Exhibit 99.1
| | |
FOR IMMEDIATE RELEASE | | Media relations contact: |
| | Charles Coleman, (626) 302-7982 |
| | Investor relations contact: Scott Cunningham, (626) 302-2540 |
| |
Edison International Reports First Quarter 2011 Financial Results
ROSEMEAD, Calif., May 2, 2011 – Edison International (NYSE: EIX) today reported first quarter 2011 basic earnings of $0.61 per share, compared to $0.72 per share in the same quarter last year. Core earnings in the first quarter of 2011 were $0.62 per share compared to $0.82 per share in the first quarter of 2010. Higher first quarter earnings at Southern California Edison (SCE) were more than offset by lower results at Edison Mission Group (EMG).
“Our first quarter results are consistent with our 2011 earnings outlook,” said Ted Craver, chairman and chief executive officer of Edison International.
First Quarter Earnings Detail
SCE’s first quarter 2011 basic earnings were $0.68 per share compared to $0.50 per share in the first quarter of 2010. This increase reflects a non-core charge of $0.12 per share related to federal health care legislation recorded during the first quarter of 2010. Core earnings were $0.68 per share for the first quarter of 2011 compared to $0.62 per share in the same quarter last year. The increase in core earnings was primarily due to rate base growth.
EMG’s first quarter 2011 basic losses were $(0.06) per share compared to earnings of $0.24 per share in the first quarter of 2010. Core losses were $(0.05) per share compared to core earnings of $0.22 per share in the same quarter last year. The decline in results was driven by lower generation, realized energy prices and trading revenue. In addition, EMG recorded income from two projects of $0.06 per share in the first quarter of 2010 without comparable amounts in 2011.
Edison International parent company and other losses were $(0.01) per share in the first quarter of 2011, compared to losses of $(0.02) per share in the first quarter of 2010.
-more-
Note: Basic earnings (losses) per share refer to basic earnings (losses) per common share attributable to Edison International throughout this release. Core earnings (losses) is a non-GAAP financial measure. See Reconciliation of Core Earnings to Basic Earnings and Reconciliation of Core Earnings Per Share Guidance to Revised Basic Earnings Per Share Guidance.
Edison International Reports First Quarter 2011 Financial Results
Page 2 of 10
2011 Earnings Guidance
Previously announced annual core earnings guidance of $2.60–$2.90 per share is reaffirmed. See the risk disclosure statement on page 3 and the financial teleconference presentation accompanying the company’s earnings conference call for further information.
Reconciliation of Core Earnings Guidance to
Basic Earnings Guidance1
| | | | | | | | |
Core Earnings Per Share1 | | February 28, 2011 2011 Earnings Guidance | | | May 2, 2011 2011 Earnings Guidance | |
EIX core earnings | | $ | 2.60 – $2.90 | | | $ | 2.60 – $2.90 | |
Non-Core Items2 | | | — | | | | (0.01 | ) |
| | | | | | | | |
EIX basic earnings per share | | $ | 2.60 – $2.90 | | | $ | 2.59 – $2.89 | |
| | | | | | | | |
Midpoint of 2011 core guidance by business segment: | | | | | | | | |
SCE | | $ | 3.08 | | | $ | 3.08 | |
EMG | | | (0.19 | ) | | | (0.19 | ) |
EIX parent company and other | | | (0.14 | ) | | | (0.14 | ) |
| | | | | | | | |
Total | | $ | 2.75 | | | $ | 2.75 | |
| | | | | | | | |
1 | See Use of Non-GAAP Financial Measures on page 3. Basic earnings per share refer to basic earnings per common share attributable to Edison International common shareholders. |
2 | Represents results of discontinued operations for the first quarter of 2011. |
About Edison International
Edison International, through its subsidiaries, is a generator and distributor of electric power and an investor in infrastructure and energy assets, including renewable energy. Headquartered in Rosemead, California, Edison International is the parent company of Southern California Edison, one of the nation’s largest electric utilities, and Edison Mission Group, a competitive power generation business.
