EXHIBIT 99.2
Supplemental Financial Information |
June 30, 2005 |
(Unaudited) |
Table of Contents | Page No. |
Corporate Profile | 1 |
Statements of Consolidated Income | 2 |
Consolidated Balance Sheets | 3 |
Statements of Consolidated Income at Prorata Share | 4 |
Consolidated Balance Sheets at Prorata Share | 5 |
Summary Operating Data | 6 |
Funds from Operations | |
Dividends | |
General and Administrative Expenses | |
Net Operating Income | |
Rentals | |
Interest Expense | |
Property | |
Financial Statements of Unconsolidated Joint Ventures at Prorata Share | 8 |
Summary Balance Sheet Information | 9 |
Common Share Data | |
Capitalization | |
Capital Availability | |
Credit Ratings | |
Debt Information | 10 |
Outstanding Balance Summary | |
Fixed vs Variable Rate Debt | |
Secured vs Unsecured Debt | |
Coverage Ratios | |
Weighted Average Interest Rates | |
Schedule of Maturities | |
Other Information | 12 |
Tenant Diversification | |
Lease Expirations | |
Leasing Production | |
Average Minimum Rent per Square Foot | |
Property Information | 14 |
Acquisition Summary | |
New Development Summary | |
Property Investment Summary | |
Disposition Summary | |
Occupancy | |
Total Operating Income at Prorata Share by Geographic Region | |
Property Listing | |
This supplemental financial information package contains historical information of the Company and is intended to supplement the Company’s Annual Report on Form 10-K for the year ended December 31, 2004, and its unaudited quarterly financial statements. | |
Certain information contained in this Supplemental Financial Information package includes certain forward-looking statements reflecting Weingarten Realty Investors’ expectations in the near term that involve a number of risks and uncertainties; however, many factors may materially affect the actual results, including demand for our properties, changes in rental and occupancy rates, changes in property operating costs, interest rate fluctuations, and changes in local and general economic conditions. Accordingly, there is no assurance that WRI’s expectations will be realized. |
Weingarten Realty Investors Corporate Profile |
General Description
Weingarten Realty Investors is an unincorporated trust organized under the Texas Real Estate Investment Trust Act that, through its predecessor entity, began the ownership and development of shopping centers and other commercial real estate in 1948. As of June 30, 2005, we owned or operated under long-term leases, interests in 350 developed income-producing properties and three properties that are in various stages of development, which are located in 20 states that span the southern half of the United States from coast to coast. Included in the portfolio are 294 shopping centers and 59 industrial projects. Our interests in these properties aggregated approximately 47.0 million square feet of building area. Our properties were 94.2% leased as of June 30, 2005, and historically our portfolio occupancy rate has never been below 90%.
Corporate Office | ||
2600 Citadel Plaza Drive | ||
P. O. box 924133 | ||
Houston, TX 77292-4133 | ||
713-866-6000 | ||
www.weingarten.com | ||
Regional Offices | ||
Atlanta, GA | Ft. Lauderdale, FL | Phoenix, AZ |
Austin, TX | Las Vegas, NV | Raleigh, NC |
Dallas, TX | Los Angeles, CA | Sacramento, CA |
Denver, CO (Miller Weingarten) | Orlando, FL | |
Stock Listings | ||
New York Stock Exchange: | ||
Common Shares | WRI | |
Series D Preferred Shares | WRIPrD | |
Series E Preferred Shares | WRIPrE |
Page 1
Weingarten Realty Investors Statements of Consolidated Income (in thousands, except per share amounts) (As reported in 10-Q) |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||
June 30, | June 30, | Twelve Months Ended December 31, | |||||||||||||||||||||||
2005 | 2004 | 2005 | 2004 | 2004 | 2003 | 2002 | 2001 | ||||||||||||||||||
Revenues: | |||||||||||||||||||||||||
Rentals | $ | 133,598 | $ | 119,622 | $ | 264,318 | $ | 232,435 | $ | 485,472 | $ | 397,592 | $ | 344,311 | $ | 289,044 | |||||||||
Other | 3,134 | 1,483 | 4,283 | 3,310 | 10,186 | 8,575 | 6,121 | 5,171 | |||||||||||||||||
Total | 136,732 | 121,105 | 268,601 | 235,745 | 495,658 | 406,167 | 350,432 | 294,215 | |||||||||||||||||
Expenses: | |||||||||||||||||||||||||
Depreciation and amortization | 31,476 | 28,608 | 61,858 | 54,584 | 114,357 | 90,767 | 74,887 | 63,383 | |||||||||||||||||
Operating | 19,298 | 18,437 | 38,503 | 35,181 | 77,193 | 63,031 | 53,348 | 45,119 | |||||||||||||||||
Ad valorem taxes | 15,929 | 14,321 | 31,759 | 28,375 | 56,350 | 45,692 | 42,104 | 36,011 | |||||||||||||||||
General and administrative | 4,522 | 3,936 | 8,769 | 7,962 | 16,122 | 13,820 | 11,148 | 9,570 | |||||||||||||||||
Impairment loss | 2,700 | 2,700 | 3,550 | ||||||||||||||||||||||
Total | 71,225 | 68,002 | 140,889 | 128,802 | 267,572 | 213,310 | 181,487 | 154,083 | |||||||||||||||||
Operating Income | 65,507 | 53,103 | 127,712 | 106,943 | 228,086 | 192,857 | 168,945 | 140,132 | |||||||||||||||||
Interest Expense | (31,887 | ) | (28,140 | ) | (62,490 | ) | (55,873 | ) | (115,506 | ) | (88,871 | ) | (65,863 | ) | (54,473 | ) | |||||||||
Loss on Early Redemption of Preferred Shares | (3,566 | ) | (3,566 | ) | (3,566 | ) | (2,739 | ) | |||||||||||||||||
Equity in Earnings of Joint Ventures (a) | 1,619 | 1,587 | 2,893 | 2,816 | 5,384 | 4,681 | 3,930 | 5,424 | |||||||||||||||||
Income Allocated to Minority Interests | (1,745 | ) | (975 | ) | (3,145 | ) | (1,854 | ) | (4,928 | ) | (2,723 | ) | (3,553 | ) | (475 | ) | |||||||||
Gain on Sale of Properties | 22,006 | 102 | 21,979 | 419 | 1,535 | 714 | 188 | 8,339 | |||||||||||||||||
Income From Continuing Operations | 55,500 | 22,111 | 86,949 | 48,885 | 111,005 | 103,919 | 103,647 | 98,947 | |||||||||||||||||
Operating Income From Discontinued Operations | 878 | 1,641 | 1,876 | 3,276 | 5,493 | 6,322 | 8,748 | 9,595 | |||||||||||||||||
Gain on Sale of Properties From Discontinued Operations | 13,827 | 13,430 | 17,942 | 13,430 | 24,883 | 6,039 | 19,472 | ||||||||||||||||||
Income From Discontinued Operations | 14,705 | 15,071 | 19,818 | 16,706 | 30,376 | 12,361 | 28,220 | 9,595 | |||||||||||||||||
Net Income | 70,205 | 37,182 | 106,767 | 65,591 | 141,381 | 116,280 | 131,867 | 108,542 | |||||||||||||||||
Less: Preferred Dividends | 2,526 | 1,265 | 5,051 | 2,531 | 7,470 | 15,912 | 19,756 | 19,703 | |||||||||||||||||
Original Issuance Costs associated with Redeemed Series A Preferred Shares | 2,488 | ||||||||||||||||||||||||
Net Income Available to Common Shareholders | $ | 67,679 | $ | 35,917 | $ | 101,716 | $ | 63,060 | $ | 133,911 | $ | 97,880 | $ | 112,111 | $ | 88,839 | |||||||||
Net Income Per Common Share - Basic: | $ | 0.76 | $ | 0.42 | $ | 1.14 | $ | 0.75 | $ | 1.55 | $ | 1.24 | $ | 1.44 | $ | 1.23 | |||||||||
Net Income Per Common Share - Diluted: | $ | 0.74 | $ | 0.42 | $ | 1.12 | $ | 0.74 | $ | 1.54 | $ | 1.24 | $ | 1.43 | $ | 1.23 | |||||||||
(a) | See Page 8 for the Company’s prorata share of the operating results of its unconsolidated joint ventures. |
Page 2
Weingarten Realty Investors Consolidated Balance Sheets (in thousands, except per share amounts) (As reported in 10-Q) |
June 30, | December 31, | ||||||
2005 | 2004 | ||||||
ASSETS | |||||||
Property | $ | 3,938,800 | $ | 3,751,607 | |||
Accumulated Depreciation | (645,883 | ) | (609,772 | ) | |||
Property - net | 3,292,917 | 3,141,835 | |||||
Investment in Real Estate Joint Ventures (a) | 62,149 | 48,382 | |||||
Total | 3,355,066 | 3,190,217 | |||||
Notes Receivable from Real Estate Joint Ventures and Partnerships | 23,840 | 16,593 | |||||
Unamortized Debt and Lease Costs | 96,875 | 91,155 | |||||
Accrued Rent and Accounts Receivable (net of allowance for doubtful accounts of $3,961 in 2005 and $4,205 in 2004) | 47,113 | 57,964 | |||||
Cash and Cash Equivalents | 48,603 | 45,415 | |||||
Other | 57,475 | 68,974 | |||||
Total | $ | 3,628,972 | $ | 3,470,318 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Debt | $ | 2,221,554 | $ | 2,105,948 | |||
Accounts Payable and Accrued Expenses | 93,447 | 99,680 | |||||
Other | 104,538 | 94,800 | |||||
Total | 2,419,539 | 2,300,428 | |||||
Minority Interest | 86,370 | 73,930 | |||||
Commitments and Contingencies | |||||||
Shareholders’ Equity: | |||||||
Preferred Shares of Beneficial Interest - par value, $.03 per share; shares authorized: 10,000; | |||||||
6.75% Series D cumulative redeemable preferred shares of beneficial interest; 100 shares issued and outstanding in 2005 and 2004; liquidation preference $75,000 | 3 | 3 | |||||
6.95% Series E cumulative redeemable preferred shares of beneficial interest; 29 shares issued and outstanding in 2005 and 2004; liquidation preference $72,500 | 1 | 1 | |||||
Common Shares of Beneficial Interest - par value, $.03 per share; shares authorized: 150,000; shares issued and outstanding: 89,215 in 2005 and 89,066 in 2004 | 2,677 | 2,672 | |||||
Additional Paid In Capital | 1,286,950 | 1,283,270 | |||||
Accumulated Dividends in Excess of Net Income | (161,994 | ) | (185,243 | ) | |||
Accumulated Other Comprehensive Loss | (4,574 | ) | (4,743 | ) | |||
Shareholders’ Equity | 1,123,063 | 1,095,960 | |||||
Total | $ | 3,628,972 | $ | 3,470,318 |
(a) | This represents the Company’s investment of its unconsolidated joint ventures. See page 8 for additional information. |
Page 3
Weingarten Realty Investors Statements of Consolidated Income at Prorata Share (1) (in thousands, except per share amounts) |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||
June 30, | June 30, | Twelve Months Ended December 31, | |||||||||||||||||||||||
2005 | 2004 | 2005 | 2004 | 2004 | 2003 | 2002 | 2001 | ||||||||||||||||||
Revenues: | |||||||||||||||||||||||||
Rentals | $ | 134,764 | $ | 120,068 | $ | 265,989 | $ | 233,237 | $ | 486,997 | $ | 398,137 | $ | 348,740 | $ | 295,485 | |||||||||
Other | 3,353 | 1,617 | 4,821 | 3,783 | 11,104 | 10,807 | 8,435 | 7,151 | |||||||||||||||||
Total | 138,117 | 121,685 | 270,810 | 237,020 | 498,101 | 408,944 | 357,175 | 302,636 | |||||||||||||||||
Expenses: | |||||||||||||||||||||||||
Depreciation and amortization | 31,585 | 28,272 | 61,956 | 54,004 | 114,102 | 89,163 | 75,115 | 64,277 | |||||||||||||||||
Operating | 19,363 | 18,351 | 38,450 | 35,090 | 77,064 | 62,880 | 53,539 | 45,836 | |||||||||||||||||
Ad valorem taxes | 16,023 | 14,331 | 31,956 | 28,411 | 56,398 | 45,848 | 42,618 | 36,880 | |||||||||||||||||
General and administrative | 4,545 | 3,934 | 8,802 | 7,969 | 16,125 | 13,821 | 11,145 | 9,572 | |||||||||||||||||
Impairment loss | 2,700 | 2,700 | 3,550 | ||||||||||||||||||||||
Total | 71,516 | 67,588 | 141,164 | 128,174 | 267,239 | 211,712 | 182,417 | 156,565 | |||||||||||||||||
Operating Income | 66,601 | 54,097 | 129,646 | 108,846 | 230,862 | 197,232 | 174,758 | 146,071 | |||||||||||||||||
Interest Expense | (31,605 | ) | (27,585 | ) | (61,892 | ) | (55,003 | ) | (113,734 | ) | (88,572 | ) | (67,653 | ) | (56,647 | ) | |||||||||
Loss on Early Redemption of Preferred Shares | (3,566 | ) | (3,566 | ) | (3,566 | ) | (2,739 | ) | |||||||||||||||||
Income Allocated to Minority Interests | (1,289 | ) | (913 | ) | (2,573 | ) | (1,787 | ) | (3,990 | ) | (3,236 | ) | (3,720 | ) | (272 | ) | |||||||||
