Exhibit 99.1
![](https://capedge.com/proxy/8-K/0000828916-15-000051/a2015supfininfocvr1015001.jpg)
![](https://capedge.com/proxy/8-K/0000828916-15-000051/wrisupplementallogoq092015.jpg)
|
| | |
| | |
Table of Contents | Page |
Quarterly Earnings Press Release | i - v |
Company Information | 1 |
| | |
Financial Summary | |
| Condensed Consolidated Statements of Income | 3 |
| Condensed Consolidated Balance Sheets | 4 |
| Funds From Operations Attributable to Common Shareholders | 5 |
| Supplemental Income Statement Detail | 6 |
| Supplemental Balance Sheet Detail | 7 |
| Capitalization and Debt Coverage Ratios | 8 |
| Guidance | 9 |
| | |
Investment Activity | |
| Capital Expenditures | 11 |
| New Development / Redevelopment | 12 |
| Land Held for Development | 13 |
| Disposition and Acquisition Summary | 14 |
| | |
Summary of Debt | |
| Debt Information | 16 |
| Schedule of Maturities | 17 |
| | |
Joint Ventures | |
| Unconsolidated Joint Venture Financial Statements at 100% | 19 |
| Unconsolidated Joint Venture Financial Statements at Pro rata Share | 20 |
| Investments in Unconsolidated Real Estate Joint Ventures & Partnerships | 21 |
| Unconsolidated Joint Venture Mortgage Debt Information | 22 |
| | |
Portfolio Summary | |
| Tenant Diversification by Percent of Base Minimum Rent | 24 |
| Portfolio Operating Information | 25 - 26 |
| Total Net Operating Income by Geographic Region | 27 |
| | |
Property Listing | |
| Summary Property Listing | 29 |
| Property Listing | 30 - 39 |
| | |
| | |
| | |
| | |
Corporate Profile | |
| | |
Weingarten Realty Investors is a real estate investment trust organized under the Texas Business Organizations Code that, through its predecessor entity, began the ownership and development of shopping centers and other commercial real estate in 1948. As of September 30, 2015, we owned or operated under long-term leases, interests in 232 properties which are located in 20 states that span the United States from coast to coast. These properties represent approximately 45.9 million square feet of which our interests in these properties aggregated approximately 28.3 million square feet of leasable area. Our properties were 95.1% leased as of September 30, 2015, and historically our portfolio occupancy rate has never been below 90%. | |
| | |
| www.weingarten.com | |
![](https://capedge.com/proxy/8-K/0000828916-15-000051/wriedgarpressrelease09302015.jpg)
2600 Citadel Plaza Drive
P.O. Box 924133
Houston, Texas 77292-4133
NEWS RELEASE
Information: Michelle Wiggs, Phone: (713) 866-6050
WEINGARTEN REALTY INCREASES RECURRING
FFO PER SHARE BY 5.7 %
HOUSTON, October 29, 2015 (BUSINESS WIRE) -- Weingarten Realty (NYSE: WRI) announced today the results of its operations for the quarter ended September 30, 2015. The supplemental financial package with additional information can be found on the Company's website under the Investor Relations tab.
Third Quarter Operating and Financial Highlights
| |
• | Recurring Funds from Operations Attributable to Common Shareholders ("FFO") for the quarter increased to $0.56 per diluted share from $0.53 per diluted share a year ago, a 5.7% increase; |
| |
• | Same Property Net Operating Income ("SPNOI") increased 3.0% over the same quarter of the prior year. Including all redevelopments, SPNOI increased 5.7%; |
| |
• | Rental rates on new leases and renewals were up 19% and 9%, respectively; and |
| |
• | Acquisitions totaling $61.0 million and dispositions totaling $43.5 million were completed during the quarter or subsequent to quarter-end. |
Financial Results
The Company reported net income attributable to common shareholders of $43.4 million or $0.35 per diluted share (hereinafter “per share”) for the third quarter of 2015, as compared to $97.6 million or $0.79 per share for the same period in 2014. The decrease is due primarily to gains on sales of property totaling $0.56 per share in the third quarter of 2014 compared to $0.10 per share in the current quarter.
Reported FFO, calculated in accordance with the National Association of Real Estate Investment Trust’s definition, was $70.0 million or $0.56 per share for the third quarter of 2015 compared to $64.8 million or $0.52 per share for 2014. Year-to-date, Reported FFO was $188.7 million or $1.50 per share for 2015 compared to $193.4 million or $1.56 per share for 2014. Year-to-date 2015 results include redemption costs for preferred shares and the write-off of debt costs of $15.8 million or $0.13 per share.
Recurring FFO for the quarter ended September 30, 2015 was $0.56 per share or $70.3 million, an increase of 5.7% on a per share basis over $0.53 per share or $66.2 million for the same quarter of last year. The increase in Recurring FFO over the prior year was primarily due to increases in net operating income from our existing portfolio resulting from increases in occupancy and rental rates, incremental income from our new developments and redevelopments, reduced interest expense from favorable debt refinancings and reduced preferred share dividends due to redemptions. These increases were partially offset by the impact of the Company’s disposition program, which reduced Recurring FFO by $0.03 per share year-over-year. For the nine months, Recurring FFO was $204.0 million or $1.62 per share for 2015 compared to $191.4 million or $1.54 per share for 2014.
Reconciliation between net income attributable to common shareholders to Reported FFO and Recurring FFO attributable to common shareholders is listed on page 5 of the Company’s supplemental package.
Operating Results
Same Property Net Operating Income increased 3.0% for the quarter primarily due to increased occupancy and rental rates. Year-to-date, SPNOI increased a strong 3.7%. Including all redevelopments, SPNOI for the quarter would be 5.7% and year-to-date 4.7%.
Occupancy increased to 95.1% in the third quarter from 94.9% in the same quarter of 2014. Occupancy of small shop space increased to 90.2%, up 1.1% from the same quarter of 2014. Year-to-date, only 235 merchants ceased operations at the Company’s properties, the lowest such total since 2003.
The Company produced steady leasing results during the third quarter with 291 new leases and renewals which represent annualized revenues of $8.0 million and $10.9 million, respectively. The average rental rate increase on new leases and renewals signed during the third quarter was 18.6% and 9.1%, respectively.
“Demand for quality retail space has been consistent all across our footprint. Especially notable is the performance of our Houston portfolio where the decline in oil prices has not caused a significant impact on merchant sales or a decrease in demand for the little space we have available. Year-to-date rental rates increased 17%, a testament to the strength of our Houston portfolio, which primarily serves superzips,” said Johnny Hendrix, Executive Vice President and Chief Operating Officer.
Portfolio Activity
The Company acquired two shopping centers and two outparcels during the quarter, investing $61.0 million. First, Trenton Crossing is a 266,000 square foot Target anchored center in McAllen, Texas with Marshalls, Ross Dress for Less, Hobby Lobby, PetSmart, and Bealls. This is a quality addition to the Company’s highly successful South Texas portfolio that benefits from the steady flow of shoppers from across the border. Second, at the end of the quarter, the Company purchased Wake Forest Crossing I in the greater Raleigh metro. This
88,000 square foot property is anchored by a Lowes Foods supermarket and is adjacent to the Company’s Wake Forest Crossing II new development that will be completed later this year. This addition of a grocery anchor to the development project will increase the value of the combined projects. Year-to-date, the Company has purchased eight properties, investing $234.2 million.
The Company continues to make significant progress on its new development and redevelopment projects. Hilltop Village Center, a 249,000 square foot development in Alexandria, Virginia, anchored by Wegmans and LA Fitness, is 99% leased and will yield around 8% upon completion. At Nottingham Commons, a 176,000 square foot grocery anchored development in White Marsh, Maryland, signed occupancy already stands at over 80% with construction commencing next month.
During the quarter, the Company was selected as the master developer for the redevelopment of the Atlanta Civic Center. The Company won the competitive process to control this 19 acre infill mixed use development which will have up to 200,000 square feet of retail as well as residential and office components. Planning and underwriting is still in progress including what portion of the project the Company would develop and own, however the investment in the retail portion is currently estimated to be around $70 million with the total project cost around $300 million. It is early in the process and we expect to open in late 2018 or 2019.
The Company also reported 14 active and completed redevelopment projects where it will invest about $76.0 million at a return of around 12%. To date, the Company has invested nearly $41 million in these redevelopment projects.
During the third quarter, the Company completed about $29.2 million of dispositions. Subsequent to quarter end, the Company sold an additional property and a land parcel for $14.3 million, bringing the year-to-date sales to $107.2 million.
“I am extremely pleased with the results of our portfolio activity this quarter, especially in light of the highly competitive environment in which we operate. We were able to complete some unique acquisitions of quality properties and continue to make great progress on our new developments and redevelopments. We are especially excited about the development opportunity in Atlanta that we secured this quarter as it highlights the expertise of our development team.” said Drew Alexander, President and Chief Executive Officer.
2015 Guidance
The Company has updated its guidance as follows:
|
| | |
| Previous Guidance | Revised Guidance |
Recurring FFO per Common Share - Diluted | $2.14 - $2.18 | $2.16 - $2.18 |
Reported FFO per Common Share - Diluted | $2.02 - $2.06 | $2.04 - $2.06 |
Portfolio Activity ($ in millions) | | |
Acquisitions | $200 - $250 | $200 - $250 |
New Development | $50 - $100 | $50 - $100 |
Dispositions | $125 - $175 | $125 - $175 |
Operating Information | | |
Same Property Net Operating Income | +3.0% to +4.0% | +3.0% to +4.0% |
Steve Richter, Executive Vice President and Chief Financial Officer added, “The competitive landscape for acquisitions in our targeted markets, the volatility in the capital markets and the continued sluggishness of the overall economy causes us to be cautious on investing new capital as we complete 2015 and enter 2016. This could result in an acceleration of 2016 dispositions in order to take advantage of the strong market today.” Guidance information is included on page 9 of the Company’s supplemental package.
Dividends
The Board of Trust Managers declared a quarterly cash dividend of $0.345 per common share payable on December 15, 2015 to shareholders of record on December 8, 2015.
Share Repurchase Program
Volatility in the stock market has produced swings in the Company’s share price in excess of 15% in the last sixty days. Given the continued uncertainties surrounding interest rates and the overall economy, the Company’s Board of Trust Managers approved a share repurchase program authorizing up to $200 million in common share repurchases. There is no fixed termination date for this repurchase program. Purchases may be made in open-market transactions, block transactions on or off an exchange, or in privately negotiated transactions.
The timing and amount of any shares repurchased will be determined by the Company based on its evaluation of market conditions and other factors. The repurchase program may be suspended or discontinued at any time, and the Company has no obligation to repurchase any amount of its common shares under the program.
Conference Call Information
The Company also announced that it will host a live webcast of its quarterly conference call on October 30, 2015 at 10:00 a.m. Central Time. The live webcast can be accessed via the Company’s website at www.weingarten.com. Alternatively, if you are not able to access the call on the web, you can listen live by phone by calling (800) 886-4674 (conference ID # 37563665). A replay will be available through the Company’s website starting approximately two hours following the live call.
About Weingarten Realty Investors
Weingarten Realty Investors (NYSE: WRI) is a shopping center owner, manager and developer. At September 30, 2015, the Company owned or operated under long-term leases, either directly or through its interest in real estate joint ventures or partnerships, a total of 232 properties which are located in 20 states spanning the country from coast to coast. These properties represent approximately 45.9 million square feet of which our interests in these properties aggregated approximately 28.3 million square feet of leasable area. To learn more about the Company’s operations and growth strategies, please visit www.weingarten.com.
Forward-Looking Statements
Statements included herein that state the Company’s or Management’s intentions, hopes, beliefs, expectations or predictions of the future are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 which by their nature, involve known and unknown risks and uncertainties. The Company’s actual results, performance or achievements could differ materially from those expressed or implied by such statements. Reference is made to the Company’s regulatory filings with the Securities and Exchange Commission for information or factors that may impact the Company’s performance.
Weingarten Realty Investors
Company Information
|
| |
Corporate Office | |
| |
2600 Citadel Plaza Drive | |
P. O. Box 924133 | |
Houston, TX 77292-4133 | |
713-866-6000 | |
www.weingarten.com | |
| |
Stock Listings | |
| |
New York Stock Exchange: | |
Common Shares | WRI |
| |
Forward-Looking Statements
This supplement, together with other statements and information publicly disseminated by us, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. These forward-looking statements relate to the company’s intentions, beliefs, expectations or projections of the future. It is important to note that the company’s actual results could differ materially from those projected in such forward-looking statements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to: (i) disruptions in financial markets, (ii) general economic and local real estate conditions, (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or general downturn in their business, (iv) financing risks, such as the inability to obtain equity, debt, or other sources of financing on favorable terms, (v) changes in governmental laws and regulations, (vi) the level and volatility of interest rates, (vii) the availability of suitable acquisition opportunities, (viii) the ability to dispose properties, (ix) changes in expected development activity, (x) increases in operating costs, (xi) tax matters, including failure to qualify as a real estate investment trust, and (xii) investments through real estate joint ventures and partnerships, which involve risks not present in investments in which we are the sole investor. Accordingly, there is no assurance that our expectations will be realized.
Non-GAAP Disclosures
The National Association of Real Estate Investment Trusts (“NAREIT”) defines funds from operations attributable to common shareholders (“FFO”) as net income (loss) attributable to common shareholders computed in accordance with generally accepted accounting principles (“GAAP”), excluding extraordinary items and gains or losses from sales of operating real estate assets and interests in real estate equity investments, plus depreciation and amortization of operating properties and impairment of depreciable real estate and in substance real estate equity investments, including our share of unconsolidated real estate joint ventures and partnerships. We calculate FFO in a manner consistent with the NAREIT definition. Management uses FFO as a supplemental measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income by itself as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, management believes that the presentation of operating results for real estate companies that uses historical cost accounting is insufficient by itself. There can be no assurance that FFO presented by us is comparable to similarly titled measures of other REITs. FFO should not be considered as an alternative to net income or other measurements under GAAP as an indicator of our operating performance or to cash flows from operating, investing or financing activities as a measure of liquidity. FFO does not reflect working capital changes, cash expenditures for capital improvements or principal payments on indebtedness.
