Exhibit 99.1
FOR IMMEDIATE RELEASE
Media Contact: Gabby Nelson (763) 551-7460 gabby.nelson@selectcomfort.com | Investor Contact: Hunter Saklad (763) 551-7498 investorrelations@selectcomfort.com |
select comfort ANNOUNCES Third-quarter results
Company Reports Net Income of $0.19 Per Share; 16 Percent Increase in Same-store Sales;
Raises Full-year Guidance
MINNEAPOLIS – (Oct. 20, 2010) – Select Comfort Corporation (NASDAQ: SCSS) today reported third-quarter results for the period ended Oct. 2, 2010. Net sales for the quarter totaled $160 million, an increase of 9 percent on same-store growth of 16 percent, compared to $147 million in net sales in the third quarter of 2009. The company reported net income of $10.5 million, or $0.19 per diluted share in the third quarter of 2010, compared to net income of $6.9 million, or $0.15 per diluted share, during the same quarter last year.
“We continue to demonstrate strong sales growth and operating margin expansion, despite an uncertain environment. And we are particularly pleased with our same-store growth as we lapped more difficult comparisons from the third quarter a year ago,” said Bill McLaughlin, president and CEO, Select Comfort Corporation. “The consistency of our results in these market conditions, as well as our strong cash position, reinforces our confidence in our ability to leverage our unique advantages, invest opportunistically and grow market share.”
McLaughlin continued, “As we look forward to the fourth quarter and 2011, we will continue to advance our growth strategies by investing incrementally in media, stores and product development with the goal of sustaining above-market sales growth into next year.”
-more-
Select Comfort Announces Third-Quarter Results – Page 2 of 11
Third-quarter Summary
During the third quarter, net sales increased by 9 percent as compared to a year ago and operating margin improved to 10.5 percent. Year-to-date, net sales increased by 12 percent and operating margin improved to 9.0 percent.
Sales growth was driven by a 16 percent increase in same-store sales. Same-store growth was offset by the closure of 28 stores since the beginning of the third quarter of 2009 and the termination of retail partner relationships during the third quarter of 2009. Sales-per-store increased to $1.25 million, 27 percent higher than the prior-year twelve-month period.
Gross profit margins were 62.5 percent of net sales, 90 basis points lower than the 63.4 percent gross profit rate experienced in the third quarter of 2009. This decline reflects higher product and promotional costs.
Sales and marketing costs were 42.6 percent of net sales in the third quarter compared to 44.8 percent in the third quarter of 2009, a 220 basis-point improvement due to the leverage of higher sales over a smaller store base. Sales and marketing costs increased year-over-year by $2.3 million to $68 million in 2010. Media investments in the third quarter totaled $17.4 million, 12 percent higher than the prior-year period.
General and administrative expenses equaled $14.3 million in the third quarter, or 8.9 percent of net sales. This compares to $11.8 million, or 8.0 percent of net sales, in the same period last year. The rise in expenses reflects increased incentive compensation as well as costs to support growth initiatives.
Cash flows from operating activities were $68 million for the first nine months of 2010 compared to $53 million in the year-ago period (which included a $26 million tax refund). Capital expenditures totaled $3.5 million year-to-date in 2010. As of the end of the quarter, cash and cash equivalents totaled $82 million and the company had no borrowings under its revolving credit agreement.
-more-
Select Comfort Announces Third-Quarter Results – Page 3 of 11
The third quarter of 2009 included a valuation allowance adjustment for income taxes and a one-time charge for terminated financing charges. Adjusting for these items, net income would have been $0.18 per share. A reconciliation of these items is provided at the end of this news release.
Fiscal 2010 Outlook
Based on third-quarter performance, the company has increased its previous guidance and now expects to report full-year 2010 earnings per share of between $0.52 and $0.55. The company’s fourth-quarter outlook anticipates year-over-year profit improvement and positive same-store growth, although at a slower pace, as year-over-year comparisons now are more difficult and the company’s outlook for the macro-environment anticipates slow growth and continued volatility.
The company concluded the third quarter of 2010 with 392 stores and expects to end fiscal 2010 with a comparable number of stores after netting planned store openings and closings. The company anticipates 2010 capital expenditures of approximately $8 million.
