | | 368 | | | 8 | | | 0 | | | 8 | |
| | $ | 144,894 | | $ | 890 | | $ | 6 | | $ | 896 | |
(In thousands) | | | | Continuous unrealized losses existing for: | | | |
Available for sale as of December 31, 2007 | | Fair Value | | Less than 12 months | | More than 12 months | | Total Unrealized Losses | |
| | | | | | | | | |
U.S. Agencies and Corporations | | $ | 20,925 | | $ | 0 | | $ | 99 | | $ | 99 | |
Mortgage-backed | | | 12,554 | | | 43 | | | 4 | | | 47 | |
| | $ | 33,479 | | $ | 43 | | $ | 103 | | $ | 146 | |
Approximately 100% of the bonds carried in the available-for-sale investment portfolio with continuous unrealized losses as of June 30, 2008 and December 31, 2007 are rated AAA. The securities representing the unrealized losses in the available-for-sale investment portfolio as of June 30, 2008 all have minimal duration risk (2.61 years), low credit risk and minimal loss (approximately 0.61% ) when compared to book value. The securities representing the unrealized losses in the available-for-sale investment portfolio as of December 31, 2007, all have minimal duration risk (1.14 years) , low credit risk, and minimal loss (approximately 0.43%) when compared to book value. The unrealized losses that exist are the result of market changes in interest rates since the original purchase. These factors coupled with the Company’s intent and ability to hold these investments for a sufficient period of time, which may be to maturity, to allow for any anticipated recovery in fair value substantiates that the unrealized losses in the available-for-sale portfolio are temporary.
Gross unrealized losses and fair value by length of time that the individual held-to-maturity securities have been in a continuous unrealized loss position at June 30, 2008 and December 31, 2007 are as follows:
(In thousands) | | | | Continuous unrealized losses existing for: | | | |
Held to Maturity as of June 30, 2008 | | Fair Value | | Less than 12 months | | More than 12 months | | Total Unrealized Losses | |
| | | | | | | | | |
Mortgage-backed | | $ | 489 | | $ | 1 | | $ | 0 | | $ | 1 | |
State and municipal | | | 7,593 | | | 140 | | | 0 | | | 140 | |
| | $ | 8,082 | | $ | 141 | | $ | 0 | | $ | 141 | |
(In thousands) | | | | Continuous unrealized losses existing for: | | | |
Held to Maturity as of December 31, 2007 | | Fair Value | | Less than 12 months | | More than 12 months | | Total Unrealized Losses | |
| | | | | | | | | | | | | |
State and municipal | | $ | 3,340 | | $ | 1 | | $ | 31 | | $ | 32 | |
| | $ | 3,340 | | $ | 1 | | $ | 31 | | $ | 32 | |
Approximately 27% of the bonds carried in the held-to-maturity portfolio with continuous unrealized losses as of June 30, 2008 are rated AAA and 73% are rated A. Approximately 92% of the bonds carried in the held-to-maturity investment portfolio with continuous unrealized losses as of December 31, 2007 are rated AAA and 8% are rated AA1. The securities representing the unrealized losses in the held-to-maturity portfolio as of June 30, 2008 all have moderate duration risk (4.88 years), low credit risk and minimal loss (approximately 1.72% ) when compared to book value. The securities representing the unrealized losses in the held-to-maturity portfolio as of December 31, 2007, all have modest duration risk of 4.69 years , low credit risk, and minimal loss (approximately 1%) when compared to book value. The unrealized losses that exist are the result of market changes in interest rates since the original purchase. These factors coupled with the Company’s intent and ability to hold these investments for a sufficient period of time, which may be to maturity, to allow for any anticipated recovery in fair value substantiates that the unrealized losses in the held-to-maturity portfolio are temporary.
Note 8 - Segment Reporting
The Company operates in four operating segments—Community Banking, Insurance, Leasing, and Investment Management. Only Community Banking currently meets the threshold for segment reporting; however, the Company is disclosing separate information for all four operating segments. Each of the operating segments is a strategic business unit that offers different products and services. The Insurance, Leasing, and Investment Management segments are businesses that were acquired in separate transactions where management at the time of acquisition was retained. The accounting policies of the segments are the same as those described in Note 1 to the consolidated financial statements included in the 2007 Annual Report on Form 10-K. However, the segment data reflect intersegment transactions and balances.
The Community Banking segment is conducted through Sandy Spring Bank and involves delivering a broad range of financial products and services, including various loan and deposit products to both individuals and businesses. Parent company income is included in the Community Banking segment, as the majority of parent company activities are related to this segment. Major revenue sources include net interest income, gains on sales of mortgage loans, trust income, fees on sales of investment products and service charges on deposit accounts. Expenses include personnel, occupancy, marketing, equipment and other expenses. Included in Community Banking expenses are noncash charges associated with amortization of intangibles related to acquired entities totaling $.9 million and $.7 million for the three month periods ended June 30, 2008 and 2007, respectively. For the six month periods ended June 30, 2008 and 2007, the amortization related to acquired entities totaled $1.7 million and $1.3 million, respectively.
The Insurance segment is conducted through Sandy Spring Insurance Corporation, a subsidiary of the Bank, and offers annuities as an alternative to traditional deposit accounts. In addition, Sandy Spring Insurance Corporation operates the Chesapeake Insurance Group and Wolfe and Reichelt Insurance Agency, general insurance agencies located in Annapolis, Maryland, and Neff & Associates, located in Ocean City, Maryland. Major sources of revenue are insurance commissions from commercial lines and personal lines. Expenses include personnel and support charges. Included in insurance expenses are non-cash charges associated with amortization of intangibles totaling $0.1 million for both of the three month periods ended June 30, 2008 and 2007. For both of the six month periods ended June 30, 2008 and 2007, amortization related to acquired entities totaled $0.2 million.
The Leasing segment is conducted through The Equipment Leasing Company, a subsidiary of the Bank that provides leases for essential commercial equipment used by small to medium sized businesses. Equipment leasing is conducted through vendor relations and direct solicitation to end-users located primarily in states along the east coast from New Jersey to Florida. The typical lease is categorized as a financing lease and is characterized as a “small ticket” by industry standards, averaging less than $100 thousand, with individual leases generally not exceeding $500 thousand. Major revenue sources include interest income. Expenses include personnel and support charges.
The Investment Management segment is conducted through West Financial Services, Inc., a subsidiary of the Bank that was acquired in October 2005. This asset management and financial planning firm, located in McLean, Virginia, provides comprehensive financial planning to individuals, families, small businesses and associations including cash flow analysis, investment review, tax planning, retirement planning, insurance analysis and estate planning. West Financial has approximately $681.0 million in assets under management as of June 30, 2008. Major revenue sources include noninterest income earned on the above services. Expenses include personnel and support charges. Included in investment management expenses are non-cash charges associated with amortization of intangibles totaling $0.2 million for both of the three month periods ended March 31, 2008 and 2007, and $0.4 million for both of the six month periods ended June 30, 2008 and 2007.