Gain on Sale of Properties | 21,793 | 78 | 21,768 | 395 | 1,433 | 1,234 | 262 | 9,795 | |||||||||||||||||
Income From Continuing Operations | 55,500 | 22,111 | 86,949 | 48,885 | 111,005 | 103,919 | 103,647 | 98,947 | |||||||||||||||||
Operating Income From Discontinued Operations | 878 | 1,641 | 1,876 | 3,276 | 5,493 | 6,322 | 8,748 | 9,595 | |||||||||||||||||
Gain on Sale of Properties From Discontinued Operations | 13,827 | 13,430 | 17,942 | 13,430 | 24,883 | 6,039 | 19,472 | ||||||||||||||||||
Income From Discontinued Operations | 14,705 | 15,071 | 19,818 | 16,706 | 30,376 | 12,361 | 28,220 | 9,595 | |||||||||||||||||
Net Income | 70,205 | 37,182 | 106,767 | 65,591 | 141,381 | 116,280 | 131,867 | 108,542 | |||||||||||||||||
Less: Preferred Dividends | 2,526 | 1,265 | 5,051 | 2,531 | 7,470 | 15,912 | 19,756 | 19,703 | |||||||||||||||||
Original Issuance Costs associated with Redeemed Series A Preferred Shares | 2,488 | ||||||||||||||||||||||||
Net Income Available to Common Shareholders | $ | 67,679 | $ | 35,917 | $ | 101,716 | $ | 63,060 | $ | 133,911 | $ | 97,880 | $ | 112,111 | $ | 88,839 | |||||||||
Net Income Per Common Share - Basic: | $ | 0.76 | $ | 0.42 | $ | 1.14 | $ | 0.75 | $ | 1.55 | $ | 1.24 | $ | 1.44 | $ | 1.23 | |||||||||
Net Income Per Common Share - Diluted: | $ | 0.74 | $ | 0.42 | $ | 1.12 | $ | 0.74 | $ | 1.54 | $ | 1.24 | $ | 1.43 | $ | 1.23 | |||||||||
(1) | The Statements of Consolidated Income at Prorata Share include the real estate operations of joint ventures at WRI’s ownership percentages ranging from 20% to 75% except for the operations of down-reit partnerships, which are included at 100% with the applicable minority interest for the items listed above Income From Continuing Operations. |
Page 4
Weingarten Realty Investors Consolidated Balance Sheets at Prorata Share (1) (in thousands, except per share amounts) |
June 30, | December 31, | ||||||
2005 | 2004 | ||||||
ASSETS | |||||||
Property | $ | 3,979,977 | $ | 3,773,614 | |||
Accumulated Depreciation | (648,565 | ) | (613,780 | ) | |||
Property - net | 3,331,412 | 3,159,834 | |||||
Notes Receivable from Real Estate Joint Ventures and Partnerships | 21,645 | 22,861 | |||||
Unamortized Debt and Lease Costs | 101,092 | 94,517 | |||||
Accrued Rent and Accounts Receivable (net of allowance for doubtful accounts of $3,995 in 2005 and $4,205 in 2004) | 46,072 | 55,703 | |||||
Cash and Cash Equivalents | 50,617 | 48,050 | |||||
Other | 57,303 | 66,578 | |||||
Total | $ | 3,608,141 | $ | 3,447,543 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Debt | $ | 2,204,581 | $ | 2,088,705 | |||
Accounts Payable and Accrued Expenses | 93,348 | 98,411 | |||||
Other | 104,670 | 95,049 | |||||
Total | 2,402,599 | 2,282,165 | |||||
Minority Interest | 82,479 | 69,418 | |||||
Commitments and Contingencies | |||||||
Shareholders’ Equity: | |||||||
Preferred Shares of Beneficial Interest - par value, $.03 per share; shares authorized: 10,000; | |||||||
6.75% Series D cumulative redeemable preferred shares of beneficial interest; 100 shares issued and outstanding in 2005 and 2004; liquidation preference $75,000 | 3 | 3 | |||||
6.95% Series E cumulative redeemable preferred shares of beneficial interest; 29 shares issued and outstanding in 2005 and 2004; liquidation preference $72,500 | 1 | 1 | |||||
Common Shares of Beneficial Interest - par value, $.03 per share; shares authorized: 150,000; shares issued and outstanding: 89,215 in 2005 and 89,066 in 2004 | 2,677 | 2,672 | |||||
Additional Paid In Capital | 1,286,950 | 1,283,270 | |||||
Accumulated Dividends in Excess of Net Income | (161,994 | ) | (185,243 | ) | |||
Accumulated Other Comprehensive Loss | (4,574 | ) | (4,743 | ) | |||
Shareholders’ Equity | 1,123,063 | 1,095,960 | |||||
Total | $ | 3,608,141 | $ | 3,447,543 |
(1) | The Consolidated Balance Sheets at Prorata Share include the real estate operations of joint ventures at WRI’s ownership percentages ranging from 20% to 75% except for the operations of down-reit partnerships, which are included at 100% with the applicable minority interest for items listed above Commitments and Contingencies caption. |
Page 5
Weingarten Realty Investors Summary Operating Data (in thousands, except per share amounts) |
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
2005 | 2004 | 2005 | 2004 | ||||||||||
Funds from Operations | |||||||||||||
Numerator: | |||||||||||||
Net income available to common shareholders | $ | 67,679 | $ | 35,917 | $ | 101,716 | $ | 63,060 | |||||
Depreciation and amortization | 29,447 | 27,027 | 57,759 | 51,781 | |||||||||
Depreciation and amortization of unconsolidated joint ventures | 939 | 701 | 1,843 | 1,358 | |||||||||
Gain on sale of properties | (35,622 | ) | (13,508 | ) | (39,713 | ) | (13,825 | ) | |||||
Loss on sale of properties of unconsolidated joint ventures | 2 | 3 | |||||||||||
Funds from Operations - Basic | 62,445 | 50,137 | 121,608 | 102,374 | |||||||||
Funds from operations attributable to operating partnership units | 2,161 | 1,508 | 4,234 | 2,838 | |||||||||
Funds from Operations - Diluted | $ | 64,606 | $ | 51,645 | $ | 125,842 | $ | 105,212 | |||||
Denominator: | |||||||||||||
Weighted average shares outstanding - Basic | 89,178 | 85,598 | 89,150 | 84,371 | |||||||||
Effect of dilutive securities: | |||||||||||||
Share options and awards | 949 | 787 | 943 | 869 | |||||||||
Operating partnership units | 3,043 | 2,242 | 3,025 | 2,211 | |||||||||
Weighted average shares outstanding - Diluted | 93,170 | 88,627 | 93,118 | 87,451 | |||||||||
Funds from Operations per Share - Basic | $ | 0.70 | $ | 0.59 | $ | 1.36 | $ | 1.21 | |||||
Funds from Operations per Share - Diluted | $ | 0.69 | $ | 0.58 | $ | 1.35 | $ | 1.20 | |||||
Growth in Funds from Operations per Share - Diluted | 19.0 | % | 12.5 | % | |||||||||
Dividends | |||||||||||||
Common Dividends per Share | $ | 0.44 | $ | 0.415 | $ | 0.88 | $ | 0.83 | |||||
Common Dividends Paid as a % of Funds from Operations | 62.9 | % | 71.0 | % | 64.5 | % | 69.5 | % | |||||
General and Administrative Expenses * | |||||||||||||
General and Administrative Expenses/Total Revenue | 3.3 | % | 3.2 | % | 3.3 | % | 3.4 | % | |||||
General and Administrative Expenses / Total Assets before Depreciation | 0.11 | % | 0.10 | % | 0.21 | % | 0.21 | % | |||||
Net Operating Income * | |||||||||||||
Same Property NOI Growth: ** | |||||||||||||
Retail | 5.1 | % | 4.2 | % | 4.3 | % | 3.8 | % | |||||
Industrial | 2.9 | % | -0.1 | % | 3.0 | % | -2.3 | % | |||||
Total | 4.8 | % | 3.8 | % | 4.1 | % | 3.2 | % | |||||
* | Includes the Company’s share of unconsolidated joint ventures and excludes its partners’ share of consolidated joint ventures (“Prorata Share”) |
** | Same Property NOI Growth excludes the effect of lease cancellation income. |
Page 6
Weingarten Realty Investors Summary Operating Data (continued) (in thousands) |
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
2005 | 2004 | 2005 | 2004 | ||||||||||
Rentals (As Reported in 10-Q) | |||||||||||||
Base minimum rent, net | $ | 105,161 | $ | 93,745 | $ | 207,691 | $ | 182,565 | |||||
Straight line rent | 1,896 | 1,689 | 3,823 | 3,031 | |||||||||
Over/Under-market rentals, net | 94 | 9 | 77 | ||||||||||
Percentage rent | 1,271 | 1,174 | 2,338 | 2,536 | |||||||||
Tenant reimbursements | 25,176 | 23,005 | 50,389 | 44,303 | |||||||||
Total | $ | 133,598 | $ | 119,622 | $ | 264,318 | $ | 232,435 |
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
2005 | 2004 | 2005 | 2004 | ||||||||||
Rentals (Prorata Share) | |||||||||||||
Base minimum rent, net | $ | 105,995 | $ | 94,281 | $ | 209,040 | $ | 183,452 | |||||
Straight line rent | 1,953 | 1,662 | 3,920 | 2,989 | |||||||||
Over/Under-market rentals, net | 149 | 50 | 179 | 41 | |||||||||
Percentage rent | 1,314 | 1,171 | 2,386 | 2,544 | |||||||||
Tenant reimbursements | 25,353 | 22,904 | 50,464 | 44,211 | |||||||||
Total | $ | 134,764 | $ | 120,068 | $ | 265,989 | $ | 233,237 |
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
2005 | 2004 | 2005 | 2004 | ||||||||||
Interest Expense (Prorata Share) | |||||||||||||
Interest paid or accrued | $ | 34,503 | $ | 30,261 | $ | 67,034 | $ | 58,116 | |||||
Interest on preferred shares subject to mandatory redemption | 22 | 2,007 | |||||||||||
Over-market mortgage adjustment | (1,884 | ) | (1,243 | ) | (3,391 | ) | (2,326 | ) | |||||
Gross interest expense | 32,619 | 29,040 | 63,643 | 57,797 | |||||||||
Less: | |||||||||||||
Capitalized interest | (1,014 | ) | (1,455 | ) | (1,751 | ) | (2,794 | ) | |||||
Interest expense, at prorata share | $ | 31,605 | $ | 27,585 | $ | 61,892 | $ | 55,003 |
June 30, | December 31, | ||||||
2005 | 2004 | ||||||
Property at Prorata Share | |||||||
Land | $ | 748,244 | $ | 719,029 | |||
Land held for development | 18,722 | 20,697 | |||||
Land under development | 19,851 | 19,325 | |||||
Buildings and improvements | 3,117,664 | 2,945,067 | |||||
Construction in-progress | 50,832 | 64,785 | |||||
Property held for sale | 24,664 | 4,711 | |||||
Total | $ | 3,979,977 | $ | 3,773,614 |
Page 7
Weingarten Realty Investors Financial Statements of Unconsolidated Joint Ventures at Prorata Share (in thousands) |
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
2005 | 2004 | 2005 | 2004 | ||||||||||
Revenues: | $ | 4,053 | $ | 3,555 | $ | 7,739 | $ | 6,709 | |||||
Expenses: | |||||||||||||
Depreciation and amortization | 975 | 726 | 1,904 | 1,388 | |||||||||
Operating | 542 | 483 | 1,066 | 961 | |||||||||
Interest | 755 | 390 | 1,372 | 955 | |||||||||
Ad valorem taxes | 455 | 396 | 940 | 784 | |||||||||
General and administrative | 41 | 17 | 54 | 43 | |||||||||
Total | 2,768 | 2,012 | 5,336 | 4,131 | |||||||||
Loss on sale of property | (2 | ) | (3 | ) | |||||||||
Net income | $ | 1,283 | $ | 1,543 | $ | 2,400 | $ | 2,578 |
June 30, | December 31, | ||||||
2005 | 2004 | ||||||
ASSETS | |||||||
Property | $ | 122,874 | $ | 104,494 | |||
Accumulated Depreciation | (13,128 | ) | (12,931 | ) | |||
Property - net | 109,746 | 91,563 | |||||
Unamortized Debt and Lease Costs | 4,293 | 3,509 | |||||
Accrued Rent and Accounts Receivable | 1,008 | 728 | |||||
Cash and Cash Equivalents | 4,197 | 4,161 | |||||
Other | 1,771 | 693 | |||||
Total | $ | 121,015 | $ | 100,654 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Debt | $ | 39,654 | $ | 39,774 | |||
Amounts Payable to WRI | 8,880 | 6,273 | |||||
Accounts Payable and Accrued Expenses | 1,317 | 1,686 | |||||
Other | 1,709 | 1,386 | |||||
Total | 51,560 | 49,119 | |||||
Accumulated Equity | 69,455 | 51,535 | |||||
Total | $ | 121,015 | $ | 100,654 | |||
Notes: | The Consolidated Financial Statements at prorata share include only the real estate operations of joint ventures at WRI’s ownership percentages. |
Page 8
Weingarten Realty Investors Summary Balance Sheet Information (in thousands, except common share data and percentages) |
June 30, | December 31, | ||||||
2005 | 2004 | ||||||
Common Share Data | |||||||
Closing Market Price | $ | 39.22 | $ | 40.10 | |||
Dividend Yield | 4.49% | 4.14% | |||||
90-Day Average Trading Volume | 267,556 | 341,800 | |||||
Capitalization (As reported) | |||||||
Debt | $ | 2,221,554 | $ | 2,105,948 | |||
Preferred Shares | 147,500 | 147,500 | |||||