# # #
Edison International Reports First Quarter 2011 Financial Results
Page 3 of 10
Appendix
Use of Non-GAAP Financial Measures, Conference Call Information,
Risk Disclosure Statement and Financial Schedules
Use of Non-GAAP Financial Measures
Edison International’s earnings are prepared in accordance with generally accepted accounting principles used in the United States and represent the company’s earnings as reported to the Securities and Exchange Commission. Our management uses core earnings (losses) and earnings (losses) per share (EPS) by principal operating subsidiary internally for financial planning and for analysis of performance. We also use core earnings (losses) and EPS by principal operating subsidiary when communicating with analysts and investors regarding our earnings results and outlook to facilitate comparisons of the Company’s performance from period to period.
Core earnings (losses) is a non-GAAP financial measure and may not be comparable to those of other companies. Core earnings and core earnings per share are defined as GAAP earnings and GAAP earnings per share excluding income or loss from discontinued operations and income or loss from significant discrete items that management does not consider representative of ongoing earnings. GAAP earnings refer to net income attributable to Edison International common shareholders and Edison International GAAP earnings per share refers to basic earnings per common share attributable to Edison International common shareholders. Core earnings are reconciled to basic earnings in the attached tables. EPS by principal operating subsidiary is based on the principal operating subsidiaries’ net income (loss) attributable to the common shareholders of each operating subsidiary, respectively, and Edison International’s weighted average outstanding common shares. The impact of participating securities (vested stock options that earn dividend equivalents that may participate in undistributed earnings with common stock) for each principal operating subsidiary is not material to each principal operating subsidiary’s EPS and is therefore reflected in the results of the Edison International holding company, which we refer to as EIX parent company and other. EIX core EPS and core EPS by principal operating subsidiary are reconciled to basic EPS.
Reminder: Edison International Will Hold a Conference Call Today
Today, Edison International will hold a conference call to discuss its first quarter 2011 financial results at 8 a.m. (Pacific Daylight Time). Two-way participation in the telephone call is limited to financial analysts and investors, while all other interested parties are invited to participate in a simultaneous webcast at www.edisoninvestor.com. A presentation accompanying management’s comments on the conference call will be available at www.edisoninvestor.com. The domestic call-in number is (800) 369-2198 and the number for international callers is (773) 756-4618. The ID is “Edison”. In addition to the live simulcast, the webcast will remain posted at www.edisoninvestor.com and telephone replays will be available through May 9, 2011 at the following numbers: (800) 944-3336 for callers in the United States and (203) 369-3426 for international callers. The replay passcode is 80709.
Risk Disclosure Statement
Statements contained in this news release about future performance, including, without limitation, earnings guidance, asset and rate base growth, load growth, capital investments and other statements that are not purely historical, are forward-looking statements. These forward-looking statements reflect our current expectations; however, such statements involve risks and uncertainties. Actual results could differ materially from current expectations. These forward-looking statements represent our expectations only as of the date of this news release, and Edison International assumes no duty to update them to reflect new information, events or circumstances. Important factors that could cause different results are discussed under the headings “Risk Factors” and “Management’s Discussion and Analysis” in Edison International’s 2010 Form 10-K, most recent Form 10-Q, and other reports filed with the Securities and Exchange Commission which are available on our web site: www.edisoninvestor.com.