Conference Call
Management will host its regularly scheduled conference call to discuss the company’s results at 5 p.m. Eastern Time today (4 p.m. Central; 2 p.m. Pacific). To listen to the call, please dial (800) 593-9959 (international participants dial (517) 308-9340) and reference the passcode “Sleep.” To access the webcast, please visit the investor relations area of the Select Comfort website.
A replay will remain available until midnight Central Time, Oct. 29, 2010, by dialing (203) 369-1117. The webcast replay will remain available in the investor relations area of the company’s website for approximately 60 days.
-more-
Select Comfort Announces Third-Quarter Results – Page 4 of 11
About Select Comfort Corporation
Founded more than 20 years ago and based in Minneapolis, Select Comfort Corporation designs, manufactures, markets and supports a line of adjustable-firmness mattresses featuring air-chamber technology, branded the Sleep Number® bed, as well as foundations and bedding collection accessories. SELECT COMFORT® products are sold through its approximately 400 company-owned stores located across the United States; select bedding retailers; direct marketing operations; and online at www.sleepnumber.com.
Forward-Looking Statements
Statements used in this news release relating to future plans, events, financial results or performance are forward-looking statements subject to certain risks and uncertainties including, among others, such factors as current general and industry economic trends; consumer confidence; the effectiveness of our marketing and sales programs, including advertising and promotional efforts; consumer acceptance of our products, product quality and brand image; our ability to continue to improve our product line and product quality; warranty obligations; availability of attractive and cost-effective consumer credit options; execution of our retail store distribution strategy; rising commodity costs and other inflationary pressures; our dependence on significant suppliers, including several sole-source suppliers and the vulnerability of suppliers to recessionary pressures; industry competition; risks of pending and potentially unforeseen litigation; increasing government regulations; the adequacy of our management information systems to meet the evolving needs of our business and evolving regulatory standards; our ability to attract and retain key employees; and uncertainties arising from global events, such as terrorist attacks or a pandemic outbreak, or the threat of such events. Additional information concerning these and other risks and uncertainties is contained in our filings with the SEC, including our Annual Report on Form 10-K, and other periodic reports filed with the SEC. The company has no obligation to publicly update or revise any of the forward-looking statements in this news release.
# # #
Select Comfort Announces Third Quarter Results – Page 5 of 11
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Operations
(unaudited – in thousands, except per share amounts)
| | | | | | | | | | | | | |
| | Three Months Ended | |
| | October 2, 2010 | | % of Net Sales | | October 3, 2009 | | % of Net Sales | |
| | | | | | | | | | | | | |
Net sales | | $ | 160,103 | | | 100.0% | | $ | 147,470 | | | 100.0% | |
Cost of sales | | | 60,114 | | | 37.5% | | | 53,915 | | | 36.6% | |
Gross profit | | | 99,989 | | | 62.5% | | | 93,555 | | | 63.4% | |
| | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | |
Sales and marketing | | | 68,252 | | | 42.6% | | | 65,997 | | | 44.8% | |
General and administrative | | | 14,286 | | | 8.9% | | | 11,818 | | | 8.0% | |
Research and development | | | 454 | | | 0.3% | | | 436 | | | 0.3% | |
Asset impairment charges | | | 217 | | | 0.1% | | | – | | | 0.0% | |
Terminated equity financing costs | | | – | | | 0.0% | | | 3,324 | | | 2.3% | |
Total operating expenses | | | 83,209 | | | 52.0% | | | 81,575 | | | 55.3% | |
Operating income | | | 16,780 | | | 10.5% | | | 11,980 | | | 8.1% | |
Interest expense / other | | | (50 | ) | | 0.0% | | | (1,704 | ) | | (1.2% | ) |
Income before income taxes | | | 16,730 | | | 10.4% | | | 10,276 | | | 7.0% | |
Income tax expense | | | 6,242 | | | 3.9% | | | 3,377 | | | 2.3% | |
Net income | | $ | 10,488 | | | 6.6% | | $ | 6,899 | | | 4.7% | |
| | | | | | | | | | | | | |
Net income per share – basic | | $ | 0.19 | | | | | $ | 0.15 | | | | |
| | | | | | | | | | | | | |
Net income per share – diluted | | $ | 0.19 | | | | | $ | 0.15 | | | | |
| | | | | | | | | | | | | |
Reconciliation of weighted-average shares outstanding: | | | | | | | | | | | | | |
Basic weighted-average shares outstanding | | | 54,129 | | | | | | 44,830 | | | | |
Effect of dilutive securities: | | | | | | | | | | | | | |
Options | | | 682 | | | | | | 378 | | | | |
Restricted shares | | | 432 | | | | | | 425 | | | | |
Diluted weighted-average shares outstanding | | | 55,243 | | | | | | 45,633 | | | | |
Select Comfort Announces Third Quarter Results – Page 6 of 11
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Operations
(unaudited – in thousands, except per share amounts)
| | | | | | | | | | | | | |
| | Nine Months Ended | |
| | October 2, 2010 | | % of Net Sales | | October 3, 2009 | | % of Net Sales | |
| | | | | | | | | |
Net sales | | $ | 457,008 | | | 100.0% | | $ | 407,731 | | | 100.0% | |
Cost of sales | | | 172,470 | | | 37.7% | | | 158,052 | | | 38.8% | |
Gross profit | | | 284,538 | | | 62.3% | | | 249,679 | | | 61.2% | |
| | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | |
Sales and marketing | | | 201,325 | | | 44.1% | | | 194,417 | | | 47.7% | |
General and administrative | | | 40,369 | | | 8.8% | | | 36,856 | | | 9.0% | |
Research and development | | | 1,721 | | | 0.4% | | | 1,400 | | | 0.3% | |
Asset impairment charges | | | 217 | | | 0.0% | | | 488 | | | 0.1% | |
Terminated equity financing costs | | | – | | | 0.0% | | | 3,324 | | | 0.8% | |
Total operating expenses | | | 243,632 | | | 53.3% | | | 236,485 | | | 58.0% | |
Operating income | | | 40,906 | | | 9.0% | | | 13,194 | | | 3.2% | |
Interest expense / other | | | (1,826 | ) | | (0.4% | ) | | (4,951 | ) | | (1.2% | ) |
Income before income taxes | | | 39,080 | | | 8.6% | | | 8,243 | | | 2.0% | |
Income tax expense | | | 14,630 | | | 3.2% | | | 8,000 | | | 2.0% | |
Net income | | $ | 24,450 | | | 5.4% | | $ | 243 | | | 0.1% | |
| | | | | | | | | | | | | |
Net income per share – basic | | $ | 0.45 | | | | | $ | 0.01 | | | | |
| | | | | | | | | | | | | |
Net income per share – diluted | | $ | 0.44 | | | | | $ | 0.01 | | | | |
| | | | | | | | | | | | | |
Reconciliation of weighted-average shares outstanding: | | | | | | | | | | | | | |
Basic weighted-average shares outstanding | | | 53,885 | | | | | | 44,783 | | | | |
Effect of dilutive securities: | | | | | | | | | | | | | |
Options | | | 870 | | | | | | 64 | | | | |
Restricted shares | | | 444 | | | | | | 242 | | | | |