Information about operating segments and reconciliation of such information to the consolidated financial statements follows:
(In thousands) | | Community Banking | | Insurance | | Leasing | | Investment Mgmt. | | Inter-Segment Elimination | | Total | |
Quarter ended June 30, 2008 | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest income | | $ | 41,398 | | $ | 12 | | $ | 749 | | $ | 6 | | $ | (320 | ) | $ | 41,845 | |
Interest expense | | | 14,743 | | | 0 | | | 303 | | | 0 | | | (320 | ) | | 14,726 | |
Provision for loan and lease losses | | | 6,009 | | | 0 | | | 180 | | | 0 | | | 0 | | | 6,189 | |
Noninterest income | | | 9,002 | | | 1,558 | | | 121 | | | 1,167 | | | (153 | ) | | 11,695 | |
Noninterest expenses | | | 22,305 | | | 1,416 | | | 396 | | | 922 | | | (153 | ) | | 24,886 | |
Income before income taxes | | | 7,343 | | | 154 | | | (9 | ) | | 251 | | | 0 | | | 7,739 | |
Income tax expense | | | 1,859 | | | 62 | | | 70 | | | 97 | | | 0 | | | 2,088 | |
Net income | | $ | 5,484 | | $ | 92 | | $ | (79 | ) | $ | 154 | | $ | 0 | | $ | 5,651 | |
| | | | | | | | | | | | | | | | | | | |
Assets | | $ | 3,169,169 | | $ | 11,929 | | $ | 39,999 | | $ | 11,238 | | $ | (68,212 | ) | $ | 3,164,123 | |
| | | | | | | | | | | | | | | | | | | |
Quarter ended June 30, 2007 | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Interest income | | $ | 45,617 | | $ | 31 | | $ | 672 | | $ | 17 | | $ | (323 | ) | $ | 46,014 | |
Interest expense | | | 19,860 | | | 0 | | | 278 | | | 0 | | | (323 | ) | | 19,815 | |
Provision for loan and lease losses | | | 780 | | | 0 | | | 0 | | | 0 | | | 0 | | | 780 | |
Noninterest income | | | 8,136 | | | 1,574 | | | 195 | | | 1,124 | | | (156 | ) | | 10,873 | |
Noninterest expenses | | | 22,545 | | | 1,333 | | | 242 | | | 995 | | | (156 | ) | | 24,959 | |
Income before income taxes | | | 10,568 | | | 272 | | | 347 | | | 146 | | | 0 | | | 11,333 | |
Income tax expense | | | 2,861 | | | 108 | | | 137 | | | 58 | | | 0 | | | 3,164 | |
Net income | | $ | 7,707 | | $ | 164 | | $ | 210 | | $ | 88 | | $ | 0 | | $ | 8,169 | |
| | | | | | | | | | | | | | | | | | | |
Assets | | $ | 3,104,217 | | $ | 11,635 | | $ | 33,302 | | $ | 9,089 | | $ | (56,834 | ) | $ | 3,101,409 | |
| | | | | | | | | | | | | |
(In thousands) | | Community Banking | | Insurance | | Leasing | | Investment Mgmt. | | Inter-Segment Elimination | | Total | |
Year to Date June 30, 2008 | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Interest income | | $ | 84,897 | | $ | 32 | | $ | 1,456 | | $ | 20 | | $ | (638 | ) | $ | 85,767 | |
Interest expense | | | 32,120 | | | 0 | | | 587 | | | 0 | | | (638 | ) | | 32,069 | |
Provision for loan and lease losses | | | 8,676 | | | 0 | | | 180 | | | 0 | | | 0 | | | 8,856 | |
Noninterest income | | | 18,400 | | | 3,729 | | | 258 | | | 2,309 | | | (305 | ) | | 24,391 | |
Noninterest expenses | | | 44,575 | | | 2,779 | | | 687 | | | 1,853 | | | (305 | ) | | 49,589 | |
Income before income taxes | | | 17,926 | | | 982 | | | 260 | | | 476 | | | 0 | | | 19,644 | |
Income tax expense | | | 5,028 | | | 397 | | | 178 | | | 185 | | | 0 | | | 5,788 | |
Net income | | $ | 12,898 | | $ | 585 | | $ | 82 | | $ | 291 | | $ | 0 | | $ | 13,856 | |
| | | | | | | | | | | | | | | | | | | |
Assets | | $ | 3,169,169 | | $ | 11,929 | | $ | 39,999 | | $ | 11,238 | | $ | (68,212 | ) | $ | 3,164,123 | |
| | | | | | | | | | | | | | | | | | | |
Year to Date June 30, 2007 | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Interest income | | $ | 87,126 | | $ | 46 | | $ | 1,316 | | $ | 32 | | $ | (612 | ) | $ | 87,908 | |
Interest expense | | | 37,770 | | | 0 | | | 536 | | | 0 | | | (612 | ) | | 37,694 | |
Provision for loan and lease losses | | | 1,619 | | | 0 | | | 0 | | | 0 | | | 0 | | | 1,619 | |
Noninterest income | | | 15,089 | | | 4,451 | | | 344 | | | 2,207 | | | (312 | ) | | 21,779 | |
Noninterest expenses | | | 43,851 | | | 2,623 | | | 512 | | | 1,899 | | | (312 | ) | | 48,573 | |
Income before income taxes | | | 18,975 | | | 1,874 | | | 612 | | | 340 | | | 0 | | | 21,801 | |
Income tax expense | | | 4,969 | | | 742 | | | 242 | | | 134 | | | 0 | | | 6,087 | |
Net income | | $ | 14,006 | | $ | 1,132 | | $ | 370 | | $ | 206 | | $ | 0 | | $ | 15,714 | |
| | | | | | | | | | | | | | | | | | | |
Assets | | $ | 3,104,217 | | $ | 11,635 | | $ | 33,302 | | $ | 9,089 | | $ | (56,834 | ) | $ | 3,101,409 | |
Note 9 - Comprehensive Income
The components of total comprehensive income for the three and six month periods ended June 30, 2008 and 2007 are as follows:
| | | For the three months ended June 30, | |
| | | 2008 | | | 2007 | |
| | | | | | Tax | | | | | | | | | Tax | | | | |
| | | Pretax | | | Benefit/ | | | Net | | | Pretax | | | Benefit/ | | | Net | |
(In thousands) | | | Amount | | | (Expense) | | | Amount | | | Amount | | | (Expense) | | | Amount | |
Net Income | | | | | | | | $ | 5,651 | | | | | | | | $ | 8,169 | |
Other comprehensive income: | | | | | | | | | | | | | | | | | | | |
Unrealized holding (losses) gains arising during the period | | $ | (1,527 | ) | | 608 | | | (919 | ) | $ | (533 | ) | | 210 | | | (323 | ) |
Reclassification adjustment for (gains) losses included in net income | | | (79 | ) | | 32 | | | (47 | ) | | (4 | ) | | 1 | | | (3 | ) |
Adjustment for pensions (FAS 158) | | | 55 | | | (22 | ) | | 33 | | | 0 | | | 0 | | | 0 | |
Total change in other comprehensive income | | $ | (1,551 | ) | | 618 | | | (933 | ) | $ | (537 | ) | | 211 | | | (326 | ) |
Total comprehensive income | | | | | | | | $ | 4,718 | | | | | | | | $ | 7,843 | |
| | For the six months ended June 30, | |
| | 2008 | | 2007 | |
| | | | Tax | | | | | | Tax | | | |
| | Pretax | | Benefit/ | | Net | | Pretax | | Benefit/ | | Net | |
(In thousands) | | Amount | | (Expense) | | Amount | | Amount | | (Expense) | | Amount | |
Net Income | | | | | | | | $ | 13,856 | | | | | | | | $ | 15,714 | |
Other comprehensive income: | | | | | | | | | | | | | | | | | | | |
Unrealized holding (losses) gains arising during the period | | $ | (408 | ) | | 162 | | | (246 | ) | $ | 200 | | | (80 | ) | | 120 | |
Reclassification adjustment for (gains) losses included in net income | | | (653 | ) | | 261 | | | (392 | ) | | (6 | ) | | 2 | | | (4 | ) |
Adjustment for pensions (FAS 158) | | | 110 | | | (44 | ) | | 66 | | | (643 | ) | | 252 | | | (391 | ) |
Total change in other comprehensive income | | $ | (951 | ) | | 379 | | | (572 | ) | $ | (449 | ) | | 174 | | | (275 | ) |
Total comprehensive income | | | | | | | | $ | 13,284 | | | | | | | | $ | 15,439 | |
Note 10- Fair Value Measurements
On February 15, 2007, the FASB issued Statement of Financial Accounting Standards No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (SFAS No. 159), which gives entities the option to measure eligible financial assets, financial liabilities and Company commitments at fair value (i.e. the fair value option), on an instrument-by-instrument basis, that are otherwise not permitted to be accounted for at fair value under other accounting standards. The election to use the fair value option is available when an entity first recognizes a financial asset or financial liability or upon entering into a Company commitment. Subsequent changes in fair value must be recorded in earnings. Additionally, SFAS No. 159 allows for a one-time election for recorded to beginning retained earnings.
The Company adopted SFAS No. 159 as of January 1, 2008 and elected the fair value option for a group of specific financial instruments which are mortgage loans held for sale. The Company believes by electing the fair value option for this financial instrument, it will allow the accounting for gains on sale of mortgage loans to more accurately reflect the timing and economics of the transaction. The effect of this adjustment was immaterial to the Company’s financial results for the six month period ending June 30, 2008.
Simultaneously with the adoption of SFAS No, 159, the Company adopted SFAS No. 157, “Fair Value Measurements” (“SFAS No. 157”), effective January 1, 2008. SFAS No. 157 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Under SFAS No. 157, fair value measurements are not adjusted for transaction costs. SFAS No. 157 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy under SFAS No. 157 are described below.
Basis of Fair Value Measurement:
Level 1- Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2- Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
Level 3- Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported by little or no market activity).
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
The types of instruments valued based on quoted market prices in active markets include most U.S. government and agency securities, many other sovereign government obligations, liquid mortgage products, active listed equities and most money market securities. Such instruments are generally classified within level 1 or level 2 of the fair value hierarchy. As required by SFAS No. 157, the Company does not adjust the quoted price for such instruments.
The types of instruments valued based on quoted prices in markets that are not active, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency include most investment-grade and high-yield corporate bonds, less liquid mortgage products, less liquid equities, state, municipal and provincial obligations, and certain physical commodities. Such instruments are generally classified within level 2 of the fair value hierarchy.