Financial Summary
Weingarten Realty Investors
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, | | Twelve Months Ended December 31, |
| 2015 | | 2014 | | 2015 | | 2014 | | 2014 | | 2013 | | 2012 | | 2011 |
Revenues: | | | | | | | | | | | | | | | |
Rentals, net | $ | 128,254 |
| | $ | 127,974 |
| | $ | 375,222 |
| | $ | 380,398 |
| | $ | 503,128 |
| | $ | 477,340 |
| | $ | 439,993 |
| | $ | 414,656 |
|
Other | 2,533 |
| | 2,547 |
| | 7,968 |
| | 7,906 |
| | 11,278 |
| | 11,855 |
| | 11,184 |
| | 13,638 |
|
Total | 130,787 |
| | 130,521 |
| | 383,190 |
| | 388,304 |
| | 514,406 |
| | 489,195 |
| | 451,177 |
| | 428,294 |
|
Expenses: | | | | | | | | | | | | | | | |
Depreciation and amortization | 36,327 |
| | 36,694 |
| | 108,929 |
| | 113,948 |
| | 150,356 |
| | 146,763 |
| | 127,703 |
| | 118,890 |
|
Operating | 24,291 |
| | 23,454 |
| | 69,076 |
| | 71,989 |
| | 95,318 |
| | 97,099 |
| | 88,924 |
| | 81,178 |
|
Real estate taxes, net | 15,770 |
| | 15,412 |
| | 45,895 |
| | 46,419 |
| | 60,768 |
| | 57,515 |
| | 52,066 |
| | 49,780 |
|
Impairment loss | — |
| | — |
| | 153 |
| | — |
| | 1,024 |
| | 2,579 |
| | 9,585 |
| | 49,671 |
|
General and administrative | 6,188 |
| | 6,146 |
| | 20,021 |
| | 17,879 |
| | 24,902 |
| | 25,371 |
| | 28,538 |
| | 25,461 |
|
Total | 82,576 |
| | 81,706 |
| | 244,074 |
| | 250,235 |
| | 332,368 |
| | 329,327 |
| | 306,816 |
| | 324,980 |
|
Operating Income | 48,211 |
| | 48,815 |
| | 139,116 |
| | 138,069 |
| | 182,038 |
| | 159,868 |
| | 144,361 |
| | 103,314 |
|
Interest Expense, net | (20,607 | ) | | (24,373 | ) | | (67,357 | ) | | (73,263 | ) | | (94,725 | ) | | (96,312 | ) | | (106,248 | ) | | (130,298 | ) |
Interest and Other (Expense) Income, net | (888 | ) | | 96 |
| | 2,252 |
| | 2,893 |
| | 3,756 |
| | 7,685 |
| | 6,047 |
| | 5,059 |
|
Gain on Sale and Acquisition of Real Estate Joint Venture and Partnership Interests | — |
| | — |
| | 879 |
| | 1,718 |
| | 1,718 |
| | 33,670 |
| | 14,203 |
| | — |
|
Equity in Earnings (Losses) of Real Estate Joint Ventures and Partnerships, net (a) | 5,096 |
| | 7,881 |
| | 13,680 |
| | 16,331 |
| | 22,317 |
| | 35,112 |
| | (1,558 | ) | | 7,834 |
|
Benefit (Provision) for Income Taxes | 144 |
| | 284 |
| | (291 | ) | | 1,885 |
| | 1,261 |
| | (7,046 | ) | | 75 |
| | 3 |
|
Income (Loss) from Continuing Operations | 31,956 |
| | 32,703 |
| | 88,279 |
| | 87,633 |
| | 116,365 |
| | 132,977 |
| | 56,880 |
| | (14,088 | ) |
Operating Income from Discontinued Operations | — |
| | — |
| | — |
| | 342 |
| | 342 |
| | 12,214 |
| | 25,918 |
| | 18,875 |
|
Gain on Sale of Property from Discontinued Operations | — |
| | — |
| | — |
| | 44,582 |
| | 44,582 |
| | 119,203 |
| | 68,619 |
| | 10,648 |
|
Income from Discontinued Operations | — |
| | — |
| | — |
| | 44,924 |
| | 44,924 |
| | 131,417 |
| | 94,537 |
| | 29,523 |
|
Gain on Sale of Property | 13,232 |
| | 69,496 |
| | 43,917 |
| | 71,407 |
| | 146,290 |
| | 762 |
| | 1,004 |
| | 1,304 |
|
Net Income | 45,188 |
| | 102,199 |
| | 132,196 |
| | 203,964 |
| | 307,579 |
| | 265,156 |
| | 152,421 |
| | 16,739 |
|
Less: Net Income Attributable to Noncontrolling Interests | (1,787 | ) | | (1,870 | ) | | (5,119 | ) | | (4,936 | ) | | (19,571 | ) | | (44,894 | ) | | (5,781 | ) | | (1,118 | ) |
Net Income Adjusted for Noncontrolling Interests | 43,401 |
| | 100,329 |
| | 127,077 |
| | 199,028 |
| | 288,008 |
| | 220,262 |
| | 146,640 |
| | 15,621 |
|
Dividends on Preferred Shares | — |
| | (2,710 | ) | | (3,830 | ) | | (8,130 | ) | | (10,840 | ) | | (18,173 | ) | | (34,930 | ) | | (35,476 | ) |
Redemption Costs of Preferred Shares | — |
| | — |
| | (9,687 | ) | | — |
| | — |
| | (17,944 | ) | | (2,500 | ) | | — |
|
Net Income (Loss) Attributable to Common Shareholders | $ | 43,401 |
| | $ | 97,619 |
| | $ | 113,560 |
| | $ | 190,898 |
| | $ | 277,168 |
| | $ | 184,145 |
| | $ | 109,210 |
| | $ | (19,855 | ) |
Earnings Per Common Share - Basic | $ | 0.35 |
| | $ | 0.80 |
| | $ | 0.92 |
| | $ | 1.57 |
| | $ | 2.28 |
| | $ | 1.52 |
| | $ | 0.90 |
| | $ | (0.17 | ) |
Earnings Per Common Share - Diluted | $ | 0.35 |
| | $ | 0.79 |
| | $ | 0.91 |
| | $ | 1.55 |
| | $ | 2.25 |
| | $ | 1.50 |
| | $ | 0.90 |
| | $ | (0.17 | ) |
| |
(a) | See Page 20 for the Company’s pro rata share of the operating results of its unconsolidated real estate joint ventures and partnerships. |
Weingarten Realty Investors
Condensed Consolidated Balance Sheets
(in thousands, except per share amounts)
|
| | | | | | | |
| September 30, 2015 | | December 31, 2014 |
ASSETS | | | |
Property | $ | 4,277,134 |
| | $ | 4,076,094 |
|
Accumulated Depreciation | (1,088,821 | ) | | (1,028,619 | ) |
Property Held for Sale, net | 2,497 |
| | 3,670 |
|
Property, net | 3,190,810 |
| | 3,051,145 |
|
| | | |
Investment in Real Estate Joint Ventures and Partnerships, net (a) | 267,999 |
| | 257,156 |
|
Total | 3,458,809 |
| | 3,308,301 |
|
| | | |
Unamortized Debt and Lease Costs, net | 151,476 |
| | 141,122 |
|
Accrued Rent and Accounts Receivable (net of allowance for doubtful accounts of $5,910 in 2015 and $7,680 in 2014) | 82,686 |
| | 77,781 |
|
Cash and Cash Equivalents | 12,267 |
| | 23,189 |
|
Restricted Deposits and Mortgage Escrows | 10,252 |
| | 79,998 |
|
Other, net | 179,847 |
| | 183,703 |
|
Total Assets | $ | 3,895,337 |
| | $ | 3,814,094 |
|
| | | |
LIABILITIES AND EQUITY | | | |
Debt, net | $ | 2,114,145 |
| | $ | 1,938,188 |
|
Accounts Payable and Accrued Expenses | 112,532 |
| | 112,479 |
|
Other, net | 131,296 |
| | 124,484 |
|
Total Liabilities | 2,357,973 |
| | 2,175,151 |
|
| | | |
Commitments and Contingencies | — |
| | — |
|
| | | |
Equity: | | | |
Shareholders' Equity: | | | |
Preferred Shares of Beneficial Interest - par value, $.03 per share; shares authorized: 10,000 | | | |
6.5% Series F cumulative redeemable preferred shares of beneficial interest; 140 shares issued; no shares outstanding in 2015 and 60 shares outstanding in 2014; liquidation preference $150,000 in 2014 | — |
| | 2 |
|
Common Shares of Beneficial Interest - par value, $.03 per share; shares authorized: 275,000; shares issued and outstanding: 123,941 in 2015 and 122,489 in 2014 | 3,744 |
| | 3,700 |
|
Additional Paid-In Capital | 1,615,308 |
| | 1,706,880 |
|
Net Income Less Than Accumulated Dividends | (227,393 | ) | | (212,960 | ) |
Accumulated Other Comprehensive Loss | (9,029 | ) | | (12,436 | ) |
Total Shareholders' Equity | 1,382,630 |
| | 1,485,186 |
|
Noncontrolling Interests | 154,734 |
| | 153,757 |
|
Total Equity | 1,537,364 |
| | 1,638,943 |
|
Total Liabilities and Equity | $ | 3,895,337 |
| | $ | 3,814,094 |
|
| |
(a) | This represents the Company’s investment of its unconsolidated real estate joint ventures and partnerships. See page 20 for additional information. |
Weingarten Realty Investors
Funds From Operations Attributable to Common Shareholders
(in thousands, except per share amounts)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 | | 2014 | | 2015 | | 2014 |
Funds From Operations Attributable to Common Shareholders (FFO) | | | | | | | |
Numerator: | | | | | | | |
Net income attributable to common shareholders | $ | 43,401 |
| | $ | 97,619 |
| | $ | 113,560 |
| | $ | 190,898 |
|
Depreciation and amortization | 35,687 |
| | 35,402 |
| | 106,717 |
| | 110,542 |
|
Depreciation and amortization of unconsolidated real estate ��joint ventures and partnerships | 3,624 |
| | 3,666 |
| | 10,602 |
| | 11,289 |
|
Impairment of operating properties and real estate equity investments | — |
| | — |
| | 153 |
| | — |
|
Impairment of operating properties of unconsolidated real estate joint ventures and partnerships | — |
| | — |
| | 1,497 |
| | — |
|
(Gain) on sale of property and interests in real estate equity investments | (13,214 | ) | | (69,468 | ) | | (44,684 | ) | | (117,643 | ) |
(Gain) on dispositions of unconsolidated real estate joint ventures and partnerships | — |
| | (2,856 | ) | | (615 | ) | | (3,024 | ) |
Other | — |
| | — |
| | (4 | ) | | (4 | ) |
FFO - Basic | 69,498 |
| | 64,363 |
| | 187,226 |
| | 192,058 |
|
Income attributable to operating partnership units | 472 |
| | 455 |
| | 1,432 |
| | 1,368 |
|
FFO - Diluted | 69,970 |
| | 64,818 |
| | 188,658 |
| | 193,426 |
|
Adjustments for Recurring FFO: | | | | | | | |
Redemption costs of preferred shares | — |
| | — |
| | 9,749 |
| | — |
|
Write-off of debt costs, net | — |
| | 1,376 |
| | 6,100 |
| | 1,850 |
|
Acquisition costs | 356 |
| | 50 |
| | 702 |
| | 68 |
|
Deferred tax benefit, net | — |
| | — |
| | — |
| | (2,097 | ) |
Other, net of tax | — |
| | — |
| | (1,161 | ) | | (1,862 | ) |
Recurring FFO - Diluted | $ | 70,326 |
| | $ | 66,244 |
| | $ | 204,048 |
| | $ | 191,385 |
|
| | | | | | | |
Denominator: | | | | | | | |
FFO weighted average number of common shares outstanding - Basic | 123,349 |
| | 121,560 |
| | 122,929 |
| | 121,487 |
|
Effect of dilutive securities: | | | | | | | |
Share options and awards | 1,222 |
| | 1,385 |
| | 1,303 |
| | 1,316 |
|
Operating partnership units | 1,462 |
| | 1,495 |
| | 1,476 |
| | 1,498 |
|
FFO weighted average number of common shares outstanding - Diluted | 126,033 |
| | 124,440 |
| | 125,708 |
| | 124,301 |
|
| | | | | | | |
FFO Per Common Share - Basic | $ | 0.56 |
| | $ | 0.53 |
| | $ | 1.52 |
| | $ | 1.58 |
|
| | | | | | | |
FFO Per Common Share - Diluted | $ | 0.56 |
| | $ | 0.52 |
| | $ | 1.50 |
| | $ | 1.56 |
|
Adjustments for Recurring FFO per common share: | | | | | | | |
Redemption costs of preferred shares | — |
| | — |
| | 0.08 |
| | — |
|
Write-off of debt costs, net | — |
| | 0.01 |
| | 0.05 |
| | 0.01 |
|
Acquisition costs | — |
| | — |
| | — |
| | — |
|
Deferred tax benefit, net | — |
| | — |
| | — |
| | (0.02 | ) |
Other, net of tax | — |
| | — |
| | (0.01 | ) | | (0.01 | ) |
Recurring FFO Per Common Share - Diluted | $ | 0.56 |
| | $ | 0.53 |
| | $ | 1.62 |
| | $ | 1.54 |
|
| | | | | | | |
Weingarten Realty Investors
Supplemental Income Statement Detail
(in thousands) |
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2015 | | 2014 | | 2015 | | 2014 |
Rentals, net | | | | | | | |
Base minimum rent, net | $ | 97,931 |
| | $ | 99,144 |
| | $ | 289,679 |
| | $ | 296,431 |
|
Straight line rent | 1,322 |
| | 671 |
| | 4,630 |
| | 1,759 |
|
Over/Under-market rentals, net | (101 | ) | | (423 | ) | | (350 | ) | | (1,289 | ) |
Percentage rent | 1,158 |
| | 1,590 |
| | 2,989 |
| | 3,359 |
|
Tenant reimbursements | 27,944 |
| | 26,992 |
| | 78,274 |
| | 80,138 |
|
Total | $ | 128,254 |
| | $ | 127,974 |
| | $ | 375,222 |
| | $ | 380,398 |
|
| | | | | | | |
Fee Income Primarily from Real Estate Joint Ventures and Partnerships | | | | | | | |
Recurring | $ | 1,470 |
| | $ | 1,460 |
| | $ | 4,304 |
| | $ | 4,130 |
|
Non-Recurring | — |
| | — |
| | 199 |
| | 68 |
|
Total | $ | 1,470 |
| | $ | 1,460 |
| | $ | 4,503 |
| | $ | 4,198 |
|
| | | | | | | |
Interest Expense, net | | | | | | | |
Interest paid or accrued | $ | 20,789 |
| | $ | 23,296 |
| | $ | 61,900 |
| | $ | 72,157 |
|
Extinguishment of debt | — |
| | 1,252 |
| | 6,100 |
| | 1,726 |
|
Amortization of debt deferred costs | 894 |
| | 831 |
| | 2,482 |
| | 2,377 |
|
Over/Under-market mortgage adjustment of acquired properties, net | (232 | ) | | (184 | ) | | (608 | ) | | (765 | ) |
Gross interest expense | 21,451 |
| | 25,195 |
| | 69,874 |
| | 75,495 |
|
Capitalized interest | (844 | ) | | (822 | ) | | (2,517 | ) | | (2,232 | ) |
Total | $ | 20,607 |
| | $ | 24,373 |
| | $ | 67,357 |
| | $ | 73,263 |
|
| | | | | | | |
Interest and Other (Expense) Income, net | | | | | | | |
Gain on litigation settlement | $ | — |
| | $ | — |
| | $ | 1,721 |
| | $ | — |
|
Deferred compensation investment (expense) income | (1,275 | ) | | 5 |
| | (309 | ) | | 980 |
|
Other | 387 |
| | 91 |
| | 840 |
| | 1,913 |
|
Total | $ | (888 | ) | | $ | 96 |
| | $ | 2,252 |
| | $ | 2,893 |
|
| | | | | | | |
Supplemental Analyst Information | | | | | | | |
| | | | | | | |
Net Operating Income including Joint Ventures | | | | | | | |
Revenues | $ | 130,787 |
| | $ | 130,521 |
| | $ | 383,190 |
| | $ | 388,304 |
|
Operating expense | (24,291 | ) | | (23,454 | ) | | (69,076 | ) | | (71,989 | ) |
Real estate taxes | (15,770 | ) | | (15,412 | ) | | (45,895 | ) | | (46,419 | ) |
Total | 90,726 |
| | 91,655 |
| | 268,219 |
| | 269,896 |
|
| | | | | | | |
Net Operating Income from Discontinued Operations | — |
| | — |
| | — |
| | 641 |
|
| | | | | | | |
Minority Interests Share of Net Operating Income and Other Adjustments | (1,859 | ) | | (3,278 | ) | | (6,046 | ) | | (8,925 | ) |
Pro rata Income From Consolidated Ventures | 88,867 |
| | 88,377 |
| | 262,173 |
| | 261,612 |
|
| | | | | | | |
Pro rata share of Unconsolidated Joint Ventures | | | | | | | |
Revenues | 14,230 |
| | 14,592 |
| | 41,734 |
| | 42,245 |
|
Operating expense | (2,377 | ) | | (2,525 | ) | | (7,283 | ) | | (7,271 | ) |
Real estate taxes | (1,791 | ) | | (1,634 | ) | | (5,338 | ) | | (5,234 | ) |
Total | 10,062 |
| | 10,433 |
| | 29,113 |
| | 29,740 |
|
Net Operating Income including Joint Ventures | $ | 98,929 |
| | $ | 98,810 |
| | $ | 291,286 |
| | $ | 291,352 |
|
| | | | | | | |
Net Operating Income from Sold Properties not in Discontinued Operations | $ | 183 |
| | $ | 7,354 |
| | $ | 1,814 |
| | $ | 22,601 |
|
| | | | | | | |
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net |
Net income from unconsolidated real estate joint ventures and partnerships | $ | 4,536 |
| | $ | 7,273 |
| | $ | 11,808 |
| | $ | 14,300 |
|
Intercompany fee income reclass | 570 |
| | 554 |
| | 1,683 |
| | 1,816 |
|
Other adjustments | (10 | ) | | 54 |
| | 189 |
| | 215 |
|
Equity in earnings of real estate joint ventures and partnerships, net | $ | 5,096 |
| | $ | 7,881 |
| | $ | 13,680 |
| | $ | 16,331 |
|
| | | | | | | |
Dividends | | | | | | | |
Common Dividends per Share | $ | 0.345 |
| | $ | 0.325 |
| | $ | 1.035 |
| | $ | 0.975 |
|
| | | | | | | |
Common Dividends Paid as a % of Reported Funds from Operations - Basic | 61.5 | % | | 61.7 | % | | 68.4 | % | | 62.0 | % |
| | | | | | | |
Common Dividends Paid as a % of Recurring Funds from Operations - Basic | 61.2 | % | | 60.4 | % | | 63.2 | % | | 62.7 | % |
| | | | | | | |
General and Administrative Expenses | | | | | | | |
General and Administrative Expenses/Total Revenue | 4.7 | % | | 4.7 | % | | 5.2 | % | | 4.6 | % |
| | | | | | | |
General and Administrative Expenses/Total Assets before Depreciation | 0.12 | % | | 0.12 | % | | 0.40 | % | | 0.36 | % |
Weingarten Realty Investors
Supplemental Balance Sheet Detail
(in thousands)
|
| | | | | | | |
| September 30, 2015 | | December 31, 2014 |
| | | |
Property |
Land | $ | 913,304 |
| | $ | 821,614 |
|
Land held for development | 100,099 |
| | 103,349 |
|
Land under development | 20,356 |
| | 24,297 |
|
Buildings and improvements | 3,171,840 |
| | 3,061,616 |
|
Construction in-progress | 71,535 |
| | 65,218 |
|
Total | $ | 4,277,134 |
| | $ | 4,076,094 |
|
| | | |
Straight Line Rent Receivable |
| $ | 57,631 |
| | $ | 54,261 |
|
| | | |
Other Assets, net |
Notes receivable and mortgage bonds, net | $ | 30,258 |
| | $ | 30,365 |
|
Debt service guaranty asset | 72,105 |
| | 72,105 |
|
Non-qualified benefit plan assets | 19,593 |
| | 19,866 |
|
Out-of-market rentals, net | 24,030 |
| | 26,790 |
|
Investments | 8,703 |
| | 10,196 |
|
Deferred income tax asset | 12,414 |
| | 12,326 |
|
Interest rate derivative | 3,385 |
| | 3,891 |
|
Other | 9,359 |
| | 8,164 |
|
Total | $ | 179,847 |
| | $ | 183,703 |
|
| | | |
Other Liabilities, net |
Deferred revenue | $ | 13,398 |
| | $ | 11,903 |
|
Non-qualified benefit plan liabilities | 52,881 |
| | 51,634 |
|
Deferred income tax payable | 7,508 |
| | 7,970 |
|
Out-of-market rentals, net | 26,653 |
| | 23,218 |
|
Interest rate derivative | 3,151 |
| | 109 |
|
Other | 27,705 |
| | 29,650 |
|
Total | $ | 131,296 |
| | $ | 124,484 |
|
| | | |
Identified Intangible Assets and Liabilities |
Identified Intangible Assets: | | | |
Above-market leases (included in Other Assets, net) | $ | 37,608 |
| | $ | 38,121 |
|
Above-market leases - Accumulated Amortization | (13,578 | ) | | (11,331 | ) |
Below-market assumed mortgages (included in Debt, net) | 4,069 |
| | 4,713 |
|
Below-market assumed mortgages - Accumulated Amortization | (2,027 | ) | | (2,352 | ) |
Valuation of in place leases (included in Unamortized Debt and Lease Costs, net) | 148,220 |
| | 132,554 |
|
Valuation of in place leases - Accumulated Amortization | (65,597 | ) | | (56,571 | ) |
Total | $ | 108,695 |
| | $ | 105,134 |
|
| | | |
Identified Intangible Liabilities: | | | |
Below-market leases (included in Other Liabilities, net) | $ | 47,985 |
| | $ | 42,830 |
|
Below-market leases - Accumulated Amortization | (21,332 | ) | | (19,612 | ) |
Above-market assumed mortgages (included in Debt, net) | 32,777 |
| | 34,113 |
|
Above-market assumed mortgages - Accumulated Amortization | (27,002 | ) | | (27,411 | ) |
Total | $ | 32,428 |
| | $ | 29,920 |
|
Weingarten Realty Investors
Capitalization and Debt Coverage Ratios
(in thousands, except common share data and percentages)
|
| | | | | | | |
| September 30, 2015 | | December 31, 2014 |
| | | |
Common Share Data |
Closing Market Price | $ | 33.11 |
| | $ | 34.92 |
|
| | | |
Capitalization |
Debt | $ | 2,114,145 |
| | $ | 1,938,188 |
|
Preferred Shares | — |
| | 150,000 |
|
Sub-total Debt & Preferred Shares | 2,114,145 |
| | 2,088,188 |
|
Common Shares at Market | 4,103,687 |
| | 4,277,316 |
|
Operating Partnership Units at Market | 48,407 |
| | 52,066 |
|
Total Market Capitalization (As reported) | $ | 6,266,239 |
| | $ | 6,417,570 |
|