Diluted weighted-average shares outstanding | | | 55,199 | | | | | | 45,089 | | | | |
Select Comfort Announces Third Quarter Results – Page 7 of 11
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Consolidated Balance Sheets
(in thousands, except per share amounts)
subject to reclassification
| | | | | | | |
| | (unaudited) October 2, 2010 | | January 2, 2010 | |
Assets | | | | | | | |
Current assets: | | | | | | | |
Cash and cash equivalents | | $ | 82,416 | | $ | 17,717 | |
Accounts receivable, net of allowance for doubtful accounts of $337 and $379, respectively | | | 2,853 | | | 5,094 | |
Inventories | | | 16,266 | | | 15,646 | |
Income taxes receivable | | | – | | | 3,893 | |
Prepaid expenses | | | 4,602 | | | 5,879 | |
Deferred income taxes | | | 7,109 | | | 5,153 | |
Other current assets | | | 862 | | | 720 | |
Total current assets | | | 114,108 | | | 54,102 | |
Property and equipment, net | | | 32,936 | | | 37,682 | |
Deferred income taxes | | | 17,445 | | | 19,071 | |
Other assets | | | 3,958 | | | 7,385 | |
Total assets | | $ | 168,447 | | $ | 118,240 | |
| | | | | | | |
Liabilities and Shareholders’ Equity | | | | | | | |
Current liabilities: | | | | | | | |
Accounts payable | | $ | 44,426 | | $ | 37,538 | |
Customer prepayments | | | 10,886 | | | 11,237 | |
Accruals: | | | | | | | |
Sales returns | | | 3,880 | | | 2,885 | |
Compensation and benefits | | | 23,262 | | | 15,518 | |
Taxes and withholding | | | 8,804 | | | 4,528 | |
Other current liabilities | | | 11,353 | | | 7,831 | |
Total current liabilities | | | 102,611 | | | 79,537 | |
|
Non-current liabilities: | | | | | | | |
Warranty liabilities | | | 4,904 | | | 5,286 | |
Capital lease obligations | | | 239 | | | 262 | |
Other long-term liabilities | | | 10,981 | | | 10,697 | |
Total non-current liabilities | | | 16,124 | | | 16,245 | |
Total liabilities | | | 118,735 | | | 95,782 | |
| | | | | | | |
Shareholders’ equity: | | | | | | | |
Undesignated preferred stock; 5,000 shares authorized, no shares issued and outstanding | | | – | | | – | |
Common stock, $0.01 par value; 142,500 shares authorized, 55,415 and 54,310 shares issued and outstanding, respectively | | | 554 | | | 543 | |
Additional paid-in capital | | | 35,653 | | | 32,860 | |
Retained earnings (Accumulated deficit) | | | 13,505 | | | (10,945 | ) |
Total shareholders’ equity | | | 49,712 | | | 22,458 | |
Total liabilities and shareholders’ equity | | $ | 168,447 | | $ | 118,240 | |
Select Comfort Announces Third Quarter Results – Page 8 of 11
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(unaudited - in thousands)
subject to reclassification
| | | | | | | |
| | Nine Months Ended | |
| | October 2, 2010 | | October 3, 2009 | |
| | | | | |
Cash flows from operating activities: | | | | | | | |
Net income | | $ | 24,450 | | $ | 243 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | |
Depreciation and amortization | | | 11,313 | | | 15,310 | |
Stock-based compensation | | | 2,761 | | | 2,540 | |
Disposals and impairments of assets | | | 213 | | | 485 | |
Excess tax benefits from stock-based compensation | | | (1,298 | ) | | – | |
Changes in deferred income taxes | | | (1,757 | ) | | 7,707 | |
Change in operating assets and liabilities: | | | | | | | |
Accounts receivable | | | 2,241 | | | 2,346 | |
Inventories | | | (620 | ) | | 3,184 | |
Income taxes | | | 8,657 | | | 25,003 | |
Prepaid expenses and other assets | | | 3,293 | | | (6,756 | ) |
Accounts payable | | | 5,785 | | | 3,256 | |