Common Shares at Market | 3,499,012 | 3,571,547 | |||||
Operating Partnership Units at Market | 122,719 | 119,979 | |||||
Total Market Capitalization | $ | 5,990,785 | $ | 5,944,974 | |||
Debt to Total Market Capitalization | 37.1% | 35.4% | |||||
Capitalization (Prorata) | |||||||
Debt | $ | 2,204,581 | $ | 2,088,705 | |||
Preferred Shares | 147,500 | 147,500 | |||||
Common Shares at Market | 3,499,012 | 3,571,547 | |||||
Operating Partnership Units at Market | 122,719 | 119,979 | |||||
Total Market Capitalization | $ | 5,973,812 | $ | 5,927,731 | |||
Debt to Total Market Capitalization | 36.9% | 35.2% | |||||
Capital Availability | |||||||
Unused Portion of $400 MM Revolver | $ | 277,201 | $ | 323,371 | |||
Shelf Registration - $1 Billion | 160,430 | 160,430 | |||||
Shelf Registration - $1.5 Billion | 1,500,000 | 1,500,000 | |||||
Shelf Registration - $50 Million | 50,000 | 50,000 | |||||
Total | $ | 1,987,631 | $ | 2,033,801 | |||
Credit Ratings | S&P | Moody’s | |||||
Senior Debt | A | A3 | |||||
Preferred Shares | A- | baa1 |
Page 9
Weingarten Realty Investors Debt Information (in thousands, except percentages) |
2nd Quarter | 4th Quarter | ||||||||||||
June 30, | Weighted | December 31, | Weighted | ||||||||||
2005 | Average Rate | 2004 | Average Rate | ||||||||||
Outstanding Balance Summary | |||||||||||||
Mortgage Debt | $ | 808,033 | 7.31% | $ | 685,461 | 7.28% | |||||||
7% 2011 Bonds | 200,000 | 7.00% | 200,000 | 7.00% | |||||||||
Unsecured Notes Payable | 1,064,867 | 5.86% | 1,102,367 | 5.89% | |||||||||
Revolving Credit Agreements (1) | 107,870 | 3.91% | 61,700 | 5.55% | |||||||||
Industrial Revenue Bonds | 7,324 | 3.42% | 7,422 | 3.06% | |||||||||
Obligations under Capital Leases | 33,460 | 5.39% | 48,998 | 5.62% | |||||||||
Total Debt - As Reported | 2,221,554 | 6.25% | 2,105,948 | 6.29% | |||||||||
Less: Minority Partners’ Interests | (56,627 | ) | (57,017 | ) | |||||||||
Plus: WRI Share of Unconsolidated Joint Ventures | 39,654 | 39,774 | |||||||||||
Total Debt - Prorata Share | $ | 2,204,581 | 6.25% | $ | 2,088,705 | 6.29% |
June 30, | December 31, | ||||||||||||
2005 | % of Total | 2004 | % of Total | ||||||||||
Fixed vs Variable Rate Debt | |||||||||||||
(at Prorata Share) | |||||||||||||
(includes the effect of interest rate swaps) | |||||||||||||
Fixed-rate debt | $ | 1,976,940 | 89.7 | % | $ | 1,869,590 | 89.5 | % | |||||
Variable-rate debt | 227,641 | 10.3 | % | 219,115 | 10.5 | % | |||||||
Total | $ | 2,204,581 | 100.0 | % | $ | 2,088,705 | 100.0 | % | |||||
Secured vs Unsecured Debt | |||||||||||||
(at Prorata Share) | |||||||||||||
Secured Debt | $ | 831,236 | 37.7 | % | $ | 724,201 | 34.7 | % | |||||
Unsecured Debt | 1,373,345 | 62.3 | % | 1,364,504 | 65.3 | % | |||||||
Total | $ | 2,204,581 | 100.0 | % | $ | 2,088,705 | 100.0 | % | |||||
Coverage Ratios (at Prorata Share trailing 4 quarters) | |||||||||||||
Fixed Charge Coverage | 2.60x | 2.61x | |||||||||||
Interest Coverage | 2.75x | 2.77x | |||||||||||
Debt Service Coverage | 2.71x | 2.70x | |||||||||||
As | Prorata | ||||||
Reported | Share | ||||||
Weighted Average Interest Rates | |||||||
Three months ended 06/30/05 | 6.25% | 6.25% | |||||
Twelve months ended 12/31/04 | 6.07% | 6.07% | |||||
(1) | Weighted average revolving interest rate excluding the effect of the commitment fee was 2.52% in fourth quarter 2004 and 3.23% in second quarter 2005. |
Page 10
Weingarten Realty Investors Debt Information (in thousands, except percentages) |
Schedule of Maturities at June 30, 2005
As Reported | Prorata Share | ||||||||||||||||||
Maturities | Rate | Maturities | Rate | Floating Rate | Fixed Rate | ||||||||||||||
2005 (1) | $ | 39,201 | 6.84% | $ | 39,006 | 6.85% | $ | 3,678 | $ | 35,328 | |||||||||
2006 (2) | 62,332 | 6.26% | 63,415 | 6.25% | 7,782 | 55,633 | |||||||||||||
2007 (3) | 102,916 | 6.52% | 102,327 | 6.52% | 422 | 101,905 | |||||||||||||
2008 | 235,378 | 7.03% | 234,766 | 7.06% | 429 | 234,337 | |||||||||||||
2009 | 102,556 | 7.79% | 100,987 | 7.84% | 9,795 | 91,192 | |||||||||||||
2010 | 113,915 | 6.85% | 125,814 | 6.89% | 550 | 125,264 | |||||||||||||
2011 | 326,127 | 6.98% | 317,268 | 7.00% | 317,268 | ||||||||||||||
2012 | 299,696 | 5.89% | 298,884 | 5.91% | 298,884 | ||||||||||||||
2013 | 277,368 | 6.17% | 239,631 | 5.86% | 239,631 | ||||||||||||||
2014 | 330,450 | 5.30% | 352,343 | 5.44% | 2,115 | 350,228 | |||||||||||||
2015 | 112,256 | 5.94% | 113,550 | 5.96% | 113,550 | ||||||||||||||
Thereafter | 92,235 | 7.79% | 89,466 | 7.79% | 89,466 | ||||||||||||||
Subtotal | 2,094,430 | 2,077,457 | 24,771 | 2,052,686 | |||||||||||||||
Revolvers (4) | 107,870 | 3.91% | 107,870 | 3.91% | 107,870 | ||||||||||||||
Other (5) | 19,254 | 19,254 | 19,254 | ||||||||||||||||
Swap Maturities: | |||||||||||||||||||
2005 | 15,000 | (15,000 | ) | ||||||||||||||||
2006 | 5,000 | (5,000 | ) | ||||||||||||||||
2007 | 25,000 | (25,000 | ) | ||||||||||||||||
2014 | 50,000 | (50,000 | ) | ||||||||||||||||
Total | $ | 2,221,554 | 6.25% | $ | 2,204,581 | 6.25% | $ | 227,641 | $ | 1,976,940 |
(1) | Includes $3.3 million of amortizing industrial revenue bonds with a final maturity date of 2016 that are currently callable by the lender. |
(2) | Includes $7 million of MTN’s maturing 2026 with a 10 year put option and $25 million of MTN’s maturing 2028 with 7 ½, 12 and 20 year put options. |
(3) | Includes $25 million of MTN’s maturing 2027 with 10 and 20 year put options. |
(4) | Includes the effect of the commitment fee. |
(5) | Other includes capital leases and market value of swaps. |
Page 11
Weingarten Realty Investors Tenant Diversification by Percent of Rental Revenues at Prorata Share (in thousands, except percentages and # of units and leases) |
% of Prorata | Square | |||||||||
Rank | Tenant Name | DBA’s | # of Units | Rental Revenue | Feet | |||||
1 | The Kroger Co. | Kroger, Dillons, Smith’s Food, Ralphs, Fry’s Foods, King Soopers | 31 | 2.87% | 1,708 | |||||
2 | Safeway, Inc. | Safeway, Randall’s, Von’s, Tom Thumb | 19 | 1.71% | 994 | |||||
3 | T.J.X. Companies, Inc. | T.J. Maxx, Marshall’s | 25 | 1.53% | 731 | |||||
4 | Ross Stores, Inc. | Ross Dress For Less | 26 | 1.46% | 699 | |||||
5 | Home Depot, Inc. | 7 | 1.18% | 733 | ||||||
6 | Publix Super Markets, Inc. | 11 | 1.15% | 601 | ||||||
7 | Blockbuster Video | 59 | 1.14% | 322 | ||||||
8 | Office Depot, Inc. | 22 | 1.13% | 528 | ||||||
9 | Albertsons, Inc. | Albertsons, Sav-On | 17 | 1.11% | 677 | |||||
10 | Barnes & Noble Inc. | Barnes & Noble, Bookstop Booksellers | 12 | 0.97% | 283 | |||||
11 | Gap, Inc. | Gap, Old Navy, Banana Republic | 19 | 0.94% | 323 | |||||
12 | H E Butt Grocery | 6 | 0.73% | 336 | ||||||
13 | Staples, Inc. | 12 | 0.67% | 319 | ||||||
14 | Stage Stores | Beall’s, Palais Royal, Stages | 23 | 0.64% | 546 | |||||
15 | Linens ‘ n Things, Inc. | 8 | 0.63% | 238 | ||||||
16 | Raley’s | Raley’s, Bel Air Markets | 5 | 0.61% | 277 | |||||
17 | Grocers Supply Co. Inc. | Fiesta | 9 | 0.60% | 352 | |||||
18 | Petsmart, Inc. | 11 | 0.59% | 219 | ||||||
19 | Office Max, Inc. | 10 | 0.59% | 237 | ||||||
20 | Toys ‘R’ Us | Toys ‘R’ Us, Babies ‘R’ Us | 8 | 0.59% | 304 | |||||
21 | Hollywood Entertainment | Hollywood Video | 21 | 0.57% | 140 | |||||
22 | Petco Animal Supplies, Inc. | 15 | 0.57% | 215 | ||||||
23 | Harris Teeter | 6 | 0.56% | 248 | ||||||
24 | Stein Mart, Inc. | 10 | 0.55% | 371 | ||||||
25 | Dollar Tree Stores, Inc. | Dollar Tree, Greenbacks | 31 | 0.50% | 331 | |||||
Total | 423 | 23.59% | 11,732 |
Page 12
Weingarten Realty Investors Leasing Information (in thousands, except percentages and # of units and leases, prorata share) |
Lease Expirations | |||||||||||||||||||
Shopping Center | Industrial | Total | |||||||||||||||||
Percentage of | Percentage of | Percentage of | |||||||||||||||||
Prorata | Prorata | Prorata | |||||||||||||||||
Year Expiring | Sq. Ft. | Revenue | Sq. Ft. | Revenue | Sq. Ft. | Revenue | |||||||||||||
2005 | 4.41 | % | 4.97 | % | 12.92 | % | 11.51 | % | 6.12 | % | 5.62 | % | |||||||
2006 | 11.71 | % | 12.54 | % | 20.61 | % | 21.42 | % | 13.50 | % | 13.42 | % | |||||||
2007 | 12.36 | % | 13.21 | % | 26.75 | % | 25.82 | % | 15.26 | % | 14.47 | % | |||||||
2008 | 11.36 | % | 11.82 | % | 16.64 | % | 18.53 | % | 12.43 | % | 12.49 | % | |||||||
2009 | 11.25 | % | 11.57 | % | 6.46 | % | 7.93 | % | 10.29 | % | 11.20 | % | |||||||
2010-2014 | 31.20 | % | 30.69 | % | 16.59 | % | 14.66 | % | 28.26 | % | 29.09 | % | |||||||
2015-2024 | 16.42 | % | 14.17 | % | 0.04 | % | 0.13 | % | 13.12 | % | 12.78 | % |
Leasing Production | |||||||||||||
Number | Increase in | ||||||||||||
of | Square | Increase in | Base Rent | ||||||||||
Leases | Feet | Base Rent | After Capital | ||||||||||
Three Months Ended | |||||||||||||
June 30, 2005 | |||||||||||||
Retail | 281 | 1,104 | 9.9 | % | 6.5 | % | |||||||
Industrial | 55 | 619 | -1.3 | % | -2.3 | % | |||||||
Total | 336 | 1,723 | 8.1 | % | 5.1 | % | |||||||
Three Months Ended | |||||||||||||
June 30, 2004 | |||||||||||||
Retail | 287 | 1,126 | 6.7 | % | 3.1 | % | |||||||
Industrial | 67 | 523 | -4.4 | % | -6.6 | % | |||||||
Total | 354 | 1,649 | 4.5 | % | 1.3 | % | |||||||
Six Months Ended | |||||||||||||
June 30, 2005 | |||||||||||||
Retail | 502 | 2,039 | 10.3 | % | 7.3 | % | |||||||
Industrial | 130 | 1,452 | 0.0 | % | -1.6 | % | |||||||
Total | 632 | 3,491 | 8.0 | % | 5.2 | % | |||||||
Six Months Ended | |||||||||||||
June 30, 2004 | |||||||||||||
Retail | 505 | 1,756 | 8.1 | % | 5.3 | % | |||||||
Industrial | 113 | 866 | -3.1 | % | -5.7 | % | |||||||
Total | 618 | 2,622 | 6.2 | % | 3.4 | % |
Average Minimum Rent per Square Foot | ||||||||||
Quarter Ended | Quarter Ended | Quarter Ended | ||||||||
June 30, 2005 | March 31, 2005 | December 31, 2005 | ||||||||
Retail | $ | 11.27 | $ | 11.17 | $ | 11.01 | ||||
Industrial | $ | 4.87 | $ | 4.88 | $ | 4.70 |
Page 13
Weingarten Realty Investors Property Information (in thousands) |
Acquisition Summary | ||||||||
Sq. Ft. | Date | Total | ||||||
Center | City/State | of Bldg. Area | Acquired | Investment | ||||
Flamingo Pines Shopping Center | Pembroke Pines, Florida | 257 | 01/28/05 | |||||
Kennesaw 75 Business Park | Kennesaw, Georgia | 178 | 02/23/05 | |||||
Ravenstone Commons Shopping Center | Durham, North Carolina | 60 | 03/22/05 | |||||
Pinecrest Plaza | Pinehurst, North Carolina | 250 | 04/06/05 | |||||
Thompson Bridge Commons | Gainesville, Georgia | 78 | 04/26/05 | |||||
Best in the West Shopping Center | Las Vegas, Nevada | 437 | 04/28/05 | |||||
Lake Washington Crossing | Melbourne, Florida | 30 | 05/20/05 | |||||
Marshall’s Plaza | Modesto, California | 79 | 05/31/05 | |||||
Bull City Market | Durham, North Carolina | 43 | 06/09/05 | |||||
Johnston Road Plaza | Charlotte, North Carolina | 80 | 06/09/05 | |||||
Steele Creek Crossing | Charlotte, North Carolina | 77 | 06/09/05 | |||||
Total | 1,569 | $ 232,584 |
New Development Summary | |||||||||||||||||||||||||
Total Square Feet | |||||||||||||||||||||||||
of Building Area | Spent | Spent | Spent | Estimated | |||||||||||||||||||||
WRI’s | Thru | 2nd Quarter | Inception | Final | |||||||||||||||||||||
Center Name | Location | Total | Share | 03/31/2005 | 2005 | To Date | Investment | Anchor | |||||||||||||||||