Debt to Total Market Capitalization (As reported) | 33.7 | % | | 30.2 | % |
Debt to Total Market Capitalization (As reported at a constant share price of $34.92) | 32.6 | % | | 30.2 | % |
Debt to Total Market Capitalization (Pro rata) | 34.9 | % | | 31.0 | % |
| | | |
Capital Availability |
Revolving Credit Facility | $ | 500,000 |
| | $ | 500,000 |
|
Less: | | | |
Balance Outstanding Under Revolving Credit Facility | 107,000 |
| | 189,000 |
|
Outstanding Letters of Credit Under Revolving Facility | 5,004 |
| | 4,223 |
|
Unused Portion of Credit Facility | $ | 387,996 |
| | $ | 306,777 |
|
|
| | | | | | | | |
Covenant Ratios |
| | Restrictions | | | | |
Debt to Asset Ratio (Public) | | Less than 60.0% | | 44.3 | % | | 41.7 | % |
Debt + Preferred to Asset Ratio | | None | | 44.3 | % | | 44.9 | % |
Secured Debt to Asset Ratio (Public) | | Less than 40.0% | | 10.0 | % | | 12.8 | % |
Unencumbered Asset Test (Public) | | Greater than 150% | | 226.9 | % | | 253.0 | % |
Fixed Charge Coverage (Revolver) (Pro rata EBITDA/ (interest expense + scheduled principal payments + preferred dividends)) | | Greater than 1.5x | | 3.2x |
| | 2.8x |
|
|
| | | | | | | |
Net Debt to Adjusted EBITDA |
EBITDA (Current Quarter) | $ | 101,978 |
| | $ | 162,109 |
|
Gain on Sale of Real Estate | (13,232 | ) | | (74,883 | ) |
Ground Rent | 260 |
| | 295 |
|
Other Non-Recurring Items | — |
| | 1,329 |
|
Recurring EBITDA | $ | 89,006 |
| | $ | 88,850 |
|
| | | |
Net Debt (less cash & equivalents) | $ | 2,101,878 |
| | $ | 1,914,999 |
|
Net Debt to Adjusted EBITDA (annualized) | 5.90x |
| | 5.39x |
|
|
| | | |
Credit Ratings | | | |
| S&P | | Moody's |
Senior Debt | BBB | | Baa2 |
Outlook | Stable | | Positive |
Weingarten Realty Investors
Guidance
|
| | | | |
2015 Guidance |
| | | | |
| | | | |
| | 2015 | | 2015 |
| | Previous Guidance | | Revised Guidance |
Recurring FFO Per Common Share - Diluted | | $2.14 - $2.18 | | $2.16 - $2.18 |
| | | | |
Reported FFO Per Common Share - Diluted | | $2.02 - $2.06 | | $2.04 - $2.06 |
| | | | |
| | | | |
Portfolio Activity ($ in millions) | | | | |
Acquisitions | | $200 - $250 | | $200 - $250 |
| | | | |
New Development | | $50 - $100 | | $50 - $100 |
| | | | |
Dispositions | | $125 - $175 | | $125 - $175 |
| | | | |
| | | | |
Operating Information | | | | |
Same Property Net Operating Income | | +3.0% to +4.0% | | +3.0% to +4.0% |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Denotes change to guidance | | | | |
Investment Activity
Weingarten Realty Investors
Capital Expenditures
(at pro rata share)
(in thousands)
|
| | | | | | | | | | | |
| | | | | |
| Three Months Ended September 30, 2015 | | Nine Months Ended September 30, 2015 | | Twelve Months Ended December 31, 2014 |
Acquisitions | $ | 61,029 |
| | $ | 234,220 |
| | $ | 43,832 |
|
New Development | 8,449 |
| | 23,157 |
| | 41,635 |
|
Building and Site Improvements | 2,652 |
| | 5,851 |
| | 15,784 |
|
Tenant Finish | 6,459 |
| | 16,063 |
| | 23,710 |
|
Redevelopment | 5,673 |
| | 15,241 |
| | 18,531 |
|
External Leasing Commissions | 1,118 |
| | 2,723 |
| | 3,384 |
|
Capital Expenditures | $ | 85,380 |
| | $ | 297,254 |
| | $ | 146,876 |
|
| | | | | |
Note: | | | | | |
Internal Leasing Fees are approximately $7.2 million for the nine months ended September 30, 2015 and $12.1 million for the twelve months ended December 31, 2014. |
| | | | | |
| | | | | |
Weingarten Realty Investors
New Development / Redevelopment
As of September 30, 2015
(at pro rata share)
(in thousands, except percentages)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | Total | Cost | Cost | Completed | | Est./Act. | Est./Act. | | |
| | Owned | Percent | Estimated | Incurred - | Incurred - | Inception - | Est. Final | Anchor | Stabilized | 2015 | |
Center | MSA | SF | Leased | Investment (1) | Year-To-Date | To-Date | To-Date | ROI% | Opening | Quarter | SSNOI | Key Tenants / Description |
| | | | | | | | | | | | |
Active Developments | | | | | | | | | | | | |
Hilltop Village Center (2) | Alexandria, VA | 249 |
| 98.61 | % | $ | 66,106 |
| $ | 10,388 |
| $ | 63,363 |
| $ | 49,694 |
| | Q2 15 | 2H 15 | N | Wegmans, LA Fitness |
Nottingham Commons | Baltimore, MD | 136 |
| 79.08 | % | 45,263 |
| 1,878 |
| 24,539 |
| 4,418 |
| | Q3 16 | 2H 16 | N | Meritt Athletic Club (OBO), Petco, MOM's Organic Market and T.J. Maxx |
The Whittaker (3) | Seattle, WA | 63 |
| 65.77 | % | 29,155 |
| 121 |
| 239 |
| — |
| | 2017 | 2017 | N | Whole Foods |
Wake Forest Crossing II | Raleigh, NC | 115 |
| 95.96 | % | 19,159 |
| 10,770 |
| 17,854 |
| 15,208 |
| | Q3 15 | 2H 16 | N | Kohl's (OBO), T.J. Maxx, Michaels, Ross, Petco |
| | | | | | | | | | | | |
Total Active Developments | 563 |
| 89.70 | % | $ | 159,683 |
| $ | 23,157 |
| $ | 105,995 |
| $ | 69,320 |
| 7.8 | % | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Active Redevelopments (incremental investment) (4) | | | | | | | | |
Riverpoint at Sheridan | Denver, CO | | | $ | 17,615 |
| $ | 2,075 |
| $ | 9,020 |
| $ | 6,346 |
| | NA | 1H 16 | N | Conn's, Sportsman's Warehouse, BWW, Les Schwab, Old Chicago, PetSmart and 8,600 SF shop spaces |
Decatur 215 | Las Vegas, NV | | | 16,280 |
| 2,288 |
| 5,041 |
| 3,300 |
| | Q2 15 | 2H 16 | N | Hobby Lobby, Ross, Ulta and shops and restaurants |
Westchase | Houston, TX | | | 8,735 |
| 2,253 |
| 2,565 |
| 193 |
| | Q1 16 | 1H 16 | N | Whole Foods and Five Below |
Humblewood Center | Houston, TX | | | 5,636 |
| 770 |
| 774 |
| 69 |
| | Q3 15 | 2H 16 | N | Relocation of Conn's |
Rock Prairie Marketplace | College Station, TX | | | 2,241 |
| 599 |
| 686 |
| 71 |
| | NA | 2H 15 | N | 5,000 SF Valero gas station |
Horne Street Market | Fort Worth, TX | | | 2,064 |
| 261 |
| 283 |
| 136 |
| | NA | 2H 16 | N | 10,200 SF multi-tenant building |
Westhill Village Shopping Center | Houston, TX | | | 1,422 |
| 887 |
| 950 |
| 170 |
| | NA | 2H 15 | Y | 6,700 SF multi-tenant building |
Northbrook Center | Houston, TX | | | 713 |
| 323 |
| 364 |
| 16 |
| | NA | 1H 16 | Y | Free-standing building with Starbucks |
| | | | | | | | | | | | |
Completed Redevelopments (incremental investment) (4) | | | | | | | | |
Prospectors Plaza | Sacramento, CA | | | 5,033 |
| — |
| 4,707 |
| 4,707 |
| | | | Y | 25,000 SF for Ross |
Seminole Town Center | Orlando, FL | | | 1,583 |
| 63 |
| 1,487 |
| 1,487 |
| |
|
| Y | 8,500 SF multi-tenant building including Chipotle |
Independence Plaza | Laredo, TX | | | 1,732 |
| 413 |
| 1,732 |
| 1,732 |
| |
|
| Y | 12,100 SF building including Rack Room and OshKosh / Carter's |
Argyle Village Shopping Center | Jacksonville, FL | | | 462 |
| 30 |
| 417 |
| 417 |
| |
|
| Y | 3,000 SF shop space |
Shoppes at Memorial Villages | Houston, TX | | | 3,195 |
| 1,272 |
| 3,280 |
| 3,276 |
| |
|
| N | Redevelopment to construct 33,000 SF multi-tenant building |
Brookwood Square Shopping Center | Atlanta, GA | | | 9,314 |
| 4,006 |
| 9,313 |
| 2,415 |
| |
|
| N | Redevelopment to include LA Fitness and 14,000 SF of shop space |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Total Active / Completed Redevelopments | | | $ | 76,025 |
| $ | 15,240 |
| $ | 40,620 |
| $ | 24,336 |
| 12.1 | % | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
(1) Net of anticipated proceeds from land sales. |
(2) Hilltop Village Center: 50/50 Joint Venture with 100% funding by WRI. |
(3) WRI has committed to purchase the retail portion of a development project in West Seattle, contingent on the satisfaction of the developer's delivery obligations. |
(4) Redevelopment is defined where GLA is added either through new construction or expansion of an existing space or where incremental investment is over $5 million. |
|
| | | | | | | | | | |
Summary of Balance Sheet allocation: | | Developments | Redevelopments | Total |
Land | | $ | 7,505 |
| | $ | 7,505 |
|
Land Under Development | 20,356 |
| | 20,356 |
|
Building and Improvements | 45,736 |
| $ | 23,692 |
| 69,428 |
|
CIP | | 27,751 |
| 16,284 |
| 44,035 |
|
Other various balance sheet accounts | 4,647 |
| 644 |
| 5,291 |
|
| | $ | 105,995 |
| $ | 40,620 |
| $ | 146,615 |
|
| | | | |
Cash NOI Summary | | | | |
Cash NOI Included in Income Statement for the Three Months Ended September 30, 2015 | | $ | 1,546 |
| $ | 2,536 |
| $ | 4,082 |
|
| | | | |
Weingarten Realty Investors
Land Held for Development
As of September 30, 2015
(in thousands, except acres and percentages)
|
| | | | | | | | | | | | | | |
| | Ownership Interest | | Gross Acres | | Investment (1) |
Location | | | | 100% | | Pro Rata |
| | | | | | | | |
New Development Phased Projects | | | | | | | | |
US Hwy. 1 and Caveness Farms Rd., Wake Forest, NC | | 100.0 | % | | 37.5 |
| | | | |
Highway 17 and Highway 210, Surf City, NC | | 100.0 | % | | 46.5 |
| | | | |
FM 2920 and Future 249, Tomball - Houston, TX | | 100.0 | % | | 10.6 |
| | | | |
Decatur at 215, Las Vegas, NV | | 100.0 | % | | 2.6 |
| | | | |
Hwy. 85 & Hwy. 285, Sheridan, CO | | 100.0 | % | | 12.0 |
| | | | |
US 77 & FM 802, Brownsville, TX | | 100.0 | % | | 21.0 |
| | | | |
US Hwy. 17 & US Hwy. 74/76, Leland, NC | | 100.0 | % | | 12.6 |
| | | | |
State Hwy. 95 & Bullhead Pkwy., Bullhead City, AZ | | 100.0 | % | | 7.2 |
| | | | |
Belle Terre Pkwy. & State Rd. 100, Palm Coast, FL | | 100.0 | % | | 6.7 |
| | | | |
SR 207 & Rolling Hills Drive, St. Augustine, FL | | 70.0 | % | | 5.2 |
| | | | |
29th St. at Nolana Loop, McAllen, TX | | 50.0 | % | | 3.8 |
| | | | |
Southern Ave. & Signal Butte Rd., Mesa, AZ | | 100.0 | % | | — |
| | | | |
SEC Poplar Ave. at I-240, Memphis, TN | | 100.0 | % | | 1.2 |
| | | | |
Total New Development Phased Projects | | | | 167.0 |
| | $ | 34,080 |
| | $ | 32,593 |
|
Other Raw Land | | | | | | | | |
FM 1957 (Potranco Rd.) and FM 211, San Antonio, TX | | 50.0 | % | | 198.7 |
| | | | |
South Fulton Parkway and SH 92, Union City - Atlanta, GA | | 100.0 | % | | 81.6 |
| | | | |
Shary Road and US Hwy. 83, Mission, TX | | 50.0 | % | | 34.9 |
| | | | |
SH 281 & Wilderness Oaks, San Antonio, TX | | 100.0 | % | | 29.2 |
| | | | |
Creedmoor (Hwy. 50) and Crabtree Valley Ave., Raleigh, NC | | 100.0 | % | | 2.7 |
| | | | |
Lon Adams Rd. at Tangerine Farms Rd. - Marana, AZ | | 100.0 | % | | 9.7 |
| | | | |
Rock Prairie Rd. at Hwy. 6, College Station, TX | | 100.0 | % | | 7.6 |
| | | | |
SH 151 & Ingram Rd., San Antonio, TX | | 66.7 | % | | 5.8 |
| | | | |
Young Pines and Curry Ford Rd., Orlando, FL | | 100.0 | % | | 1.9 |
| | | | |
Leslie Rd. at Bandera Rd., Helotes, TX | | 100.0 | % | | 1.7 |
| | | | |
Other | | 100.0 | % | | 29.4 |
| | | | |
Total Raw Land | | | | 403.1 |
| | $ | 69,963 |
| | $ | 50,163 |
|
| | | | | | | | |
Total Land Held For Development Properties | | | | 570.1 |
| | $ | 104,043 |
| | $ | 82,756 |
|
(1) Net of impairment and valuation adjustments.
Notes:
Land costs account for $84.7 million of total investment at 100%, $64.2 million at pro rata share.
Categorization based upon proximity to development property and does not indicate future development pipeline.
Weingarten Realty Investors
Disposition and Acquisition Summary
For the Period Ended September 30, 2015
(at pro rata share)
(in thousands)
|
| | | | | | | | | | | | | | | |
Center | | City/State | | Sq. Ft. at 100% | | Date Sold | | Sales Proceeds | | Weighted Sales Cap |
| | | | | | | | | | |
Dispositions | | | | | | | | | | |
| 1st Quarter | | | | | | | | | | |
| Markham Square | | Little Rock, AR | | 127 |
| | 01/06/15 | | | | |
| Southgate Shopping Center | | Lake Charles, LA | | 168 |
| | 01/16/15 | | | | |
| Western Plaza* | | Fenton, MO | | 57 |
| | 02/13/15 | | | | |
| Lake Pointe Market | | Rowlett, TX | | 41 |
| | 03/25/15 | | | | |
| | | | | | | | | | | |
| 2nd Quarter | | | | | | | | | | |
| Tyler Shopping Center | | Tyler, TX | | 60 |
| | 04/08/15 | | | | |
| DDS Office Building | | Salt Lake City, UT | | 27 |
| | 04/09/15 | | | | |
| East Lake Office Building* | | Palm Harbor, FL | | 23 |
| | 04/14/15 | | | | |
| Westgate Shopping Center | | Little Rock, AR | | 53 |
| | 04/23/15 | | | | |
| International Drive Value Center* | | Orlando, FL | | 185 |
| | 04/29/15 | | | | |
| Alafaya Square* | | Oviedo, FL | | 176 |
| | 06/04/15 | | | | |
| Centre at Post Oak - ROW | | Houston, TX | | N/A |
| | 06/30/15 | | | | |
| | | | | | | | | | | |
| 3rd Quarter | | | | | | | | | | |
| Valley Plaza | | Tempe, AZ | | 150 |
| | 07/21/15 | | | | |
| The Shoppes at Parkwood Ranch Pad | | Mesa, AZ | | N/A |
| | 08/21/15 | | | | |
| Rancho Encanto | | Phoenix, AZ | | 71 |
| | 08/31/15 | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Total Dispositions | | | | | | | | $ | 92,914 |
| | 7.44 | % |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | Date | | Purchase | | |
| | | | | | | Acquired | | Price | | Yield (1) |
| | | | | | | | | | | |
Acquisitions | | | | | | | | | | |
| 1st Quarter | | | | | | | | | | |
| Baybrook Gateway | | Houston, TX | | 237 |
| | 02/04/15 | | | | |
| Cambrian Park Plaza | | San Jose, CA | | 171 |
| | 02/27/15 | | | | |
| | | | | | | | | | | |
| 2nd Quarter | | | | | | | | | | |
| Wellington Green | | Wellington, FL | | 112 |
| | 04/20/15 | | | | |
| The Summit at Scottsdale* | | Scottsdale, AZ | | 190 |
| | 06/30/15 | | | | |
| | | | | | | | | | | |
| 3rd Quarter | | | | | | | | | | |
| Shops at 3 Corners Pad | | Houston, TX | | N/A |
| | 08/20/15 | | | | |
| Trenton Crossing | | McAllen, TX | | 266 |
| | 08/31/15 | | | | |
| Wells Fargo Pad | | Houston, TX | | 3 |
| | 09/09/15 | | | | |
| Wake Forest Crossing I | | Wake Forest, NC | | 88 |
| | 09/25/15 | | | | |
| | | | | | | | | | | |
Total Acquisitions | | | | | | | | $ | 234,240 |
| | 4.99 | % |
| | | | |
| | | | |
(1) Economics reflect WRI's pro rata ownership interest, excluding the incremental return from fee income. | | | | |
* Unconsolidated real estate joint venture activity | | | | |
Summary of Debt
Weingarten Realty Investors
Debt Information
(in thousands, except percentages)
|
| | | | | | | | | | | | | |
| September 30, 2015 | | 3rd Quarter Weighted Average Rate (1) | | December 31, 2014 | | 4th Quarter Weighted Average Rate (1) |
Outstanding Balance Summary | | | | | | | |
Mortgage Debt | $ | 462,935 |
| | 5.57 | % | | $ | 577,862 |
| | 6.03 | % |
3.5% Notes due 2023 | 298,895 |
| | 3.50 | % | | 298,800 |
| | 3.50 | % |
3.375% Notes due 2022 | 299,151 |
| | 3.38 | % | | 299,072 |
| | 3.38 | % |
4.45% Notes due 2024 | 249,126 |
| | 4.45 | % | | 249,059 |
| | 4.45 | % |
3.85% Notes due 2025 | 248,143 |
| | 3.85 | % | | — |
| |
|
|
Term Loan (2) | 200,000 |
| | 2.64 | % | | — |
| |
|
|
Unsecured Notes Payable (MTN) | 141,290 |
| | 6.09 | % | | 231,290 |
| | 5.84 | % |
Revolving Credit Agreements (3) | 121,500 |
| | 0.88 | % | | 189,000 |
| | 0.76 | % |
Obligations under Capital Leases | 21,000 |
| | 7.88 | % | | 21,000 |
| | 7.88 | % |
Subtotal Consolidated Debt | 2,042,040 |
| | 4.09 | % | | 1,866,083 |
| | 4.38 | % |
Debt Service Guarantee Liability (4) | 72,105 |
| | | | 72,105 |
| | |
Total Consolidated Debt - As Reported | 2,114,145 |
| | 4.09 | % | | 1,938,188 |
| | 4.38 | % |
Less: Noncontrolling Interests and Other Adjustments | (38,009 | ) | | | | (79,592 | ) | | |
Plus: WRI Share of Unconsolidated Joint Ventures | 149,336 |
| | | | 155,517 |
| | |
Total Debt - Pro rata Share | $ | 2,225,472 |
| | 4.09 | % | | $ | 2,014,113 |
| | 4.37 | % |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Debt Balance | | Weighted Average Rate (1) | | % of Total | | Weighted Average Remaining Life (yrs) |
Fixed vs. Variable Rate Debt (at Pro rata Share) (includes the effect of interest rate swaps) | | | | | | | |
As of September 30, 2015 | | | | | | | |
Fixed-rate debt | $ | 1,982,674 |
| | 4.22 | % | | 89.1 | % | | 7.02 |
|
Variable-rate debt | 242,798 |
| | 2.64 | % | | 10.9 | % | | 1.19 |
|
Total | $ | 2,225,472 |
| | 4.09 | % | | 100.0 | % | | 6.38 |
|
| | | | | | | |
As of December 31, 2014 | | | | | | | |
Fixed-rate debt | $ | 1,700,603 |
| | 4.83 | % | | 84.4 | % | | |
Variable-rate debt | 313,510 |
| | 1.80 | % | | 15.6 | % | | |
Total | $ | 2,014,113 |
| | 4.37 | % | | 100.0 | % | | |
| | | | | | | |
Secured vs. Unsecured Debt (at Pro rata Share) | | | | | | | |
As of September 30, 2015 | | | | | | | |
Secured Debt | $ | 591,877 |
| | 5.37 | % | | 26.6 | % | | 4.72 |
|
Unsecured Debt | 1,633,595 |
| | 3.58 | % | | 73.4 | % | | 6.99 |
|
Total | $ | 2,225,472 |
| | 4.09 | % | | 100.0 | % | | 6.38 |
|
| | | | | | | |
As of December 31, 2014 | | | | | | | |
Secured Debt | $ | 670,896 |
| | 5.90 | % | | 33.3 | % | | |
Unsecured Debt | 1,343,217 |
| | 3.54 | % | | 66.7 | % | | |
Total | $ | 2,014,113 |
| | 4.37 | % | | 100.0 | % | | |
| | | | | | | |
| As Reported | | Pro rata Share | | | | |
Weighted Average Interest Rates (1) | | | | | | | |
Three months ended 09/30/15 | 4.09 | % | | 4.09 | % | | | | |
Nine months ended 09/30/15 | 4.14 | % | | 4.13 | % | | | | |
Three months ended 12/31/14 | 4.38 | % | | 4.37 | % | | | | |
Twelve months ended 12/31/14 | 4.55 | % | | 4.54 | % | | | | |
|
|
| |
|
| | | | |
|
|
| |
|
| | | | |
| |
(1) | Weighted average interest rates exclude the effects of ASC 805 "Business Combinations", revolver facility fee, and other loan costs related to financing. |
| |
(2) | Term loan has a floating rate of LIBOR + 115 bps that has been swapped to fixed rate of 2.64%. The weighted average interest rate reflects the fixed rate. |
| |
(3) | Weighted average revolving interest rate excludes the effect of the facility fee of 20 basis points on the total commitment in arrears. |
The weighted average revolving interest rate with the facility fee is 2.37% and 1.32% for the third quarter 2015 and the fourth quarter 2014, respectively.