Edison International Reports First Quarter 2011 Financial Results
Page 4 of 10
Summary Financial Schedules
First Quarter Basic Earnings Per Share
| | | | | | | | | | | | |
| | Quarter Ended March 31, | | | | |
Earnings (Losses) Per Common Share Attributable to Edison International (Unaudited) | | 2011 | | | 2010 | | | Change | |
SCE | | $ | 0.68 | | | $ | 0.50 | | | $ | 0.18 | |
EMG | | | (0.05 | ) | | | 0.22 | | | | (0.27 | ) |
EIX parent company and other | | | (0.01 | ) | | | (0.02 | ) | | | 0.01 | |
| | | | | | | | | | | | |
EIX earnings from continuing operations | | | 0.62 | | | | 0.70 | | | | (0.08 | ) |
| | | | | | | | | | | | |
EIX earnings (losses) from discontinued operations | | | (0.01 | ) | | | 0.02 | | | | (0.03 | ) |
| | | | | | | | | | | | |
EIX basic earnings1 | | $ | 0.61 | | | $ | 0.72 | | | $ | (0.11 | ) |
| | | | | | | | | | | | |
EIX diluted earnings | | $ | 0.61 | | | $ | 0.72 | | | $ | (0.11 | ) |
| | | | | | | | | | | | |
1 | The impact of participating securities on the per share amounts is included in EIX parent company and other and was zero per share for both quarters. |
First Quarter Reconciliation of Core Earnings Per Share to Basic Earnings Per Share
| | | | | | | | | | | | |
| | Quarter Ended March 31, | | | | |
Earnings (Losses) Per Common Share Attributable to Edison International (Unaudited) | | 2011 | | | 2010 | | | Change | |
Core Earnings (losses)1 | | | | | | | | | | | | |
SCE | | $ | 0.68 | | | $ | 0.62 | | | $ | 0.06 | |
EMG | | | (0.05 | ) | | | 0.22 | | | | (0.27 | ) |
EIX parent company and other | | | (0.01 | ) | | | (0.02 | ) | | | 0.01 | |
| | | | | | | | | | | | |
EIX core earnings | | | 0.62 | | | | 0.82 | | | | (0.20 | ) |
| | | | | | | | | | | | |
Non-core items | | | | | | | | | | | | |
SCE – Regulatory items | | | — | | | | (0.12 | ) | | | 0.12 | |
EMG – Earnings (losses) from discontinued operations | | | (0.01 | ) | | | 0.02 | | | | (0.03 | ) |
| | | | | | | | | | | | |
Total non-core items | | | (0.01 | ) | | | (0.10 | ) | | | 0.09 | |
| | | | | | | | | | | | |
EIX basic earnings1 | | $ | 0.61 | | | $ | 0.72 | | | $ | (0.11 | ) |
| | | | | | | | | | | | |
1 | See Use of Non-GAAP Financial Measures on page 3. The impact of participating securities on the per share amounts is included in EIX parent company and other and was zero per share for both quarters. |
Edison International Reports First Quarter 2011 Financial Results
Page 5 of 10
First Quarter Basic Earnings
| | | | | | | | | | | | |
| | Quarter Ended March 31, | | | | |
Earnings (Losses) (in millions) Attributable to Edison International (Unaudited) | | 2011 | | | 2010 | | | Change | |
SCE | | $ | 222 | | | $ | 164 | | | $ | 58 | |
EMG | | | (18 | ) | | | 71 | | | | (89 | ) |
EIX parent company and other | | | (2 | ) | | | (5 | ) | | | 3 | |
| | | | | | | | | | | | |
EIX earnings from continuing operations | | | 202 | | | | 230 | | | | (28 | ) |
EIX earnings (losses) from discontinued operations | | | (2 | ) | | | 6 | | | | (8 | ) |
| | | | | | | | | | | | |
EIX basic earnings | | $ | 200 | | | $ | 236 | | | $ | (36 | ) |
| | | | | | | | | | | | |
First Quarter Reconciliation of Core Earnings to Basic Earnings
| | | | | | | | | | | | |
| | Quarter Ended March 31, | | | | |
Earnings (Losses) (in millions) Attributable to Edison International (Unaudited) | | 2011 | | | 2010 | | | Change | |
Core Earnings (losses)1 | | | | | | | | | | | | |
SCE | | $ | 222 | | | $ | 203 | | | $ | 19 | |
EMG | | | (18 | ) | | | 71 | | | | (89 | ) |
EIX parent company and other | | | (2 | ) | | | (5 | ) | | | 3 | |
| | | | | | | | | | | | |
EIX core earnings | | | 202 | | | | 269 | | | | (67 | ) |
| | | | | | | | | | | | |
Non-core items | | | | | | | | | | | | |
SCE – Regulatory items | | | — | | | | (39 | ) | | | 39 | |
EMG – Earnings (losses) from discontinued operations | | | (2 | ) | | | 6 | | | | (8 | ) |