Currently Under Development: | |||||||||||||||||||||||||
Developments Commenced Prior to 2005 | |||||||||||||||||||||||||
Laveen Village Marketplace | Laveen, Arizona | 112 | 40 | $ | 5,369 | $ | 210 | $ | 5,579 | $ | 6,453 | Fry’s | |||||||||||||
Heritage Station | Wake Forest, North Carolina | 69 | 17 | 1,490 | 135 | 1,625 | 1,625 | Harris Teeter | |||||||||||||||||
Waterford Village | Leland, North Carolina | 100 | 75 | 4,553 | 151 | 4,704 | 10,040 | Harris Teeter | |||||||||||||||||
Alpine Valley Center | American Fork, Utah | 241 | 33 | 2,987 | 129 | 3,116 | 4,003 | Target | |||||||||||||||||
Glenwood Meadows | Glenwood Springs, Colorado | 403 | 114 | 3,064 | 1,265 | 4,329 | 11,215 | Target | |||||||||||||||||
Sub-total of 5 Properties Commenced Prior to 2005 | 925 | 279 | $ | 17,463 | $ | 1,890 | $ | 19,353 | $ | 33,336 | |||||||||||||||
Developments Commenced During 2005 | |||||||||||||||||||||||||
Starr Plaza | McAllen, Texas | 180 | 90 | $ | 2,650 | $ | 984 | $ | 3,634 | $ | 10,116 | H.E.B. | |||||||||||||
Town Center at Timber Springs | Orlando, Florida | 75 | 35 | 1,921 | 1,921 | 6,894 | Wal-Mart | ||||||||||||||||||
Sub-total 2 Development Properties Commenced During 2005 | 255 | 125 | 2,650 | 2,905 | 5,555 | 17,010 | |||||||||||||||||||
Total 7 Properties Under Development | 1,180 | 404 | 20,113 | 4,795 | 24,908 | 50,346 | |||||||||||||||||||
New Development on Existing Properties | 872 | 1,302 | 2,174 | ||||||||||||||||||||||
Total New Development | 1,180 | 404 | $ | 20,985 | $ | 6,097 | $ | 27,082 | $ | 50,346 |
Notes: | The investment spent to date of $27.1 million includes $6.9 million, representing 58,000 square feet, that has been completed and transferred to income producing assets. |
Page 14
Weingarten Realty Investors Property Information (continued) (in thousands at prorata share, except percentage) |
Property Investment Summary | ||||||||||||||||
New | Major | All | ||||||||||||||
Acquisitions | Development | Repairs | Other | Total | ||||||||||||
Six Months Ended 06/30/2005 | $ | 232,584 | $ | 10,638 | $ | 5,090 | $ | 17,901 | $ | 266,213 | ||||||
Year Ended 12/31/2004 | 511,245 | 37,836 | 12,265 | 41,983 | 603,329 | |||||||||||
Year Ended 12/31/2003 | 413,796 | 64,011 | 11,754 | 39,062 | 528,623 | |||||||||||
Year Ended 12/31/2002 | 247,678 | 70,325 | 7,800 | 27,184 | 352,987 | |||||||||||
Year Ended 12/31/2001 | 518,557 | 88,372 | 7,515 | 18,498 | 632,942 |
Disposition Summary | |||||||||||||
Sq. Ft. | Date | Sales | |||||||||||
Center | City/State | of Bldg. Area | Sold | Proceeds | |||||||||
Bellfort Shopping Center | Houston, Texas | 48 | 01/05/05 | ||||||||||
Mainland Mall | Texas City, Texas | 69 | 03/04/05 | ||||||||||
Caprock Shopping Center-M. Ward's Building | Lubbock, Texas | 113 | 03/18/05 | ||||||||||
East Sahara Service Center | Las Vegas, Nevada | 66 | 03/24/05 | ||||||||||
University Place * | Shreveport, Louisiana | 161 | 04/15/05 | ||||||||||
River Marketplace * | Lafayette, Louisiana | 134 | 04/15/05 | ||||||||||
Walnut Creek Office Park | Austin, Texas | 34 | 04/15/05 | ||||||||||
Bingle Shopping Center | Houston, Texas | 46 | 05/05/05 | ||||||||||
McDermott Commons Shopping Center | Allen, Texas | 56 | 05/23/05 | ||||||||||
Cypress Village | Cypress, Texas | 25 | 06/01/05 | ||||||||||
Murphy Crossing Shopping Center | Murphy, Texas | 46 | 06/23/05 | ||||||||||
798 | $ | 99,116 | |||||||||||
Note: | * Reflects sale of 80% interest in each center. |
Occupancy | ||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||
2005 | 2005 | 2004 | 2004 | 2004 | ||||||
Shopping Center Portfolio | 94.8% | 95.1% | 94.8% | 95.0% | 94.7% | |||||
Industrial Portfolio | 91.9% | 89.5% | 92.6% | 91.5% | 92.7% | |||||
Total Portfolio | 94.2% | 93.9% | 94.3% | 94.2% | 94.2% | |||||
Note: | A space is considered occupied upon execution of a lease agreement. |
Page 15
Weingarten Realty Investors Total Operating Income at Prorata Share by Geographic Region (1) (in thousands, except percentages) |
Six Months Ended June 30, | Twelve Months Ended December 31, | ||||||||||||||||||||||||||||
2005 | % | 2004 | % | 2004 | % | 2003 | % | 2002 | % | 2001 | % | ||||||||||||||||||
Texas | $ | 47,567 | 36.7% | $ | 39,235 | 36.0% | $ | 83,395 | 36.2% | $ | 84,030 | 42.4% | $ | 78,820 | 44.9% | $ | 77,073 | 52.9% | |||||||||||
California | 18,050 | 13.9% | 15,398 | 14.1% | 32,206 | 14.0% | 26,190 | 13.3% | 22,139 | 12.7% | 17,149 | 11.7% | |||||||||||||||||
Florida | 16,853 | 13.0% | 14,752 | 13.6% | 30,225 | 13.1% | 23,810 | 12.1% | 18,128 | 10.4% | 8,056 | 5.5% | |||||||||||||||||
Nevada | 8,018 | 6.2% | 6,406 | 5.9% | 13,358 | 5.8% | 12,132 | 6.2% | 12,504 | 7.2% | 10,879 | 7.4% | |||||||||||||||||
North Carolina | 6,448 | 5.0% | 5,554 | 5.1% | 11,040 | 4.8% | 8,401 | 4.3% | 6,256 | 3.6% | 290 | 0.2% | |||||||||||||||||
Arizona | 5,097 | 3.9% | 4,449 | 4.1% | 9,020 | 3.9% | 8,492 | 4.3% | 7,746 | 4.4% | 7,155 | 4.9% | |||||||||||||||||
Georgia | 3,956 | 3.1% | 2,208 | 2.0% | 5,866 | 2.5% | 2,086 | 1.1% | 445 | 0.3% | 51 | 0.0% | |||||||||||||||||
Louisiana | 3,847 | 3.0% | 4,122 | 3.8% | 12,119 | 5.2% | 6,527 | 3.3% | 5,198 | 3.0% | 3,608 | 2.5% | |||||||||||||||||
Colorado | 3,330 | 2.6% | 3,466 | 3.2% | 6,997 | 3.0% | 4,318 | 2.2% | 2,165 | 1.2% | 1,781 | 1.2% | |||||||||||||||||
New Mexico | 3,113 | 2.4% | 2,244 | 2.1% | 4,998 | 2.2% | 4,143 | 2.1% | 3,990 | 2.3% | 4,399 | 3.0% | |||||||||||||||||
Arkansas | 2,889 | 2.2% | 1,279 | 1.2% | 2,296 | 1.0% | 1,486 | 0.8% | 2,220 | 1.3% | 2,381 | 1.6% | |||||||||||||||||
Other | 10,478 | 8.0% | 9,733 | 8.9% | 19,342 | 8.3% | 15,617 | 7.9% | 15,147 | 8.7% | 13,249 | 9.1% | |||||||||||||||||
Total Operating Income | $ | 129,646 | 100.0% | $ | 108,846 | 100.0% | $ | 230,862 | 100.0% | $ | 197,232 | 100.0% | $ | 174,758 | 100.0% | $ | 146,071 | 100.0% |
(1) | The Operating Income at Prorata Share includes the real estate operations of joint ventures at WRI’s ownership percentages ranging from 20% to 75% except for the operations of down-reit partnerships, which are included at 100% with the applicable minority interest. |
Page 16
Property Listing | Gross Leasable Area | ||||||||
WRI | Others | ||||||||
Center and Location | Anchors | Owned | (O.B.O.) | Total | |||||
Houston and Harris County, Total | 6,522,000 | 963,000 | 7,485,000 | ||||||
Alabama-Shepherd, S. Shepherd at W. Alabama | Bookstop, PetsMart | 56,000 | 0 | 56,000 | |||||
Bayshore Plaza, Spencer Hwy. at Burke Rd. | Fashion Bug | 36,000 | 86,000 | 122,000 | |||||
Bellaire Boulevard, Bellaire at S. Rice | Randall’s + | 35,000 | 0 | 35,000 | |||||
Braeswood Square, N. Braeswood at Chimney Rock | Belden’s +, Walgreen’s | 103,000 | 0 | 103,000 | |||||
Centre at Post Oak, Westheimer at Post Oak Blvd. | Marshall’s, Barnes & Noble, Old Navy, Grand Lux Café | 184,000 | 0 | 184,000 | |||||
Champions Village, F.M. 1960 at Champions Forest Dr. | Randall’s +, SteinMart, Palais Royal, Cost Plus, Barnes & Noble | 408,000 | 0 | 408,000 | |||||
Copperfield Village, Hwy. 6 at F.M. 529 | Randall’s +, Ross Dress for Less | 163,000 | 0 | 163,000 | |||||
Crestview, Bissonnet at Wilcrest | Creative Connection | 9,000 | 0 | 9,000 | |||||
Crosby, F.M. 2100 at Kenning Road (61%) | Kroger +, Family Dollar | 36,000 | * | 23,000 | 59,000 | ||||
Cullen Place, Cullen at Reed | C&R Beauty Supply | 7,000 | 0 | 7,000 | |||||
Cullen Plaza, Cullen at Wilmington | Fiesta +, Family Dollar | 83,000 | 0 | 83,000 | |||||
Cypress Pointe, F.M. 1960 at Cypress Station | Kroger +, Office Max, Comp USA, Babies “R” Us | 191,000 | 97,000 | 288,000 | |||||
Eastpark, Mesa Rd. at Tidwell | CVS/pharmacy | 140,000 | 0 | 140,000 | |||||
Edgebrook, Edgebrook at Gulf Fwy. | Fiesta + | 78,000 | 0 | 78,000 | |||||
Fiesta Village, Quitman at Fulton | Fiesta + | 30,000 | 0 | 30,000 | |||||
Fondren Southwest Village, Fondren at W. Bellfort | Fiesta +, Palais Royal, Anna’s Linens, Dollar Tree | 269,000 | 0 | 269,000 | |||||
Fondren/West Airport, Fondren at W. Airport | Ace Cash Express, $1.00 Store | 62,000 | 0 | 62,000 | |||||
Glenbrook Square, Telephone Road | Kroger + | 76,000 | 0 | 76,000 | |||||
Griggs Road, Griggs at Cullen | Family Dollar, Modern City, Citi Trends, Wyatt’s Cafeteria | 81,000 | 0 | 81,000 | |||||
Harrisburg Plaza, Harrisburg at Wayside | Fallas Paredes | 95,000 | 0 | 95,000 | |||||
Heights Plaza, 20th St. at Yale | Kroger +, Walgreen’s | 72,000 | 0 | 72,000 | |||||
Humblewood Shopping Plaza, Eastex Fwy. at F.M. 1960 | Kroger +,Conn’s | 180,000 | 99,000 | 279,000 | |||||
I-45/Telephone Rd. Center, I-45 at Maxwell Street | Seller Bros. +, Dollar Tree, Best Price, FAMSA | 178,000 | 0 | 178,000 | |||||
Jacinto City, Market at Baca | Seller Bros. +, CVS/pharmacy | 24,000 | * | 24,000 | 48,000 | ||||
Landmark, Gessner at Harwin | Family Dollar | 56,000 | 0 | 56,000 | |||||
Lawndale, Lawndale at 75th St. | Fiesta +, Family Dollar | 53,000 | 0 | 53,000 | |||||
Little York Plaza, Little York at E. Hardy | Seller Bros. +, Dollar General, American Way Thrift Stores | 118,000 | 0 | 118,000 | |||||
Lyons Avenue, Lyons at Shotwell | Fiesta +, Fallas Paredes | 68,000 | 0 | 68,000 | |||||
Market at Westchase, Westheimer at Wilcrest | Whole Foods Market + | 87,000 | 0 | 87,000 | |||||
Miracle Corners, S. Shaver at Southmore | Fallas Paredes, Family Thrift | 86,000 | 0 | 86,000 | |||||
Northbrook, Northwest Fwy. at W. 34th | Randall’s +, Office Depot, Citi Trends, Anna’s Linens, Dollar Tree | 175,000 | 0 | 175,000 | |||||
North Main Square, Pecore at N. Main | O’Reilly Autoparts | 18,000 | 0 | 18,000 | |||||
North Oaks, F.M. 1960 at Veterans Memorial | Target (O.B.O.), T.J. Maxx, Old Navy, Ross Dress for Less | 322,000 | 100,000 | 422,000 | |||||
North Triangle, I-45 at F.M. 1960 | Steak & Ale, CiCi’s Pizza, James Coney Island | 16,000 | 0 | 16,000 | |||||
Northway, Northwest Fwy. at 34th | Conn’s, Academy, Office Max | 209,000 | 0 | 209,000 | |||||
Northwest Crossing, N.W. Fwy. at Hollister (75%) | Target (O.B.O.), Marshall’s, Babies “R” Us | 137,000 | * | 162,000 | 299,000 | ||||
Oak Forest, W. 43rd at Oak Forest | Kroger +, Palais Royal, Dollar Tree | 164,000 | 0 | 164,000 | |||||
Orchard Green, Gulfton at Renwick | Seller Bros. +, Family Dollar | 74,000 | 0 | 74,000 | |||||
Randall’s/Cypress Station, F.M. 1960 at I-45 | David’s Bridal | 141,000 | 0 | 141,000 | |||||
Randall’s/Kings Crossing, Kingwood Dr. at Lake Houston Pkwy. | Randall’s +, CVS/pharmacy | 128,000 | 0 | 128,000 | |||||
Randall’s/Norchester, Grant at Jones | Randall’s + | 108,000 | 0 | 108,000 | |||||
Richmond Square, Richmond Ave. at W. Loop 610 | Best Buy (O.B.O.), Cost Plus | 33,000 | 58,000 | 91,000 | |||||
River Oaks, East, W. Gray at Woodhead | Kroger + | 71,000 | 0 | 71,000 | |||||
River Oaks, West, W. Gray at S. Shepherd | Talbot’s, JoS. A. Bank, Ann Taylor, Gap | 235,000 | 0 | 235,000 | |||||
Sheldon Forest, North, I-10 at Sheldon | Family Dollar | 22,000 | 0 | 22,000 | |||||
Sheldon Forest, South, I-10 at Sheldon | Gerland’s +, Burke’s Outlet | 38,000 | * | 38,000 | 76,000 | ||||
Shops at Three Corners, S. Main at Old Spanish Trail (70%) | Fiesta +, Office Depot, Big Lots, PetsMart, Ross Dress for Less, Anna’s Linens | 176,000 | * | 76,000 | 252,000 | ||||