Level 3 is for positions that are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate is used.
Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or market value. Market value is measured based on the value of the collateral securing these loans and is classified at a level 3 in the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable. The value of real estate collateral is determined based on appraisals by qualified licensed appraisers hired by the Company. The value of business equipment, inventory and accounts receivable collateral is based on net book value on the business’ financial statements and if necessary discounted based on managements review and analysis. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above.
Impaired loans totaled $49.7 million at June 30, 2008, compared to $21.9 million at December 31, 2007.
Interest rate swap agreements are measured by alternative pricing sources with reasonable levels of price transparency in markets that are not active. Based on the complex nature of interest rate swap agreements, the markets these instruments trade in are not as efficient and are less liquid than that of the more mature level 1 markets. These markets do however have comparable, observable inputs in which an alternative pricing source values these assets in order to arrive at a fair market value. These characteristics classify interest rate swap agreements as level 2 as represented in SFAS No. 157.
The following table sets forth the Company’s financial assets and liabilities that were accounted for or disclosed at fair value on a recurring basis. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement (in thousands):
| | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Balance as of June 30, 2008 | |
Assets | | | | | | | | | | | | | |
Residential Mortgage loans held for sale | | $ | - | | $ | 12,087 | | $ | | | $ | 12,087 | |
Impaired loans | | | | | | | | | 49,689 | | | 49,689 | |
Investments securities, available for sale | | | | | | 218,323 | | | - | | | 218,323 | |
Investment securities, held to maturity | | | - | | | 184,540 | | | - | | | 184,540 | |
Interest rate swap agreements | | | - | | | 4,720 | | | - | | | 4,720 | |
| | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | |
Interest rate swap agreements | | $ | - | | $ | (4,720 | ) | $ | - | | $ | (4,720 | ) |
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
Sandy Spring Bancorp makes forward-looking statements in this report. These forward-looking statements may include: statements of goals, intentions, earnings expectations, and other expectations; estimates of risks and of future costs and benefits; assessments of probable loan and lease losses; assessments of market risk; and statements of the ability to achieve financial and other goals. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made. The Company does not assume any duty and does not undertake to update its forward-looking statements. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those that the Company anticipated in its forward-looking statements, and future results could differ materially from historical performance.
The Company’s forward-looking statements are subject to the following principal risks and uncertainties: general economic conditions and trends, either nationally or locally; conditions in the securities markets; changes in interest rates; changes in deposit flows, and in the demand for deposit, loan, and investment products and other financial services; changes in real estate values; changes in the quality or composition of the Company’s loan or investment portfolios; changes in competitive pressures among financial institutions or from non-financial institutions; the Company’s ability to retain key members of management; changes in legislation, regulation, and policies; and a variety of other matters which, by their nature, are subject to significant uncertainties. The Company provides greater detail regarding some of these factors in its Form 10-K for the year ended December 31, 2007, including in the Risk Factors section of that report. The Company’s forward-looking statements may also be subject to other risks and uncertainties, including those that it may discuss elsewhere in this report or in its other filings with the SEC.
THE COMPANY
The Company is the registered bank holding company for Sandy Spring Bank (the "Bank"), headquartered in Olney, Maryland. The Bank operates forty two community offices in Anne Arundel, Carroll, Frederick, Howard, Montgomery, and Prince George’s Counties in Maryland and Fairfax and Loudoun counties in Virginia, together with an insurance subsidiary, equipment leasing company and an investment management company in McLean, Virginia.
The Company offers a broad range of financial services to consumers and businesses in this market area. Through June 30, 2008, year-to-date average commercial loans and leases and commercial real estate loans accounted for approximately 56% of the Company’s loan and lease portfolio, and year-to-date average consumer and residential real estate loans accounted for approximately 44%. The Company has established a strategy of independence, and intends to establish or acquire additional offices, banking organizations, and non-banking organizations as appropriate opportunities arise.
CRITICAL ACCOUNTING POLICIES
The Company’s financial statements are prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States of America and follow general practices within the industry in which it operates. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments. Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Estimates, assumptions, and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried on the financial statements at fair value warrants an impairment write-down or valuation reserve to be established, or when an asset or liability needs to be recorded contingent upon a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. The fair values and the information used to record valuation adjustments for certain assets and liabilities are based either on quoted market prices or are provided by other third-party sources, when available. The estimates used in management’s assessment of the adequacy of the allowance for loan and lease losses require that management make assumptions about matters that are uncertain at the time of estimation. Differences in these assumptions and differences between the estimated and actual losses could have a material effect.
Non-GAAP Financial Measure
The Company has for many years used a traditional efficiency ratio that is a non-GAAP financial measure as defined in Securities and Exchange Commission Regulation G and Item 10 of Commission Regulation S-K. This traditional efficiency ratio is used as a measure of operating expense control and efficiency of operations. Management believes that its traditional ratio better focuses attention on the operating performance of the Company over time than does a GAAP ratio, and that it is highly useful in comparing period-to-period operating performance of the Company’s core business operations. It is used by management as part of its assessment of its performance in managing noninterest expenses. However, this measure is supplemental, and is not a substitute for an analysis of performance based on GAAP measures. The reader is cautioned that the traditional efficiency ratio used by the Company may not be comparable to GAAP or non-GAAP efficiency ratios reported by other financial institutions.
In general, the efficiency ratio is noninterest expenses as a percentage of net interest income plus total noninterest income. This is a GAAP financial measure. Noninterest expenses used in the calculation of the traditional, non-GAAP efficiency ratio exclude intangible asset amortization. Income for the traditional ratio is increased for the favorable effect of tax-exempt income, and excludes securities gains and losses, which can vary widely from period to period without appreciably affecting operating expenses. The traditional measure is different from the GAAP efficiency ratio. The GAAP measure is calculated using noninterest expense and income amounts as shown on the face of the Consolidated Statements of Income. The traditional and GAAP efficiency ratios are presented and reconciled in Table 1.
Table 1 - GAAP based and traditional efficiency ratios
| | Three Months Ended | | Six Months Ended | |
| | June 30, | | June 30, | |
(Dollars in thousands) | | 2008 | | 2007 | | 2008 | | 2007 | |
Noninterest expenses | | $ | 24,886 | | $ | 24,959 | | $ | 49,589 | | $ | 48,573 | |
Net interest income plus noninterest income- | | | | | | | | | | | | | |
GAAP | | | 38,815 | | | 37,072 | | | 78,089 | | | 71,993 | |
| | | | | | | | | | | | | |
Efficiency ratio-GAAP | | | 64.11 | % | | 67.33 | % | | 63.50 | % | | 67.47 | % |
| | | | | | | | | | | | | |
Noninterest expenses | | $ | 24,886 | | $ | 24,959 | | $ | 49,589 | | $ | 48,573 | |
Less non-GAAP adjustment: | | | | | | | | | | | | | |
Amortization of intangible assets | | | 1,117 | | | 1,031 | | | 2,241 | | | 1,833 | |
Noninterest expenses-traditional ratio | | | 23,769 | | | 23,928 | | | 47,348 | | | 46,740 | |
| | | | | | | | | | | | | |
Net interest income plus noninterest income- GAAP | | | 38,815 | | | 37,072 | | | 78,089 | | | 71,993 | |
| | | | | | | | | | | | | |
Plus non-GAAP adjustment: | | | | | | | | | | | | | |
Tax-equivalency | | | 1,061 | | | 1,364 | | | 2,201 | | | 2,649 | |
Less non-GAAP adjustments: | | | | | | | | | | | | | |
Securities gains (losses) | | | 79 | | | 4 | | | 653 | | | 6 | |
Net interest income plus noninterest income – traditional ratio | | | 39,797 | | | 38,432 | | | 79,637 | | | 74,636 | |
| | | | | | | | | | | | | |
Efficiency ratio – traditional | | | 59.73 | % | | 62.26 | % | | 59.45 | % | | 62.62 | % |
The improvement in the efficiency ratio shown above was due primarily to improved expense control over salary and benefits and other discretionary expenses resulting from project LIFT.
A. FINANCIAL CONDITION
The Company's total assets were $3.2 billion at June 30, 2008, increasing $120.2 million or 4% during the first six months of 2008. Earning assets increased by 5% or $128.6 million in the first six months of 2008 to $2.9 billion at June 30, 2008. These increases were mainly the result of growth in the loan portfolio.
Total loans and leases, excluding loans held for sale, increased 7% or $151.9 million during the first six months of 2008, to $2.4 billion. This increase was due primarily to growth in the commercial and mortgage loan portfolios. During this period, commercial loans and leases increased by $104.8 million or 8%, attributable primarily to commercial mortgage loans (up 14%). Consumer loans increased by $9.8 million, primarily due to an increase in home equity lines. Residential real estate loans grew by $37.3 million or 6% due to an increase in residential construction loans. Residential mortgage loans held for sale increased by $5.0 million from December 31, 2007, to $12.1 million at June 30, 2008.