| |
(4) | Debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado. |
Weingarten Realty Investors
Schedule of Maturities
As of September 30, 2015
(in thousands, except percentages)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As Reported | | Pro rata Share |
| Maturities | | Weighted Average Rate (2) | | Maturities | | Weighted Average Rate (2) | | Floating Rate | | Fixed Rate | | Secured | | Unsecured |
2015 | $ | 2,761 |
| | 5.85% | | $ | 14,397 |
| | 5.47% | | $ | 11,129 |
| | $ | 3,268 |
| | $ | 14,397 |
| | $ | — |
|
2016 | 169,653 |
| | 5.74% | | 203,379 |
| | 5.59% | | 36,667 |
| | 166,712 |
| | 128,379 |
| | 75,000 |
|
2017 | 141,850 |
| | 6.08% | | 167,159 |
| | 5.86% | | 3,638 |
| | 163,521 |
| | 142,159 |
| | 25,000 |
|
2018 | 62,214 |
| | 5.51% | | 26,340 |
| | 5.65% | |
|
| | 26,340 |
| | 16,770 |
| | 9,570 |
|
2019 | 55,906 |
| | 5.19% | | 59,534 |
| | 5.10% | |
|
| | 59,534 |
| | 59,534 |
| |
|
|
2020 | 237,425 |
| | 2.91% | (3) | 293,012 |
| | 3.23% | (3) | 200,000 |
| | 93,012 |
| | 93,012 |
| | 200,000 |
|
2021 | 4,406 |
| | 4.00% | | 12,564 |
| | 4.15% | |
|
| | 12,564 |
| | 12,564 |
| |
|
|
2022 | 307,011 |
| | 3.39% | | 307,928 |
| | 3.39% | |
|
| | 307,928 |
| | 7,928 |
| | 300,000 |
|
2023 | 304,202 |
| | 3.50% | | 305,170 |
| | 3.51% | |
|
| | 305,170 |
| | 5,170 |
| | 300,000 |
|
2024 | 254,394 |
| | 4.44% | | 255,417 |
| | 4.44% | |
|
| | 255,417 |
| | 5,417 |
| | 250,000 |
|
Thereafter | 357,285 |
| | 4.10% | | 360,558 |
| | 4.12% | |
| | 360,558 |
| | 78,838 |
| | 281,720 |
|
Subtotal | 1,897,107 |
| | | | 2,005,458 |
| | | | 251,434 |
| | 1,754,024 |
| | 564,168 |
| | 1,441,290 |
|
| | | | | | | | | | | | | | | |
Revolving Credit Agreements | 121,500 |
| | 0.89% | | 121,500 |
| | 0.89% | | 121,500 |
| | | | | | 121,500 |
|
Other (1) | 95,538 |
| | | | 98,514 |
| | | | 5,738 |
| | 92,776 |
| | 27,709 |
| | 70,805 |
|
Swap Maturities: | | | | | | | | | | | | | | | |
2017 | | | | | | | | | 64,126 |
| | (64,126 | ) | | | | |
2020 | | | | | | | | | (200,000 | ) | | 200,000 |
| | | | |
Total | $ | 2,114,145 |
| | 4.14% | | $ | 2,225,472 |
| | 4.13% | | $ | 242,798 |
| | $ | 1,982,674 |
| | $ | 591,877 |
| | $ | 1,633,595 |
|
| |
(1) | Other includes capital leases, ASC 805 “Business Combinations” adjustment, debt service guarantee liability, market value of swaps and discounts on notes. |
The debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.
| |
(2) | Weighted average interest rates exclude the effects of ASC 805 “Business Combinations”, revolver facility fee paid quarterly on total commitment |
in arrears, and other loan costs related to financing.
| |
(3) | Year 2020 includes the Term Loan which is at a floating rate of LIBOR + 115 bps that has been swapped to a fixed rate of 2.64%. The weighted |
average rate reflects the fixed rate.
Joint Ventures
Weingarten Realty Investors
Unconsolidated Joint Venture Financial Statements at 100%
(in thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
Condensed Statements of Income | 2015 | | 2014 | | 2015 | | 2014 |
| | | | | | | |
Revenues: | | | | | | | |
Base minimum rent, net | $ | 28,108 |
| | $ | 28,461 |
| | $ | 83,627 |
| | $ | 85,086 |
|
Straight line rent | 182 |
| | 186 |
| | 744 |
| | 371 |
|
Over/Under-market rentals, net | 408 |
| | 80 |
| | 683 |
| | 494 |
|
Percentage rent | 150 |
| | 289 |
| | 414 |
| | 568 |
|
Tenant reimbursements | 8,299 |
| | 8,070 |
| | 24,556 |
| | 24,681 |
|
Other income | 402 |
| | 4,475 |
| | 1,230 |
| | 5,230 |
|
Total | 37,549 |
| | 41,561 |
| | 111,254 |
| | 116,430 |
|
| | | | | | | |
Expenses: | | | | | | | |
Depreciation and amortization | 9,369 |
| | 9,823 |
| | 27,952 |
| | 30,836 |
|
Interest, net | 4,199 |
| | 5,932 |
| | 12,851 |
| | 17,692 |
|
Operating | 6,338 |
| | 6,939 |
| | 19,574 |
| | 20,073 |
|
Real estate taxes, net | 4,678 |
| | 4,378 |
| | 13,935 |
| | 13,824 |
|
General and administrative | 124 |
| | 191 |
| | 659 |
| | 721 |
|
Provision for income taxes | 34 |
| | 60 |
| | 145 |
| | 343 |
|
Impairment loss | — |
| | — |
| | 7,487 |
| | — |
|
Total | 24,742 |
| | 27,323 |
| | 82,603 |
| | 83,489 |
|
| | | | | | | |
Gain on dispositions | — |
| | 7,369 |
| | 1,393 |
| | 7,996 |
|
| | | | | | | |
Net income | $ | 12,807 |
| | $ | 21,607 |
| | $ | 30,044 |
| | $ | 40,937 |
|
| | | | | | | |
| | | | | | | |
Condensed Balance Sheets | | | | | | | |
| | | | | September 30, 2015 | | December 31, 2014 |
ASSETS | | | | | | | |
| | | | | | | |
Property | | | | | $ | 1,307,278 |
| | $ | 1,331,445 |
|
Accumulated depreciation | | | | | (289,393 | ) | | (279,067 | ) |
Property, net | | | | | 1,017,885 |
| | 1,052,378 |
|
| | | | | | | |
Other assets, net | | | | | 127,795 |
| | 126,890 |
|
| | | | | | | |
Total | | | | | $ | 1,145,680 |
| | $ | 1,179,268 |
|
LIABILITIES AND EQUITY | | | | | | | |
| | | | | | | |
Debt, net | | | | | $ | 359,770 |
| | $ | 380,816 |
|
Amounts payable to Weingarten Realty Investors and Affiliates | 12,615 |
| | 13,749 |
|
Other liabilities, net | | | | | 33,040 |
| | 26,226 |
|
Total | | | | | 405,425 |
| | 420,791 |
|
| | | | | | | |
Equity | | | | | 740,255 |
| | 758,477 |
|
| | | | | | | |
Total | | | | | $ | 1,145,680 |
| | $ | 1,179,268 |
|
Weingarten Realty Investors
Unconsolidated Joint Venture Financial Statements at Pro rata Share
(in thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
Condensed Statements of Income | 2015 | | 2014 | | 2015 | | 2014 |
Revenues: | | | | | | | |
Base minimum rent, net | $ | 10,754 |
| | $ | 10,530 |
| | $ | 31,571 |
| | $ | 31,442 |
|
Straight line rent | 62 |
| | 37 |
| | 202 |
| | 133 |
|
Over/Under-market rentals, net | 62 |
| | (32 | ) | | 106 |
| | 65 |
|
Percentage rent | 72 |
| | 100 |
| | 132 |
| | 198 |
|
Tenant reimbursements | 3,113 |
| | 2,963 |
| | 9,197 |
| | 9,069 |
|
Other income | 167 |
| | 994 |
| | 526 |
| | 1,338 |
|
Total | 14,230 |
| | 14,592 |
| | 41,734 |
| | 42,245 |
|
| | | | | | | |
Expenses: | | | | | | | |
Depreciation and amortization | 3,624 |
| | 3,666 |
| | 10,602 |
| | 11,289 |
|
Interest, net | 1,823 |
| | 2,241 |
| | 5,530 |
| | 6,730 |
|
Operating | 2,377 |
| | 2,525 |
| | 7,283 |
| | 7,271 |
|
Real estate taxes, net | 1,791 |
| | 1,634 |
| | 5,338 |
| | 5,234 |
|
General and administrative | 57 |
| | 80 |
| | 218 |
| | 240 |
|
Provision for income taxes | 22 |
| | 29 |
| | 73 |
| | 205 |
|
Impairment loss | — |
| | — |
| | 1,497 |
| | — |
|
Total | 9,694 |
| | 10,175 |
| | 30,541 |
| | 30,969 |
|
| | | | | | | |
Gain on dispositions | — |
| | 2,856 |
| | 615 |
| | 3,024 |
|
| | | | | | | |
Net income | $ | 4,536 |
| | $ | 7,273 |
| | $ | 11,808 |
| | $ | 14,300 |
|
| | | | | | | |
| | | | | | | |
Condensed Balance Sheets | | | | | | | |
| | | | | September 30, 2015 | | December 31, 2014 |
ASSETS | | | | | | | |
| | | | | | | |
Property | | | | | $ | 472,464 |
| | $ | 460,511 |
|
Accumulated depreciation | | | | | (110,270 | ) | | (104,338 | ) |
Property, net | | | | | 362,194 |
| | 356,173 |
|
Notes receivable from real estate joint ventures and partnerships | | | | | 4,720 |
| | 4,900 |
|
Unamortized debt and lease costs, net | | | | | 17,730 |
| | 17,329 |
|
Accrued rent and accounts receivable (net of allowance for doubtful accounts of $185 in 2015 and $270 in 2014) | | | | | 13,126 |
| | 13,376 |
|
Cash and cash equivalents | | | | | 15,292 |
| | 13,937 |
|
Restricted deposits and mortgage escrows | | | | | 64 |
| | 329 |
|
Notes receivable and mortgage bonds, net | | | | | 8 |
| | 23 |
|
Out-of-market rentals, net | | | | | 1,312 |
| | 1,185 |
|
Other assets, net | | | | | 1,938 |
| | 1,837 |
|
Total | | | | | $ | 416,384 |
| | $ | 409,089 |
|
| | | | | | | |
LIABILITIES AND EQUITY | | | | | | | |
| | | | | | | |
Debt, net | | | | | $ | 149,961 |
| | $ | 156,243 |
|
Amounts payable to Weingarten Realty Investors and Affiliates | | | | | 5,604 |
| | 5,893 |
|
Accounts payable and accrued expenses | | | | | 7,153 |
| | 6,234 |
|
Deferred revenue | | | | | 1,110 |
| | 847 |
|
Out-of-market rentals, net | | | | | 4,268 |
| | 2,627 |
|
Interest rate derivative | | | | | 61 |
| | 92 |
|
Other liabilities, net | | | | | 504 |
| | 545 |
|
Total | | | | | 168,661 |
| | 172,481 |
|
| | | | | | | |
Equity | | | | | 247,723 |
| | 236,608 |
|
| | | | | | | |
Total | | | | | $ | 416,384 |
| | $ | 409,089 |
|
Notes:
The Consolidated Financial Statements at pro rata share include only the real estate operations of joint ventures and partnerships at WRI’s ownership percentages. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.
Weingarten Realty Investors
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships
September 30, 2015
(in thousands, except number of properties and percentages)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Weingarten Realty |
Joint Venture Partner | | Number of Operating Properties (1)(2) | | Total GLA | | Total Assets | | Total Debt | | Ownership Interest | | Share of Debt | | Investment Balance | | Equity in Earnings (Losses) of Unconsolidated JVs |
| | | | | | | | | | | | | | | | |
TIAA Florida Retail LLC | | 2 | | 442 |
| | $ | 131,022 |
| | $ | — |
| | 20.0% | | $ | — |
| | $ | 25,887 |
| | $ | (427 | ) |
Perlmutter SRP, LLC | | 6 | | 523 |
| | 84,494 |
| | 68,169 |
| | 25.0% | | 17,042 |
| | 2,966 |
| | 61 |
|
Collins | | 8 | | 1,160 |
| | 128,944 |
| | 22,065 |
| | 50.0% | | 11,033 |
| | 47,640 |
| | 2,808 |
|
AEW - Institutional Client | | 5 | | 437 |
| | 104,145 |
| | — |
| | 20.0% | | — |
| | 20,535 |
| | 824 |
|
BIT Retail | | 3 | | 719 |
| | 147,758 |
| | — |
| | 20.0% | | — |
| | 28,839 |
| | 931 |
|
Jamestown | | 6 | | 1,339 |
| | 137,144 |
| | 79,640 |
| | 20.0% | | 15,928 |
| | 10,464 |
| | 1,593 |
|
Fidelis Realty Partners | | 1 | | 491 |
| | 135,353 |
| | 79,435 |
| | 57.8% | | 45,874 |
| | 30,494 |
| | 1,608 |
|
Sleiman Enterprises | | 2 | | 170 |
| | 18,215 |
| | 13,344 |
| | 50.0% | | 6,672 |
| | 2,752 |
| | 257 |
|
Bouwinvest | | 2 | | 353 |
| | 101,652 |
| | — |
| | 51.0% | | — |
| | 49,033 |
| | 810 |
|
| | | | | | | | | | | | | | | | |
Other | | 10 | | 2,373 |
| | 156,953 |
| | 97,117 |
| | 55.0% | | 53,412 |
| | 49,389 |
| | 5,215 |
|
| | | | | | | | | | | | | | | | |
Total | | 45 | | 8,006 |
| | $ | 1,145,680 |
| | $ | 359,770 |
| | 38.7% | | $ | 149,961 |
| | $ | 267,999 |
| | $ | 13,680 |
|
|
| | |
| | |
Joint Venture Description | | |
| | |
TIAA Florida Retail LLC | | Joint venture with an institutional partner, TIAA-CREF Global Real Estate |
Perlmutter SRP, LLC | | Retail joint venture with an institutional partner through Perlmutter Investment Company |
Collins | | Primarily a development joint venture in the Texas Rio Grande Valley |
AEW - Institutional Client | | Joint venture with an institutional partner through AEW Capital Management |
BIT Retail | | Retail joint venture with Mercantile Real Estate Advisors and its client, the AFL-CIO Building Investment Trust |
Jamestown | | Retail joint venture in Florida |
Fidelis Realty Partners | | Retail joint venture in Texas |
Sleiman Enterprises | | Retail joint venture in Florida |
Bouwinvest | | Retail joint venture with West Coast focus |
| | |
| | |
| | |
(1) Excludes land held for development. |
(2) Excludes additional consolidated joint ventures such as AEW Capital Management. |
Weingarten Realty Investors
Unconsolidated Joint Venture Mortgage Debt Information
As of September 30, 2015
(in thousands, except number of properties, percentages and term)
|
| | | | | | | | | | | |
Balance Summary | | | | | | | | |
| | | | | | | | |
| | | | At 100% | | |
Joint Venture Partner | | # of Mortgaged Properties (2) | | Mortgage Balance (1)(2) | | Average Interest Rate | | Average Remaining Term (yrs) |
| | | | | | | | |
Perlmutter SRP, LLC | | 5 | | $ | 68,169 |
| | 5.7% | | 0.7 |
|
Collins | | 2 | | 22,065 |
| | 6.0% | | 9.4 |
|
Jamestown | | 6 | | 79,640 |
| | 2.7% | | 0.5 |
|
Fidelis Realty Partners | | 1 | | 79,435 |
| | 4.0% | | 5.1 |
|
Sleiman Enterprises | | 2 | | 13,344 |
| | 5.0% | | 5.7 |
|
Other | | 4 | | 96,161 |
| | 5.6% | | 3.3 |
|
| | | | | | | | |
Total | | 20 | | $ | 358,814 |
| | 4.6% | | 2.8 |
|
| | | | | | | | |
|
| | | | | | | | | | | | |
Schedule of Maturities | | | | | | | | |
| | | | | | | | |
| | At 100% | | At WRI Share |
| | Maturities (1)(2) | | Weighted Average Rate | | Maturities (1)(2) | | Weighted Average Rate |
| | | | | | | | |
2015 | | $ | 56,679 |
| | 3.9% | | $ | 11,810 |
| | 4.1% |
2016 | | 110,939 |
| | 4.6% | | 34,449 |
| | 4.5% |
2017 | | 56,810 |
| | 5.0% | | 26,076 |
| | 5.0% |
2018 | | 6,253 |
| | 4.9% | | 3,450 |
| | 4.9% |
2019 | | 6,576 |
| | 4.9% | | 3,628 |
| | 4.9% |
2020 | | 93,148 |
| | 4.8% | | 55,586 |
| | 4.8% |
2021 | | 16,049 |
| | 5.3% | | 8,157 |
| | 5.3% |
2022 | | 1,833 |
| | 5.9% | | 916 |
| | 5.9% |
2023 | | 1,936 |
| | 5.9% | | 968 |
| | 5.9% |
2024 | | 2,046 |
| | 6.1% | | 1,023 |
| | 6.1% |
Thereafter | | 6,545 |
| | 6.3% | | 3,273 |
| | 6.3% |
Total | | $ | 358,814 |
| | | | $ | 149,336 |
| | |
| |
(1) | Excludes non-cash debt related items. |
| |
(2) | Excludes additional consolidated joint ventures such as AEW Capital Management. |
Note:
All mortgages are fixed rate with the exception of four Jamestown mortgages and one Other mortgage, which are variable rate ($55.0 million and $24.8 million, respectively at 100%) and mature in 2015 and 2016, respectively.