Southgate, W. Fuqua at Hiram Clark | Food-A-Rama +, Palais Royal, CVS/pharmacy | 126,000 | 0 | 126,000 | |||||
Spring Plaza, Hammerly at Campbell | Seller Bros. +, Family Dollar | 56,000 | 0 | 56,000 | |||||
Steeplechase, Jones Rd. at F.M. 1960 | Target (O.B.O.), Palais Royal, T.J. Maxx | 193,000 | 100,000 | 293,000 | |||||
Stella Link, Stella Link at S. Braeswood | Seller Bros.+, Spec’s Liquor Warehouse, Burke’s Outlet | 67,000 | 0 | 67,000 | |||||
Studemont, Studewood at E. 14th St | Fiesta + | 28,000 | 0 | 28,000 | |||||
Ten Blalock Square, I-10 at Blalock | Fiesta + | 97,000 | 0 | 97,000 | |||||
10/Federal, I-10 at Federal | Citi Trends, Palais Royal | 132,000 | 0 | 132,000 | |||||
The Village Arcade, University at Kirby | Gap, Talbot’s, Eddie Bauer, Baby Gap, Old Navy | 191,000 | 0 | 191,000 | |||||
West Junction, Hwy. 6 at Keith Harrow Dr. | 99 Cents Only | 67,000 | 0 | 67,000 | |||||
Westbury Triangle, Chimney Rock at W. Bellfort | 99 Cents Only, CVS/pharmacy | 67,000 | 0 | 67,000 |
Page 17
Gross Leasable Area | |||||||||
WRI | Others | ||||||||
Center and Location | Anchors | Owned | (O.B.O.) | Total | |||||
Houston and Harris County, (Cont’d) | |||||||||
Westchase, Westheimer at Wilcrest | Ross Dress for Less, Randall’s +, Golfsmith, Palais Royal, Target (O.B.O.), Old Navy | 236,000 | 100,000 | 336,000 | |||||
Westhill Village, Westheimer at Hillcroft | Ross Dress for Less, Office Depot, 99 Cents Only, Anna’s Linens | 131,000 | 0 | 131,000 | |||||
Texas (Excluding Houston & Harris Co.), Total | 8,345,000 | 2,796,000 | 11,141,000 | ||||||
Bell Plaza, 45th Ave. at Bell St., Amarillo | United Supermarket +, Dollar Tree | 129,000 | 0 | 129,000 | |||||
Coronado, S.W. 34th St. at Wimberly Dr., Amarillo | Blockbuster | 49,000 | 0 | 49,000 | |||||
Grand Plaza, Interstate Hwy 40 at Grand Ave., Amarillo | United Supermarket +, Big Lots, Beall’s | 157,000 | 0 | 157,000 | |||||
Puckett Plaza, Bell Road, Amarillo | Sav-On Office Supplies, Huneke Furniture | 133,000 | 0 | 133,000 | |||||
Spanish Crossroads, Bell St. at Atkinsen St., Amarillo | Big Lots, Dollar General | 74,000 | 0 | 74,000 | |||||
Wolflin Village, Wolflin Ave. at Georgia St., Amarillo | Hastings, Talbot’s, Office Depot | 193,000 | 0 | 193,000 | |||||
Brodie Oaks, South Lamar Blvd. at Loop 360, Austin | Mervyn’s (O.B.O.), Toys “R” Us (O.B.O.), Sun Harvest Foods +, Neiman Marcus Last Call | 245,000 | 109,000 | 354,000 | |||||
Southridge Plaza, William Cannon Dr. at S. 1st St., Austin | H. E. B. +, Dollar Tree | 143,000 | 0 | 143,000 | |||||
Calder, Calder at 24th St., Beaumont | Market Basket + | 34,000 | 0 | 34,000 | |||||
North Park Plaza, Eastex Fwy. at Dowlen, Beaumont | Target (O.B.O.), Anna’s Linens, Spec’s Liquor Warehouse, David’s Bridal, Toys “R” Us (O.B.O.) | 70,000 | * | 168,000 | 238,000 | ||||
Phelan West, Phelan at 23rd St., Beaumont (67%) | Kroger + (O.B.O.) | 16,000 | * | 67,000 | 83,000 | ||||
Phelan, Phelan at 23rd St, Beaumont | Hallmark Gold Crown | 12,000 | 0 | 12,000 | |||||
Southgate, Calder Ave. at 6th St., Beaumont | Dollar General | 34,000 | 0 | 34,000 | |||||
Westmont, Dowlen at Phelan, Beaumont | CVS/pharmacy, Talbot’s, Ashley Furniture | 98,000 | 0 | 98,000 | |||||
Lone Star Pavilions, Texas. at Lincoln Ave., College Station | Best Buy, Office Depot, Barnes & Noble | 107,000 | 0 | 107,000 | |||||
Montgomery Plaza, Loop 336 West at I-45, Conroe | Academy, Conn’s, Goody’s, 99 Cents Only, Spec’s Liquor Warehouse, Petco | 317,000 | 0 | 317,000 | |||||
River Pointe, I-45 at Loop 336, Conroe | Kroger + (O.B.O) | 46,000 | 145,000 | 191,000 | |||||
Moore Plaza, S. Padre Island Dr. at Staples, Corpus Christi | Office Depot, Marshall’s, H. E. B. + (O.B.O), Target (O.B.O.), Circuit City, Old Navy, Linen’s N Things | 373,000 | 162,000 | 535,000 | |||||
Portairs, Ayers St. at Horne Rd., Corpus Christi | CVS /pharmacy, Family Dollar, Beall’s | 118,000 | 0 | 118,000 | |||||
Shoppes at Deer Creek, FM 731 at FM 1137, Crowley | Albertsons + (O.B.O.) | 20,000 | 52,000 | 72,000 | |||||
Dickinson, I-45 at F.M. 517, Dickinson (72%) | Kroger + | 55,000 | * | 21,000 | 76,000 | ||||
Coronado Hills, Mesa at Balboa, El Paso | Big 8 Foods +, Dollar Tree, Auto Zone | 127,000 | 2,000 | 129,000 | |||||
Golden Beach Market Place, Golden Triangle Blvd. at N. Beach St., Ft. Worth | Albertsons + (O.B.O.) | 31,000 | 52,000 | 83,000 | |||||
Overton Park Plaza, SW Loop 820/Interstate 20 at South Hulen St., Ft. Worth | Oshman’s Sporting Goods, Circuit City, PetsMart, Office Depot, T.J. Maxx, Albertsons +, Home Depot (O.B.O.), Anna’s Linens | 353,000 | 110,000 | 463,000 | |||||
Southcliff, I-20 at Grandbury Rd., Ft. Worth | Jo-Ann’s Fabrics | 116,000 | 0 | 116,000 | |||||
Broadway, Broadway at 59th St., Galveston | Big Lots, Family Dollar | 76,000 | 0 | 76,000 | |||||
Galveston Place, Central City Blvd. at 61st St., Galveston | Randall’s +, Office Depot, Hastings, Palais Royal | 210,000 | 0 | 210,000 | |||||
Food King Place, 25th St. at Avenue P, Galveston | Arlan’s + | 28,000 | 0 | 28,000 | |||||
Killeen Marketplace, 3200 E. Central Texas Expressway, Killeen | Best Buy, Ross Dress for Less, Staples, Home Depot (O.B.O.) | 115,000 | 136,000 | 251,000 | |||||
Cedar Bayou, Bayou Rd., La Marque | Dollar General | 15,000 | 31,000 | 46,000 | |||||
North Creek Plaza, Del Mar Blvd. and Hwy. I-35, Laredo | Old Navy, Bed Bath & Beyond, Best Buy, Target (O.B.O.), H.E.B. + (O.B.O.), Marshall’s | 245,000 | 206,000 | 451,000 | |||||
Plantation Centre, Del Mar Blvd. and McPherson Rd., Laredo | H.E.B. +, Blockbuster | 135,000 | 0 | 135,000 | |||||
League City Plaza, I-45 at F.M. 518, League City | Kroger +. Spec’s Liquor Warehouse | 112,000 | 0 | 112,000 | |||||
Caprock Center, 50th at Boston Ave., Lubbock | Dunlap’s, Beall’s, Dollar Tree | 262,000 | 0 | 262,000 | |||||
Central Plaza, Loop 289 at Slide Rd., Lubbock | Bed Bath & Beyond, Old Navy, Staples | 152,000 | 0 | 152,000 | |||||
Northtown Plaza, 1st St. and University Plaza, Lubbock | United Supermarket +, Family Dollar | 74,000 | 0 | 74,000 | |||||
Town & Country, 4th St. at University, Lubbock | Hasting’s Records & Books | 50,000 | 0 | 50,000 | |||||
Angelina Village, Hwy. 59 at Loop 287, Lufkin | Randall’s +, Kmart, Clark’s | 257,000 | 0 | 257,000 | |||||
Independence Plaza, Town East Blvd., Mesquite | Sack & Save +, Babies “R” Us | 179,000 | 0 | 179,000 | |||||
H.E.B. Center, S. 10th St. and Houston St., McAllen | H.E.B. + | 52,000 | * | 52,000 | 104,000 | ||||
Las Tiendas Plaza, Expressway 83 and McColl Rd., McAllen | Target (O.B.O.), Mervyn’s (O.B.O.), Academy, Conn’s, Ross Dress for Less, Marshall’s, Office Depot | 144,000 | * | 386,000 | 530,000 | ||||
Northcross, N. 10th St. and Nolana Loop, McAllen | Barnes & Noble, Blockbuster | 38,000 | * | 38,000 | 76,000 | ||||
Old Navy Building, 1815 10th Street, McAllen | Old Navy | 8,000 | * | 7,000 | 15,000 | ||||
McKinney Centre, US Hwy 380 at U.S.Hwy 75, McKinney | Albertsons + (O.B.O.), Target (O.B.O.) | 7,000 | 154,000 | 161,000 | |||||
Custer Park, SWC Custer Road at Parker Road, Plano | Kroger + (O.B.O), Dollar General | 116,000 | 65,000 | 181,000 | |||||
Pitman Corners, Custer Road at West 15th, Plano | Albertsons + | 190,000 | 0 | 190,000 | |||||
Gillham Circle, Gillham Circle at Thomas, Port Arthur | Market Basket +, Family Dollar | 33,000 | 0 | 33,000 | |||||
Village, 9th Ave. at 25th St., Port Arthur | Vacant | 52,000 | 0 | 52,000 | |||||
Porterwood, Eastex Fwy. at F.M. 1314, Porter | Big Lots, 99 Cents Only | 99,000 | 63,000 | 162,000 | |||||
Starr Plaza, U.S. Hwy 83 at Bridge St., Rio Grande City (45%) | H.E.B.+, Beall’s | 26,000 | * | 32,000 | 58,000 | ||||
Rockwall, I-30 at Market Center Street, Rockwall | Office Max, Petco, Pier 1, Ross Dress for Less, Old Navy, Linens ‘N Things | 209,000 | 0 | 209,000 |
Page 18
Gross Leasable Area | |||||||||
WRI | Others | ||||||||
Center and Location | Anchors | Owned | (O.B.O.) | Total | |||||
Texas (Excluding Houston & Harris Co.), (Cont’d) | |||||||||
Plaza, Ave. H at Eighth Street, Rosenberg | Burke’s Outlet, 99 Cents Only, CVS/pharmacy | 41,000 | * | 41,000 | 82,000 | ||||
Rose-Rich, U.S. Hwy. 90A at Lane Dr., Rosenberg | Family Dollar, Palais Royal | 104,000 | 0 | 104,000 | |||||
Round Rock Towne Ctr., Gattis School Rd. at A. W. Grimes Blvd., Round Rock | Randall’s + (O.B.O.) | 24,000 | 59,000 | 83,000 | |||||
Lake Pointe Market Center, Dalrock Rd. at Lakeview Pkwy., Rowlett | Tom Thumb + (O.B.O.), Walgreen’s (O.B.O.) | 40,000 | 81,000 | 121,000 | |||||
Boswell Towne Center, Highway 287 at Bailey Boswell Rd., Saginaw | Albertsons + (O.B.O) | 26,000 | 62,000 | 88,000 | |||||
Fiesta Trails, I-10 at DeZavala Rd., San Antonio | H. E. B. + (O.B.O), Target (O.B.O.), Barnes & Noble, Cost Plus, Regal Cinema, Marshall’s, Office Max, SteinMart, Petco, Anna’s Linens | 312,000 | 176,000 | 488,000 | |||||
Oak Park Village, Nacogdoches at New Braunfels, San Antonio | H. E. B. + | 65,000 | 0 | 65,000 | |||||
Parliament Square, W. Ave. at Blanco, San Antonio | Spectrum | 65,000 | 55,000 | 120,000 | |||||
Thousand Oaks, Thousand Oaks Dr. at Jones Maltsberger Rd., San Antonio | H. E. B. +, Beall’s, Tuesday Morning | 163,000 | 0 | 163,000 | |||||
Valley View, West Ave. at Blanco Rd., San Antonio | Marshall’s, Blockbuster, Dollar Tree | 90,000 | 0 | 90,000 | |||||
First Colony Commons, Hwy. 59 at Williams Trace Blvd., Sugar Land | Babies “R” Us, Conn’s, Michael’s, Office Depot, Home Depot | 410,000 | 0 | 410,000 | |||||
Market at Town Center, Town Center Blvd., Sugar Land | Old Navy, Barnes & Noble, Marshall’s, Linens ‘N Things, DSW Shoe Warehouse, Ross Dress for Less, Lane Furniture | 345,000 | 0 | 345,000 | |||||
Williams Trace, Hwy. 6 at Williams Trace, Sugar Land | Randall’s +, Walgreen’s, Palais Royal, Petco, Dollar Tree | 263,000 | 103,000 | 366,000 | |||||
New Boston Road, New Boston at Summerhill, Texarkana | Rehkopf’s Grocery +, CVS/pharmacy | 97,000 | 0 | 97,000 | |||||
Island Market Place, 6th St. at 9th Ave., Texas City | Food King + | 27,000 | 0 | 27,000 | |||||
Palmer Plaza, F.M. 1764 at 34th St., Texas City | Randall’s +(Vacant), Big Lots (O.B.O.) | 97,000 | 100,000 | 197,000 | |||||
Broadway, S. Broadway at W. 9th St., Tyler | SteinMart | 60,000 | 0 | 60,000 | |||||
Crossroads, I-10 at N. Main, Vidor | Market Basket +, Beall’s, Baskin’s, Burke’s Outlet | 116,000 | 0 | 116,000 | |||||
Watauga Towne Center, Hwy. 377 at Bursey Rd., Watauga | Albertsons + (O.B.O.) | 66,000 | 61,000 | 127,000 | |||||
Florida, Total | 3,921,000 | 688,000 | 4,609,000 | ||||||
Boca Lyons, Glades Rd. at Lyons Rd., Boca Raton | Ross Dress for Less, Ethan Allen | 117,000 | 0 | 117,000 | |||||
Sunset 19, US Hwy. 19 at Sunset Pointe Rd., Clearwater | Publix +, Bed Bath & Beyond, Staples, Comp USA, Barnes & Noble, Sports Authority, Old Navy | 273,000 | 0 | 273,000 | |||||
Embassy Lakes, Sheraton St. at Hiatus Rd., Cooper City | Winn Dixie +, Walgreen’s, Tuesday Morning | 132,000 | 48,000 | 180,000 | |||||
Hollywood Hills Plaza, Hollywood Blvd. at North Park Rd., Hollywood | Publix +, Target, CVS/pharmacy | 365,000 | 0 | 365,000 | |||||
Argyle Village, Blanding at Argyle Forest Blvd., Jacksonville | Bed Bath & Beyond, Publix +, T.J. Maxx, Babies “R” Us, Jo-Ann’s Fabrics | 305,000 | 0 | 305,000 | |||||