Table 2 – Analysis of Loans and Leases
The following table presents the trends in the composition of the loan and lease portfolio at the dates indicated:
(In thousands) | | June 30, 2008 | | % | | December 31, 2007 | | % | |
Residential real estate | | $ | 660,602 | | | 27 | % | $ | 623,286 | | | 27 | % |
Commercial loans and leases | | | 1,382,220 | | | 57 | | | 1,277,450 | | | 56 | |
Consumer | | | 386,126 | | | 16 | | | 376,295 | | | 17 | |
Total Loans and Leases | | | 2,428,948 | | | 100 | % | | 2,277,031 | | | 100 | % |
Less: Allowance for credit losses | | | (33,435 | ) | | | | | (25,092 | ) | | | |
Net loans and leases | | $ | 2,395,513 | | | | | $ | 2,251,939 | | | | |
Certain loan terms may create concentrations of credit risk and increase the lender’s exposure to loss. These include terms that permit the deferral of principal payments or payments that are smaller than normal interest accruals (negative amortization); loans with high loan-to-value ratios (“LTV”); loans, such as option adjustable-rate mortgages, that may expose the borrower to future increases in repayments that are in excess of increases that would result solely from increases in market interest rates; and interest-only loans. The Company does not make loans that provide for negative amortization. The Company originates option adjustable-rate mortgages infrequently and sells all of them in the secondary market.
At June 30, 2008, the Company had a total of $42.6 million in residential real estate loans and $2.6 million in consumer loans with a LTV greater than 90%. The Company also had an additional $85.7 million in residential lot loans owned by individuals with an LTV greater than 75%. Commercial loans with a LTV greater than 75% to 85%, depending on the type of property, totaled $52.7 million at June 30, 2008. Interest only loans at June 30, 2008 include almost all of the $237.7 million outstanding under the Company’s equity lines of credit, (included in the consumer loan portfolio) and $98.4 million in other loans. The aggregate of these loan concentrations was $519.7 million at June 30, 2008, which represented 21% of total loans and leases outstanding at that date. The Company is of the opinion that its loan underwriting procedures are structured to adequately assess any additional risk that the above types of loans might present.
The total investment portfolio decreased by 4% or $18.0 million from December 31, 2007, to $427.2 million at June 30, 2008. The decrease was due mainly to a decrease of $54.2 million or 23% in held-to-maturity securities, offset by increases of $31.5 million or 17% in available-for-sale securities and $4.6 million or 19% in other equity securities. The decrease in held-to-maturity securities was the result of calls and maturities while the increase in available-for-sale securities was due to purchases necessary to maintain sufficient collateral on the Company’s client repurchase agreements. The aggregate of federal funds sold and interest-bearing deposits with banks decreased by $10.3 million during the first six months of 2008, reaching $12.1 million at June 30, 2008.
Table 3 – Analysis of Deposits
The following table presents the trends in the composition of deposits at the dates indicated:
(In thousands) | | June 30, 2008 | | % | | December 31, 2007 | | % | |
Noninterest-bearing deposits | | $ | 480,861 | | | 21 | % | $ | 434,053 | | | 19 | % |
Interest-bearing deposits: | | | | | | | | | | | | | |
Demand | | | 245,639 | | | 11 | | | 254,878 | | | 11 | |
Money market savings | | | 649,725 | | | 28 | | | 726,647 | | | 32 | |
Regular savings | | | 160,944 | | | 7 | | | 153,964 | | | 7 | |
Time deposits less than $100,000 | | | 440,160 | | | 19 | | | 416,601 | | | 18 | |
Time deposits $100,000 or more | | | 317,462 | | | 14 | | | 287,725 | | | 13 | |
Total interest-bearing | | | 1,813,930 | | | 79 | | | 1,839,815 | | | 81 | |
Total deposits | | $ | 2,294,791 | | | 100 | % | $ | 2,273,868 | | | 100 | % |
Total deposits were $2.3 billion at June 30, 2008, increasing $20.9 million or 1% from December 31, 2007. During the first six months of 2008, growth rates of 11% were achieved for noninterest bearing demand deposits (up $46.8 million), 6% for time deposits of less than $100,000 (up $23.6 million), 10% for time deposits of $100,000 or more (up $29.7 million), and 5% for interest-bearing regular savings (up $7.0 million). Over the same period, decreases of 11% were recorded for money market deposits (down $76.9 million.), and 4% for interest bearing demand deposits (down $9.2 million). The growth in time deposits was due in large part to management of rates in the face of intense competition in order to maintain sufficient liquidity to fund loan growth.
Total borrowings were $524.0 million at June 30, 2008, which represented an increase of $97.4 million or 23% from December 31, 2007. These additional borrowings were made primarily to supplement deposit growth and due to opportunities to fund loan growth at rates typically better than those offered on deposits. The growth in borrowings was due to a combination of ten year callable FHLB advances with call dates between six months and two years ($85 million at a weighted average rate of 2.61%) and overnight FHLB advances ($17 million). Approximately 60% of the ten year advances had call dates of two years.
Market Risk and Interest Rate Sensitivity
Overview
The Company’s net income is largely dependent on its net interest income. Net interest income is susceptible to interest rate risk to the degree that interest-bearing liabilities mature or reprice on a different basis than interest-earning assets. When interest-bearing liabilities mature or reprice more quickly than interest-earning assets in a given period, a significant increase in market rates of interest could adversely affect net interest income. Similarly, when interest-earning assets mature or reprice more quickly than interest-bearing liabilities, falling interest rates could result in a decrease in net interest income. Net interest income is also affected by changes in the portion of interest-earning assets that are funded by interest-bearing liabilities rather than by other sources of funds, such as noninterest-bearing deposits and stockholders’ equity.
The Company’s Board of Directors has established a comprehensive interest rate risk management policy, which is administered by Management’s Asset Liability Management Committee (“ALCO”). The policy establishes limits of risk, which are quantitative measures of the percentage change in net interest income (a measure of net interest income at risk) and the fair value of equity capital (a measure of economic value of equity (“EVE”) at risk) resulting from a hypothetical change in U.S. Treasury interest rates for maturities from one day to thirty years. The Company measures the potential adverse impacts that changing interest rates may have on its short-term earnings, long-term value, and liquidity by employing simulation analysis through the use of computer modeling. The simulation model captures optionality factors such as call features and interest rate caps and floors imbedded in investment and loan portfolio contracts. As with any method of gauging interest rate risk, there are certain shortcomings inherent in the interest rate modeling methodology used by the Company. When interest rates change, actual movements in different categories of interest-earning assets and interest-bearing liabilities, loan prepayments, and withdrawals of time and other deposits, may deviate significantly from assumptions used in the model. Finally, the methodology does not measure or reflect the impact that higher rates may have on adjustable-rate loan customers’ ability to service their debts, or the impact of rate changes on demand for loan, lease, and deposit products.
The Company prepares a current base case and eight alternative simulations, at least once a quarter, and reports the analysis to the Board of Directors. In addition, more frequent forecasts are produced when interest rates are particularly uncertain or when other business conditions so dictate.
If a measure of risk produced by the alternative simulations of the entire balance sheet violates policy guidelines, ALCO is required to develop a plan to restore the measure of risk to a level that complies with policy limits within two quarters.
The Company’s interest rate risk management goals are (1) to increase net interest income at a growth rate consistent with the growth rate of total assets and, (2) to minimize fluctuations in net interest margin as a percentage of earning assets. Management attempts to achieve these goals by balancing, within policy limits, the volume of floating-rate liabilities with a similar volume of floating-rate assets; by keeping the average maturity of fixed-rate asset and liability contracts reasonably matched; by maintaining a pool of administered core deposits; and by adjusting pricing rates to market conditions on a continuing basis.
The balance sheet is subject to quarterly testing for eight alternative interest rate shock possibilities to indicate the inherent interest rate risk. Average interest rates are shocked by +/- 100, 200, 300, and 400 basis points (“bp”), although the Company may elect not to use particular scenarios that it determines are impractical in a current rate environment. It is management’s goal to structure the balance sheet so that net interest earnings at risk over a twelve-month period and the economic value of equity at risk do not exceed policy guidelines at the various interest rate shock levels.
The Company augments its quarterly interest rate shock analysis with alternative external interest rate scenarios on a monthly basis. These alternative interest rate scenarios may include non-parallel rate ramps and non-parallel yield curve twists.
Analysis
Measures of net interest income at risk produced by simulation analysis are indicators of an institution’s short-term performance in alternative rate environments. These measures are typically based upon a relatively brief period, usually one year. They do not necessarily indicate the long-term prospects or economic value of the institution.