| | | | | | | | | | | | |
Total non-core items | | | (2 | ) | | | (33 | ) | | | 31 | |
| | | | | | | | | | | | |
EIX basic earnings | | $ | 200 | | | $ | 236 | | | $ | (36 | ) |
| | | | | | | | | | | | |
1 | See Use of Non-GAAP Financial Measures on page 3. |
Edison International Reports First Quarter 2011 Financial Results
Page 6 of 10
Consolidated Statements of Income
Consolidated Statements of Income
| | | | | | | | |
| | Three months ended March 31, | |
(in millions, except per-share amounts, unaudited) | | 2011 | | | 2010 | |
Electric utility | | $ | 2,230 | | | $ | 2,159 | |
Competitive power generation | | | 552 | | | | 652 | |
Other | | | — | | | | (1 | ) |
| | | | | | | | |
Total operating revenue | | | 2,782 | | | | 2,810 | |
| | | | | | | | |
Fuel | | | 258 | | | | 295 | |
Purchased power | | | 508 | | | | 608 | |
Operations and maintenance | | | 1,149 | | | | 1,037 | |
Depreciation, decommissioning and amortization | | | 417 | | | | 369 | |
Lease terminations and other | | | — | | | | 3 | |
| | | | | | | | |
Total operating expenses | | | 2,332 | | | | 2,312 | |
| | | | | | | | |
Operating income | | | 450 | | | | 498 | |
Interest and dividend income | | | 4 | | | | 19 | |
Equity in income (loss) from unconsolidated affiliates – net | | | (5 | ) | | | 18 | |
Other income | | | 41 | | | | 34 | |
Interest expense – net of amounts capitalized | | | (196 | ) | | | (168 | ) |
Other expenses | | | (13 | ) | | | (8 | ) |
| | | | | | | | |
Income from continuing operations before income taxes | | | 281 | | | | 393 | |
Income tax expense | | | 65 | | | | 150 | |
| | | | | | | | |
Income from continuing operations | | | 216 | | | | 243 | |
Income (loss) from discontinued operations – net of tax | | | (2 | ) | | | 6 | |
| | | | | | | | |
Net income | | | 214 | | | | 249 | |
Dividends on preferred and preference stock of utility | | | 14 | | | | 13 | |
| | | | | | | | |
Net income attributable to Edison International common shareholders | | $ | 200 | | | $ | 236 | |
| | | | | | | | |
Amounts attributable to Edison International common shareholders: | | | | | | | | |
Income from continuing operations, net of tax | | $ | 202 | | | $ | 230 | |
Income (loss) from discontinued operations, net of tax | | | (2 | ) | | | 6 | |
| | | | | | | | |
Net income attributable to Edison International common shareholders | | $ | 200 | | | $ | 236 | |
| | | | | | | | |
Basic earnings per common share attributable to Edison International common shareholders: | | | | | | | | |
Weighted-average shares of common stock outstanding | | | 326 | | | | 326 | |
Continuing operations | | $ | 0.62 | | | $ | 0.70 | |
Discontinued operations | | | (0.01 | ) | | | 0.02 | |
| | | | | | | | |
Total | | $ | 0.61 | | | $ | 0.72 | |
| | | | | | | | |
Diluted earnings per common share attributable to Edison International common shareholders: | | | | | | | | |
Weighted-average shares of common stock outstanding, including effect of dilutive securities | | | 328 | | | | 328 | |
Continuing operations | | $ | 0.62 | | | $ | 0.70 | |
Discontinued operations | | | (0.01 | ) | | | 0.02 | |
| | | | | | | | |
Total | | $ | 0.61 | | | $ | 0.72 | |
Dividends declared per common share | | $ | 0.320 | | | $ | 0.315 | |
| | | | | | | | |
Edison International Reports First Quarter 2011 Financial Results
Page 7 of 10
Consolidated Balance Sheets
Consolidated Balance Sheets
| | | | | | | | |
(in millions, unaudited) | | March 31, 2011 | | | December 31, 2010 | |
ASSETS | | | | | | | | |
Cash and cash equivalents | | $ | 1,298 | | | $ | 1,389 | |
Receivables, less allowances of $87 and $85 for uncollectible accounts at respective dates | | | 782 | | | | 931 | |
Accrued unbilled revenue | | | 410 | | | | 442 | |
Inventory | | | 586 | | | | 568 | |
Prepaid taxes | | | 533 | | | | 390 | |