T.J. Maxx Plaza, 117th Avenue and Sunset Blvd., Kendall | T.J. Maxx, Winn Dixie + | 162,000 | 0 | 162,000 | |||||
Largo Mall, Ulmerton Rd. at Seminole Ave., Largo | Beall’s Department Stores, Marshall’s, PetsMart, Bed Bath & Beyond, Staples, Michael’s, Target (O.B.O.), Albertsons + (O.B.O.) | 378,000 | 198,000 | 576,000 | |||||
Lake Washington Crossing, Wickham Rd. at Lake Washington Rd., Melbourne (25%) | Publix +, Beall’s Outlet Stores | 30,000 | * | 89,000 | 119,000 | ||||
Lake Washington Square, Wickham Rd. at Lake Washington Rd., Melbourne | Albertsons + | 112,000 | 0 | 112,000 | |||||
Tamiami Trail Shops, S.W. 8th St. at S.W. 137th Ave., Miami | Publix +, CVS/pharmacy | 111,000 | 0 | 111,000 | |||||
Northridge, E. Commercial Blvd. at Dixie Hwy., Oakland Park | Publix +, Petco, Ross Dress for Less | 234,000 | 0 | 234,000 | |||||
Colonial Plaza, E. Colonial Dr. at Primrose Dr., Orlando | Staples, Circuit City, Ross Dress for Less, Linens ‘N Things, Babies “R” Us, Marshall’s, Old Navy, SteinMart, Barnes & Noble, Petco | 488,000 | 0 | 488,000 | |||||
Market at Southside, Michigan Ave. at Delaney Ave., Orlando | Ross Dress for Less, Beall’s Outlet Stores, Dollar Tree, Albertsons + (O.B.O.) | 97,000 | 65,000 | 162,000 | |||||
Town Center at Timber Springs, Timber Springs Blvd. at Avalon Blvd., Orlando | Wal-Mart Neighborhood Market + (O.B.O.) | 0 | # | 0 | 0 | ||||
Westland Terrace Plaza, SR 50 at Apopka Vineland Rd., Orlando | T.J. Maxx, Petco, Shoe Carnival, Super Target + (O.B.O.) | 68,000 | 183,000 | 251,000 | |||||
University Palms, Alafaya Trail at McCullough Rd., Oviedo | Publix +, Blockbuster | 99,000 | 0 | 99,000 | |||||
Flamingo Pines, Pines Blvd. at Flamingo Rd., Pembroke Pines | Publix +, U.S. Post Office, Keiser College | 257,000 | 105,000 | 362,000 | |||||
Pembroke Commons, University at Pines Blvd., Pembroke Pines | Publix +, Marshall’s, Office Depot, LA Fitness | 316,000 | 0 | 316,000 | |||||
Publix at Laguna Isles, Sheridan St. at SW 196th Ave., Pembroke Pines | Publix + | 69,000 | 0 | 69,000 | |||||
Vizcaya Square, Nob Hill Rd. at Cleary Blvd., Plantation | Winn Dixie + | 108,000 | 0 | 108,000 | |||||
Venice Pines Plaza, Center Rd. at Jacaranda Blvd., Venice | Kash N Karry + | 97,000 | 0 | 97,000 | |||||
Winter Park Corners, Aloma Ave. at Lakemont Ave., Winter Park | Whole Foods Market +, Outback Steakhouse | 103,000 | 0 | 103,000 | |||||
California, Total | 3,273,000 | 521,000 | 3,794,000 | ||||||
Centerwood Plaza, Lakewood Blvd. at Alondra Dr., Bellflower | Bestway Supermarket + | 71,000 | 0 | 71,000 | |||||
Southampton Center, IH-780 at Southampton Rd., Benecia | Raley’s + | 162,000 | 0 | 162,000 | |||||
580 Marketplace, E. Castro Valley at Hwy. I-580, Castro Valley | P. W. Supermarkets + | 100,000 | 0 | 100,000 | |||||
Chino Hills Marketplace, Chino Hills Pkwy. at Pipeline Ave., Chino Hills | Rite Aid, Von’s +, 24 Hour Fitness, Dollar Tree | 320,000 | 0 | 320,000 |
Page 19
Gross Leasable Area | |||||||||
WRI | Others | ||||||||
Center and Location | Anchors | Owned | (O.B.O.) | Total | |||||
California, (Cont’d.) | |||||||||
Buena Vista Marketplace, Huntington Dr. at Buena Vista St., Duarte | Ralphs + | 91,000 | 0 | 91,000 | |||||
El Camino Promenade, El Camino Real at Via Molena, Encinitas | T.J. Maxx, AMC Theater, Beverages & More | 111,000 | 0 | 111,000 | |||||
Fremont Gateway Plaza, Paseo Padre Pkwy. at Walnut Ave., Fremont | Raley’s +, NAZ Cinema, 24 Hour Fitness | 195,000 | 0 | 195,000 | |||||
Hallmark Town Center, W. Cleveland Ave. at Stephanie Ln., Madera | Food 4 Less + , Bally’s | 85,000 | 0 | 85,000 | |||||
Menifee Town Center, Antelope Rd. at Newport Rd., Menifee | Ralphs +, Target (O.B.O.), Ross Dress for Less | 90,000 | 124,000 | 214,000 | |||||
Marshall’s Plaza, McHenry at Sylvan Ave., Modesto | Marshall’s, Dress Barn | 79,000 | 0 | 79,000 | |||||
Prospectors Plaza, Missouri Flat Rd. at US Hwy. 50, Placerville | Albertsons +, Kmart, Long’s | 228,000 | 0 | 228,000 | |||||
Shasta Crossroads, Churn Creek Rd. at Dana Dr., Redding | Food Maxx +, Target (O.B.O.), Winco (O.B.O.) | 121,000 | 200,000 | 321,000 | |||||
Ralphs Redondo, Hawthorne Blvd. at 182nd St., Redondo Beach | Ralphs + | 67,000 | 0 | 67,000 | |||||
Arcade Square, Watt Ave. at Whitney Ave., Sacramento | Grocery Outlet +, Hollywood Video | 76,000 | 0 | 76,000 | |||||
Discovery Plaza, W. El Camino Ave. at Truxel Rd., Sacramento | Bel Air Market + | 93,000 | 0 | 93,000 | |||||
Summerhill Plaza, Antelope Rd. at Lichen Dr., Sacramento | Raley’s + | 134,000 | 0 | 134,000 | |||||
Silver Creek Plaza, E. Capital Expressway at Silver Creek Blvd., San Jose | Safeway +, Walgreen’s, Orchard Supply (O.B.O.) | 131,000 | 65,000 | 196,000 | |||||
Greenhouse Marketplace, Lewelling Blvd. at Washington Ave., San Leandro | Safeway + (O.B.O.), Longs Drug Stores (O.B.O.), Big Lots, 99 Cents Only, Factory 2 U | 151,000 | 87,000 | 238,000 | |||||
Rancho San Marcos Village, San Marcos Blvd. at Rancho Santa Fe Rd., San Marcos | Von’s + , 24 Hour Fitness | 121,000 | 0 | 121,000 | |||||
San Marcos Plaza, San Marcos Blvd. at Rancho Santa Fe Rd., San Marcos | Albertsons + (O.B.O.) | 36,000 | 45,000 | 81,000 | |||||
Stony Point Plaza, Stony Point Rd. at Hwy. 12, Santa Rosa | Food Maxx +, Wal-Mart | 199,000 | 0 | 199,000 | |||||
Sunset Center, Sunset Ave. at State Hwy. 12, Suisun City | Albertsons +, Rite Aid | 85,000 | 0 | 85,000 | |||||
Creekside Center, Alamo Dr. at Nut Creek Rd., Vacaville | Raley’s + | 116,000 | 0 | 116,000 | |||||
Westminster Center, Westminster Blvd. at Golden West St., Westminster | Albertsons +, Home Depot, Edward’s Cinema, Rite Aid, Petco | 411,000 | 0 | 411,000 | |||||
Louisiana, Total | 1,855,000 | 1,274,000 | 3,129,000 | ||||||
Siegen Plaza, Siegen Lane at Honore Lane, Baton Rouge | Super Target + (O.B.O.), Ross Dress for Less, Conn’s, Petco | 156,000 | 194,000 | 350,000 | |||||
Park Terrace, U.S. Hwy. 171 at Parish, DeRidder | Stage, JC Penney, Dollar General | 137,000 | 0 | 137,000 | |||||
Town & Country Plaza, U.S. Hwy. 190 West, Hammond | Winn Dixie +, Anna’s Linens, Office Depot, CVS/pharmacy, Goody’s | 215,000 | 0 | 215,000 | |||||
Manhattan Place, Manhattan Blvd. at Gretna Blvd., Harvey | Target (O.B.O.), Ross Dress for Less, Stage | 133,000 | 125,000 | 258,000 | |||||
Ambassador Plaza, Ambassador Caffery at W. Congress, Lafayette | Albertsons + (O.B.O.), Blockbuster | 29,000 | 73,000 | 102,000 | |||||
River Marketplace, Ambassador Caffery at Kaliste Saloom, Lafayette (20%) | Ross Dress for Less, Stage, Cost Plus, Super Target + (O.B.O.) | 33,000 | * | 303,000 | 336,000 | ||||
Westwood Village, W. Congress at Bertrand, Lafayette | Stage, Graham Central Station, Blockbuster | 141,000 | 0 | 141,000 | |||||
Conn’s Building, Ryan at 17th St., Lake Charles | Planet Pets | 23,000 | 0 | 23,000 | |||||
14/Park Plaza, Hwy. 14 at General Doolittle, Lake Charles | Kroger + Stage, Conn’s | 207,000 | 0 | 207,000 | |||||
Kmart Plaza, Ryan St., Lake Charles | Albertsons +, Kmart, Stage | 105,000 | * | 105,000 | 210,000 | ||||
Prien Lake Plaza, Prien Lake Rd. at Nelson Rd., Lake Charles | Target (O.B.O.), Marshall’s, Ross Dress for Less, Bed Bath & Beyond | 129,000 | 125,000 | 254,000 | |||||
Southgate, Ryan at Eddy, Lake Charles | Market Basket +, Office Depot, SteinMart, Books A Million | 171,000 | 0 | 171,000 | |||||
Orleans Station, Paris, Robert E. Lee at Chatham, New Orleans | Exxon | 5,000 | 0 | 5,000 | |||||
Danville Plaza, Louisville at 19th, Monroe | County Market +, Citi Trends | 144,000 | 0 | 144,000 | |||||
Southgate, 70th at Mansfield, Shreveport | Rite Aid (O.B.O.), JMart, Family Dollar | 73,000 | 16,000 | 89,000 | |||||
University Place, 70th St. at Youree Dr., Shreveport (20%) | Super Target + (O.B.O.), Best Buy, T.J. Maxx, CVS/pharmacy, Bed Bath & Beyond | 41,000 | * | 333,000 | 374,000 | ||||
Westwood, Jewella at Greenwood, Shreveport | Super 1 Grocery +, Citi Trends | 113,000 | 0 | 113,000 | |||||
Nevada, Total | 2,413,000 | 747,000 | 3,160,000 | ||||||
Eastern Horizon, Eastern Ave. at Horizon Ridge Pkwy., Henderson | Kmart + (O.B.O.) | 67,000 | 144,000 | 211,000 | |||||
Best in the West Shopping Center, Rainbow at Lake Mead Rd., Las Vegas | Best Buy, Borders, Bed Bath & Beyond, Babies ‘R’ Us, DSW Shoes, Office Depot, Old Navy, PetsMart | 437,000 | 0 | 437,000 | |||||
Francisco Centre, E. Desert Inn Rd. at S. Eastern Ave., Las Vegas | Ross Dress for Less (O.B.O.), Sav-On Drug | 116,000 | 32,000 | 148,000 | |||||
Mission Center, Flamingo Rd. at Maryland Pkwy, Las Vegas | Sav-On Drug (O.B.O.), Albertsons + (O.B.O.), Toys “R” Us, T.J. Maxx | 152,000 | 55,000 | 207,000 | |||||
Paradise Marketplace, Flamingo Rd. at Sandhill, Las Vegas | Smith’s Food +, Dollar Tree | 149,000 | 0 | 149,000 | |||||
Rainbow Plaza, Rainbow Blvd. at Charleston Blvd., Las Vegas | Albertsons +, JC Penney, Ultimate Electronics, Home Depot, 24 Hour Fitness | 410,000 | 0 | 410,000 | |||||
Rancho Towne & Country, Rancho Dr. at Charleston Blvd., Las Vegas | Smith’s Food + | 87,000 | 0 | 87,000 | |||||
Tropicana Beltway S. C., Tropicana Beltway at Fort Apache Rd., Las Vegas | Lowe’s (O.B.O.), Wal-Mart Supercenter + (O.B.O.), PetsMart, Office Depot, Ross Dress for Less, 99 Cent Only | 122,000 | * | 516,000 | 638,000 | ||||
Tropicana Marketplace, Tropicana at Jones Blvd., Las Vegas | Smith’s Food +, Family Dollar, Sports Authority | 143,000 | 0 | 143,000 | |||||
Westland Fair, Charleston Blvd. At Decatur Blvd., Las Vegas | Wal-Mart Supercenter +, Lowe’s, PetsMart, Office Depot, Michaels | 566,000 | 0 | 566,000 | |||||
College Park, E. Lake Mead Blvd. at Civic Ctr. Dr., North Las Vegas | Albertsons +, Sav-On Drug | 164,000 | 0 | 164,000 | |||||
Page 20
Gross Leasable Area | |||||||||
WRI | Others | ||||||||
Center and Location | Anchors | Owned | (O.B.O.) | Total | |||||
North Carolina, Total | 2,322,000 | 131,000 | 2,453,000 | ||||||
Capital Square, Capital Blvd. at Huntleigh Dr., Cary | Food Lion + | 157,000 | 0 | 157,000 | |||||
Harrison Pointe Center, Harrison Ave. at Maynard Rd., Cary | Harris Teeter +, Staples | 124,000 | 0 | 124,000 | |||||
High House Crossing, NC Hwy 55 at Green Level W. Rd., Cary | Harris Teeter + | 90,000 | 0 | 90,000 | |||||
Northwoods Market, Maynard Rd. at Harrison Ave., Cary | Food Lion + | 78,000 | 0 | 78,000 | |||||
Parkway Pointe, Cory Parkway at S. R. 1011, Cary | Food Lion +, Eckerd’s | 80,000 | 0 | 80,000 | |||||
Johnston Road Plaza, Johnston Rd. at McMullen Creek Pkwy., Charlotte | Food Lion+ | 80,000 | 0 | 80,000 | |||||
Steele Creek Crossing, York Rd. at Steele Creek Rd., Charlotte | BI-LO +, Eckerd’s | 77,000 | 0 | 77,000 | |||||
Bull City Market, Broad St. at West Main St., Durham | Whole Foods Market + | 43,000 | 0 | 43,000 | |||||
Durham Festival, Hillsborough Rd. at LaSalle St., Durham | Kroger + | 134,000 | 0 | 134,000 | |||||
Mineral Springs Village, Mineral Springs Rd. at Wake Forest Rd., Durham | Food Lion +, Eckerd’s | 58,000 | 0 | 58,000 | |||||
Ravenstone Commons, Hwy 98 at Sherron Rd., Durham | Food Lion +, Blockbuster | 60,000 | 0 | 60,000 | |||||
Waterford Village, US Hwy 17 & US Hwy 74/76, Leland (75%) | Harris Teeter + | 0 | # * | 0 | 0 | ||||