ESTIMATED CHANGES IN NET INTEREST INCOME
CHANGE IN INTEREST RATES: | | + 400 bp | | + 300 bp | | + 200 bp | | + 100 bp | | - 100 bp | | - 200 bp | | -300 bp | | -400 bp | |
POLICY LIMIT | | | -25 | % | | -20 | % | | -17.5 | % | | -12.5 | % | | -12.5 | % | | -17.5 | % | | -20 | % | | -25 | % |
June 2008 | | | -4.71 | | | -2.85 | | | -1.10 | | | 0.39 | | | -1.72 | | | -8.13 | | | N/A | | | N/A | |
December 2007 | | | -14.82 | | | -10.47 | | | -6.12 | | | -1.91 | | | -0.68 | | | -1.01 | | | -2.84 | | | N/A | |
The Net Interest Income at Risk position improved compared to the 4th quarter of 2007 in all rate scenarios except the -100 and -200 basis point scenarios. All of the above measures of net interest income at risk remained well within prescribed policy limits. Although assumed to be unlikely, our largest exposure is at the -200bp level, with a measure of -8.13%. This is also well within our prescribed policy limit of 17.5%.
The measures of equity value at risk indicate the ongoing economic value of the Company by considering the effects of changes in interest rates on all of the Company’s cash flows, and discounting the cash flows to estimate the present value of assets and liabilities. The difference between these discounted values of the assets and liabilities is the economic value of equity, which, in theory, approximates the fair value of the Company’s net assets.
ESTIMATED CHANGES IN ECONOMIC VALUE OF EQUITY (EVE)
CHANGE IN INTEREST RATES: | | + 400 bp | | + 300 bp | | + 200 bp | | + 100 bp | | - 100 bp | | -200 bp | | -300 bp | | -400 bp | |
POLICY LIMIT | | | -40 | % | | -30 | % | | - 22.5 | % | | -10.0 | % | | -12.5 | % | | -22.5 | % | | -30 | % | | -40 | % |
June 2008 | | | -16.74 | | | -11.74 | | | -5.82 | | | -1.70 | | | -5.86 | | | -14.75 | | | N/A | | | N/A | |
December 2007 | | | -15.40 | | | -9.09 | | | -1.44 | | | 3.14 | | | -3.57 | | | -9.01 | | | -13.26 | | | N/A | |
Measures of the economic value of equity (EVE) at risk position declined in all shock bands. Although assumed to be highly unlikely, the largest exposure is at the +400bp level, with a measure of -16.74%. This is also well within our prescribed policy limit of -40%.
Liquidity
Liquidity is measured using an approach designed to take into account loan and lease payments, maturities, calls and pay-downs of securities, earnings, balance sheet growth, mortgage banking activities, investment portfolio liquidity, and other factors. Through this approach, implemented by the funds management subcommittee of ALCO under formal policy guidelines, the Company’s liquidity position is measured weekly, looking forward at thirty-day intervals out to 180 days. The measurement is based upon the asset-liability management model’s projection of a funds’ sold or purchased position, along with ratios and trends developed to measure dependence on purchased funds and core growth. Resulting projections as of June 30, 2008 showed sources of funds exceeding uses of funds over the subsequent 180 days by $17.0 million, which decreased from an excess of $49.0 million at December 31, 2007. This excess of liquidity over projected requirements for funds indicates that the Company can fund its growth commitments for loans and other earning assets.
The Company also has external sources of funds, which can be drawn upon when required. The main source of external liquidity is a line of credit for $945.9 million from the Federal Home Loan Bank of Atlanta, of which $679.0 million was available based on pledged collateral with $395.0 million outstanding at June 30, 2008. Other external sources of liquidity available to the Company in the form of lines of credit granted by the Federal Reserve and correspondent banks totaled $129.8 million at June 30, 2008, against which there were no outstandings. Based upon its liquidity analysis, including external sources of liquidity available, management believes the liquidity position is appropriate at June 30, 2008.
The following is a schedule of significant commitments at June 30, 2008:
| | (In thousands) | |
Commitments to extend credit: | | | | |
Unused lines of credit (home equity and business) | | $ | 424,370 | |
Other commitments to extend credit | | | 173,120 | |
Standby letters of credit | | | 63,038 | |
| | $ | 660,528 | |
Capital Management
The Company recorded a total risk-based capital ratio of 10.95% at June 30, 2008, compared to 11.28% at December 31, 2007; a tier 1 risk-based capital ratio of 9.72%, compared to 10.28%; and a capital leverage ratio of 8.68%, compared to 8.87%. These decreases were mainly the result of growth in the Company’s loan portfolio for the six month period ending June 30, 2008 coupled with a $1.6 million decrease to capital as the result of the adoption of EITF issue 06-04. Capital adequacy, as measured by these ratios, was above “well-capitalized” regulatory requirement levels for both the Company and the Bank. Management believes the level of capital at June 30, 2008, is appropriate.
Stockholders' equity for June 30, 2008, totaled $320.2 million, representing an increase of $4.6 million or 2% from $315.6 million at December 31, 2007.
Internal capital generation (net income less dividends) added $6.0 million to total stockholders’ equity during the first six months of 2008. When internally formed capital is annualized and expressed as a percentage of average total stockholders’ equity, the resulting rate was 4% compared to 5% reported for the full-year 2007.
External capital formation (equity created through the issuance of stock under the employee stock purchase plan and the stock option plan) totaled $422,000 during the six month period ended June 30, 2008.
Dividends for the first six months of the year were $0.48 per share in 2008, compared to $0.46 per share in 2007, for respective dividend payout ratios (dividends declared per share to diluted net income per share) of 57% versus 46% for the first six months of 2007.
B. RESULTS OF OPERATIONS – SIX MONTHS ENDED JUNE 30, 2008 AND JUNE 30, 2007
Net income for the first six months of the year decreased $1.8 million or 12% to $13.9 million in 2008 from $15.7 million in 2007, representing annualized returns on average equity of 8.76% in 2008 and 11.69% in 2007, respectively. Diluted earnings per share (“EPS”) for the first six months of the year was $0.84 in 2008, compared to $1.00 in 2007.
Net interest income grew by $3.5 million, or 7%, to $53.7 million for the first six months of 2008, while total noninterest income grew by $2.6 million, or 12% for the period. This growth was somewhat offset by a $1.0 million, or 2%, increase in noninterest expenses.
The increase in net interest income was the result of continued growth in the loan portfolio which was largely offset by lower loan yields due to four interest rate reductions by the Federal Reserve in the first six months of 2008. In addition, the Company increased its use of borrowings to fund loan growth as growth in average deposits was not sufficient to support such funding needs. These factors, together with an increased level of nonperforming assets produced a net interest margin decrease of 11 basis points to 3.97% for the six months ended June 30, 2008, from 4.08% for the same period of 2007.