Customer prepayments | | | (351 | ) | | (1,083 | ) |
Accrued sales returns | | | 995 | | | 239 | |
Accrued compensation and benefits | | | 7,744 | | | (139 | ) |
Other taxes and withholding | | | 1,496 | | | 1,501 | |
Warranty liabilities | | | (137 | ) | | (749 | ) |
Other accruals and liabilities | | | 3,673 | | | (84 | ) |
Net cash provided by operating activities | | | 68,458 | | | 53,003 | |
| | | | | | | |
Cash flows from investing activities: | | | | | | | |
Purchases of property and equipment | | | (3,521 | ) | | (2,040 | ) |
Proceeds from sales of property and equipment | | | 10 | | | 15 | |
Net cash used in investing activities | | | (3,511 | ) | | (2,025 | ) |
| | | | | | | |
Cash flows from financing activities: | | | | | | | |
Net decrease in short-term borrowings | | | (889 | ) | | (59,322 | ) |
Repurchases of common stock | | | (1,373 | ) | | – | |
Proceeds from issuance of common stock | | | 859 | | | 83 | |
Excess tax benefits from stock-based compensation | | | 1,298 | | | – | |
Debt issuance costs | | | (143 | ) | | – | |
Net cash used in financing activities | | | (248 | ) | | (59,239 | ) |
| | | | | | | |
Increase (decrease) in cash and cash equivalents | | | 64,699 | | | (8,261 | ) |
Cash and cash equivalents, at beginning of period | | | 17,717 | | | 13,057 | |
Cash and cash equivalents, at end of period | | $ | 82,416 | | $ | 4,796 | |
Select Comfort Announces Third Quarter Results – Page 9 of 11
SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Supplemental Financial Information
(unaudited)
| | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | |
| | October 2, 2010 | | October 3, 2009 | | October 2, 2010 | | October 3, 2009 | |
| | | | | | | | | |
Percent of sales: | | | | | | | | | | | | | |
Retail | | | 86.4% | | | 83.5% | | | 84.2% | | | 80.6% | |
Direct and E-Commerce | | | 9.6% | | | 10.0% | | | 10.9% | | | 11.3% | |
Wholesale | | | 4.0% | | | 6.5% | | | 4.9% | | | 8.1% | |
Total | | | 100.0% | | | 100.0% | | | 100.0% | | | 100.0% | |
| | | | | | | | | | | | | |
Sales growth rates: | | | | | | | | | | | | | |
Retail same-store sales | | | 16% | | | 9% | | | 24% | | | (6% | ) |
Direct and E-Commerce | | | 4% | | | (28% | ) | | 9% | | | (31% | ) |
Company-Controlled same-store sales change | | | 15% | | | 3% | | | 21% | | | (10% | ) |
Net closed stores/other | | | (4% | ) | | (8% | ) | | (5% | ) | | (4% | ) |
Total Company-Controlled Channels | | | 11% | | | (5% | ) | | 16% | | | (14% | ) |
Wholesale | | | (32% | ) | | (25% | ) | | (32% | ) | | (19% | ) |
Total | | | 9% | | | (6% | ) | | 12% | | | (15% | ) |
| | | | | | | | | | | | | |
Stores open: | | | | | | | | | | | | | |
Beginning of period | | | 395 | | | 420 | | | 403 | | | 471 | |
Opened | | | 2 | | | 2 | | | 2 | | | 2 | |
Closed | | | (5 | ) | | (14 | ) | | (13 | ) | | (65 | ) |
End of period | | | 392 | | | 408 | | | 392 | | | 408 | |
| | | | | | | | | | | | | |
Retail partner doors | | | 148 | | | 146 | | | 148 | | | 146 | |
| | | | | | | | | | | | | |
Other metrics: | | | | | | | | | | | | | |
Average sales per store ($ in 000’s)1 | | $ | 1,252 | | $ | 985 | | | | | | | |
Average sales per square foot ($s)1 | | $ | 850 | | $ | 669 | | | | | | | |
Stores > $1 million net sales1 | | | 68% | | | 44% | | | | | | | |
Average mattress sales per mattress unit (Company-controlled channels; $s) | | $ | 1,729 | | $ | 1,768 | | $ | 1,726 | | $ | 1,739 | |
1Trailing twelve months for stores open at least one year.