Derivative assets | | | 115 | | | | 133 | |
Restricted cash | | | 10 | | | | 2 | |
Margin and collateral deposits | | | 50 | | | | 65 | |
Regulatory assets | | | 407 | | | | 378 | |
Other current assets | | | 145 | | | | 124 | |
| | | | | | | | |
Total current assets | | | 4,336 | | | | 4,422 | |
| | | | | | | | |
Nuclear decommissioning trusts | | | 3,619 | | | | 3,480 | |
Investments in unconsolidated affiliates | | | 544 | | | | 559 | |
Other investments | | | 232 | | | | 223 | |
| | | | | | | | |
Total investments | | | 4,395 | | | | 4,262 | |
| | | | | | | | |
Utility property, plant and equipment, less accumulated depreciation of $6,488 and $6,319 at respective dates | | | 25,276 | | | | 24,778 | |
Competitive power generation and other property, plant and equipment, less accumulated depreciation of $1,940 and $1,865 at respective dates | | | 5,437 | | | | 5,406 | |
| | | | | | | | |
Total property, plant and equipment | | | 30,713 | | | | 30,184 | |
| | | | | | | | |
Derivative assets | | | 355 | | | | 437 | |
Restricted deposits | | | 40 | | | | 47 | |
Rent payments in excess of levelized rent expense under plant operating leases | | | 1,219 | | | | 1,187 | |
Regulatory assets | | | 4,450 | | | | 4,347 | |
Other long-term assets | | | 653 | | | | 644 | |
| | | | | | | | |
Total long-term assets | | | 6,717 | | | | 6,662 | |
| | | | | | | | |
Total assets | | $ | 46,161 | | | $ | 45,530 | |
| | | | | | | | |
Edison International Reports First Quarter 2011 Financial Results
Page 8 of 10
Consolidated Balance Sheets
Consolidated Balance Sheets
| | | | | | | | |
(in millions, except share amounts, unaudited) | | March 31, 2011 | | | December 31, 2010 | |
LIABILITIES AND EQUITY | | | | | | | | |
Short-term debt | | $ | 334 | | | $ | 115 | |
Current portion of long-term debt | | | 53 | | | | 48 | |
Accounts payable | | | 1,059 | | | | 1,362 | |
Accrued taxes | | | 54 | | | | 52 | |
Accrued interest | | | 221 | | | | 205 | |
Customer deposits | | | 211 | | | | 217 | |
Derivative liabilities | | | 222 | | | | 217 | |
Regulatory liabilities | | | 778 | | | | 738 | |
Other current liabilities | | | 761 | | | | 998 | |
| | | | | | | | |
Total current liabilities | | | 3,693 | | | | 3,952 | |
| | | | | | | | |
Long-term debt | | | 12,522 | | | | 12,371 | |
| | | | | | | | |
Deferred income taxes | | | 5,908 | | | | 5,625 | |
Deferred investment tax credits | | | 120 | | | | 122 | |
Customer advances | | | 112 | | | | 112 | |
Derivative liabilities | | | 476 | | | | 468 | |
Pensions and benefits | | | 2,282 | | | | 2,260 | |
Asset retirement obligations | | | 2,576 | | | | 2,561 | |
Regulatory liabilities | | | 4,733 | | | | 4,524 | |
Other deferred credits and other long-term liabilities | | | 2,030 | | | | 2,041 | |
| | | | | | | | |
Total deferred credits and other liabilities | | | 18,237 | | | | 17,713 | |
| | | | | | | | |
Total liabilities | | | 34,452 | | | | 34,036 | |
| | | | | | | | |
Common stock, no par value (800,000,000 shares authorized; 325,811,206 shares issued and outstanding at each date) | | | 2,340 | | | | 2,331 | |
Accumulated other comprehensive loss | | | (77 | ) | | | (76 | ) |
Retained earnings | | | 8,413 | | | | 8,328 | |
| | | | | | | | |
Total Edison International’s common shareholders’ equity | | | 10,676 | | | | 10,583 | |
| | | | | | | | |
Preferred and preference stock of utility | | | 1,030 | | | | 907 | |
Other noncontrolling interests | | | 3 | | | | 4 | |
| | | | | | | | |
Total noncontrolling interests | | | 1,033 | | | | 911 | |
Total equity | | | 11,709 | | | | 11,494 | |
| | | | | | | | |
Total liabilities and equity | | $ | 46,161 | | | $ | 45,530 | |
| | | | | | | | |
Edison International Reports First Quarter 2011 Financial Results
Page 9 of 10
Consolidated Statements of Cash Flows
Consolidated Statements of Cash Flows
| | | | | | | | |