Portfolio Summary
Weingarten Realty Investors
Tenant Diversification by Percent of Base Minimum Rent
As of September 30, 2015
(at pro rata share)
(in thousands, except percentages and # of units)
|
| | | | | | | | | | | | | | | | | | | | |
Rank | | Tenant Name (1)(2) | | Credit Ranking (S&P / Moody's) | | # of Units | | Total Annualized Base Minimum Rent | | % of Total Annualized Base Minimum Rent | | Total SF | | % of Total SF |
| | | | | | | | | | | | | | |
1 | | The Kroger Co. | | BBB/Baa2 | | 28 |
| | $ | 12,408 |
| | 2.98 | % | | 1,530 |
| | 5.41 | % |
2 | | T.J.X. Companies, Inc. | | A+/A2 | | 41 |
| | 10,310 |
| | 2.48 | % | | 1,017 |
| | 3.59 | % |
3 | | Ross Stores, Inc. | | A-/A3 | | 32 |
| | 8,183 |
| | 1.97 | % | | 704 |
| | 2.49 | % |
4 | | Albertson's | | N/A/N/A | | 22 |
| | 7,392 |
| | 1.78 | % | | 978 |
| | 3.46 | % |
5 | | Petsmart, Inc. | | B+/B1 | | 22 |
| | 6,843 |
| | 1.64 | % | | 425 |
| | 1.50 | % |
6 | | H-E-B | | N/A/N/A | | 8 |
| | 6,730 |
| | 1.62 | % | | 539 |
| | 1.90 | % |
7 | | Home Depot, Inc. | | A/A2 | | 5 |
| | 5,854 |
| | 1.41 | % | | 541 |
| | 1.91 | % |
8 | | Office Depot, Inc. | | B-/B2 | | 26 |
| | 5,651 |
| | 1.36 | % | | 466 |
| | 1.65 | % |
9 | | Bed Bath & Beyond, Inc. | | A-/Baa1 | | 21 |
| | 5,505 |
| | 1.32 | % | | 484 |
| | 1.71 | % |
10 | | Whole Foods Market, Inc. | | BBB-/N/A | | 8 |
| | 5,328 |
| | 1.28 | % | | 311 |
| | 1.10 | % |
11 | | Best Buy, Inc. | | BB+/Baa1 | | 10 |
| | 4,817 |
| | 1.16 | % | | 290 |
| | 1.02 | % |
12 | | Dollar Tree Stores, Inc. | | BB/Ba2 | | 48 |
| | 4,434 |
| | 1.06 | % | | 429 |
| | 1.52 | % |
13 | | The Sports Authority | | N/A/N/A | | 7 |
| | 4,023 |
| | 0.97 | % | | 270 |
| | 0.95 | % |
14 | | Petco Animal Supplies, Inc. | | B/B3 | | 20 |
| | 3,779 |
| | 0.91 | % | | 222 |
| | 0.79 | % |
15 | | 24 Hour Fitness Inc. | | B/B2 | | 7 |
| | 3,754 |
| | 0.90 | % | | 171 |
| | 0.61 | % |
16 | | Hobby Lobby Stores, Inc. | | N/A/N/A | | 7 |
| | 3,529 |
| | 0.85 | % | | 415 |
| | 1.47 | % |
17 | | Gap, Inc. | | BBB-/Baa2 | | 12 |
| | 3,085 |
| | 0.74 | % | | 174 |
| | 0.61 | % |
18 | | Walmart Stores, Inc. | | AA/Aa2 | | 6 |
| | 3,004 |
| | 0.72 | % | | 453 |
| | 1.60 | % |
19 | | Ascena Retail Group | | BB/Ba2 | | 26 |
| | 2,707 |
| | 0.65 | % | | 141 |
| | 0.50 | % |
20 | | Barnes & Noble Inc. | | N/A/N/A | | 7 |
| | 2,642 |
| | 0.63 | % | | 165 |
| | 0.59 | % |
21 | | LA Fitness | | B/B2 | | 4 |
| | 2,617 |
| | 0.63 | % | | 133 |
| | 0.47 | % |
22 | | Michaels Stores, Inc. | | N/A/B2 | | 13 |
| | 2,608 |
| | 0.63 | % | | 221 |
| | 0.78 | % |
23 | | Starbucks Corporation | | A-/A2 | | 42 |
| | 2,519 |
| | 0.61 | % | | 65 |
| | 0.23 | % |
24 | | Mattress Firm | | B+/N/A | | 23 |
| | 2,448 |
| | 0.59 | % | | 83 |
| | 0.29 | % |
25 | | JPMorgan Chase Bank | | A/A3 | | 23 |
| | 2,312 |
| | 0.56 | % | | 81 |
| | 0.29 | % |
| | | | | | | | | | | | | | |
| | Grand Total | | | | 468 |
| | $ | 122,483 |
| | 29.42 | % | | 10,307 |
| | 36.45 | % |
|
| | | | |
| | | |
| (1 | ) | Tenant Names: | DBA Names: |
| | The Kroger Co. | Kroger (13), Harris Teeter (7), Smith's Food (1), Ralph's (1), Fry's Food (3), King Soopers (2), Food 4 Less (1) |
| | T.J.X. Companies, Inc. | T.J. Maxx (14), Marshalls (20), Home Goods (7) |
| | Ross Stores, Inc. | Ross Dress for Less (31), dd's Discounts (1) |
| | Albertson's | Albertson's (5), Randalls (5), Safeway (8), Vons (3), United Supermarket (1) |
| | Office Depot, Inc. | Office Depot (16), Office Max (10) |
| | Bed Bath & Beyond, Inc. | Bed Bath & Beyond (12), Cost Plus (7), buybuy BABY (2) |
| | Dollar Tree Stores, Inc. | Dollar Tree (38), Family Dollar (8), Greenbacks (1), Deal$ (1) |
| | Gap, Inc. | GAP (2), Old Navy (10) |
| | Walmart Stores, Inc. | Walmart (3), Walmart Neighborhood (3) |
| | Ascena Retail Group | Lane Bryant (9), Dressbarn (9), Justice (4), Catherines (2), AnnTaylor (1), Loft (1) |
| | LA Fitness | LA Fitness (3), Fitness International (1) |
| | Michaels Stores, Inc. | Michaels (11), Aaron Brothers (2) |
|
| Mattress Firm | Mattress Firm (20), Bedmart (1), Mattress Pro (1), Mattress Giant (1) |
| (2 | ) | Target owns and occupies 24 units not included above. |
|
|
|
|
|
|
| |
| |
Weingarten Realty Investors
Portfolio Operating Information
(at pro rata share)
(in thousands, except percentages and leases)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
|
| |
|
|
Leasing Activity / Rent Growth |
Signed Leases |
| | | | | | | | | | | | |
| Comparable: | | Number of Leases | Square Feet | New Rent $/SF | Prior Rent $/SF | TI's $/SF | Cash Change in Base Rent | Weighted Average Term (Years) | |
| | | | | | | | | | | | |
| All Leases | | | | | | | | | | | |
| Quarter Ended September 30, 2015 | | 239 |
| 812 |
| $ | 19.50 |
| $ | 17.43 |
| $ | 7.23 |
| 11.9 | % | | |
| Quarter Ended June 30, 2015 | | 219 |
| 659 |
| 18.63 |
| 16.60 |
| 4.10 |
| 12.2 | % | | |
| Quarter Ended March 31, 2015 | | 216 |
| 1,206 |
| 14.13 |
| 12.97 |
| 2.91 |
| 8.9 | % | | |
| Quarter Ended December 31, 2014 | | 240 |
| 816 |
| 15.79 |
| 14.20 |
| 2.07 |
| 11.2 | % | | |
| Rolling 12 months | | | 914 |
| 3,493 |
| $ | 16.61 |
| $ | 14.98 |
| $ | 3.94 |
| 10.9 | % | | |
| | | | | | | | | | | | |
| New Leases | | | | | | | | | | |
| Quarter Ended September 30, 2015 | | 73 |
| 227 |
| $ | 21.57 |
| $ | 18.19 |
| $ | 25.58 |
| 18.6 | % | 7.9 |
| |
| Quarter Ended June 30, 2015 | | 60 |
| 132 |
| 20.61 |
| 17.64 |
| 20.38 |
| 16.8 | % | 5.8 |
| |
| Quarter Ended March 31, 2015 | | 49 |
| 142 |
| 18.84 |
| 17.26 |
| 24.69 |
| 9.2 | % | 6.9 |
| |
| Quarter Ended December 31, 2014 | | 54 |
| 134 |
| 19.46 |
| 17.63 |
| 12.33 |
| 10.4 | % | 6.3 |
| |
| Rolling 12 months | | | 236 |
| 635 |
| $ | 20.32 |
| $ | 17.75 |
| $ | 21.51 |
| 14.5 | % | 6.9 |
| |
| | | | | | | | | | | | |
| Renewals | | | | | | | | | | | |
| Quarter Ended September 30, 2015 | | 166 |
| 585 |
| $ | 18.70 |
| $ | 17.14 |
| $ | 0.12 |
| 9.1 | % | | |
| Quarter Ended June 30, 2015 | | 159 |
| 527 |
| 18.13 |
| 16.34 |
| — |
| 10.9 | % | | |
| Quarter Ended March 31, 2015 | | 167 |
| 1,064 |
| 13.50 |
| 12.40 |
| — |
| 8.9 | % | | |
| Quarter Ended December 31, 2014 | | 186 |
| 682 |
| 15.07 |
| 13.53 |
| 0.06 |
| 11.4 | % | | |
| Rolling 12 months | | | 678 |
| 2,858 |
| $ | 15.79 |
| $ | 14.37 |
| $ | 0.04 |
| 9.9 | % | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Comparable & Non-Comparable: | | | | | | | | | |
| Quarter Ended September 30, 2015 | | 291 |
| 936 |
| | | | | | |
| Quarter Ended June 30, 2015 | | 261 |
| 758 |
| | | | | | |
| Quarter Ended March 31, 2015 | | 271 |
| 1,388 |
| | | | | | |
| Quarter Ended December 31, 2014 | | 283 |
| 978 |
| | | | | | |
| Rolling 12 months | | | 1,106 |
| 4,060 |
| | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Lease |
Expirations (1) |
| | | | | | | | | | | | |
Assumes No Exercise of Renewal Options | | | | | | | | | |
| | | | | | | | | | | | |
| Anchor Tenants (2) | Non-Anchor Tenants | Total Tenants |
Year | Square Feet | Percent of Total Square Feet | In Place Min Rent PSF | Percent of Total Revenue (3) | Square Feet | Percent of Total Square Feet | In Place Min Rent PSF | Percent of Total Revenue (3) | Square Feet | Percent of Total Square Feet | In Place Min Rent PSF | Percent of Total Revenue (3) |
M-T-M | 54 |
| 0 | % | $ | 7.06 |
| 0 | % | 123 |
| 1 | % | $ | 21.56 |
| 1 | % | 177 |
| 1 | % | $ | 17.13 |
| 1 | % |
2015 | 77 |
| 0 | % | 6.39 |
| 0 | % | 247 |
| 3 | % | 21.32 |
| 2 | % | 324 |
| 1 | % | 17.77 |
| 1 | % |
2016 | 1,316 |
| 8 | % | 10.98 |
| 8 | % | 1,539 |
| 17 | % | 23.44 |
| 16 | % | 2,855 |
| 11 | % | 17.70 |
| 12 | % |
2017 | 2,244 |
| 13 | % | 11.79 |
| 14 | % | 1,536 |
| 17 | % | 24.28 |
| 17 | % | 3,781 |
| 15 | % | 16.87 |
| 15 | % |
2018 | 2,276 |
| 13 | % | 10.71 |
| 13 | % | 1,400 |
| 16 | % | 25.12 |
| 16 | % | 3,675 |
| 14 | % | 16.20 |
| 14 | % |
2019 | 2,165 |
| 13 | % | 10.45 |
| 12 | % | 1,142 |
| 13 | % | 26.03 |
| 13 | % | 3,307 |
| 13 | % | 15.83 |
| 13 | % |
2020 - 2025 | 6,632 |
| 39 | % | 11.76 |
| 41 | % | 2,713 |
| 31 | % | 25.79 |
| 32 | % | 9,345 |
| 36 | % | 15.83 |
| 36 | % |
| | | | | | | | | | | | |
Assumes Exercise of all Renewal Options (4) | | | | | | | | | |
| | | | | | | | | | | | |
| Anchor Tenants (2) | Non-Anchor Tenants | Total Tenants |
Year | Square Feet | Percent of Total Square Feet | In Place Min Rent PSF | Percent of Total Revenue (3) | Square Feet | Percent of Total Square Feet | In Place Min Rent PSF | Percent of Total Revenue (3) | Square Feet | Percent of Total Square Feet | In Place Min Rent PSF | Percent of Total Revenue (3) |
M-T-M | 54 |
| 0 | % | $ | 7.06 |
| 0 | % | 123 |
| 1 | % | $ | 21.56 |
| 1 | % | 177 |
| 1 | % | $ | 17.13 |
| 1 | % |
2015 | 4 |
| 0 | % | 8.00 |
| 0 | % | 186 |
| 2 | % | 21.23 |
| 2 | % | 190 |
| 1 | % | 20.96 |
| 1 | % |
2016 | 398 |
| 2 | % | 13.20 |
| 2 | % | 906 |
| 10 | % | 24.13 |
| 9 | % | 1,304 |
| 5 | % | 20.79 |
| 6 | % |
2017 | 199 |
| 1 | % | 12.33 |
| 1 | % | 887 |
| 10 | % | 24.24 |
| 9 | % | 1,086 |
| 4 | % | 22.05 |
| 5 | % |
2018 | 313 |
| 2 | % | 12.74 |
| 2 | % | 748 |
| 8 | % | 25.97 |
| 8 | % | 1,061 |
| 4 | % | 22.06 |
| 5 | % |
2019 | 208 |
| 1 | % | 10.09 |
| 1 | % | 679 |
| 8 | % | 25.61 |
| 7 | % | 887 |
| 3 | % | 21.97 |
| 4 | % |
2020 - 2025 | 2,260 |
| 14 | % | 12.56 |
| 12 | % | 2,805 |
| 32 | % | 26.96 |
| 31 | % | 5,064 |
| 20 | % | 20.54 |
| 22 | % |
| |
(1) | Reflects in-place leases as of September 30, 2015. |
| |
(2) | Anchor tenants represent any tenant at least 10,000 square feet. |
| |
(3) | Revenue includes minimum base rent only. |
| |
(4) | Revenue for leases with future option rent based on fair market value, or CPI is reported as of the last year in the current lease term. |
Weingarten Realty Investors
Portfolio Operating Information (continued)
(at pro rata share)
(in thousands, except percentages)
|
| | | | | | | | | | | | |
Occupancy |
| | | | |
| | Quarter Ended | | |
| | September 30, 2015 | | June 30, 2015 | | March 31, 2015 | | December 31, 2014 | | September 30, 2014 | | |
Signed Basis | | | | | | | | | | | | |
Anchor (1) | | 98.1% | | 98.7% | | 98.7% | | 98.9% | | 98.5% | | |
Non-Anchor | | 90.2% | | 90.3% | | 90.3% | | 89.8% | | 89.1% | | |
Total Retail | | 95.2% | | 95.6% | | 95.6% | | 95.5% | | 95.0% | | |
Other | | 86.2% | | 87.9% | | 87.4% | | 87.1% | | 87.0% | | |
Total Signed | | 95.1% | | 95.5% | | 95.5% | | 95.4% | | 94.9% | | |
| | | | | | | | | | | | |
Commenced Basis | | | | | | | | | | | | |
Anchor (1) | | 96.8% | | 97.3% | | 97.5% | | 97.3% | | 96.3% | | |
Non-Anchor | | 87.4% | | 87.8% | | 87.8% | | 87.6% | | 86.0% | | |
Total Retail | | 93.3% | | 93.8% | | 93.9% | | 93.7% | | 92.5% | | |
Other | | 86.2% | | 87.9% | | 87.4% | | 87.1% | | 85.7% | | |
Total Commenced | | 93.3% | | 93.7% | | 93.9% | | 93.7% | | 92.4% | | |
| | | | | | | | | | | | |
Same Property (2) | | | | | | | | | | | | |
Signed Basis | | 96.1% | | 96.4% | | 96.2% | | 96.2% | | 96.2% | | |
Commenced Basis | | 94.5% | | 95.0% | | 95.1% | | 94.9% | | 94.5% | | |
|
| | | | | | | | | | | | | | | | | | | | | | |
Average Base Rents (3) |
| | | | |
| | Quarter Ended | | |
| | September 30, 2015 | | June 30, 2015 | | March 31, 2015 | | December 31, 2014 | | September 30, 2014 | | |
Commenced Basis | | | | | | | | | | | | |
Anchor (1) | | $ | 12.07 |
| | $ | 12.06 |
| | $ | 11.98 |
| | $ | 11.85 |
| | $ | 11.72 |
| | |
Non-Anchor | | 24.90 |
| | 24.59 |
| | 24.29 |
| | 24.00 |
| | 23.43 |
| | |
Total | | $ | 16.70 |
| | $ | 16.63 |
| | $ | 16.45 |
| | $ | 16.24 |
| | $ | 15.95 |
| | |
|
| | | | | | | | | | | | | | | | | | | | | | |
Same Property Net Operating Income Growth (4) |
| | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2015 | | 2014 | | % Change | | 2015 | | 2014 | | % Change |
Revenue | | | | | | | | | | | | |
Minimum Rent | | $ | 95,670 |
| | $ | 92,663 |
| | 3.2 | % | | $ | 284,957 |
| | $ | 275,680 |
| | 3.4 | % |
Bad Debt (net of recoveries) | | 8 |
| | (18 | ) | | 144.4 | % | | 736 |
| | 287 |
| | 156.4 | % |
Percentage Rent | | 983 |
| | 913 |
| | 7.7 | % | | 1,866 |
| | 2,076 |
| | -10.1 | % |
Tenant Reimbursements | | 26,143 |
| | 25,406 |
| | 2.9 | % | | 76,549 |
| | 74,060 |
| | 3.4 | % |
Other | | 592 |
| | 669 |
| | -11.5 | % | | 1,961 |
| | 2,135 |
| | -8.1 | % |
| | 123,396 |
| | 119,633 |
| | 3.1 | % | | 366,069 |
| | 354,238 |
| | 3.3 | % |
Expenses | | | | | | | | | | | | |
Property Operating Expenses | | 19,721 |
| | 19,599 |
| | 0.6 | % | | 57,590 |
| | 56,908 |
| | 1.2 | % |
Real Estate Taxes | | 14,860 |
| | 13,767 |
| | 7.9 | % | | 43,144 |
| | 41,365 |
| | 4.3 | % |
| | 34,581 |
| | 33,366 |
| | 3.6 | % | | 100,734 |
| | 98,273 |
| | 2.5 | % |
Net Operating Income (5) | | $ | 88,815 |
| | $ | 86,267 |
| | 3.0 | % | | $ | 265,335 |
| | $ | 255,965 |
| | 3.7 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| |
(1) | Anchor tenants represent any tenant at least 10,000 square feet. |
| |
(2) | Same Property Occupancy includes operating centers that have been owned for the same comparable time duration. |
Same Property excludes any new development, redevelopment, and any acquired or sold centers during the same time duration.
| |
(3) | Average Base rent per Leased SF excludes ground leases. |
| |
(4) | Same Property NOI Growth includes the Company's share of unconsolidated real estate joint ventures and partnerships and |
provisions for uncollectible amounts and related recoveries. It excludes the effect of lease cancellation income and
straight-line rent adjustments and is reported on a cash basis.
| |
(5) | Same Property NOI excluding redevelopment properties is 3.0% (QTD) and 3.5% (YTD). |
Refer to Page 12 for current list of active and completed redevelopment properties.