Table 4 – Consolidated Average Balances, Yields and Rates |
(Dollars in thousands and tax equivalent)
| | For the six months ended June 30, | |
| | 2008 | | 2007 | |
| | | | | | Annualized | | | | | | Annualized | |
| | Average Balance | | Interest (1) | | Average Yield/Rate | | Average Balance | | Interest (1) | | Average Yield/Rate | |
Assets | | | | | | | | | | | | | | | | | | | |
Total loans and leases (2) | | $ | 2,362,081 | | $ | 75,383 | | | 6.41 | % | $ | 2,019,046 | | $ | 73,434 | | | 7.32 | % |
Total securities | | | 429,500 | | | 12,082 | | | 5.70 | | | 537,458 | | | 15,578 | | | 5.88 | |
Other earning assets | | | 37,151 | | | 503 | | | 2.72 | | | 59,038 | | | 1,545 | | | 5.28 | |
TOTAL EARNING ASSETS | | | 2,828,732 | | | 87,968 | | | 6.25 | % | | 2,615,542 | | | 90,557 | | | 6.98 | % |
Nonearning assets | | | 274,702 | | | | | | | | | 245,548 | | | | | | | |
Total assets | | $ | 3,103,434 | | | | | | | | $ | 2,861,090 | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Liabilities and Stockholders' Equity | | | | | | | | | | | | | | | | | | | |
Interest-bearing demand deposits | | $ | 246,184 | | | 351 | | | 0.29 | % | $ | 235,897 | | | 402 | | | 0.34 | % |
Money market savings deposits | | | 696,836 | | | 7,350 | | | 2.12 | | | 581,373 | | | 10,735 | | | 3.72 | |
Regular savings deposits | | | 156,626 | | | 247 | | | 0.32 | | | 162,046 | | | 293 | | | 0.36 | |
Time deposits | | | 757,356 | | | 15,657 | | | 4.16 | | | 786,087 | | | 17,935 | | | 4.60 | |
Total interest-bearing deposits | | | 1,857,002 | | | 23,605 | | | 2.56 | | | 1,765,403 | | | 29,365 | | | 3.35 | |
Short-term borrowings | | | 371,759 | | | 6,342 | | | 3.43 | | | 323,346 | | | 7,067 | | | 4.41 | |
Long-term borrowings | | | 99,186 | | | 2,122 | | | 4.29 | | | 42,055 | | | 1,262 | | | 6.01 | |
Total interest-bearing liabilities | | | 2,327,947 | | | 32,069 | | | 2.77 | | | 2,130,804 | | | 37,694 | | | 3.57 | |
Noninterest-bearing demand deposits | | | 426,850 | | | | | | | | | 430,036 | | | | | | | |
Other noninterest-bearing liabilities | | | 30,555 | | | | | | | | | 29,241 | | | | | | | |
Stockholders' equity | | | 318,082 | | | | | | | | | 271,009 | | | | | | | |
Total liabilities and stockholders' equity | | $ | 3,103,434 | | | | | | | | $ | 2,861,090 | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net interest income and spread | | | | | $ | 55,899 | | | 3.48 | % | | | | $ | 52,863 | | | 3.41 | % |
Less: tax equivalent adjustment | | | | | | 2,201 | | | | | | | | | 2,649 | | | | |
Net interest income | | | | | | 53,698 | | | | | | | | | 50,214 | | | | |
| | | | | | | | | | | | | | | | | | | |
Net interest margin (3) | | | | | | | | | 3.97 | % | | | | | | | | 4.08 | % |
| | | | | | | | | | | | | | | | | | | |
Ratio of average earning assets to Average interest-bearing liabilities | | | 121.51 | % | | | | | | | | 122.75 | % | | | | | | |
(1) Interest income includes the effects of taxable-equivalent adjustments (reduced by the nondeductible portion of interest expense) using the appropriate federal income tax rate of 35.00% and, where applicable, the marginal state income tax rate of 7.51% (or a combined marginal federal and state rate of 39.88%) for 2008 and a marginal state income tax rate of 6.37% (or a combined federal and state rate of 39.14%) for 2007, to increase tax-exempt interest income to a taxable-equivalent basis. The net taxable-equivalent adjustment amounts utilized in the above table to compute yields were $2.2 million and $2.6 million for the six months ended June 30, 2008 and 2007, respectively.
(2) Non-accrual loans are included in the average balances.
(3) Net interest margin = annualized net interest income on a tax-equivalent basis divided by total interest-earning assets.
Net Interest Income
Net interest income for the first six months of the year was $53.7 million in 2008, an increase of 7% from $50.2 million in 2007, due primarily to a 17% increase in average loans and leases, offset by a 91 basis point decrease in tax-equivalent yield on loans when compared to the first six months of 2007. Non-GAAP tax-equivalent net interest income, which takes into account the benefit of tax advantaged investment securities, increased by 6%, to $55.9 million in 2008 from $52.9 million in 2007. The effects of changes in average balances, yields and rates are presented in Table 5.
For the first six months, total interest income decreased by $2.1 million or 2% in 2008, compared to 2007. On a non-GAAP tax-equivalent basis, interest income decreased by 3%. Average earning assets increased by 8% versus the prior period to $2.8 billion from $2.6 billion; while the average yield earned on those assets decreased by 73 basis points to 6.25%. Comparing the first six months of 2008 versus the same period in 2007, average total loans and leases grew by 17% to $2.4 billion (84% of average earning assets, versus 77% a year ago), while recording a 91 basis point decrease in average yield to 6.41%. Average commercial loans and leases increased by 22% (due to increases in all categories of commercial loans and leases); average consumer loans increased by 6% (attributable primarily to home equity line growth); and residential real estate loans increased by 15% (reflecting increases in both mortgage and construction lending). Over the same period, average total securities decreased by 20% to $429.5 million (15% of average earning assets, versus 21% a year ago), while the average yield earned on those assets decreased by 18 basis points to 5.70%.
Interest expense for the first six months of the year decreased by $5.6 million or 15% in 2008 compared to 2007. Average total interest-bearing liabilities increased by 9% over the prior year period, while the average rate paid on these funds decreased by 80 basis points to 2.77%. As shown in Table 4, all categories of interest-bearing liabilities showed decreases in the average rate as market interest rates continued to decline.
Table 5 – Effect of Volume and Rate Changes on Net Interest Income
| | | | 2008 vs. 2007 | | | | 2007 vs. 2006 | |
| | Increase | | Due to Change | | Increase | | Due to Change | |
| | Or | | In Average:* | | Or | | In Average:* | |
(In thousands and tax equivalent) | | (Decrease) | | Volume | | Rate | | (Decrease) | | Volume | | Rate | |
Interest income from earning assets: | | | | | | | | | | | | | | | | | | | |
Loans and leases | | $ | 1,949 | | $ | 11,677 | | $ | (9,728 | ) | $ | 12,997 | | $ | 9,068 | | $ | 3,929 | |
Securities | | | (3,496 | ) | | (3,034 | ) | | (462 | ) | | 293 | | | (489 | ) | | 782 | |
Other earning assets | | | (1,042 | ) | | (452 | ) | | (590 | ) | | 1,276 | | | 1,236 | | | 40 | |
Total interest income | | | (2,589 | ) | | 8,191 | | | (10,780 | ) | | 14,566 | | | 9,815 | | | 4,751 | |
Interest expense on funding of earning assets: | | | | | | | | | | | | | | | | | | | |
Interest-bearing demand deposits | | | (51 | ) | | 15 | | | (66 | ) | | 74 | | | 1 | | | 73 | |
Regular savings deposits | | | (46 | ) | | (11 | ) | | (35 | ) | | (110 | ) | | (63 | ) | | (47 | ) |
Money market savings deposits | | | (3,385 | ) | | 1,853 | | | (5,238 | ) | | 5,829 | | | 3,518 | | | 2,311 | |
Time deposits | | | (2,278 | ) | | (630 | ) | | (1,648 | ) | | 7,104 | | | 4,013 | | | 3,091 | |
Total borrowings | | | 135 | | | 2,125 | | | (1,990 | ) | | (1,224 | ) | | (2,255 | ) | | 1,031 | |
Total interest expense | | | (5,625 | ) | | 3,352 | | | (8,977 | ) | | 11,673 | | | 5,214 | | | 6,459 | |
Net interest income | | $ | 3,036 | | $ | 4,839 | | $ | (1,803 | ) | $ | 2,893 | | $ | 4,601 | | $ | (1,708 | ) |
* Where volume and rate have a combined effect that cannot be separately identified with either, the variance is allocated to volume and rate based on the relative size of the variance that can be separately identified with each. |
Credit Risk Management
The Company’s loan and lease portfolio (the “credit portfolio”) is subject to varying degrees of credit risk. Credit risk is mitigated through portfolio diversification, limiting exposure to any single customer, industry or collateral type. The Company maintains an allowance for loan and lease losses (the “allowance”) to absorb possible losses in the loan and lease portfolio. The allowance is based on careful, continuous review and evaluation of the loan and lease portfolio, along with ongoing, quarterly assessments of the probable losses inherent in that portfolio. The allowance represents an estimation made pursuant to Statement of Financial Accounting Standards (“SFAS”) No. 5, “Accounting for Contingencies” and SFAS No. 114, “Accounting by Creditors for Impairment of a Loan.” The adequacy of the allowance is determined through careful and continuous evaluation of the credit portfolio, and involves consideration of a number of factors, as outlined below, to establish a prudent level. Determination of the allowance is inherently subjective and requires significant estimates, including estimated losses on pools of homogeneous loans and leases based on historical loss experience and consideration of current economic trends, which may be susceptible to significant change. Loans and leases deemed uncollectible are charged against the allowance, while recoveries are credited to the allowance. Management adjusts the level of the allowance through the provision for loan and lease losses, which is recorded as a current period operating expense. The Company’s systematic methodology for assessing the appropriateness of the allowance includes: (1) the general allowance reflecting historical losses, as adjusted, by credit category, and (2) the specific allowance for risk-rated credits on an individual or portfolio basis.
The general allowance, which is based upon historical loss factors, as adjusted, establishes allowances for the major loan and lease categories based upon adjusted historical loss experience over the prior eight quarters, weighted so that losses in the most recent quarters have the greatest effect. The factors used to adjust the historical loss experience address various risk characteristics of the Company’s loan and lease portfolio including: (1) trends in delinquencies and other non-performing loans, (2) changes in the risk profile related to large loans in the portfolio, (3) changes in the categories of loans comprising the loan portfolio, (4) concentrations of loans to specific industry segments, (5) changes in economic conditions on both a local and national level, (6) changes in the Company’s credit administration and loan and lease portfolio management processes, and (7) quality of the Company’s credit risk identification processes.