| | Three months ended March 31, | |
(in millions, unaudited) | | 2011 | | | 2010 | |
Cash flows from operating activities: | | | | | | | | |
Net income | | $ | 214 | | | $ | 249 | |
Less: Income (loss) from discontinued operations | | | (2 | ) | | | 6 | |
| | | | | | | | |
Income from continuing operations | | | 216 | | | | 243 | |
Adjustments to reconcile to net cash provided by operating activities: | | | | | | | | |
Depreciation, decommissioning and amortization | | | 417 | | | | 369 | |
Regulatory impacts of net nuclear decommissioning trust earnings (reflected in accumulated depreciation) | | | 41 | | | | 38 | |
Other amortization | | | 37 | | | | 24 | |
Lease terminations and other | | | — | | | | 3 | |
Stock-based compensation | | | 7 | | | | 7 | |
Equity in income (loss) from unconsolidated affiliates – net | | | 5 | | | | (18 | ) |
Distributions and dividends from unconsolidated entities | | | 5 | | | | 22 | |
Deferred income taxes and investment tax credits | | | 226 | | | | 218 | |
Income from leveraged leases | | | (1 | ) | | | (1 | ) |
Changes in operating assets and liabilities: | | | | | | | | |
Receivables | | | 128 | | | | 150 | |
Inventory | | | (18 | ) | | | (2 | ) |
Margin and collateral deposits – net of collateral received | | | 15 | | | | (6 | ) |
Prepaid taxes | | | (143 | ) | | | (104 | ) |
Other current assets | | | (6 | ) | | | (47 | ) |
Rent payments in excess of levelized rent expense | | | (32 | ) | | | (45 | ) |
Accounts payable | | | (49 | ) | | | (138 | ) |
Accrued taxes | | | 1 | | | | (6 | ) |
Other current liabilities | | | (207 | ) | | | (182 | ) |
Derivative assets and liabilities – net | | | 106 | | | | 695 | |
Regulatory assets and liabilities – net | | | (42 | ) | | | (636 | ) |
Other assets | | | (7 | ) | | | (11 | ) |
Other liabilities | | | 21 | | | | 20 | |
Operating cash flows from discontinued operations | | | (2 | ) | | | 6 | |
| | | | | | | | |
Net cash provided by operating activities | | | 718 | | | | 599 | |
| | | | | | | | |
Cash flows from financing activities: | | | | | | | | |
Long-term debt issued | | | 82 | | | | 541 | |
Long-term debt issuance costs | | | (1 | ) | | | (14 | ) |
Long-term debt repaid | | | (9 | ) | | | (343 | ) |
Preference stock issued | | | 123 | | | | — | |
Short-term debt financing – net | | | 294 | | | | 192 | |
Settlements of stock-based compensation – net | | | (7 | ) | | | (1 | ) |
Dividends and distributions to noncontrolling interests | | | (13 | ) | | | (13 | ) |
Dividends paid | | | (104 | ) | | | (103 | ) |
| | | | | | | | |
Net cash provided by financing activities | | $ | 365 | | | $ | 259 | |
| | | | | | | | |
Edison International Reports First Quarter 2011 Financial Results
Page 10 of 10
Consolidated Statements of Cash Flows
Consolidated Statements of Cash Flows
| | | | | | | | |
| | Three months ended March 31, | |
(in millions, unaudited) | | 2011 | | | 2010 | |
Cash flows from investing activities: | | | | | | | | |
Capital expenditures | | $ | (1,133 | ) | | $ | (951 | ) |
Proceeds from sale of nuclear decommissioning trust investments | | | 622 | | | | 286 | |
Purchases of nuclear decommissioning trust investments and other | | | (669 | ) | | | (335 | ) |
Proceeds from partnerships and unconsolidated subsidiaries, net of investment | | | 5 | | | | 32 | |
Investments in other assets | | | 1 | | | | (54 | ) |
Effect of consolidation and deconsolidation of variable interest entities | | | — | | | | (91 | ) |
| | | | | | | | |
Net cash used by investing activities | | | (1,174 | ) | | | (1,113 | ) |
| | | | | | | | |
Net decrease in cash and cash equivalents | | | (91 | ) | | | (255 | ) |
Cash and cash equivalents, beginning of year | | | 1,389 | | | | 1,673 | |
| | | | | | | | |
Cash and cash equivalents, end of year | | $ | 1,298 | | | $ | 1,418 | |
| | | | | | | | |