CONVERTIBLE DEBENTURES FINANCING | 10. CONVERTIBLE DEBENTURES FINANCING Convertible Debentures Financing 2015 On January 6, 2015, the Company closed a convertible debenture financing with two directors of the Company for the amount of $ 250,000 January 6, 2016 1.50 222,006 27,994 On October 29, 2021 the Company entered into an Addendum to the convertible debentures whereby the maturity date of the principal amount totaling $ 250,000 At December 31, 2021, the Company recorded interest expense of $ 30,000 250,000 209,589 179,589 Convertible Debentures Financing 2013 During the year ended December 31, 2013, the Company issued several convertible debentures for a total amount of $ 975,000 913,072 $ 61,928 During the year ended December 31 2021, the Company recorded interest expense of $nil (2020 - $ 15,000 833,409 0.55 100,000 250,023 The following table reconciles the fair value of the debentures to the carrying amount. Reconciles of fair value of debentures to carrying amount Liability Component Equity Component Total Balance, December 31, 2019 $ 594,191 $ 33,706 $ 627,897 Interest accrued 45,000 — 45,000 Balance, December 31, 2020 639,191 33,706 672,897 Interest accrued 30,000 — 30,000 Shares for debt issue (209,602 ) — (209,602 ) Balance, December 31, 2021 $ 459,589 $ 33,706 $ 493,295 (a) Authorized Unlimited number of common and preferred shares without par value. As of December 31, 2021, there are no preferred shares issued. (b) Issued As of December 31, 2021, there are 4,495,947 common shares issued and outstanding. On January 15, 2021, the Company issued 80,000 20,000 0.50 On January 25, 2021, the Company issued 2,957,406 0.25 739,351 2,957,406 1,626,573 887,222 During the year ended December 31, 2020, the Company issued 20,000 common shares at $0.375 per share to Eagle Plains pursuant to the Acacia Property Option Agreement (Note 5). During the year ended December 31, 2019, Jackpot sold 680,000 common shares of the Company through the facilities of the Exchange. As at December 31, 2020, Jackpot owned 9,997 common shares in the capital of the Company. In addition, Jackpot owns 689,997 share purchase warrants of the Company exercisable at $0.60 per share until November 2, 2022. During January 2021, Jackpot acquired 597,380 common shares of the Company at a deemed price of $0.25 per share pursuant to a debt settlement agreement dated December 11, 2020. As of December 31, 2021, Jackpot owns 607,377 common shares in the capital of the Company representing approximately 13.51% of the Company’s issued and outstanding common shares. (c) Warrants Warrants activity is as follows: Warrants activity Number of Warrants Weighted Average Exercise Price Balance, December 31, 2018 964,997 $ 0.60 Balance, December 31, 2019 and 2020 964,997 $ 0.60 Expired (100,000 ) $ 0.675 Issued 80,000 $ 0.50 Balance, December 31, 2021 944,997 $ 0.59 As of December 31, 2021, the following warrants were outstanding: Warrants outstanding Expiry Date Exercise Price Number of Warrants Outstanding November 2, 2022 0.60 864,997 January 15, 2023 0.50 80,000 944,997 The weighted average remaining contractual life for warrants outstanding at December 31, 2021 is 0.86 years (2020 -1.65 years). (d) Stock options The Company’s 2015 Stock Option Plan provides that the Board of Directors of the Company may grant to directors, officers, employees and consultants of the Company options to acquire up to 20% of the issued and outstanding common shares of the Company calculated from time to time on a rolling basis. The terms of the options are determined at the date of grant. As of December 31, 2021, there were no stock options outstanding (2020 – Nil). |