The specific allowance is used to allocate an allowance for internally risk rated commercial loans where significant conditions or circumstances indicate that a loss may be imminent. Analysis resulting in specific allowances, including those on loans identified for evaluation of impairment, includes consideration of the borrower’s overall financial condition, resources and payment record, support available from financial guarantors and the sufficiency of collateral. These factors are combined to estimate the probability and severity of inherent losses. Then a specific allowance is established based on the Company’s calculation of the potential loss imbedded in the individual loan. Allowances are also established by application of credit risk factors to other internally risk rated loans, individual consumer and residential loans and commercial leases having reached nonaccrual or 90-day past due status. Each risk rating category is assigned a credit risk factor based on management’s estimate of the associated risk, complexity, and size of the individual loans within the category. Additional allowances may also be established in special circumstances involving a particular group of credits or portfolio within a risk category when management becomes aware that losses incurred may exceed those determined by application of the risk factor alone.
The amount of the allowance is reviewed monthly by the Senior Loan Committee, and reviewed and approved quarterly by the Board of Directors.
The provision for loan and lease losses totaled $8.9 million for the first six months of 2008 compared to $1.6 million in the same period of 2007. This increase was due to internal risk rating downgrades primarily in the residential real estate development portfolio. The Company experienced net charge-offs during the first six months of 2008 of $0.5 million compared to net charge-offs of $0.2 million for the first six months of 2007.
Management believes that the allowance is adequate. However, its determination requires significant judgment, and estimates of probable losses inherent in the credit portfolio can vary significantly from the amounts actually observed. While management uses available information to recognize probable losses, future additions to the allowance may be necessary based on changes in the credits comprising the portfolio and changes in the financial condition of borrowers, such as may result from changes in economic conditions. In addition, regulatory agencies, as an integral part of their examination process, and independent consultants engaged by Sandy Spring Bank, periodically review the credit portfolio and the allowance. Such review may result in additional provisions based on these third-party judgments of information available at the time of each examination. During the first six months of 2008, there were no significant changes in estimation methods or assumptions that affected the allowance methodology. The allowance for loan and lease losses was 1.38% of total loans and leases at June 30, 2008 and 1.10% at December 31, 2007. The allowance increased during the first six months of 2008 by $8.3 million, to $33.4 million at June 30, 2008, from $25.1 million at December 31, 2007. The increase in the allowance during the first six months of 2008 was due primarily to growth in the size of the loan portfolio, a higher level of nonperforming loans and internal risk rating downgrades on a number of existing loans.
Nonperforming loans and leases increased by $29.2 million to $63.6 million at June30, 2008 from $34.4 million at December 31, 2007, while nonperforming assets increased by $30.0 million for the same period to $64.9 million at June 30, 2008. Expressed as a percentage of total assets, nonperforming assets increased to 2.05% at June 30, 2008 from 1.15% at December 31, 2007. The increase in non-accrual loans and leases was mainly the result of four residential real estate development loans in the amount of $21.9 million and several residential mortgage loans totaling $6.2 million. Management believes these loans are adequately reserved or well secured. The allowance for loan and lease losses represented 53% of nonperforming loans and leases at June 30, 2008, compared to coverage of 73% at December 31, 2007. Significant variation in this coverage ratio may occur from period to period because the amount of nonperforming loans and leases depends largely on the condition of a small number of individual credits and borrowers relative to the total loan and lease portfolio. Other real estate owned was $1.4 million at June 30, 2008 and $0.5 million at December 31, 2007. The balance of impaired loans and leases was $49.7 million at June 30, 2008, with specific reserves against those loans of $6.4 million, compared to $21.9 million at December 31, 2007, with specific reserves of $0.9 million.
Table 6 — Analysis of Credit Risk
(Dollars in thousands)
Activity in the allowance for credit losses is shown below:
| | Six Months Ended June 30, 2008 | | Twelve Months Ended December 31, 2007 | |
Balance, January 1 | | $ | 25,092 | | $ | 19,492 | |
Allowance acquired from acquisition | | | 0 | | | 2,798 | |
Provision for loan and lease losses | | | 8,856 | | | 4,094 | |
Loan charge-offs: | | | | | | | |
Residential real estate | | | 0 | | | 0 | |
Commercial loans and leases | | | (820 | ) | | (1,103 | ) |
Consumer | | | (162 | ) | | (341 | ) |
Total charge-offs | | | (982 | ) | | (1,444 | ) |
Loan recoveries: | | | | | | | |
Residential real estate | | | 4 | | | 12 | |
Commercial loans and leases | | | 335 | | | 110 | |
Consumer | | | 130 | | | 30 | |
Total recoveries | | | 469 | | | 152 | |
Net recoveries (charge-offs) | | | (513 | ) | | (1,292 | ) |
Balance, period end | | $ | 33,435 | | $ | 25,092 | |
Net charge-offs (recoveries) to average loans and leases (annual basis) | | | 0.04 | % | | 0.06 | % |
Allowance to total loans and leases | | | 1.38 | % | | 1.10 | % |
The following table presents nonperforming assets at the dates indicated:
| | June 30, 2008 | | December 31, 2007 | |
Non-accrual loans and leases | | $ | 60,373 | | $ | 23,040 | |
Loans and leases 90 days past due | | | 2,538 | | | 11,362 | |
Restructured loans and leases | | | 655 | | | 0 | |
Total nonperforming loans and leases* | | | 63,566 | | | 34,402 | |
Other real estate owned, net | | | 1,352 | | | 461 | |
Total nonperforming assets | | $ | 64,918 | | $ | 34,863 | |
Nonperforming assets to total assets | | | 2.05 | % | | 1.15 | % |
* Those performing loans and leases considered potential problem credits (which the Company classifies as substandard), as defined and identified by management, amounted to approximately $2.3 million at June 30, 2008, compared to $3.0 million at December 31, 2007. These are credits where known information about the borrowers' possible credit problems causes management to have doubts as to their ability to comply with the present repayment terms. This could result in their reclassification as nonperforming credits in the future, however most are well collateralized and are not believed to present significant risk of loss. Loans classified for regulatory purposes not included in either non-performing or potential problem loans consist only of "other loans especially mentioned" and do not, in management's opinion, represent or result from trends or uncertainties reasonably expected to materially impact future operating results, liquidity or capital resources, or represent material credits where known information about the borrowers' possible credit problems causes management to have doubts as to the borrowers' ability to comply with the loan repayment terms.
Noninterest Income and Expenses
Total noninterest income was $24.4 million for the six month period ended June 30, 2008, a 12% or $2.6 million increase from the same period of 2007. The increase in noninterest income for the first six months of 2008 was due primarily to an increase of $1.3 million or 26% in service charges on deposits due to higher overdraft fees and an increase of $0.2 million or 11% in Visa check fees reflecting continued growth in electronic transactions. Trust and investment fees increased $0.3 million or 6% due primarily to growth in trust fees and assets under management. In addition, securities gains increased $0.6 million due primarily to a gain of $0.4 million which was realized from the redemption of stock in Visa, Inc. Other noninterest income increased $0.9 million or 40% due largely to valuation adjustments on matched commercial loan swaps. Insurance agency commissions decreased $0.7 million or 17% due to lower fees on commercial lines and reduced contingency fees.
In October 2007, Sandy Spring Bank, as a member of Visa U.S.A. Inc. (“Visa U.S.A.”), received shares of restricted stock in Visa, Inc. (“Visa”) as a result of its participation in the global restructuring of Visa U.S.A., Visa Canada Association, and Visa International Service Association in preparation for an initial public offering. On November 7, Visa announced that it had reached a settlement with American Express related to an antitrust lawsuit. Sandy Spring Bank and other Visa U.S.A. member banks were obligated to share in potential losses resulting from this and certain other litigation. In consideration of the announced American Express settlement, Sandy Spring Bank’s proportionate membership share of Visa U.S.A., and accounting guidance provided by the SEC, the Company recorded a liability and corresponding expense in the fourth quarter of $0.2 million with respect to the American Express and certain other litigation with Visa U.S.A. The Company did not reflect in its financial statements as of December 31, 2007 any value for its membership interest in Visa as a result of the Visa reorganization. The anticipated IPO was completed during the first quarter of 2008, and as a result, a portion of the Company’s shares in Visa were redeemed for a total of $0.4 million reported as a gain on securities sold. In addition, in the first quarter, the Company reversed the liability of $0.2 million mentioned above due to the fact that Visa had funded an escrow account with an amount deemed sufficient to fund any potential losses resulting from the litigation. The Company has 15,890 class B shares remaining that are subject to conversion by VISA.
