Exhibit 99.0
DiVall Insured Income Properties 2, L.P.
QUARTERLY NEWS
A publication of The Provo Group, Inc. | FIRST QUARTER 2009 |
TRIGGER LIQUIDATION or EXTEND PARTNERSHIP…
As you may recall, we represented in 1998 that beginning in May of 2001 we would poll the limited partners on a biennial basis by circulating a Consent document for the sale of all of the Partnership’s investment properties. The last Consent was mailed in May of 2007 and only 13% of investors voted for a sale of the investment portfolio at that time. This corresponds to 15%, 14% and 26% of total investor votes in favor of such a sale in May of 2005, 2003 and 2001, respectively. Therefore, the Partnership continues to operate as a going concern.
The two years have passed, and once again we will be polling our limited partners to determine whether they would prefer a bulk sale of the Partnership’s properties and the winding-up and dissolution of the Partnership.However, this year is a little different. The Partnership Agreement provides that the term of the Partnership will expire on November 30, 2010, at which time the Partnership must wind-up its business (by selling its assets) and dissolve. So, unless the Partnership Agreement is extended by amendment, the expiration date will automatically trigger a liquidation of the Partnership without requiring the biennial vote.
This summer, you will be receiving a Consent Statement in the mail which addresses the extension of the term of the Partnership from November 30, 2010 to November 30, 2020.Please read it carefully.
FIRST QUARTER OF 2009 DISTRIBUTION HIGHER THAN PROJECTED…
The First Quarter of 2009 distribution of $230,000 (approximately $4.97 per unit) is higher than the planned distribution of $220,000 ($4.75 per unit). The increase is primarily due to operating expense variances for the First Quarter of 2009.
DISTRIBUTION HIGHLIGHTS
• | $230,000distributed for the First Quarter of 2009, which is$10,000 higher than originally projected. |
• | The First Quarter of 2009 distribution represents $4.97 per unit.The annualized “operating return” for the First Quarter of 2009 was approximately6%, based on the Net Unit Value (“NUV”) of $330 per unit as of December 31, 2008. |
• | $1,551 to $1,402range of cumulative distributions per unit from the first unit sold to thelastunit sold before the offering closed (3/90). (Distributions are from both cash flow from operations and “net” cash activity from financing and investing activities). |
SEE INSIDE | ||
Property Highlights | 2 | |
Questions & Answers | 2 | |
Contact Information | 2 |
PAGE 2 | DIVALL 2 QUARTERLY NEWS | 1 Q 09 |
PROPERTY HIGHLIGHTS
• | Des Moines, IA(operates as Daytona’s All Sports Café): The lease on the property was extended in 2008 for one year and expired as of February 28, 2009. Daytona’s is currently paying $8,500 in month-to-month rent and escrow taxes until the lease is further extended or it vacates the property. Due to the vagaries of a sports bar, a lease renewal for Daytona’s was not included in the 2009 budget. |
• | Park Forest, IL(vacant property- formerly operated as a Popeye’s restaurant):As previously reported, due to the termination of the lease with Popeye’s, the Partnership is responsible for the property’s 2008 and 2009 real estate taxes that will be due in 2009 and 2010, respectively. The Park Forest property is a troubled location; however, the Net Unit Value (“NUV”) attributable to this property at 12/31/08 was approximately zero and therefore the NUV downside to this vacancy is limited. Management is continuing to explore options as to how to mitigate the carrying costs for this property. |
• | Phoenix, AZ(operates as a Denny’s restaurant): The lease on the property is set to expire on April 30, 2009. The tenant is currently not cooperating on a timely extension of this lease. Due to market uncertainty, a lease renewal for Denny’s was not included in the 2009 budget. |
• | Columbus, OH(operates as an Applebee’s restaurant): The lease on the property is set to expire on October 31, 2009. Management anticipates a renewal of the lease and has budgeted accordingly. |
QUESTIONS & ANSWERS
• | When can I expect my next distribution mailing? |
Your distribution correspondence for the Second Quarter of 2009 is scheduled to be mailed on August 14, 2009.
• | What was the December 31, 2008 Net Unit Value (“NUV”)? |
The Net Unit Value was $330 per unit. The Net Unit Value letter from the General Partner was included with the February 13, 2009 distribution mailing. Please note that the year-end NUV should be adjusted (reduced) for any subsequent property sales during the following year.