Weingarten Realty Investors
Total Net Operating Income by Geographic Region (1)
(at pro rata share)
(in thousands, except percentages)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, | | Twelve Months Ended December 31, |
| 2015 | | % | | 2014 | | % | | 2014 | | % | | 2013 | | % | | 2012 | | % | | 2011 | | % |
West Region | | | | | | | | | | | | | | | | | | | | | | | |
California | $ | 50,167 |
| | 17.4 | % | | $ | 50,087 |
| | 17.2 | % | | $ | 66,510 |
| | 17.2 | % | | $ | 63,885 |
| | 16.7 | % | | $ | 59,163 |
| | 15.0 | % | | $ | 53,618 |
| | 13.2 | % |
Washington | 2,334 |
| | 0.8 | % | | 2,155 |
| | 0.7 | % | | 2,925 |
| | 0.8 | % | | 2,547 |
| | 0.7 | % | | 2,048 |
| | 0.5 | % | | 1,978 |
| | 0.5 | % |
Oregon | 1,186 |
| | 0.4 | % | | 1,104 |
| | 0.4 | % | | 1,513 |
| | 0.4 | % | | 1,565 |
| | 0.4 | % | | 1,528 |
| | 0.4 | % | | 1,349 |
| | 0.3 | % |
Total West Region | 53,688 |
| | 18.6 | % | | 53,347 |
| | 18.3 | % | | 70,948 |
| | 18.4 | % | | 67,997 |
| | 17.8 | % | | 62,738 |
| | 15.9 | % | | 56,945 |
| | 14.0 | % |
Mountain Region | | | | | | | | | | | | | | | | | | | | | | | |
Nevada | $ | 23,165 |
| | 8.1 | % | | $ | 22,467 |
| | 7.7 | % | | $ | 30,238 |
| | 7.8 | % | | $ | 28,334 |
| | 7.4 | % | | $ | 30,094 |
| | 7.6 | % | | $ | 30,525 |
| | 7.5 | % |
Arizona | 23,059 |
| | 8.0 | % | | 21,577 |
| | 7.4 | % | | 28,804 |
| | 7.5 | % | | 27,079 |
| | 7.1 | % | | 26,032 |
| | 6.6 | % | | 25,450 |
| | 6.3 | % |
Colorado | 10,412 |
| | 3.6 | % | | 9,415 |
| | 3.2 | % | | 12,519 |
| | 3.2 | % | | 11,393 |
| | 3.0 | % | | 13,778 |
| | 3.5 | % | | 12,485 |
| | 3.1 | % |
New Mexico | 2,274 |
| | 0.8 | % | | 2,303 |
| | 0.8 | % | | 3,033 |
| | 0.8 | % | | 4,500 |
| | 1.2 | % | | 4,622 |
| | 1.2 | % | | 4,993 |
| | 1.2 | % |
Utah | 1,818 |
| | 0.6 | % | | 2,302 |
| | 0.8 | % | | 2,808 |
| | 0.7 | % | | 3,458 |
| | 0.9 | % | | 3,556 |
| | 0.9 | % | | 3,494 |
| | 0.9 | % |
Total Mountain Region | 60,728 |
| | 21.1 | % | | 58,063 |
| | 19.9 | % | | 77,401 |
| | 20.0 | % | | 74,764 |
| | 19.6 | % | | 78,082 |
| | 19.8 | % | | 76,947 |
| | 19.0 | % |
Central Region | | | | | | | | | | | | | | | | | | | | | | | |
Texas | $ | 79,624 |
| | 27.7 | % | | $ | 82,951 |
| | 28.5 | % | | $ | 109,843 |
| | 28.4 | % | | $ | 105,849 |
| | 27.6 | % | | $ | 116,645 |
| | 29.5 | % | | $ | 129,540 |
| | 32.0 | % |
Arkansas | 1,589 |
| | 0.6 | % | | 2,372 |
| | 0.8 | % | | 3,132 |
| | 0.8 | % | | 3,266 |
| | 0.9 | % | | 3,089 |
| | 0.8 | % | | 3,106 |
| | 0.8 | % |
Louisiana | 828 |
| | 0.3 | % | | 4,479 |
| | 1.5 | % | | 5,152 |
| | 1.4 | % | | 10,387 |
| | 2.7 | % | | 9,185 |
| | 2.3 | % | | 8,272 |
| | 2.0 | % |
Oklahoma | 436 |
| | 0.2 | % | | 510 |
| | 0.2 | % | | 632 |
| | 0.2 | % | | 682 |
| | 0.2 | % | | 921 |
| | 0.2 | % | | 1,083 |
| | 0.3 | % |
Missouri | 12 |
| | 0.0 | % | | 915 |
| | 0.3 | % | | 1,071 |
| | 0.3 | % | | 1,123 |
| | 0.3 | % | | 852 |
| | 0.2 | % | | 1,061 |
| | 0.3 | % |
Illinois | — |
| | 0.0 | % | | — |
| | 0.0 | % | | — |
| | 0.0 | % | | — |
| | 0.0 | % | | 2,464 |
| | 0.6 | % | | 2,556 |
| | 0.6 | % |
Kansas | — |
| | 0.0 | % | | — |
| | 0.0 | % | | — |
| | 0.0 | % | | — |
| | 0.0 | % | | 474 |
| | 0.1 | % | | 1,181 |
| | 0.3 | % |
Total Central Region | 82,489 |
| | 28.8 | % | | 91,227 |
| | 31.3 | % | | 119,830 |
| | 31.1 | % | | 121,307 |
| | 31.7 | % | | 133,629 |
| | 33.7 | % | | 146,799 |
| | 36.3 | % |
Mid-Atlantic Region | | | | | | | | | | | | | | | | | | | | | | | |
North Carolina | $ | 15,521 |
| | 5.4 | % | | $ | 15,694 |
| | 5.4 | % | | $ | 20,602 |
| | 5.3 | % | | $ | 23,123 |
| | 6.0 | % | | $ | 25,074 |
| | 6.3 | % | | $ | 25,656 |
| | 6.3 | % |
Georgia | 15,171 |
| | 5.3 | % | | 14,518 |
| | 5.0 | % | | 19,080 |
| | 4.9 | % | | 20,340 |
| | 5.3 | % | | 19,767 |
| | 5.0 | % | | 19,845 |
| | 4.9 | % |
Tennessee | 6,376 |
| | 2.2 | % | | 6,068 |
| | 2.1 | % | | 8,152 |
| | 2.1 | % | | 6,903 |
| | 1.8 | % | | 7,770 |
| | 2.0 | % | | 7,491 |
| | 1.8 | % |
Kentucky | 5,496 |
| | 1.9 | % | | 5,563 |
| | 1.9 | % | | 7,554 |
| | 2.0 | % | | 7,324 |
| | 1.9 | % | | 7,050 |
| | 1.8 | % | | 6,890 |
| | 1.7 | % |
Maryland | 3,481 |
| | 1.2 | % | | 2,883 |
| | 1.0 | % | | 4,025 |
| | 1.0 | % | | 2,965 |
| | 0.8 | % | | 1,063 |
| | 0.3 | % | | — |
| | 0.0 | % |
Virginia | 1,662 |
| | 0.6 | % | | 15 |
| | 0.0 | % | | 334 |
| | 0.1 | % | | — |
| | 0.0 | % | | 1,805 |
| | 0.5 | % | | 3,551 |
| | 0.9 | % |
South Carolina | 232 |
| | 0.1 | % | | 204 |
| | 0.1 | % | | 277 |
| | 0.1 | % | | 273 |
| | 0.1 | % | | 265 |
| | 0.1 | % | | 268 |
| | 0.1 | % |
Maine | — |
| | 0.0 | % | | — |
| | 0.0 | % | | — |
| | 0.0 | % | | — |
| | 0.0 | % | | 40 |
| | 0.0 | % | | 214 |
| | 0.1 | % |
Total Mid-Atlantic Region | 47,938 |
| | 16.7 | % | | 44,945 |
| | 15.5 | % | | 60,023 |
| | 15.5 | % | | 60,927 |
| | 15.9 | % | | 62,833 |
| | 16.0 | % | | 63,915 |
| | 15.8 | % |
Southeast Region | | | | | | | | | | | | | | | | | | | | | | | |
Florida | $ | 42,849 |
| | 14.8 | % | | $ | 43,725 |
| | 15.0 | % | | $ | 58,029 |
| | 15.0 | % | | $ | 57,443 |
| | 15.0 | % | | $ | 57,620 |
| | 14.6 | % | | $ | 60,361 |
| | 14.9 | % |
Total Southeast Region | 42,849 |
| | 14.8 | % | | 43,725 |
| | 15.0 | % | | 58,029 |
| | 15.0 | % | | 57,443 |
| | 15.0 | % | | 57,620 |
| | 14.6 | % | | 60,361 |
| | 14.9 | % |
Total Net Operating Income | $ | 287,692 |
| | 100.0 | % | | $ | 291,308 |
| | 100.0 | % | | $ | 386,231 |
| | 100.0 | % | | $ | 382,438 |
| | 100.0 | % | | $ | 394,902 |
| | 100.0 | % | | $ | 404,967 |
| | 100.0 | % |
(1) The Net Operating Income at pro rata share includes the real estate operations of joint ventures at WRI's ownership percentages ranging from 15% to 75% except for the operations of downreit partnerships, which are included at 100%. Net Operating Income excludes the effect of lease cancellation income, straight-line rent adjustments and impairment charges. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.
Property Listing
Weingarten Realty Investors
Summary Property Listing
As of September 30, 2015
|
| | | | | | | | | | | | | | | |
| | | | Gross Leasable Area |
ALL PROPERTIES BY STATE | | # of Properties | | WRI Owned | | Joint Venture Share | | Owned by Other | | Total |
| | | | | | | | | | |
Arizona | | 22 |
| | 2,245,705 |
| | 93,345 |
| | 1,640,069 |
| | 3,979,119 |
|
Arkansas | | 1 |
| | 178,500 |
| | — |
| | — |
| | 178,500 |
|
California | | 27 |
| | 4,073,036 |
| | 52,614 |
| | 961,424 |
| | 5,087,074 |
|
Colorado | | 9 |
| | 1,029,384 |
| | 536,139 |
| | 1,210,338 |
| | 2,775,862 |
|
Florida | | 34 |
| | 4,096,719 |
| | 1,866,291 |
| | 1,303,638 |
| | 7,266,648 |
|
Georgia | | 14 |
| | 1,646,731 |
| | 137,071 |
| | 897,264 |
| | 2,681,066 |
|
Kentucky | | 4 |
| | 634,305 |
| | — |
| | 127,614 |
| | 761,919 |
|
Louisiana | | 2 |
| | 244,342 |
| | 107,974 |
| | 9,200 |
| | 361,516 |
|
Maryland | | 2 |
| | 94,123 |
| | — |
| | — |
| | 94,123 |
|
Nevada | | 12 |
| | 2,289,227 |
| | — |
| | 1,591,626 |
| | 3,880,853 |
|
New Mexico | | 2 |
| | 229,672 |
| | — |
| | 27,330 |
| | 257,002 |
|
North Carolina | | 17 |
| | 1,967,224 |
| | 72,116 |
| | 790,167 |
| | 2,829,507 |
|
Oklahoma | | 1 |
| | 128,231 |
| | — |
| | — |
| | 128,231 |
|
Oregon | | 3 |
| | 119,871 |
| | 90,777 |
| | 66,276 |
| | 276,924 |
|
South Carolina | | 1 |
| | 21,674 |
| | 65,020 |
| | — |
| | 86,694 |
|
Tennessee | | 5 |
| | 694,005 |
| | — |
| | 154,340 |
| | 848,345 |
|
Texas | | 68 |
| | 7,923,471 |
| | 2,540,868 |
| | 2,769,604 |
| | 13,233,945 |
|
Utah | | 2 |
| | 272,256 |
| | — |
| | 171,650 |
| | 443,906 |
|
Virginia | | 1 |
| | 187,093 |
| | — |
| | — |
| | 187,093 |
|
Washington | | 5 |
| | 203,048 |
| | 298,609 |
| | 65,571 |
| | 567,228 |
|
Total | | 232 |
| | 28,278,617 |
| | 5,860,824 |
| | 11,786,111 |
| | 45,925,555 |
|
| | | | | | | | | | |
| | | | | | | | | | |
|
|
Footnotes for detail property listing |
(1) Denotes partial ownership. The square feet figures represent WRI's proportionate ownership of the property held by the joint venture or partnership. |
(2) Denotes property currently under development. |
(3) Denotes properties that are not consolidated for SEC reporting purposes. |
(4) Denotes single tenant retail property. |
( ) Retailers in parenthesis are not a part of the owned property. |
Notes: Square feet is reflective of area available to be leased. Average Base Rent per Leased SF excludes ground leases. |
Weingarten Realty Investors
Property Listing
As of September 30, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % |
| | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Operating Properties | | | | | | | | | | | | | | | | |
Arizona | | | | | | | | | | | | | | | | | | |
Mohave Crossroads | | Lake Havasu City-Kingman, AZ | | 100.0 | % | |
| | 182,168 |
| | 395,477 |
| | 12.97 |
| | 79.1 | % | |
| | (Target), (Kohl's), PetSmart, Bed Bath & Beyond, Ross Dress for Less, 99 Cents Only |
Arcadia Biltmore Plaza | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 21,122 |
| | 21,122 |
| | N/A |
| | 100.0 | % | |
| | Weingarten Realty Regional Office, Endurance Rehab |
Arrowhead Festival S.C. | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 29,834 |
| | 194,309 |
| | 27.16 |
| | 64.8 | % | |
| | (Sports Authority), (Toys “R” Us), (Bed Bath & Beyond) |
Broadway Marketplace | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 82,757 |
| | 87,379 |
| | 13.58 |
| | 88.5 | % | |
| | Office Max, Ace Hardware |
Camelback Village Square | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 132,731 |
| | 240,951 |
| | 13.60 |
| | 96.9 | % | | Fry’s Supermarket | | Office Max |
Desert Village | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 101,685 |
| | 107,071 |
| | 22.62 |
| | 97.0 | % | | AJ Fine Foods | | CVS |
Fountain Plaza | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 113,536 |
| | 305,588 |
| | 9.33 |
| | 94.9 | % | | Fry’s Supermarket | | Dollar Tree, (Lowe's) |
Laveen Village Market | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 39,763 |
| | 318,805 |
| | 28.19 |
| | 100.0 | % | | (Fry’s Supermarket) | | (Home Depot) |
Monte Vista Village Center | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 45,751 |
| | 108,551 |
| | 24.12 |
| | 90.5 | % | | (Safeway) | |
|
Palmilla Center | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 103,568 |
| | 178,219 |
| | 18.52 |
| | 100.0 | % | | (Fry’s Supermarket) | | Office Max, PetSmart, Dollar Tree |
Pueblo Anozira | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 157,607 |
| | 157,607 |
| | 15.04 |
| | 98.5 | % | | Fry’s Supermarket | | Petco, Dollar Tree |
Raintree Ranch | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 129,822 |
| | 133,020 |
| | 25.97 |
| | 100.0 | % | | Whole Foods | |
|
Red Mountain Gateway | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 69,213 |
| | 199,013 |
| | 15.21 |
| | 93.3 | % | |
| | (Target), Bed Bath & Beyond, Famous Footwear |
Scottsdale Horizon | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 155,006 |
| | 155,006 |
| | 16.10 |
| | 90.6 | % | | Safeway | | CVS |
Squaw Peak Plaza | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 60,728 |
| | 60,728 |
| | 17.73 |
| | 100.0 | % | | Sprouts Farmers Market | |
|
Summit at Scottsdale | | Phoenix-Mesa-Scottsdale, AZ | | 51.0 | % | | (1)(3) | | 97,154 |
| | 322,999 |
| | 16.65 |
| | 100.0 | % | | Safeway | | (Target), CVS, OfficeMax, PetSmart |
The Shoppes at Parkwood Ranch | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 92,626 |
| | 106,738 |
| | 12.64 |
| | 100.0 | % | |
| | Hobby Lobby, Dollar Tree |
Entrada de Oro | | Tucson, AZ | | 100.0 | % | |
| | 88,665 |
| | 109,075 |
| | 18.27 |
| | 97.7 | % | | Walmart Neighborhood Market | |
|
Madera Village | | Tucson, AZ | | 100.0 | % | |
| | 96,697 |
| | 106,858 |
| | 12.33 |
| | 99.0 | % | | Safeway | | Dollar Tree |
Oracle Crossings | | Tucson, AZ | | 100.0 | % | |
| | 251,194 |
| | 261,194 |
| | 17.83 |
| | 99.2 | % | | Sprouts Farmers Market | | Kohl's, Home Goods |
Oracle Wetmore | | Tucson, AZ | | 100.0 | % | |
| | 150,150 |
| | 343,278 |
| | 24.75 |
| | 95.6 | % | |
| | (Home Depot), (Nordstrom Rack), Jo Ann Fabric, Cost Plus, PetSmart, Walgreens, Ulta Beauty |
Shoppes at Bears Path | | Tucson, AZ | | 100.0 | % | |
| | 43,928 |
| | 66,131 |
| | 16.48 |
| | 77.0 | % | |
| | (CVS Drug) |
Arizona Total: | | # of Properties: | 22 |
| | | | | 2,245,705 |
| | 3,979,119 |
| | 17.09 |
| | 94.7 | % | | | | |
Arkansas | | | | | | | | | | | | | | | | | | |
Markham West | | Little Rock-North Little Rock-Conway, AR | | 100.0 | % | |
| | 178,500 |
| | 178,500 |
| | 10.43 |
| | 100.0 | % | |
| | Academy, Office Depot, Michaels, Dollar Tree |
Arkansas Total: | | # of Properties: | 1 |
| | | | | 178,500 |
| | 178,500 |
| | 10.43 |
| | 100.0 | % | | | | |
California | | | | | | | | | | | | | | | | | | |
8000 Sunset Strip Shopping Center | | Los Angeles-Long Beach-Anaheim, CA | | 100.0 | % | |
| | 169,797 |
| | 169,797 |
| | 40.43 |
| | 99.1 | % | | Trader Joe's | | Crunch, Sundance Cinemas, CB2 |
Buena Vista Marketplace | | Los Angeles-Long Beach-Anaheim, CA | | 100.0 | % | |
| | 91,846 |
| | 91,846 |
| | 29.20 |
| | 95.7 | % | | Smart & Final Stores LLC | | Dollar Tree |
Centerwood Plaza | | Los Angeles-Long Beach-Anaheim, CA | | 100.0 | % | |
| | 75,486 |
| | 75,486 |
| | 14.27 |
| | 91.1 | % | | Superior Grocers | | Dollar Tree |
Westminster Center | | Los Angeles-Long Beach-Anaheim, CA | | 100.0 | % | |
| | 417,567 |
| | 440,437 |
| | 18.47 |
| | 98.2 | % | | Albertsons | | Home Depot, Ross Dress for Less, Petco, Rite Aid, Dollar Tree, 24 Hour Fitness |