Pinecrest Plaza, Hwy. 15-501 at Morganton Rd., Pinehurst | Food Lion +, Michael’s, Goody’s, Belk’s | 250,000 | 0 | 250,000 | |||||
Avent Ferry, Avent Ferry Rd. at Gorman St., Raleigh | Food Lion + | 117,000 | 0 | 117,000 | |||||
Falls Pointe, Neuce Rd. at Durant Rd., Raleigh | Harris Teeter +, Kohl’s (O.B.O.) | 103,000 | 86,000 | 189,000 | |||||
Leesville Town Centre, Leesville Rd. at Leesville Church Rd., Raleigh | Harris Teeter + | 114,000 | 0 | 114,000 | |||||
Lynnwood Collection, Creedmoor Rd at Lynn Road, Raleigh | Kroger + | 86,000 | 0 | 86,000 | |||||
Six Forks Station, Six Forks Rd. at Strickland Rd., Raleigh | Kmart, Home Depot, Food Lion +, Bed Bath & Beyond | 468,000 | 0 | 468,000 | |||||
Stonehenge Market, Creedmoor Rd. at Bridgeport Dr., Raleigh | Harris Teeter +, SteinMart, Eckerd’s | 188,000 | 0 | 188,000 | |||||
Heritage Station, Forestville Rd. and Rogers Rd., Wake Forest (25%) | Harris Teeter + | 15,000 | * | 45,000 | 60,000 | ||||
Arizona, Total | 1,390,000 | 766,000 | 2,156,000 | ||||||
Palmilla Center, Dysart Rd. at McDowell Rd., Avondale | Office Max, PetsMart, Dollar Tree, Fry’s Supermarket + (O.B.O.) | 104,000 | 65,000 | 169,000 | |||||
University Plaza, Plaza Way at Milton Rd., Flagstaff | PetsMart, Safeway +, Ross Dress for Less | 162,000 | 0 | 162,000 | |||||
Val Vista Towne Center, Warner at Val Vista Rd., Gilbert | Target (O.B.O.), Staples, Ross Dress for Less, Petco | 93,000 | 123,000 | 216,000 | |||||
Arrowhead Festival, 75th Ave. at W. Bell Rd., Glendale | Borders (O.B.O.), Sports Authority (O.B.O.), Toys “R” Us (O.B.O.), Bed Bath & Beyond (O.B.O.) | 30,000 | 147,000 | 177,000 | |||||
Fry’s Ellsworth Plaza, Broadway Rd. at Ellsworth Rd., Mesa | Fry’s Supermarket + (O.B.O.) | 9,000 | 65,000 | 74,000 | |||||
Monte Vista Village Center, Baseline Rd. at Ellsworth Rd., Mesa | Safeway + (O.B.O.) | 40,000 | 58,000 | 98,000 | |||||
Red Mountain Gateway, Power Rd. at McKellips Rd., Mesa | Target (O.B.O.), Bed Bath & Beyond, Famous Footwear | 70,000 | 136,000 | 206,000 | |||||
Camelback Village Square, Camelback at 7th Avenue, Phoenix | Fry’s Supermarket +, Target (O.B.O.), Office Max | 135,000 | 100,000 | 235,000 | |||||
Laveen Village Market, Baseline Rd. at 51st St., Phoenix | Fry’s Supermarket + (O.B.O.) | 30,000 | 72,000 | 102,000 | |||||
Rancho Encanto, 35th Avenue at Greenway Rd., Phoenix | Berean Christian Bookstore, Blockbuster | 71,000 | 0 | 71,000 | |||||
Squaw Peak Plaza, 16th Street at Glendale Ave., Phoenix | Basha’s + | 61,000 | 0 | 61,000 | |||||
Fountain Plaza, 77th St. at McDowell, Scottsdale | Fry’s Supermarket +, Dollar Tree | 105,000 | 0 | 105,000 | |||||
Basha Valley Plaza, S. McClintock at E. Southern, Tempe | Basha’s + | 145,000 | 0 | 145,000 | |||||
Broadway Marketplace, Broadway at Rural, Tempe | Office Max, Ace Hardware | 83,000 | 0 | 83,000 | |||||
Pueblo Anozira, McClintock Dr. at Guadalupe Rd., Tempe | Fry’s Food & Drug +, Petco, Dollar Tree | 152,000 | 0 | 152,000 | |||||
Desert Square Shopping Center, Golf Links at Kolb, Tucson | 99 Cents Only | 100,000 | 0 | 100,000 | |||||
New Mexico, Total | 1,182,000 | 397,000 | 1,579,000 | ||||||
Eastdale, Candelaria Rd. at Eubank Blvd., Albuquerque | Albertsons +, Family Dollar | 118,000 | 0 | 118,000 | |||||
North Towne Plaza, Academy Rd. at Wyoming Blvd., Albuquerque | Whole Foods Market +, Borders | 103,000 | 0 | 103,000 | |||||
Pavilions at San Mateo, I-40 at San Mateo, Albuquerque | Comp USA, Old Navy, Shoe Show, Circuit City, Linens ‘N Things | 196,000 | 0 | 196,000 | |||||
Plaza at Cottonwood, Coors Bypass Blvd. at Seven Bar Loop Rd., Albuquerque | Staples, PetsMart, Wal-Mart Supercenter +(O.B.O.), Home Depot (O.B.O.) | 84,000 | 334,000 | 418,000 | |||||
Valle del Sol, Isleta Blvd. at Rio Bravo, Albuquerque | Albertsons +, Walgreen’s | 106,000 | 0 | 106,000 | |||||
Wyoming Mall, Academy Rd. at Northeastern, Albuquerque | John Brooks Grocery + | 326,000 | 0 | 326,000 | |||||
DeVargas, N. Guadalupe at Paseo de Peralta, Santa Fe | Albertsons + (O.B.O.), Osco Drugs, Ross Dress for Less, Office Depot, Hastings, United Artists | 249,000 | 63,000 | 312,000 | |||||
Colorado, Total | 922,000 | 1,385,000 | 2,307,000 | ||||||
Aurora City Place, E. Alameda at I225, Aurora | PetsMart, Sportsman Warehouse, Linens ‘N Things, Barnes & Noble, Comp USA, Ross Dress For Less, Super Target + (O.B.O.) | 173,000 | * | 355,000 | 528,000 | ||||
Bridges at Smoky Hill, Smoky Hill Rd. at S. Picadilly St., Aurora | Rite Aid (O.B.O.) | 10,000 | * | 49,000 | 59,000 | ||||
Academy Place, Academy Blvd. at Union Blvd., Colorado Springs | Safeway + (O.B.O.), Ross Dress For Less (O.B.O.), Target (O.B.O.) | 84,000 | 177,000 | 261,000 | |||||
Carefree, Academy Blvd. at N. Carefree Circle, Colorado Springs | Safeway + | 127,000 | 0 | 127,000 | |||||
Green Valley Ranch Towne Center, Tower Rd. at 48th Ave., Denver (37%) | King Sooper’s + (O.B.O.) | 25,000 | * | 101,000 | 126,000 | ||||
Lowry Town Center, 2nd Ave. at Lowry Ave., Denver | Albertsons + (O.B.O.) | 39,000 | * | 92,000 | 131,000 | ||||
Gold Creek Center, Hwy. 86 at Elizabeth St., Elizabeth | Safeway + (O.B.O.) | 13,000 | * | 67,000 | 80,000 | ||||
City Center Englewood, S. Santa Fe at Hampden Ave., Englewood | Wal-Mart (O.B.O.), Ross Dress for Less, Gart Sports, Office Depot, Bally Total Fitness | 219,000 | 90,000 | 309,000 | |||||
Glenwood Meadows, Midland Ave. and W. Meadows, Glenwood Springs (41%) | Target (O.B.O.), Pier 1, Gart Sports, Bed Bath & Beyond, Petco | 0 | # * | 0 | 0 |
Page 21
Gross Leasable Area | |||||||||
WRI | Others | ||||||||
Center and Location | Anchors | Owned | (O.B.O.) | Total | |||||
Colorado, (Cont’d) | |||||||||
University Park, Highlands Ranch at University Blvd., Highlands Ranch (40%) | Whole Foods Market + | 35,000 | * | 53,000 | 88,000 | ||||
Crossing at Stonegate, Jordon Rd. at Lincoln Ave., Parker (38%) | King Sooper’s + | 45,000 | * | 75,000 | 120,000 | ||||
Thorncreek Crossing, Washington St. at 120th St., Thornton | Target (O.B.O.), Barnes & Noble, Office Max, Michael’s, Pier 1, Cost Plus, Linens ‘N Things | 106,000 | * | 280,000 | 386,000 | ||||
Westminster Plaza, North Federal Blvd. at 72nd Ave., Westminster | Safeway + | 46,000 | * | 46,000 | 92,000 | ||||
Kansas, Total | 784,000 | 46,000 | 830,000 | ||||||
West State Plaza, State Ave. at 78th St., Kansas City | Big Lots, Westlake Hardware, Dollar General | 94,000 | 0 | 94,000 | |||||
Regency Park, 93rd St. at Metcalf Ave., Overland Park | Marshall’s, Borders, Old Navy | 202,000 | 46,000 | 248,000 | |||||
Westbrooke Village, Quivira Rd. at 75th St., Shawnee | Dillon’s +, DSW Shoe Warehouse, K & G Menstore | 237,000 | 0 | 237,000 | |||||
Shawnee Village, Shawnee Mission Pkwy. at Quivera Rd., Shawnee | Vacant | 135,000 | 0 | 135,000 | |||||
Kohl’s, Wanamaker Rd. at S.W. 17th St., Topeka | Barnes & Noble, Kohl’s Department Store | 116,000 | 0 | 116,000 | |||||
Oklahoma, Total | 654,000 | 48,000 | 702,000 | ||||||
Bryant Square, Bryant Ave. at 2nd St., Edmond | Bed Bath & Beyond, SteinMart, Ross Dress for Less | 282,000 | 0 | 282,000 | |||||
Market Boulevard, E. Reno Ave. at N. Douglas Ave., Midwest City | Blockbuster | 36,000 | 0 | 36,000 | |||||
Town & Country, Reno Ave at North Air Depot, Midwest City | Office Depot, Big Lots, Westlake Hardware | 138,000 | 0 | 138,000 | |||||
Windsor Hills Center, Meridian at Windsor Place, Oklahoma City | Big Lots, Crest Foods + (O.B.O.) | 198,000 | 48,000 | 246,000 | |||||
Arkansas, Total | 679,000 | 27,000 | 706,000 | ||||||
Evelyn Hills, College Ave. at Abshier, Fayetteville | Ozark Natural Foods + | 155,000 | 0 | 155,000 | |||||
Broadway Plaza, Broadway at W. Roosevelt, Little Rock. | Hair Plus Beauty Supply, Alp’s + (O.B.O.) | 16,000 | 27,000 | 43,000 | |||||
Geyer Springs, Geyer Springs at Baseline, Little Rock | Budget Saver +, Citi Trends | 153,000 | 0 | 153,000 | |||||
Markham Square, W. Markham at John Barrow, Little Rock | Burlington Coat Factory | 127,000 | 0 | 127,000 | |||||
Markham West, 11400 W. Markham, Little Rock | Office Depot, Michael’s, SteinMart, Academy, Bassett Furniture, Dollar Tree | 178,000 | 0 | 178,000 | |||||
Westgate, Cantrell at Bryant, Little Rock | SteinMart | 50,000 | 0 | 50,000 | |||||
Tennessee, Total | 514,000 | 0 | 514,000 | ||||||
Bartlett Towne Center, Bartlett Blvd. at Stage Rd., Memphis | Kroger +, Petco, Dollar Tree, Shoe Carnival | 179,000 | 0 | 179,000 | |||||
Commons at Dexter Lake, Dexter at N. Germantown, Memphis | Kroger +, SteinMart | 167,000 | 0 | 167,000 | |||||
Highland Square, Summer at Highland, Memphis | Walgreen’s | 14,000 | 0 | 14,000 | |||||
Summer Center, Summer Ave. at Waring Rd., Memphis | Kroger + | 154,000 | 0 | 154,000 | |||||
Missouri, Total | 366,000 | 28,000 | 394,000 | ||||||
Ballwin Plaza, Manchester Rd. at Vlasis Dr., Ballwin | Schnucks +, Michael’s | 203,000 | 0 | 203,000 | |||||
Western Plaza, Hwy 141 at Hwy 30, Fenton | Big Lots | 28,000 | * | 28,000 | 56,000 | ||||
PineTree Plaza, U.S. Hwy. 50 at Hwy. 291, Lee’s Summit | Price Chopper +, Brook Mays Music Co. | 135,000 | 0 | 135,000 | |||||
Georgia, Total | 774,000 | 174,000 | 948,000 | ||||||
Brookwood Square, East-West Connector and Austell Rd., Austell | Marshall’s, Staples, Home Depot | 253,000 | 0 | 253,000 | |||||
Thompson Bridge Commons, Thompson Bridge Rd. at Mt. Vernon Rd., Gainesville | Kroger + | 78,000 | 0 | 78,000 | |||||
Grayson Commons Shopping Center, Grayson Hwy at Rosebud Rd., Grayson | Kroger + | 77,000 | 0 | 77,000 | |||||
Village Shoppes of Sugarloaf, Sugarloaf Pkwy and Five Forks Trickum Rd., Lawrenceville | Publix + | 148,000 | 0 | 148,000 | |||||
Sandy Plains Exchange, Sandy Plains at Scufflegrit, Marietta | Publix + | 73,000 | 0 | 73,000 | |||||
Roswell Corners, Woodstock Rd. and Hardscrabble Rd., Roswell | Staples, T.J. Maxx, Super Target + (O.B.O.) | 145,000 | 174,000 | 319,000 | |||||
Utah, Total | 283,000 | 330,000 | 613,000 | ||||||
Alpine Valley Center, Main St. at State St., American Fork (33%) | Target (O.B.O.), Old Navy, Pier 1 | 13,000 | * | 167,000 | 180,000 | ||||
Taylorsville Town Center, West 4700 South at Redwood Rd., Taylorsville | Albertsons + (O.B.O.),Rite Aid | 94,000 | 40,000 | 134,000 | |||||
West Jordan Town Center, West 7000 South at S. Redwood Rd., West Jordan | Albertsons + , Office Depot, Target (O.B.O.), Petco, Party City | 176,000 | 123,000 | 299,000 | |||||
Illinois, Total | 273,000 | 121,000 | 394,000 | ||||||
Lincoln Place Centre, Hwy. 59, Fairview Heights | Lowe’s (O.B.O.), Kohl’s Department Store | 103,000 | 121,000 | 224,000 | |||||
Lincoln Place II, Route 159 at Hwy. 50, Fairview Heights | Office Depot, Marshall’s, Old Navy, Linens ‘N Things | 170,000 | 0 | 170,000 | |||||
Maine, Total | 148,000 | 49,000 | 197,000 | ||||||
The Promenade, Essex at Summit, Lewiston (75%) | Staples, Flagship Cinemas | 148,000 | * | 49,000 | 197,000 | ||||
Kentucky, Total | 354,000 | 49,000 | 403,000 | ||||||
Tates Creek, Tates Creek at Man O’ War, Lexington | Kroger +, Rite Aid , Do It Best Hardware | 185,000 | 0 | 185,000 | |||||
Festival at Jefferson Court, Outer Loop at Jefferson Blvd., Louisville | Kroger +, PetsMart (O.B.O.), Factory Card Outlet, Sofa Express, AJ Wright (O.B.O.) | 169,000 | 49,000 | 218,000 | |||||
Mississippi, Total | 117,000 | 0 | 117,000 | ||||||