• | When can I expect to receive my 2008 Annual Report? |
The 2008 Annual Report is included with this distribution mailing.
• | When can I expect to receive my 2008 Partnership K-1? |
The 2008 K-1’s were mailed in mid-March of 2009.
• | I’ve moved. How do I update my account registration? |
Please mail or fax to DiVall Investor Relations a signed letter stating your new address and telephone number. Updates cannot be accepted over the telephone or via voicemail messages.
• | If I have questions or comments, how can I reach DiVall Investor Relations? |
You can reach DiVall Investor Relations at the address and/or number(s) listed below.
• | How do I have a question answered in the next Newsletter? |
Please e-mail your specific question to Diane Conley (DiVall Controller) atdconley@theprovogroup.com by Monday, July 6th, 2009.
CONTACT INFORMATION
MAIL: | DiVall Investor Relations | PHONE: | 1-800-547-7686 | |||||
c/o Phoenix American Financial Services, Inc. | FAX: | 1-415-485-4553 | ||||||
2401 Kerner Blvd. | ||||||||
San Rafael, CA 94901 |
DIVALL INSURED INCOME PROPERTIES 2 L.P.
STATEMENTS OF INCOME AND CASH FLOW CHANGES
FOR THE THREE MONTH PERIOD ENDED MARCH 31, 2009
PROJECTED | ACTUAL | VARIANCE | ||||||||||
1ST QUARTER 03/31/2009 | 1ST QUARTER 03/31/2009 | BETTER (WORSE) | ||||||||||
OPERATING REVENUES | ||||||||||||
Rental income | $ | 295,088 | $ | 301,084 | $ | 5,996 | ||||||
Interest income | 2,855 | 1,198 | (1,657 | ) | ||||||||
Other income | 4,798 | 4,798 | ||||||||||
TOTAL OPERATING REVENUES | $ | 297,943 | $ | 307,081 | $ | 9,138 | ||||||
OPERATING EXPENSES | ||||||||||||
Insurance | $ | 8,682 | $ | 8,682 | $ | 0 | ||||||
Management fees | 59,040 | 59,079 | (39 | ) | ||||||||
Overhead allowance | 4,763 | 4,776 | (13 | ) | ||||||||
Advisory Board | 2,625 | 2,125 | 500 | |||||||||
Administrative | 39,424 | 25,354 | 14,070 | |||||||||
Professional services | 19,780 | 19,119 | 661 | |||||||||
Auditing | 3,273 | 27,005 | (23,732 | ) | ||||||||
Legal | 9,000 | 5,588 | 3,412 | |||||||||
Property Expenses | 20,812 | 15,287 | 5,525 | |||||||||
TOTAL OPERATING EXPENSES | $ | 167,399 | $ | 167,014 | $ | 385 | ||||||
INVESTIGATION AND RESTORATION EXPENSES | $ | 0 | $ | 124 | $ | (124 | ) | |||||
NON-OPERATING EXPENSES | ||||||||||||
Depreciation | $ | 47,526 | $ | 47,527 | $ | (1 | ) | |||||
Amortization | 4,826 | 5,754 | (928 | ) | ||||||||
TOTAL NON-OPERATING EXPENSES | $ | 52,352 | $ | 53,281 | $ | (929 | ) | |||||
TOTAL EXPENSES | $ | 219,751 | $ | 220,420 | $ | (669 | ) | |||||
NET INCOME | $ | 78,192 | $ | 86,661 | $ | 8,469 | ||||||
VARIANCE | ||||||||||||
OPERATING CASH RECONCILIATION: | ||||||||||||
Depreciation and amortization | $ | 52,352 | $ | 53,281 | 929 | |||||||
Recovery of amounts previously written off | 0 | (3,107 | ) | (3,107 | ) | |||||||
(Increase) Decrease in current assets | 435,562 | 421,970 | (13,592 | ) | ||||||||
Increase (Decrease) in current liabilities | (65,257 | ) | (39,550 | ) | 25,707 | |||||||
(Increase) Decrease in cash reserved for payables | 64,944 | 39,202 | (25,742 | ) | ||||||||
Current cash flows advanced from (reserved for) future distributions | (345,683 | ) | (330,683 | ) | 15,000 | |||||||
Net Cash Provided From Operating Activities | $ | 220,110 | $ | 227,774 | $ | 7,664 | ||||||