Select Comfort Announces Third Quarter Results – Page 10 of 11
SELECT COMFORT CORPORATION AND SUBSIDIARIES
Reported to Adjusted Statements of Operations Data Reconciliation
(in thousands, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended October 3, 2009 | | | | | Nine Months Ended October 3, 2009 | | | | |
| | As Reported | | Terminated Equity Financing Costs(1) | | Normalize Income Tax Expense(2) | | As Adjusted | | As Reported Three Months Ended October 2, 2010 | | As Reported | | Terminated Equity Financing Costs(1) | | Normalize Income Tax Expense(2) | | As Adjusted | | As Reported Nine Months Ended October 2, 2010 | |
Operating income | | $ | 11,980 | | $ | 3,324 | | $ | – | | $ | 15,304 | | $ | 16,780 | | $ | 13,194 | | $ | 3,324 | | $ | – | | $ | 16,518 | | $ | 40,906 | |
Interest expense / other | | | (1,704 | ) | | – | | | – | | | (1,704 | ) | | (50 | ) | | (4,951 | ) | | – | | | – | | | (4,951 | ) | | (1,826 | ) |
Income before income taxes | | | 10,276 | | | 3,324 | | | – | | | 13,600 | | | 16,730 | | | 8,243 | | | 3,324 | | | – | | | 11,567 | | | 39,080 | |
Income tax expense (benefit) | | | 3,377 | | | 1,263 | | | 528 | | | 5,168 | | | 6,242 | | | 8,000 | | | 1,263 | | | (4,868 | ) | | 4,395 | | | 14,630 | |
Net income (loss) | | $ | 6,899 | | $ | 2,061 | | $ | (528 | ) | $ | 8,432 | | $ | 10,488 | | $ | 243 | | $ | 2,061 | | $ | 4,868 | | $ | 7,172 | | $ | 24,450 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) per share – | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | $ | 0.15 | | $ | 0.05 | | $ | (0.01 | ) | $ | 0.19 | | $ | 0.19 | | $ | 0.01 | | $ | 0.05 | | $ | 0.11 | | $ | 0.16 | | $ | 0.45 | |
Diluted | | $ | 0.15 | | $ | 0.05 | | $ | (0.01 | ) | $ | 0.18 | | $ | 0.19 | | $ | 0.01 | | $ | 0.05 | | $ | 0.11 | | $ | 0.16 | | $ | 0.44 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic Shares | | | 44,830 | | | 44,830 | | | 44,830 | | | 44,830 | | | 54,129 | | | 44,783 | | | 44,783 | | | 44,783 | | | 44,783 | | | 53,885 | |
Diluted Shares | | | 45,633 | | | 45,633 | | | 45,633 | | | 45,633 | | | 55,243 | | | 45,089 | | | 45,089 | | | 45,089 | | | 45,089 | | | 55,199 | |
| |
(1) | During the three and nine months ended October 3, 2009 we expensed direct, incremental costs incurred in connection with a terminated equity financing transaction |
| |
(2) | During the three and nine months ended October 3, 2009 we adjusted the valuation allowance against deferred tax assets. As adjusted income tax expense for both periods is presented on a normalized basis using an effective tax rate of 38.0% |
| |
| Note - - Our “as adjusted” data is considered a non-GAAP financial measure and is not in accordance with, or preferable to, “as reported,” or GAAP financial data. However, we are providing this information as we believe it facilitates year-over-year comparisons for investors and financial analysts |
| |
| GAAP - - generally accepted accounting principles |
Select Comfort Announces Third Quarter Results – Page 11 of 11
SELECT COMFORT CORPORATION AND SUBSIDIARIES
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
(in thousands)
We define earnings before interest, taxes, depreciation and amortization (EBITDA) as net income plus: income tax expense, interest expense, depreciation and amortization, stock-based compensation and asset impairments consistent with the definition used in our debt covenant calculations. Management believes EBITDA is a useful indicator of the Company’s financial performance. Our definition of EBITDA may not be comparable to similarly titled definitions used by other companies. The tables below reconcile EBITDA, which is a non-GAAP financial measure, to comparable GAAP financial measures:
| | | | | | | | | | | | | |
| | Three Months Ended | | Trailing-Twelve Months Ended | |
| | October 2, 2010 | | October 3, 2009 | | October 2, 2010 | | October 3, 2009 | |
Net income (loss) | | $ | 10,488 | | $ | 6,899 | | $ | 59,759 | | $ | (57,193 | ) |
Income tax expense (benefit) | | | 6,242 | | | 3,376 | | | (14,232 | ) | | 13,930 | |
Interest expense | | | 69 | | | 1,705 | | | 2,896 | | | 6,534 | |
Depreciation and amortization | | | 3,162 | | | 4,938 | | | 13,158 | | | 19,001 | |
Stock-based compensation | | | 1,270 | | | 713 | | | 3,455 | | | 2,906 | |
Asset impairments | | | 217 | | | – | | | 416 | | | 32,548 | |
EBITDA | | $ | 21,448 | | $ | 17,631 | | $ | 65,452 | | $ | 17,726 | |
| |
Note - - | Our EBITDA calculation is considered a non-GAAP financial measure and is not in accordance with, or preferable to, “as reported,” or GAAP financial data. However, we are providing this information as we believe it facilitates analysis of the Company’s financial performance by investors and financial analysts. |
GAAP - generally accepted accounting principles