Hallmark Town Center | | Madera, CA | | 100.0 | % | |
| | 85,066 |
| | 98,359 |
| | 13.45 |
| | 96.4 | % | | Food 4 Less | |
|
Marshalls Plaza | | Modesto, CA | | 100.0 | % | |
| | 78,752 |
| | 85,952 |
| | 15.47 |
| | 90.8 | % | |
| | Marshalls, Dress Barn, Guitar Center |
Chino Hills Marketplace | | Riverside-San Bernardino-Ontario, CA | | 100.0 | % | |
| | 310,920 |
| | 310,920 |
| | 20.65 |
| | 95.8 | % | |
| | Dollar Tree, 24 Hour Fitness, Rite Aid |
Weingarten Realty Investors
Property Listing
As of September 30, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % |
| | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Jess Ranch Marketplace | | Riverside-San Bernardino-Ontario, CA | | 100.0 | % | |
| | 208,656 |
| | 307,826 |
| | 19.36 |
| | 97.3 | % | | (Winco Foods) | | Burlington Coat Factory, PetSmart, Rite Aid, Big 5 |
Jess Ranch Phase III | | Riverside-San Bernardino-Ontario, CA | | 100.0 | % | |
| | 184,809 |
| | 194,342 |
| | 21.05 |
| | 97.0 | % | | (Winco Foods) | | Best Buy, Cinemark Theatres, Bed Bath & Beyond, 24 Hour Fitness |
Menifee Town Center | | Riverside-San Bernardino-Ontario, CA | | 100.0 | % | |
| | 124,431 |
| | 258,734 |
| | 16.85 |
| | 99.2 | % | | Ralph's | | Ross Dress for Less, Dollar Tree |
Stoneridge Town Centre | | Riverside-San Bernardino-Ontario, CA | | 67.0 | % | | (1)(3) | | 106,821 |
| | 434,450 |
| | 23.45 |
| | 73.1 | % | | (Super Target) | | (Kohl's) |
Discovery Plaza | | Sacramento--Roseville--Arden-Arcade, CA | | 100.0 | % | |
| | 93,398 |
| | 93,398 |
| | 17.26 |
| | 94.2 | % | | Bel Air Market | |
|
Prospectors Plaza | | Sacramento--Roseville--Arden-Arcade, CA | | 100.0 | % | |
| | 243,907 |
| | 252,521 |
| | 19.74 |
| | 97.2 | % | | SaveMart | | Kmart, CVS, Ross Dress for Less |
Summerhill Plaza | | Sacramento--Roseville--Arden-Arcade, CA | | 100.0 | % | |
| | 128,835 |
| | 128,835 |
| | 11.73 |
| | 92.4 | % | | Raley’s | | Dollar Tree |
Valley | | Sacramento--Roseville--Arden-Arcade, CA | | 100.0 | % | |
| | 98,240 |
| | 107,005 |
| | 19.18 |
| | 33.8 | % | |
| |
|
El Camino Promenade | | San Diego-Carlsbad, CA | | 100.0 | % | |
| | 129,676 |
| | 129,676 |
| | 24.68 |
| | 96.9 | % | |
| | T.J. Maxx, Staples, Dollar Tree |
Rancho San Marcos Village | | San Diego-Carlsbad, CA | | 100.0 | % | |
| | 120,368 |
| | 134,628 |
| | 19.74 |
| | 96.1 | % | |
| | 24 Hour Fitness |
San Marcos Plaza | | San Diego-Carlsbad, CA | | 100.0 | % | |
| | 35,880 |
| | 81,086 |
| | 33.45 |
| | 84.4 | % | | (Albertsons) | |
|
580 Market Place | | San Francisco-Oakland-Hayward, CA | | 100.0 | % | |
| | 100,097 |
| | 100,097 |
| | 29.98 |
| | 100.0 | % | | Safeway | | 24 Hour Fitness, Petco |
Fremont Gateway Plaza | | San Francisco-Oakland-Hayward, CA | | 100.0 | % | |
| | 194,601 |
| | 352,690 |
| | 23.39 |
| | 99.2 | % | | Raley’s | | 24 Hour Fitness |
Greenhouse Marketplace | | San Francisco-Oakland-Hayward, CA | | 100.0 | % | |
| | 146,658 |
| | 236,427 |
| | 20.96 |
| | 93.9 | % | | (Safeway) | | (CVS), Jo-Ann Fabrics, 99 Cents Only, Factory 2 U, Petco |
Cambrian Park Plaza | | San Jose-Sunnyvale-Santa Clara, CA | | 100.0 | % | |
| | 170,449 |
| | 170,449 |
| | 15.26 |
| | 96.8 | % | |
| | Beverages & More, Dollar Tree, Cambrian Bowl |
Silver Creek Plaza | | San Jose-Sunnyvale-Santa Clara, CA | | 100.0 | % | |
| | 132,925 |
| | 202,820 |
| | 24.92 |
| | 97.7 | % | | Safeway | | Walgreens, (Orchard Supply) |
Freedom Centre | | Santa Cruz-Watsonville, CA | | 100.0 | % | |
| | 150,865 |
| | 150,865 |
| | 15.22 |
| | 100.0 | % | | Safeway | | Rite Aid, Big Lots |
Stony Point Plaza | | Santa Rosa, CA | | 100.0 | % | |
| | 194,569 |
| | 200,011 |
| | 14.55 |
| | 100.0 | % | | Food Maxx | | Ross Dress for Less, Fallas Paredes |
Creekside Center | | Vallejo-Fairfield, CA | | 100.0 | % | |
| | 115,991 |
| | 115,991 |
| | 19.65 |
| | 93.5 | % | | Raley’s | |
|
Southampton Center | | Vallejo-Fairfield, CA | | 100.0 | % | |
| | 162,426 |
| | 162,426 |
| | 19.45 |
| | 97.6 | % | | Raley’s | | Ace Hardware, Dollar Tree |
California Total: | | # of Properties: | 27 |
| | | | | 4,073,036 |
| | 5,087,074 |
| | 20.49 |
| | 94.7 | % | | | | |
Colorado | | | | | | | | | | | | | | | | | | |
Aurora City Place | | Denver-Aurora-Lakewood, CO | | 50.0 | % | | (1)(3) | | 180,478 |
| | 542,956 |
| | 15.97 |
| | 96.2 | % | | (Super Target) | | Sports Authority, Barnes & Noble, Ross Dress For Less, PetSmart |
Cherry Creek | | Denver-Aurora-Lakewood, CO | | 100.0 | % | |
| | 78,148 |
| | 272,658 |
| | 25.95 |
| | 100.0 | % | | (Super Target) | | Sports Authority, PetSmart |
CityCenter Englewood | | Denver-Aurora-Lakewood, CO | | 51.0 | % | | (1)(3) | | 136,846 |
| | 358,326 |
| | 16.01 |
| | 90.9 | % | |
| | (Walmart), Ross Dress for Less, Petco, Office Depot, 24 Hour Fitness |
Crossing at Stonegate | | Denver-Aurora-Lakewood, CO | | 51.0 | % | | (1)(3) | | 55,632 |
| | 109,082 |
| | 17.13 |
| | 100.0 | % | | King Sooper’s | |
|
Edgewater Marketplace | | Denver-Aurora-Lakewood, CO | | 100.0 | % | |
| | 144,553 |
| | 270,548 |
| | 11.44 |
| | 100.0 | % | | King Sooper's | | Ace Hardware, (Target) |
Green Valley Ranch Towne Center | | Denver-Aurora-Lakewood, CO | | 50.0 | % | | (1)(3) | | 28,440 |
| | 114,881 |
| | 21.48 |
| | 100.0 | % | | (King Sooper’s) | |
|
Lowry Town Center | | Denver-Aurora-Lakewood, CO | | 50.0 | % | | (1)(3) | | 38,349 |
| | 129,398 |
| | 26.57 |
| | 95.4 | % | | (Albertsons) | |
|
River Point at Sheridan | | Denver-Aurora-Lakewood, CO | | 100.0 | % | |
| | 258,753 |
| | 591,886 |
| | 14.64 |
| | 95.8 | % | |
| | (Target), (Costco), Regal Cinema, Michaels, Conn's |
Thorncreek Crossing | | Denver-Aurora-Lakewood, CO | | 51.0 | % | | (1)(3) | | 108,185 |
| | 386,127 |
| | 17.09 |
| | 100.0 | % | | Sprouts Farmers Market, (Super Target) | | Barnes & Noble, Cost Plus, Michaels, OfficeMax, Dollar Tree |
Colorado Total: | | # of Properties: | 9 |
| | | | | 1,029,384 |
| | 2,775,862 |
| | 16.74 |
| | 96.9 | % | | | | |
Florida | | | | | | | | | | | | | | | | | | |
Argyle Village | | Jacksonville, FL | | 100.0 | % | |
| | 306,469 |
| | 306,469 |
| | 11.17 |
| | 97.8 | % | | Publix | | Bed Bath & Beyond, T.J. Maxx, Babies “R” Us, Jo-Ann’s Fabrics, Michaels |
Atlantic West | | Jacksonville, FL | | 50.0 | % | | (1)(3) | | 42,284 |
| | 180,578 |
| | 13.66 |
| | 100.0 | % | | (Walmart Supercenter) | | T.J. Maxx, Dollar Tree, Shoe Carnival, (Kohl's) |
Epic Village - St. Augustine | | Jacksonville, FL | | 70.0 | % | | (1) | | 8,542 |
| | 64,180 |
| | 16.32 |
| | 78.5 | % | |
| | (Epic Theaters) |
Kernan Village | | Jacksonville, FL | | 50.0 | % | | (1)(3) | | 42,579 |
| | 288,780 |
| | 16.76 |
| | 98.4 | % | | (Walmart Supercenter) | | Ross Dress for Less, Petco |
Weingarten Realty Investors
Property Listing
As of September 30, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % |
| | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Flamingo Pines | | Miami-Fort Lauderdale et al, FL | | 20.0 | % | | (1)(3) | | 25,373 |
| | 148,840 |
| | 17.69 |
| | 98.4 | % | | Publix | |
|
Boca Lyons | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 117,423 |
| | 117,423 |
| | 22.47 |
| | 99.1 | % | | 4th Generation Market | | Ross Dress for Less |
Embassy Lakes | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 131,723 |
| | 179,937 |
| | 13.86 |
| | 93.1 | % | | Winn Dixie | | Tuesday Morning, Dollar Tree |
Flamingo Pines | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 139,462 |
| | 266,761 |
| | 21.69 |
| | 94.2 | % | | (Walmart Supercenter) | | U.S. Post Office, Florida Technical College |
Hollywood Hills Plaza | | Miami-Fort Lauderdale-West Palm Beach, FL | | 20.0 | % | | (1)(3) | | 72,284 |
| | 405,145 |
| | 20.02 |
| | 99.1 | % | | Publix | | Target, CVS |
Northridge | | Miami-Fort Lauderdale-West Palm Beach, FL | | 20.0 | % | | (1)(3) | | 46,720 |
| | 236,628 |
| | 17.42 |
| | 97.1 | % | | Publix | | Petco, Ross Dress for Less, Dollar Tree |
Pembroke Commons | | Miami-Fort Lauderdale-West Palm Beach, FL | | 20.0 | % | | (1)(3) | | 59,585 |
| | 318,184 |
| | 14.89 |
| | 100.0 | % | | Publix | | Marshalls, Office Depot, LA Fitness, Dollar Tree |
Sea Ranch Centre | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 98,953 |
| | 98,953 |
| | 17.03 |
| | 90.9 | % | | Publix | | CVS, Dollar Tree |
Sunrise West Shopping Center | | Miami-Fort Lauderdale-West Palm Beach, FL | | 25.0 | % | | (1)(3) | | 19,080 |
| | 84,597 |
| | 14.01 |
| | 85.7 | % | | Publix | |
|
Tamiami Trail Shops | | Miami-Fort Lauderdale-West Palm Beach, FL | | 20.0 | % | | (1)(3) | | 22,173 |
| | 132,564 |
| | 16.45 |
| | 96.0 | % | | Publix | | CVS |
TJ Maxx Plaza | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 161,429 |
| | 161,429 |
| | 16.10 |
| | 97.5 | % | | Winn Dixie | | T.J. Maxx, Dollar Tree |
Vizcaya Square | | Miami-Fort Lauderdale-West Palm Beach, FL | 100.0 | % | |
| | 110,081 |
| | 110,081 |
| | 16.05 |
| | 98.1 | % | | Winn Dixie | |
|
Wellington Green Commons | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 96,774 |
| | 96,774 |
| | 25.95 |
| | 100.0 | % | | Whole Foods Market | |
|
Wellington Green Pad Sites | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 15,580 |
| | 38,080 |
| | 30.59 |
| | 100.0 | % | |
| |
|
Clermont Landing | | Orlando-Kissimmee-Sanford, FL | | 65.1 | % | | (1)(3) | | 114,291 |
| | 345,280 |
| | 16.86 |
| | 96.6 | % | |
| | (J.C. Penney), (Epic Theater), T.J. Maxx, Ross Dress for Less, Michaels |
Colonial Plaza | | Orlando-Kissimmee-Sanford, FL | | 100.0 | % | |
| | 498,894 |
| | 498,894 |
| | 14.32 |
| | 98.9 | % | |
| | Staples, Ross Dress for Less, Marshalls, Old Navy, Stein Mart, Barnes & Noble, Petco, Big Lots, Hobby Lobby |
Marketplace at Seminole Towne Center | | Orlando-Kissimmee-Sanford, FL | | 100.0 | % | |
| | 318,623 |
| | 500,536 |
| | 15.28 |
| | 96.5 | % | | (Super Target) | | Marshalls, Ross Dress for Less, Old Navy, Sports Authority, Petco |
Phillips Crossing | | Orlando-Kissimmee-Sanford, FL | | 100.0 | % | |
| | 145,644 |
| | 145,644 |
| | 27.81 |
| | 100.0 | % | | Whole Foods | | Golf Galaxy, Michaels |
The Marketplace at Dr. Phillips | | Orlando-Kissimmee-Sanford, FL | | 20.0 | % | | (1)(3) | | 65,378 |
| | 326,890 |
| | 22.78 |
| | 99.3 | % | | Publix | | Stein Mart, Home Goods, Morton's of Chicago, Office Depot |
The Shoppes at South Semoran | | Orlando-Kissimmee-Sanford, FL | | 100.0 | % | |
| | 101,611 |
| | 101,611 |
| | 12.16 |
| | 100.0 | % | | Walmart Neighborhood Market | | Dollar Tree |
Winter Park Corners | | Orlando-Kissimmee-Sanford, FL | | 100.0 | % | |
| | 102,382 |
| | 102,382 |
| | 20.74 |
| | 100.0 | % | | Whole Foods Market | | |
Indian Harbour Place | | Palm Bay-Melbourne-Titusville, FL | | 25.0 | % | | (1)(3) | | 40,880 |
| | 177,471 |
| | 11.96 |
| | 97.9 | % | | Publix | | Bealls |
Pineapple Commons | | Port St. Lucie, FL | | 20.0 | % | | (1)(3) | | 50,779 |
| | 268,251 |
| | 15.33 |
| | 99.4 | % | |
| | Ross Dress for Less, Best Buy, PetSmart, Marshalls, (CVS) |
Quesada Commons | | Punta Gorda, FL | | 25.0 | % | | (1)(3) | | 14,722 |
| | 58,890 |
| | 13.00 |
| | 95.4 | % | | Publix | | (Walgreens) |
Shoppes of Port Charlotte | | Punta Gorda, FL | | 25.0 | % | | (1)(3) | | 10,253 |
| | 63,108 |
| | 19.04 |
| | 93.2 | % | | (Publix) | | Petco, (Walgreens) |
Countryside Centre | | Tampa-St. Petersburg-Clearwater, FL | | 100.0 | % | |
| | 248,253 |
| | 248,253 |
| | 14.49 |
| | 95.2 | % | |
| | T.J. Maxx, Home Goods, Dick's Sporting Goods, Ross Dress for Less |
East Lake Woodlands | | Tampa-St. Petersburg-Clearwater, FL | | 20.0 | % | | (1)(3) | | 23,113 |
| | 115,566 |
| | 13.06 |
| | 93.2 | % | | Walmart Neighborhood Market | | Walgreens |
Largo Mall | | Tampa-St. Petersburg-Clearwater, FL | | 100.0 | % | |
| | 376,957 |
| | 610,044 |
| | 16.90 |
| | 95.7 | % | | (Albertsons) | | Bealls, Marshalls, PetSmart, Bed Bath & Beyond, Staples, Michaels, (Target) |
Palms of Carrollwood | | Tampa-St. Petersburg-Clearwater, FL | | 100.0 | % | |
| | 156,118 |
| | 156,118 |
| | 14.21 |
| | 92.1 | % | | The Fresh Market | | Bed Bath & Beyond |
Sunset 19 | | Tampa-St. Petersburg-Clearwater, FL | | 100.0 | % | |
| | 275,407 |
| | 275,407 |
| | 12.35 |
| | 85.7 | % | |
| | Bed Bath & Beyond, Staples, Barnes & Noble, Sports Authority, Old Navy |
Whole Foods @ Carrollwood | | Tampa-St. Petersburg-Clearwater, FL | | 100.0 | % | | (4) | | 36,900 |
| | 36,900 |
| | N/A |
| | 100.0 | % | | Whole Foods Market | |
|
Florida Total: | | # of Properties: | 34 |
| | | | | 4,096,719 |
| | 7,266,648 |
| | 16.36 |
| | 96.3 | % | | | | |
Georgia | | | | | | | | | | | | | | | | | | |
Brookwood Marketplace | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 199,594 |
| | 397,295 |
| | 18.45 |
| | 99.0 | % | | (Super Target) | | Home Depot, Bed Bath & Beyond, Office Max |
Brookwood Square | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 181,333 |
| | 181,333 |
| | 12.87 |
| | 87.1 | % | |
| | Marshalls, LA Fitness |
Brownsville Commons | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 27,747 |
| | 81,913 |
| | 19.98 |
| | 84.9 | % | | (Kroger) | |
|
Weingarten Realty Investors
Property Listing
As of September 30, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % |
| | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Camp Creek Marketplace II | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 196,283 |
| | 228,003 |
| | 14.28 |
| | 100.0 | % | |
| | DSW, LA Fitness, Shopper's World, American Signature |
Dallas Commons | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 25,158 |
| | 95,262 |
| | 24.03 |
| | 100.0 | % | | (Kroger) | |