CASH FLOWS (USED IN) FROM INVESTINGAND FINANCING ACTIVITIES | ||||||||||||
Indemnification Trust (Interest earnings reinvested) | $ | (155 | ) | $ | (155 | ) | $ | 0 | ||||
Payment of Leasing Commissions | 0 | 180 | 180 | |||||||||
Recovery of amounts previously written off | 0 | 3,107 | 3,107 | |||||||||
Net sale proceeds from sale of investment property | 0 | 0 | ||||||||||
Net Cash (Used In) From Investing And Financing Activities | $ | (155 | ) | $ | 3,132 | $ | 3,287 | |||||
Total Cash Flow For Quarter | $ | 219,955 | $ | 230,906 | $ | 10,949 | ||||||
Cash Balance Beginning of Period | 1,526,110 | 1,528,936 | 2,826 | |||||||||
Less 4th quarter 2008 L.P. distributions paid 02/09 | (1,300,000 | ) | (1,300,000 | ) | 0 | |||||||
Change in cash reserved for payables or future distributions | 280,739 | 291,481 | 10,742 | |||||||||
Cash Balance End of Period | $ | 726,805 | $ | 751,323 | $ | 24,518 | ||||||
Cash reserved for 1st quarter 2009 L.P. distributions | (220,000 | ) | (230,000 | ) | (10,000 | ) | ||||||
Cash reserved for payment of accrued expenses | (56,835 | ) | (82,577 | ) | (25,742 | ) | ||||||
Cash advanced from (reserved for) future distributions | (345,683 | ) | (330,683 | ) | 15,000 | |||||||
Unrestricted Cash Balance End of Period | $ | 104,287 | $ | 108,063 | $ | 3,776 | ||||||
PROJECTED | ACTUAL | VARIANCE | ||||||||||
* Quarterly Distribution | $ | 220,000 | $ | 230,000 | $ | 10,000 | ||||||
Mailing Date | 05/15/2009 | (enclosed | ) | — |
* | Refer to distribution letter for detail of quarterly distribution. |
PROJECTIONS FOR
DISCUSSION PURPOSES
DIVALL INSURED INCOME PROPERTIES 2 LP
2009 PROJECTED PROPERTY SUMMARY
AND RELATED RECEIPTS
FOR CURRENT INVESTMENT PROPERTIES
AS OF MARCH 31, 2009
PORTFOLIO | (Note 1) | ||||||||||||||||||||||||||
REAL ESTATE | EQUIPMENT | TOTALS | |||||||||||||||||||||||||
CONCEPT | LOCATION | COST | ANNUAL BASE RENT | % YIELD | LEASE EXPIRATION DATE | COST | PRINCIPAL RETURNED AS OF 1/1/94 | ANNUAL LEASE RECEIPTS | % RETURN | COST | ANNUAL RECEIPTS | RETURN | |||||||||||||||
APPLEBEE’S (2) | COLUMBUS, OH | 1,059,465 | 135,780 | 12.82 | % | 84,500 | 29,849 | 0 | 0.00 | % | 1,143,965 | 135,780 | 11.87 | % | |||||||||||||
DENNY’S (3) | PHOENIX, AZ | 972,726 | 24,000 | 2.47 | % | 183,239 | 0 | 0 | 0.00 | % | 1,155,965 | 24,000 | 2.08 | % | |||||||||||||
CHINESE SUPER BUFFET | PHOENIX, AZ | 865,900 | 72,000 | 8.32 | % | 221,237 | 0 | 0 | 0.00 | % | 1,087,137 | 72,000 | 6.62 | % | |||||||||||||
DAYTONA’S All SPORTS CAFÉ (4) | DES MOINES, IA | 845,000 | 24,000 | 2.84 | % | 52,813 | 0 | 0 | 0.00 | % | 897,813 | 24,000 | 2.67 | % | |||||||||||||
KFC | SANTA FE, NM | 451,230 | 60,000 | 13.30 | % | 451,230 | 60,000 | 13.30 | % |
Note:
1: | This property summary includes only property held by the Partnership as of March 31, 2009. |
2: | The Applebee’s lease is set to expire on October 31, 2009. Management anticipates a lease renewal, so therefore twelve months of rent are included in annual base rent. |
3: | The Denny’s lease is set to expire on April 30, 2009. The tenant is currently not cooperating on a timely extension of the lease. Due to the uncertainty of a renewal or release, only four months of lease obligations are included in annual base rent. |