Southaven Commons, Goodman Rd. at Swinnea Rd., Southaven | Schnuck’s + | 117,000 | 0 | 117,000 | |||||
Page 22
Gross Leasable Area | |||||||||
WRI | Others | ||||||||
Center and Location | Anchors | Owned | (O.B.O.) | Total | |||||
INDUSTRIAL | |||||||||
Houston and Harris County, Total | 3,296,000 | 1,916,000 | 5,212,000 | ||||||
Beltway 8 Business Park, Beltway 8 at Petersham Dr. | Nomadic Display, Terminix | 158,000 | 0 | 158,000 | |||||
Blankenship Building, Kempwood Drive | Classic Printers | 59,000 | 0 | 59,000 | |||||
Brookhollow Business Center, Dacoma at Directors Row | Bristol Babcock | 133,000 | 0 | 133,000 | |||||
Central Park Northwest VI, Central Pkwy. at Dacoma | Houston Metallurgical Lab, Inc. | 175,000 | 0 | 175,000 | |||||
Central Park Northwest VII, Central Pkwy. at Dacoma | Lucent Technologies, Inc. | 103,000 | 0 | 103,000 | |||||
Claywood Industrial Park, Clay at Hollister | Vacant | 330,000 | 0 | 330,000 | |||||
Crosspoint Warehouse, Crosspoint | Foam Enterprises, LLC. | 73,000 | 0 | 73,000 | |||||
Jester Plaza, West T.C. Jester | Corporate Care of Houston | 101,000 | 0 | 101,000 | |||||
Kempwood Industrial, Kempwood Dr. at Blankenship Dr. | Pioneer Contract Services | 113,000 | 0 | 113,000 | |||||
Kempwood Industrial, Kempwood Dr. at Blankenship Dr. (20%) | Pioneer Contract Services | 42,000 | * | 165,000 | 207,000 | ||||
Lathrop Warehouse, Lathrop St. at Larimer St. (20%) | United D.C., Inc. | 51,000 | * | 202,000 | 253,000 | ||||
Nasa One Business Center, Nasa Road One at Hwy. 3 | Brinks, Devoe Paint | 112,000 | 0 | 112,000 | |||||
Navigation Business Park, Navigation at N. York (20%) | Packwell Inc. | 47,000 | * | 191,000 | 238,000 | ||||
Northway Park II, Loop 610 East at Homestead (20%) | Jet Lube, Inc. | 61,000 | * | 242,000 | 303,000 | ||||
Railwood F, Market at U.S. 90 (20%) | Shell Oil Company | 60,000 | * | 240,000 | 300,000 | ||||
Railwood Industrial Park, Mesa at U.S. 90 | Distribution International, Sumitomo, Advo Systems | 616,000 | 0 | 616,000 | |||||
Railwood Industrial Park, Mesa at U.S. 90 (20%) | The Home Depot, Inc. | 99,000 | * | 399,000 | 498,000 | ||||
South Loop Business Park, S. Loop at Long Dr. (50%) | All Current Electric | 46,000 | * | 46,000 | 92,000 | ||||
Southport Business Park 5, South Loop 610 | USF Surface Preparation | 161,000 | 0 | 161,000 | |||||
Southwest Park II, Rockley Road | Bioassay Laboratory, Inc. | 68,000 | 0 | 68,000 | |||||
Stonecrest Business Center, Wilcrest at Fallstone | Rentokil, Inc. | 111,000 | 0 | 111,000 | |||||
West-10 Business Center, Wirt Rd. at I-10 | Aaron’s Office Furniture | 129,000 | 0 | 129,000 | |||||
West-10 Business Center II, Wirt Rd. at I-10 | Summers Group, Inc. | 83,000 | 0 | 83,000 | |||||
Westgate Service Center, Park Row Drive at Whiteback Dr. | Mattress Expo, Solartron | 119,000 | 0 | 119,000 | |||||
West Loop Commerce Center, W. Loop N. at I-10 | Inter-Tel Technologies | 34,000 | 0 | 34,000 | |||||
610 and 11th St. Warehouse, Loop 610 at 11th St. | Prefco Corp., Houston Central Industries, Inc. | 105,000 | 0 | 105,000 | |||||
610 and 11th St. Warehouse, Loop 610 at 11th St. (20%) | Iron Mountain, Stone Container | 48,000 | * | 195,000 | 243,000 | ||||
610/288 Business Park, Cannon Street (20%) | Houston Distribution Services | 59,000 | * | 236,000 | 295,000 | ||||
Texas (excluding Houston & Harris Co.), Total | 2,635,000 | 0 | 2,635,000 | ||||||
Randol Mill Place, Randol Mill Road, Arlington | Premier Products | 55,000 | 0 | 55,000 | |||||
Braker 2 Business Center, Kramer Ln. at Metric Blvd., Austin | LaCoste & Romberg | 27,000 | 0 | 27,000 | |||||
Corporate Center I & II, Putnam Dr. at Research Blvd., Austin | Phoenix - Lamar Corp | 117,000 | 0 | 117,000 | |||||
Oak Hill Business Park, Industrial Oaks Blvd., Austin | Terracon, Inc. | 90,000 | 0 | 90,000 | |||||
Rutland 10 Business Center, Metric Blvd. At Centimeter Circle, Austin | Minimax, Media Event Concepts, Inc. | 54,000 | 0 | 54,000 | |||||
Southpark A,B,C., East St. Elmo Rd. at Woodward St., Austin | Viko Test Lab | 78,000 | 0 | 78,000 | |||||
Southpoint Service Center, Burleson at Promontory Point Dr., Austin | K & S Interconnect | 54,000 | 0 | 54,000 | |||||
Wells Branch Corporate Center, Wells Branch Pkwy., Austin | Lifetouch Studios | 59,000 | 0 | 59,000 | |||||
Midway Business Center, Midway at Boyington, Carrollton | ProSource | 142,000 | 0 | 142,000 | |||||
Manana Office Center, I-35 at Manana, Dallas | Omega Environmental Technologies, Nordstrom, Inc. | 223,000 | 0 | 223,000 | |||||
Newkirk Service Center, Newkirk near N.W. Hwy., Dallas | Tri-Ed Distribution, Inc., Applied Industrial Technologies Tx, L.P. | 106,000 | 0 | 106,000 | |||||
Northaven Business Center, Northaven Rd., Dallas | SESCO, Inc. | 151,000 | 0 | 151,000 | |||||
Northeast Crossing Off/Svc Ctr., East N.W. Hwy. at Shiloh, Dallas | Reunion Title, Manufactured Valve Products | 79,000 | 0 | 79,000 | |||||
Northwest Crossing Off/Svc Ctr., N.W. Hwy. at Walton Walker, Dallas | Corvette World | 127,000 | 0 | 127,000 | |||||
Redbird Distribution Center, Joseph Hardin Drive, Dallas | Reid Plastics, Inc. Texwood Industries, L.P. | 111,000 | 0 | 111,000 | |||||
Regal Distribution Center, Leston Avenue, Dallas | Document Management Systems, BKM Total Office of Texas, L.P. | 203,000 | 0 | 203,000 | |||||
Space Center Industrial Park, Pulaski St. at Irving Blvd., Dallas | Weir’s Furniture Village, Facility Interiors, Inc. | 265,000 | 0 | 265,000 | |||||
Walnut Trails Business Park, Walnut Hill Lane, Dallas | Flores Events | 103,000 | 0 | 103,000 | |||||
DFW-Port America, Port America Place, Grapevine | Team Air Express | 45,000 | 0 | 45,000 | |||||
Jupiter Service Center, Jupiter near Plano Pkwy., Plano | Interceramic Tile & Stone Gallery | 78,000 | 0 | 78,000 | |||||
Sherman Plaza Business Park, Sherman at Phillips, Richardson | Leggett & Platt, Inc., The Volkswagen Store | 100,000 | 0 | 100,000 | |||||
Interwest Business Park, Alamo Downs Parkway, San Antonio | All-American Sports | 218,000 | 0 | 218,000 | |||||
O’Connor Road Business Park, O’Connor Road, San Antonio | Ingersoll Rand | 150,000 | 0 | 150,000 | |||||
Georgia, Total | 1,568,000 | 0 | 1,568,000 | ||||||
Atlanta Industrial Park, Atlanta Industrial Pkwy. at Atlanta Industrial Dr., Atlanta | Target Container Co., Sanderson Industries, Inc. | 552,000 | 0 | 552,000 | |||||
Sears Logistics, 3700 Southside Industrial Way, Atlanta | Sears Logistics Services, Inc. | 403,000 | 0 | 403,000 | |||||
Southside Industrial Parkway, Southside Industrial Pkwy and Jonesboro Rd., Atlanta | Lowe Supply, Inc., Mission Produce, Masco Contractor Services | 72,000 | 0 | 72,000 | |||||
Kennesaw 75, 3850-3900 Kennesaw Prkwy, Kennesaw | American Hotel Register Co., Clorox Services Company | 178,000 | 0 | 178,000 | |||||
6485 Crescent Dr., I-85 at Jimmy Carter Blvd., Norcross | The Home Depot, Inc., Zurn | 363,000 | 0 | 363,000 | |||||
Tennessee, Total | 972,000 | 0 | 972,000 | ||||||
Crowfarn Drive Warehouse, Crowfarn Dr. at Getwell Rd., Memphis | Integris Metals | 161,000 | 0 | 161,000 | |||||
Outland Business Center, Outland Center Dr., Memphis | International Multifoods, TricorBraun, KMN Modern Farm Equipment, Inc. | 410,000 | 0 | 410,000 | |||||
Southwide Warehouses #2-#4, Federal Compress Ind. Pk., Memphis | Federal Express | 236,000 | 0 | 236,000 | |||||
Thomas Street Warehouse, N. Thomas Street, Memphis | Partners Distribution, Inc. | 165,000 | 0 | 165,000 |
Page 23
Gross Leasable Area | |||||||||
WRI | Others | ||||||||
Center and Location | Anchors | Owned | (O.B.O.) | Total | |||||
INDUSTRIAL, (Cont’d) | |||||||||
Florida, Total | 759,000 | 0 | 759,000 | ||||||
Lakeland Industrial Ctr., I-4 at County Rd., Lakeland | Rooms to Go, Amware Pallet Services, Publix | 600,000 | 0 | 600,000 | |||||
1801 Massaro, 1801 Massaro Blvd., Tampa | MiTek Industries, Inc., Parksite, Inc. | 159,000 | 0 | 159,000 | |||||
California, Total | 727,000 | 0 | 727,000 | ||||||
Siempre Viva Business Park, Siempre Viva Rd. at Kerns St., San Diego | Hitachi Transport, UPS Supply Chain Solutions, Inc., Bose Corp., Air Tiger | 727,000 | 0 | 727,000 | |||||
UNIMPROVED LAND | |||||||||
Houston & Harris County, Total | 2,423,000 | 2,423,000 | |||||||
Bissonnet at Wilcrest | 196,000 | 196,000 | |||||||
Citadel Plaza at 610 N. Loop | 137,000 | 137,000 | |||||||
East Orem | 122,000 | 122,000 | |||||||
Kirkwood at Dashwood Dr. | 322,000 | 322,000 | |||||||
Mesa Rd. at Tidwell | 901,000 | 901,000 | |||||||
Northwest Fwy. at Gessner | 422,000 | 422,000 | |||||||
S. Shaver St. | 17,000 | 17,000 | |||||||
W. Little York at Interstate 45 | 161,000 | 161,000 | |||||||
W. Loop N. at I-10 | 145,000 | 145,000 | |||||||
Texas (excluding Houston & Harris Co.), Total | 792,000 | 792,000 | |||||||
River Pointe Dr. at I-45, Conroe | 590,000 | 590,000 | |||||||
Hwy. 3 at Hwy. 1765, Texas City | 202,000 | 202,000 | |||||||
Louisiana, Total | 462,000 | 462,000 | |||||||
U.S. Hwy. 171 at Parish, DeRidder | 462,000 | 462,000 | |||||||
OWNED BY | |||||||||
NUMBER OF | WRI | OTHERS | TOTAL | ||||||
ALL PROPERTIES-BY LOCATION | PROPERTIES | OWNED | (O.B.O.) | SQ FTG | |||||
Grand Total | 353 | 47,048,000 | 12,456,000 | 59,504,000 | |||||
Houston & Harris County | 82 | 9,818,000 | 2,879,000 | 12,697,000 | |||||
Texas (excluding Houston & Harris County) | 92 | 10,980,000 | 2,796,000 | 13,776,000 | |||||
Florida | 24 | 4,680,000 | 688,000 | 5,368,000 | |||||
California | 25 | 4,000,000 | 521,000 | 4,521,000 | |||||
Louisiana | 17 | 1,855,000 | 1,274,000 | 3,129,000 | |||||
Nevada | 11 | 2,413,000 | 747,000 | 3,160,000 | |||||
North Carolina | 20 | 2,322,000 | 131,000 | 2,453,000 | |||||
Georgia | 11 | 2,342,000 | 174,000 | 2,516,000 | |||||
Tennessee | 8 | 1,486,000 | 0 | 1,486,000 | |||||
Arizona | 16 | 1,390,000 | 766,000 | 2,156,000 | |||||
New Mexico | 7 | 1,182,000 | 397,000 | 1,579,000 | |||||
Kansas | 5 | 784,000 | 46,000 | 830,000 | |||||
Oklahoma | 4 | 654,000 | 48,000 | 702,000 | |||||
Arkansas | 6 | 679,000 | 27,000 | 706,000 | |||||
Colorado | 13 | 922,000 | 1,385,000 | 2,307,000 | |||||
Missouri | 3 | 366,000 | 28,000 | 394,000 | |||||
Utah | 3 | 283,000 | 330,000 | 613,000 | |||||
Illinois | 2 | 273,000 | 121,000 | 394,000 | |||||
Maine | 1 | 148,000 | 49,000 | 197,000 | |||||
Kentucky | 2 | 354,000 | 49,000 | 403,000 | |||||
Mississippi | 1 | 117,000 | 0 | 117,000 | |||||
ALL PROPERTIES-BY CLASSIFICATION | |||||||||
Grand Total | 353 | 47,048,000 | 12,456,000 | 59,504,000 | |||||
Shopping Centers | 294 | 37,091,000 | 10,540,000 | 47,631,000 | |||||
Industrial | 59 | 9,957,000 | 1,916,000 | 11,873,000 | |||||
Notes: | * | Denotes partial ownership. WRI's interest is 50% except where noted. The square feet figures represent WRI's proportionate ownership of the property held by the joint venture or partnership. |
+ | Denotes supermarket or discount store offering full service grocery along with general merchandise. | |
# | Denotes property under development that does not currently have rental income on-line. | |
Owned by Others ("O.B.O.") includes buildings owned entirely by another non-WRI legal entity and the proportionate ownership of WRI's partner(s) in various joint ventures and partnerships. |
Page 24