Total noninterest expenses were $49.6 million for the six month period ended June 30, 2008, a 2% or $1.0 million increase from the same period in 2007. Salaries and employee benefits increased $0.4 million or 2% during the first six months of 2008 due in part to the acquisitions of Potomac Bank in February 2007 and County in May, 2007, as well as growth in the number of full-time equivalent employees. These increases were largely offset by a freeze of the defined benefit pension plan effective January 1, 2008, a termination of the Supplemental Executive Retirement Agreements and the elimination of an executive medical plan for non-retired employees. Outside data services grew by $0.2 million or 10% while occupancy and equipment expenses increased $0.2 million or 2% due to growth in the branch network. Other noninterest expenses remained virtually unchanged due to valuation adjustments on the matched commercial loan swaps mentioned above which were offset by expense reductions from project LIFT. Marketing expenses decreased $0.2 million or 18 % compared to the prior year period due to the Company’s decision to reduce such expenses as part of project LIFT. Amortization of intangible assets increased $0.4 million or 22% due to the two acquisitions completed in the first and second quarters of 2007. The expense trends mentioned above resulted in an improved efficiency ratio of 59.45% for the six months ended June 30, 2008 as compared to 62.62% for the same period in 2007. Average full-time equivalent employees increased to 705 during the first six months of 2008, from 697 during the like period in 2007, a 1% increase. The ratio of net income per average full-time-equivalent employee after completion of the first six months of the year was $20,000 in 2008 and $23,000 in 2007.
Income Taxes
The effective tax rate increased to 29.4% for the six month period ended June 30, 2008, from 27.9% for the prior year period. This increase was primarily due a decline in the tax-advantaged investment portfolio together with an increase in the Maryland statutory state income tax rate which more than offset the decrease in income before income taxes in 2008 due largely to the higher provision for loan and lease losses.
C. RESULTS OF OPERATIONS – SECOND QUARTER 2008 AND 2007
Net income for the second quarter of the year decreased $2.5 million or 31% to $5.7 million in 2008 from $8.2 million in 2007, representing annualized returns on average equity of 7.09% in 2008 and 11.45% in 2007, respectively. Diluted earnings per share (“EPS”) for the second quarter of the year was $0.34 in 2008, compared to $0.51 in 2007.
Net interest income grew by $0.9 million, or 4%, to $27.1 million for the three months ended June 30, 2008, while total noninterest income grew by $.8 million, or 8% for the period. Noninterest expenses remained virtually unchanged for the quarter.
The increase in net interest income was the result of continued growth in the loan portfolio which was largely offset by lower loan yields due to three interest rate reductions by the Federal Reserve in the first quarter of 2008 and another early in the second quarter. In addition, the Company increased its use of borrowings to fund loan growth as growth in average deposits was not sufficient to support such funding needs. These factors, together with an increased level of nonperforming assets, produced a net interest margin decrease of 12 basis points to 3.96% for the three months ended June 30, 2008, from 4.08% for the same period of 2007.
The provision for loan and lease losses totaled $6.2 million for the second quarter of 2008 compared to $0.8 million in the same period of 2007. This increase was due to internal risk rating downgrades primarily in the residential real estate development portfolio. The Company experienced net charge-offs during the second quarter of 2008 of $0.6 million compared to net charge-offs of $0.3 million for the same quarter of 2007.
Second quarter noninterest income was $11.7 million for 2008, representing an 8% or $0.8 million increase from the second quarter of 2007. The increase in noninterest income for the quarter was due primarily to an increase of $0.6 million or 22% in service charges on deposits due to higher overdraft fees. Other noninterest income increased $0.2 million or 11% due largely to valuation adjustments on matched commercial loan swaps. Insurance agency commissions decreased $0.1 million or 6% due to lower fees on commercial lines.
Noninterest expenses were virtually unchanged for the second quarter of 2008 from the same period in 2007. Salaries and employee benefits increased $0.1 million during the quarter due in part to the acquisition of County in May, 2007, as well as growth in the number of full-time equivalent employees. These increases were largely offset by a freeze of the defined benefit pension plan effective January 1, 2008, a termination of the Supplemental Executive Retirement Agreements and the elimination of an executive medical plan for non-retired employees. Marketing expenses decreased $0.2 million or 28% due largely to project LIFT. Amortization of intangible assets increased $0.1 million or 8% due to the acquisition of County in the second quarter of 2007.
Income Taxes
The effective tax rate decreased to 27.0% for the second quarter of 2008, from 27.9% for the prior year period. This decrease was primarily due to the decrease in income before income taxes in the second quarter of 2008 due largely to the higher provision for loan and lease losses.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
See “Financial Condition - Market Risk and Interest Rate Sensitivity” in Management’s Discussion and Analysis of Financial Condition and Results of Operations, above, which is incorporated herein by reference. Management has determined that no additional disclosures are necessary to assess changes in information about market risk that have occurred since December 31, 2007.
Item 4. CONTROLS AND PROCEDURES
The Company’s management, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, evaluated as of the last day of the period covered by this report, the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15 under the Securities Exchange Act of 1934. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective. There were no significant changes in the Company’s internal controls over financial reporting (as defined in Rule 13a-15 under the Securities Act of 1934) during the six months ended June 30, 2008, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1A. RISK FACTORS
There have been no material changes in the risk factors as disclosed in the 2007 Annual Report on Form 10-K.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table provides information on the Company’s purchases of its common stock during the three months ended June 30, 2008.
Issuer Purchases of Equity Securities (1)
Period | | (a) Total Number of Shares Purchased | | (b) Average Price Paid per Share | | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | (d) Maximum Number that May Yet Be Purchased Under the Plans or Programs (2)(3) | |
April 2008 | | | 0 | | | NA | | | 0 | | | 629,996 | |
May 2008 | | | 0 | | | NA | | | 0 | | | 629,996 | |
June 2008 | | | 0 | | | NA | | | 0 | | | 629,996 | |
(1) Includes purchases of the Company’s stock made by or on behalf of the Company or any affiliated purchasers of the Company as defined in Securities and Exchange Commission Rule 10b-18.
(2) On March 28, 2007, the Company’s board of directors approved a continuation of the stock repurchase program that permits the repurchase of up to 5%, or approximately 786,000 shares, of its outstanding common stock. The current program continued a similar plan that expired on March 31, 2007. Repurchases under the program may be made on the open market and in privately negotiated transactions from time to time until March 31, 2009, or earlier termination of the program by the Board. The repurchases are made in connection with shares expected to be issued under the Company’s various benefit plans, as well as for other corporate purposes. At June 30, 2008, a total of 629,996 shares remained under the plan.
(3) Indicates the number of shares remaining under the plan at the end of the indicated month.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
At the Company’s annual shareholders’ meeting held on April 23, 2008, the shareholders of the Company elected four directors by the following vote:
Nominee | | For | | Withheld | |
Mark E. Friis | | | 12,529,137 | | | 408,226 | |
Hunter R. Hollar | | | 12,359,712 | | | 577,651 | |
Pamela A. Little | | | 12,534,591 | | | 402,772 | |
Craig A. Ruppert | | | 12,471,752 | | | 465,611 | |
There were no solicitations in opposition to management’s nominees and all such nominees were elected. All of the four directors were incumbent directors previously elected by the shareholders to three-year terms. Directors continuing in office are Susan D. Goff, Marshall H. Groom, Robert L. Orndorff, David E. Rippeon, Solomon Graham, Gilbert L. Hardesty, Charles F. Mess and Lewis R. Schumann.
Also at the annual meeting, the shareholders ratified the appointment of Grant Thornton LLP, as the independent auditors for 2008 by the following vote:
For | | Against | | Withheld | | Non Votes | |
12,721,378 | | | 130,504 | | | 85,481 | | | 0 | |
Lastly, at the annual meeting, the shareholders did not ratify the proposed amendment of Bancorp’s articles of incorporation to eliminate the provision classifying the terms of its board of directors. The affirmative vote of at least 80% of the outstanding shares of common stock entitled to vote was required for ratification of this proposed amendment. The vote was as follows:
For | | Against | | Withheld | | Non Votes | |
11,361,245 | | | 1,411,331 | | | 164,787 | | | 0 | |
Item 6. EXHIBITS
Exhibit 31(a) | Certification of Chief Executive Officer |
Exhibit 31(b) | Certification of Chief Financial Officer |
Exhibit 32 (a) | Certification of Chief Executive Officer pursuant to 18 U.S. Section 1350 |
Exhibit 32 (b) | Certification of Chief Financial Officer pursuant to 18 U.S. Section 1350 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this quarterly report to be signed on its behalf by the undersigned, thereunto duly authorized.
SANDY SPRING BANCORP, INC.
(Registrant)
By: /S/ HUNTER R. HOLLAR
Hunter R. Hollar
Chief Executive Officer
Date: August 7, 2008
By: /S/ PHILIP J. MANTUA
Philip J. Mantua
Executive Vice President and Chief Financial Officer
Date: August 7, 2008