4: | The Daytona’s lease expired on February 28, 2009. Daytona’s is responsible for month-to-month rent of $6,000 until a lease extension is executed or it vacates the property. Due to the uncertainty of a renewal or release, only two months of lease obligations and two months of month-to-month rent are included in annual base rent. |
5: | Popeye’s ceased operations in June of 2008 and the lease was terminated in July of 2008. Management anticipates the property will be vacant throughout 2009. |
Page 1 of 2
PROJECTIONS FOR
DISCUSSION PURPOSES
DIVALL INSURED INCOME PROPERTIES 2 LP
2009 PROJECTED PROPERTY SUMMARY
AND RELATED RECEIPTS
FOR CURRENT INVESTMENT PROPERTIES
AS OF MARCH 31, 2009
PORTFOLIO | (Note 1) | ||||||||||||||||||||||||||
REAL ESTATE | EQUIPMENT | TOTALS | |||||||||||||||||||||||||
CONCEPT | LOCATION | COST | ANNUAL BASE RENT | % YIELD | LEASE EXPIRATION DATE | COST | PRINCIPAL RETURNED AS OF 1/1/94 | ANNUAL LEASE RECEIPTS | % RETURN | COST | TOTAL RECEIPTS | RETURN | |||||||||||||||
VACANT (FORMER POPEYE’S) (5) | PARK FOREST, IL | 580,938 | 0 | 0.00 | % | 580,938 | 0 | 0.00 | % | ||||||||||||||||||
PANDA BUFFET | GRAND FORKS, ND | 739,375 | 38,000 | 5.14 | % | 739,375 | 38,000 | 5.14 | % | ||||||||||||||||||
WENDY’S | AIKEN, SC | 633,750 | 90,480 | 14.28 | % | 633,750 | 90,480 | 14.28 | % | ||||||||||||||||||
WENDY’S | N. AUGUSTA, SC | 660,156 | 87,780 | 13.30 | % | 660,156 | 87,780 | 13.30 | % | ||||||||||||||||||
WENDY’S | AUGUSTA, GA | 728,813 | 96,780 | 13.28 | % | 728,813 | 96,780 | 13.28 | % | ||||||||||||||||||
WENDY’S | CHARLESTON, SC | 596,781 | 76,920 | 12.89 | % | 596,781 | 76,920 | 12.89 | % | ||||||||||||||||||
WENDY’S | AIKEN, SC | 776,344 | 96,780 | 12.47 | % | 776,344 | 96,780 | 12.47 | % | ||||||||||||||||||
WENDY’S | AUGUSTA, GA | 649,594 | 86,160 | 13.26 | % | 649,594 | 86,160 | 13.26 | % | ||||||||||||||||||
WENDY’S | CHARLESTON, SC | 528,125 | 70,200 | 13.29 | % | 528,125 | 70,200 | 13.29 | % | ||||||||||||||||||
WENDY’S | MT. PLEASANT, SC | 580,938 | 77,280 | 13.30 | % | 580,938 | 77,280 | 13.30 | % | ||||||||||||||||||
WENDY’S | MARTINEZ, GA | 633,750 | 84,120 | 13.27 | % | 633,750 | 84,120 | 13.27 | % | ||||||||||||||||||
PORTFOLIO TOTALS | 11,302,885 | 1,120,280 | 9.91 | % | 541,789 | 29,849 | 0 | 0.00 | % | 11,844,674 | 1,120,280 | 9.46 | % |
Note:
1: | This property summary includes only property held by the Partnership as of March 31, 2009. |
2: | The Applebee’s lease is set to expire on October 31, 2009. Management anticipates a lease renewal, so therefore twelve months of rent are included in annual base rent. |
3: | The Denny’s lease is set to expire on April 30, 2009. The tenant is currently not cooperating on a timely extension of the lease. Due to the uncertainty of a renewal or release, only four months of lease obligations are included in annual base rent. |
4: | The Daytona’s lease expired on February 28, 2009. Daytona’s is responsible for month-to-month rent of $6,000 until a lease extension is executed or it vacates the property. Due to the uncertainty of a renewal or release, only two months of lease obligations and two months of month-to-month rent are included in annual base rent. |
5: | Popeye’s ceased operations in June of 2008 and the lease was terminated in July of 2008. Management anticipates the property will be vacant throughout 2009. |
Page 2 of 2