Discontinued Operations and Assets Held for Sale | 10. DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE The Trust has recognized the sale of the Tucson St. Marys Suite Hospitality LLC (the Tucson St. Marys entity) as discontinued operations. After the sale of this asset, the Trust incurred some additional minor expenses which are presented below. Discontinued operations in the three and six months ended July 31, 2016 and July 31, 2015 primarily consists of all hotels operational revenues and expenses and does not include the sale proceeds and profit from the sale of our Tucson St. Marys hotel. The Trust has reclassified its four hotels into assets held for sale. Historical results of these hotels have been adjusted for comparability purposes and exclude any corporate general and administrative expenses. The following financial information presents the consolidated balance sheets of the discontinued operations and assets held for sale as of July 31, 2016 and January 31, 2016, as well as the consolidated statements of operations for the three and six months ended July 31, 2016 and 2015. DISCONTINUED OPERATIONS JULY 31, 2016 JANUARY 31, 2016 (UNAUDITED) ASSETS Current Assets: Cash and Cash Equivalents $ 1,458 $ 2,153 Accounts Receivable 21,704 12,495 Total Current Assets of Discontinued Operations 23,162 14,648 TOTAL ASSETS OF DISCONTINUED OPERATIONS $ 23,162 $ 14,648 LIABILITIES LIABILITIES Current Liabilities: Accounts Payable and Accrued Expenses $ 2,434 $ 27,246 Total Current Liabilities of Discontinued Operations 2,434 27,246 TOTAL LIABILITIES OF DISCONTINUED OPERATIONS $ 2,434 $ 27,246 ASSETS HELD FOR SALE JULY 31, 2016 JANUARY 31, 2016 (UNAUDITED) ASSETS Current Assets: Cash and Cash Equivalents $ 236,308 $ 250,683 Accounts Receivable 501,278 234,770 Prepaid Expenses and Other Current Assets 132,174 125,316 Total Current Assets of Assets Held for Sale 869,760 610,769 Noncurrent assets of Assets Held for Sale 20,352,564 19,328,032 TOTAL ASSETS OF ASSETS HELD FOR SALE $ 21,222,324 $ 19,938,801 LIABILITIES LIABILITIES Current Liabilities: Accounts Payable and Accrued Expenses $ 1,632,049 $ 1,735,514 Current Portion of Mortgage Notes Payable 499,394 485,993 Total Current Liabilities of Assets Held for Sale 2,131,443 2,221,507 Noncurrent Liabilities of Assets Held for Sale 13,057,180 13,306,598 TOTAL LIABILITIES OF ASSETS HELD FOR SALE $ 15,188,623 $ 15,528,105 DISCONTINUED OPERATIONS SIX MONTHS ENDED JULY 31, 2016 2015 (UNAUDITED) (UNAUDITED) REVENUE Room $ - $ 1,757,135 Food and Beverage - 536,620 Other - 17,822 TOTAL REVENUE - 2,311,577 OPERATING EXPENSES Room - 542,685 Food and Beverage - 412,462 Telecommunications - 1,867 General and Administrative 16,673 186,977 Sales and Marketing - 112,073 Repairs and Maintenance - 173,491 Hospitality - 146,333 Utilities - 274,427 Hotel Property Depreciation - 232,661 Real Estate and Personal Property Taxes, Insurance and Ground Rent - 64,620 Other - 1,332 TOTAL OPERATING EXPENSES 16,673 2,148,928 OPERATING (LOSS) INCOME (16,673 ) 162,649 Interest on Mortgage Notes Payable - 101,801 Interest on Notes Payable to Banks - 4,319 TOTAL INTEREST EXPENSE - 106,120 DISCONTINUED OPERATIONS, NET OF NON-CONTROLLING INTEREST (16,673 ) 56,529 CONSOLIDATED NET (LOSS) INCOME FROM DISCONTINUED OPERATIONS $ (16,673 ) $ 56,529 DISCONTINUED OPERATIONS THREE MONTHS ENDED JULY 31, 2016 2015 (UNAUDITED) (UNAUDITED) REVENUE Room $ - $ 553,032 Food and Beverage - 168,696 Other - 12,791 TOTAL REVENUE - 734,519 OPERATING EXPENSES Room - 242,400 Food and Beverage - 187,712 Telecommunications - 522 General and Administrative 5,353 78,036 Sales and Marketing - 49,147 Repairs and Maintenance - 86,269 Hospitality - 63,451 Utilities - 139,547 Hotel Property Depreciation - 116,423 Real Estate and Personal Property Taxes, Insurance and Ground Rent - 31,827 Other - 977 TOTAL OPERATING EXPENSES 5,353 996,311 OPERATING LOSS (5,353 ) (261,792 ) Interest on Mortgage Notes Payable - 57,515 Interest on Notes Payable to Banks - 1,574 TOTAL INTEREST EXPENSE - 59,089 DISCONTINUED OPERATIONS, NET OF NON-CONTROLLING INTEREST (5,353 ) (320,881 ) CONSOLIDATED NET LOSS FROM DISCONTINUED OPERATIONS $ (5,353 ) $ (320,881 ) ASSETS HELD FOR SALE SIX MONTHS ENDED JULY 31, 2016 2015 (UNAUDITED) (UNAUDITED) REVENUE Room $ 6,069,310 $ 5,804,261 Food and Beverage 106,187 89,980 Other 50,025 42,856 TOTAL REVENUE 6,225,522 5,937,097 OPERATING EXPENSES Room 1,791,189 1,654,340 Food and Beverage 166,932 144,951 Telecommunications 8,852 11,332 General and Administrative 753,565 701,230 Sales and Marketing 437,209 437,892 Repairs and Maintenance 490,205 533,205 Hospitality 389,519 362,567 Utilities 409,867 371,450 Hotel Property Depreciation 110,748 660,463 Real Estate and Personal Property Taxes, Insurance and Ground Rent 330,516 317,101 Other (28,845 ) 12,498 TOTAL OPERATING EXPENSES 4,859,757 5,207,029 OPERATING INCOME 1,365,765 730,068 Interest on Mortgage Notes Payable 335,788 377,365 Interest on Notes Payable to Banks 7,686 15,359 TOTAL INTEREST EXPENSE 343,474 392,724 CONSOLIDATED NET INCOME FROM ASSETS HELD FOR SALE $ 1,022,291 $ 337,344 ASSETS HELD FOR SALE THREE MONTHS ENDED JULY 31, 2016 2015 (UNAUDITED) (UNAUDITED) REVENUE Room $ 2,793,953 $ 2,632,510 Food and Beverage 44,705 44,777 Other 30,252 19,314 TOTAL REVENUE 2,868,910 2,696,601 OPERATING EXPENSES Room 897,741 810,147 Food and Beverage 73,373 67,705 Telecommunications 4,738 5,216 General and Administrative 367,830 359,552 Sales and Marketing 227,607 185,462 Repairs and Maintenance 217,069 275,176 Hospitality 179,672 185,659 Utilities 202,690 188,229 Hotel Property Depreciation - 331,051 Real Estate and Personal Property Taxes, Insurance and Ground Rent 149,896 167,620 Other (15,173 ) 3,425 TOTAL OPERATING EXPENSES 2,305,443 2,579,242 OPERATING INCOME 563,467 117,359 Interest on Mortgage Notes Payable 169,335 183,527 Interest on Notes Payable to Banks 4,824 1,731 TOTAL INTEREST EXPENSE 174,159 185,258 CONSOLIDATED NET INCOME (LOSS) FROM ASSETS HELD FOR SALE $ 389,308 $ (67,899 ) |