|
Grayson Commons | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 76,611 |
| | 76,611 |
| | 14.21 |
| | 92.5 | % | | Kroger | |
|
Lakeside Marketplace | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 137,693 |
| | 332,889 |
| | 16.22 |
| | 100.0 | % | | (Super Target) | | Ross Dress for Less, Petco |
Mansell Crossing | | Atlanta-Sandy Springs-Roswell, GA | | 20.0 | % | | (1)(3) | | 20,586 |
| | 102,931 |
| | 12.95 |
| | 100.0 | % | |
| | buybuy BABY, Ross Dress for Less, Rooms to Go |
Perimeter Village | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 380,686 |
| | 380,686 |
| | 20.03 |
| | 98.1 | % | | Walmart Supercenter | | Cost Plus World Market, DSW, Hobby Lobby |
Publix at Princeton Lakes | | Atlanta-Sandy Springs-Roswell, GA | | 20.0 | % | | (1)(3) | | 13,681 |
| | 72,207 |
| | 16.98 |
| | 100.0 | % | | Publix | |
|
Reynolds Crossing | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 45,758 |
| | 115,983 |
| | 25.04 |
| | 100.0 | % | | (Kroger) | |
|
Roswell Corners | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 136,622 |
| | 318,387 |
| | 18.79 |
| | 95.6 | % | | (Super Target), Fresh Market | | T.J. Maxx |
Roswell Crossing | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 201,979 |
| | 201,979 |
| | 14.94 |
| | 94.9 | % | | Trader Joe's | | Office Max, PetSmart, Walgreens |
Thompson Bridge Commons | | Gainesville, GA | | 100.0 | % | | (4) | | 3,000 |
| | 95,587 |
| | N/A |
| | 100.0 | % | | (Kroger) | |
|
Georgia Total: | | # of Properties: | 14 |
| | | | | 1,646,731 |
| | 2,681,066 |
| | 16.62 |
| | 96.4 | % | | | | |
Kentucky | | | | | | | | | | | | | | | | | | |
Millpond Center | | Lexington-Fayette, KY | | 100.0 | % | |
| | 124,498 |
| | 151,498 |
| | 10.23 |
| | 90.2 | % | | Kroger | |
|
Regency Shopping Centre | | Lexington-Fayette, KY | | 100.0 | % | |
| | 142,738 |
| | 188,782 |
| | 14.24 |
| | 84.8 | % | | (Kroger) | | T.J. Maxx, Michaels |
Tates Creek | | Lexington-Fayette, KY | | 100.0 | % | |
| | 198,372 |
| | 203,532 |
| | 13.84 |
| | 98.2 | % | | Kroger | | Rite Aid |
Festival at Jefferson Court | | Louisville/Jefferson County, KY-IN | | 100.0 | % | |
| | 168,697 |
| | 218,107 |
| | 13.08 |
| | 90.0 | % | | Kroger | | (PetSmart), (T.J. Maxx), Staples, Party City |
Kentucky Total: | | # of Properties: | 4 |
| | | | | 634,305 |
| | 761,919 |
| | 13.08 |
| | 91.4 | % | | | | |
Louisiana | | | | | | | | | | | | | | | | | | |
K-Mart Plaza | | Lake Charles, LA | | 50.0 | % | | (1)(3) | | 107,974 |
| | 225,148 |
| | 9.33 |
| | 100.0 | % | | Albertsons | | Kmart, Planet Fitness |
Danville Plaza | | Monroe, LA | | 100.0 | % | |
| | 136,368 |
| | 136,368 |
| | 5.95 |
| | 96.3 | % | | County Market | | Citi Trends, Surplus Warehouse |
Louisiana Total: | | # of Properties: | 2 |
| | | | | 244,342 |
| | 361,516 |
| | 6.37 |
| | 97.9 | % | | | | |
Maryland | | | | | | | | | | | | | | | | | | |
Pike Center | | Washington-Arlington-Alexandria, DC-VA-MD-WV | | 100.0 | % | |
| | 80,841 |
| | 80,841 |
| | 58.98 |
| | 96.3 | % | |
| | Pier 1, Ethan Allen |
Maryland Total: | | # of Properties: | 1 |
| | | | | 80,841 |
| | 80,841 |
| | 58.98 |
| | 96.3 | % | | | | |
Nevada | | | | | | | | | | | | | | | | | | |
Best in the West | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 428,066 |
| | 428,066 |
| | 16.85 |
| | 100.0 | % | |
| | Best Buy, T. J. Maxx, Babies "R" Us, Bed Bath & Beyond, Petsmart, Office Depot |
Charleston Commons | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 332,298 |
| | 366,952 |
| | 16.63 |
| | 98.8 | % | | Walmart | | Ross Dress for Less, Office Max, 99 Cents Only, PetSmart |
College Park S.C. | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 167,654 |
| | 195,367 |
| | 12.17 |
| | 94.6 | % | | El Super | | Factory 2 U, CVS |
Decatur 215 | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 77,678 |
| | 304,720 |
| | 14.34 |
| | 100.0 | % | | (WinCo Foods) | | (Target), Hobby Lobby, Ross Dress for Less |
Eastern Horizon | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 65,848 |
| | 353,538 |
| | 21.21 |
| | 87.7 | % | | Trader Joe's, (Kmart) | |
|
Francisco Centre | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 116,973 |
| | 148,815 |
| | 11.65 |
| | 87.8 | % | | La Bonita Grocery | | (Ross Dress for Less), Fallas Paredes |
Paradise Marketplace | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 78,077 |
| | 152,672 |
| | 18.77 |
| | 89.1 | % | | (Smith’s Food) | | Dollar Tree |
Rainbow Plaza | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 273,916 |
| | 273,916 |
| | 13.66 |
| | 97.2 | % | | Albertsons | | Ross Dress for Less, JC Penney, Home Depot, 24 Hour Fitness |
Rainbow Plaza, Phase I | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 136,339 |
| | 136,339 |
| | 13.72 |
| | 93.5 | % | | Albertsons | | Ross Dress for Less, JC Penney, Home Depot, 24 Hour Fitness |
Rancho Towne & Country | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 84,711 |
| | 161,837 |
| | 12.88 |
| | 100.0 | % | | Smith’s Food | |
|
Weingarten Realty Investors
Property Listing
As of September 30, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % |
| | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Tropicana Beltway | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 246,483 |
| | 617,821 |
| | 19.76 |
| | 92.8 | % | | (Walmart Supercenter) | | (Lowe’s), Ross Dress for Less, PetSmart, Office Depot, 99 Cents Only |
Tropicana Marketplace | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | | | | 69,429 |
| | 142,597 |
| | 20.28 |
| | 84.3 | % | | (Smith’s Food) | | Family Dollar |
Westland Fair | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 211,755 |
| | 598,213 |
| | 17.29 |
| | 86.9 | % | | (Walmart Supercenter) | | (Lowe’s), PetSmart, Office Depot, Michaels, Anna's Linens |
Nevada Total: | | # of Properties: | 12 |
| | | | | 2,289,227 |
| | 3,880,853 |
| | 15.92 |
| | 94.9 | % | | | | |
New Mexico | | | | | | | | | | | | | | | | | | |
Eastdale | | Albuquerque, NM | | 100.0 | % | |
| | 117,006 |
| | 117,006 |
| | 7.96 |
| | 94.0 | % | | Albertsons | | Family Dollar |
North Towne Plaza | | Albuquerque, NM | | 100.0 | % | |
| | 112,666 |
| | 139,996 |
| | 21.77 |
| | 98.3 | % | | Whole Foods Market | | Home Goods |
New Mexico Total: | | # of Properties: | 2 |
| | | | | 229,672 |
| | 257,002 |
| | 14.91 |
| | 96.1 | % | | | | |
North Carolina | | | | | | | | | | | | | | | | | | |
Galleria | | Charlotte-Concord-Gastonia, NC-SC | | 100.0 | % | |
| | 120,674 |
| | 328,276 |
| | 16.56 |
| | 92.5 | % | | (Walmart Supercenter) | | Off Broadway Shoes |
Whitehall Commons | | Charlotte-Concord-Gastonia, NC-SC | | 100.0 | % | |
| | 42,183 |
| | 444,803 |
| | 25.80 |
| | 96.7 | % | | (Walmart Supercenter), (Publix) | | (Lowe's) |
Bull City Market | | Durham-Chapel Hill, NC | | 100.0 | % | |
| | 40,875 |
| | 40,875 |
| | 18.59 |
| | 100.0 | % | | Whole Foods Market | |
|
Chatham Crossing | | Durham-Chapel Hill, NC | | 25.0 | % | | (1)(3) | | 24,039 |
| | 96,155 |
| | 13.04 |
| | 92.1 | % | | Lowes Foods | | CVS |
Hope Valley Commons | | Durham-Chapel Hill, NC | | 100.0 | % | |
| | 81,371 |
| | 81,371 |
| | 25.16 |
| | 98.3 | % | | Harris Teeter | |
|
Avent Ferry | | Raleigh, NC | | 100.0 | % | |
| | 119,652 |
| | 119,652 |
| | 19.11 |
| | 99.0 | % | | Food Lion | | Family Dollar |
Capital Square | | Raleigh, NC | | 100.0 | % | |
| | 143,063 |
| | 143,063 |
| | 7.75 |
| | 100.0 | % | | Food Lion | |
|
Falls Pointe | | Raleigh, NC | | 100.0 | % | |
| | 112,199 |
| | 198,549 |
| | 17.06 |
| | 98.9 | % | | Harris Teeter | | (Kohl’s) |
High House Crossing | | Raleigh, NC | | 100.0 | % | |
| | 90,155 |
| | 90,155 |
| | 14.60 |
| | 100.0 | % | | Harris Teeter | |
|
Leesville Town Centre | | Raleigh, NC | | 100.0 | % | |
| | 127,106 |
| | 127,106 |
| | 19.46 |
| | 96.9 | % | | Harris Teeter | | Rite Aid |
Northwoods Market | | Raleigh, NC | | 100.0 | % | |
| | 77,802 |
| | 77,802 |
| | 11.15 |
| | 89.5 | % | | Walmart Neighborhood Market | | Dollar Tree |
Six Forks Station | | Raleigh, NC | | 100.0 | % | |
| | 467,902 |
| | 467,902 |
| | 11.20 |
| | 99.5 | % | | Food Lion | | Kmart, Home Depot, Bed Bath & Beyond, PetSmart |
Stonehenge Market | | Raleigh, NC | | 100.0 | % | |
| | 188,437 |
| | 188,437 |
| | 13.04 |
| | 100.0 | % | | Harris Teeter | | Stein Mart, Rite Aid |
Wake Forest Crossing I | | Raleigh, NC | | 100.0 | % | |
| | 87,654 |
| | 87,654 |
| | 12.98 |
| | 97.3 | % | | Lowes Foods | | (Kohl's), T.J. Maxx, Michaels, Ross Dress for Less, Petco |
Surf City Crossing | | Wilmington, NC | | 100.0 | % | |
| | 63,016 |
| | 63,016 |
| | 20.29 |
| | 91.1 | % | | Harris Teeter | |
|
Waterford Village | | Wilmington, NC | | 100.0 | % | |
| | 89,483 |
| | 89,483 |
| | 20.54 |
| | 98.4 | % | | Harris Teeter | |
|
North Carolina Total: | | # of Properties: | 16 |
| | | | | 1,875,611 |
| | 2,644,299 |
| | 14.56 |
| | 97.9 | % | | | | |
Oklahoma | | | | | | | | | | | | | | | | | | |
Town and Country | | Oklahoma City, OK | | 100.0 | % | |
| | 128,231 |
| | 128,231 |
| | 7.22 |
| | 90.3 | % | |
| | Big Lots, Westlake Hardware, Aaron Rents, Ross Dress for Less |
Oklahoma Total: | | # of Properties: | 1 |
| | | | | 128,231 |
| | 128,231 |
| | 7.22 |
| | 90.3 | % | | | | |
Oregon | | | | | | | | | | | | | | | | | | |
Clackamas Square | | Portland-Vancouver-Hillsboro, OR-WA | | 20.0 | % | | (1)(3) | | 14,790 |
| | 140,227 |
| | 18.63 |
| | 91.6 | % | | (Winco Foods) | | T.J. Maxx |
Oak Grove Market Center | | Portland-Vancouver-Hillsboro, OR-WA | | 100.0 | % | |
| | 97,177 |
| | 97,177 |
| | 13.52 |
| | 97.0 | % | | Safeway | |
|
Raleigh Hills Plaza | | Portland-Vancouver-Hillsboro, OR-WA | | 20.0 | % | | (1)(3) | | 7,904 |
| | 39,520 |
| | 26.09 |
| | 100.0 | % | | New Seasons Market | | Walgreens |
Oregon Total: | | # of Properties: | 3 |
| | | | | 119,871 |
| | 276,924 |
| | 14.99 |
| | 96.6 | % | | | | |
Weingarten Realty Investors
Property Listing
As of September 30, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % |
| | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
South Carolina | | | | | | | | | | | | | | | | | | |
Fresh Market Shoppes | | Hilton Head Island-Bluffton-Beaufort, SC | | 25.0 | % | | (1)(3) | | 21,674 |
| | 86,694 |
| | 15.40 |
| | 95.9 | % | | The Fresh Market | | Dollar Tree |
South Carolina Total: | | # of Properties: | 1 |
| | | | | 21,674 |
| | 86,694 |
| | 15.40 |
| | 95.9 | % | | | | |
Tennessee | | | | | | | | | | | | | | | | | | |
Bartlett Towne Center | | Memphis, TN-MS-AR | | 100.0 | % | |
| | 192,624 |
| | 192,624 |
| | 11.93 |
| | 99.0 | % | | Kroger | | Petco, Dollar Tree, Shoe Carnival |
Commons at Dexter Lake | | Memphis, TN-MS-AR | | 100.0 | % | |
| | 166,958 |
| | 178,558 |
| | 9.47 |
| | 93.9 | % | | Kroger | | Stein Mart, Marshalls, HomeGoods |
Commons at Dexter Lake Phase II | | Memphis, TN-MS-AR | | 100.0 | % | |
| | 61,838 |
| | 66,838 |
| | 13.83 |
| | 92.7 | % | | Kroger | | Stein Mart, Marshalls, HomeGoods |
Highland Square | | Memphis, TN-MS-AR | | 100.0 | % | | (4) | | 14,490 |
| | 14,490 |
| | N/A |
| | 100.0 | % | |
| | Walgreens |
Mendenhall Commons | | Memphis, TN-MS-AR | | 100.0 | % | |
| | 88,108 |
| | 88,108 |
| | 11.52 |
| | 97.4 | % | | Kroger | |
|
Ridgeway Trace | | Memphis, TN-MS-AR | | 100.0 | % | |
| | 169,987 |
| | 307,727 |
| | 21.06 |
| | 94.8 | % | |
| | (Target), Best Buy, Sports Authority, PetSmart |
Tennessee Total: | | # of Properties: | 5 |
| | | | | 694,005 |
| | 848,345 |
| | 13.63 |
| | 96.0 | % | | | | |
Texas | | | | | | | | | | | | | | | | | | |
Bell Plaza | | Amarillo, TX | | 15.0 | % | | (1) | | 19,595 |
| | 130,631 |
| | 15.11 |
| | 81.7 | % | | United Supermarket | | Dollar Tree |
Mueller Regional Retail Center | | Austin-Round Rock, TX | 100.0 | % | |
| | 351,099 |
| | 351,099 |
| | 16.38 |
| | 98.1 | % | |
| | Marshalls, PetSmart, Bed Bath & Beyond, Home Depot, Best Buy |
North Park Plaza | | Beaumont-Port Arthur, TX | | 50.0 | % | | (1)(3) | | 69,863 |
| | 302,260 |
| | 16.53 |
| | 97.5 | % | |
| | (Target), (Toys “R” Us), Anna's Linens, Spec's, Kirkland's |
North Towne Plaza | | Brownsville-Harlingen, TX | | 100.0 | % | |
| | 36,000 |
| | 153,000 |
| | 17.03 |
| | 43.3 | % | |
| | (Lowe's) |
Moore Plaza | | Corpus Christi, TX | | 100.0 | % | |
| | 371,443 |
| | 599,415 |
| | 15.57 |
| | 99.5 | % | | (H-E-B) | | Office Depot, Marshalls, (Target), Old Navy, Hobby Lobby, Stein Mart |
Boswell Towne Center | | Dallas-Fort Worth-Arlington, TX | | 100.0 | % | |
| | 26,088 |
| | 88,008 |
| | 24.72 |
| | 95.7 | % | | (Albertsons) | |
|
Gateway Station | | Dallas-Fort Worth-Arlington, TX | | 70.0 | % | | (1) | | 60,666 |
| | 86,666 |
| | 12.32 |
| | 87.0 | % | |
| | Conn's |
Overton Park Plaza | | Dallas-Fort Worth-Arlington, TX | | 100.0 | % | |
| | 353,431 |
| | 463,431 |
| | 14.50 |
| | 99.4 | % | | Sprouts Farmers Market | | Sports Authority, PetSmart, T.J. Maxx, (Home Depot), Goody Goody Wines, buybuy BABY |
Preston Shepard Place | | Dallas-Fort Worth-Arlington, TX | | 20.0 | % | | (1)(3) | | 72,366 |
| | 361,832 |
| | 17.54 |
| | 89.3 | % | |
| | Stein Mart, Nordstrom, Marshalls, Office Depot, Petco, Golfsmith |
HEB - Dairy Ashford & Memorial | | Houston-Baytown-Sugar Land, TX | | 100.0 | % | | (4) | | 36,874 |
| | 36,874 |
| | N/A |
| | 100.0 | % | | H-E-B | |
|
10/Federal | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 19,871 |
| | 132,472 |
| | 8.87 |
| | 100.0 | % | | Sellers Bros. | | Palais Royal, Harbor Freight Tools |
1919 North Loop West | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 138,081 |
| | 138,081 |
| | N/A |
| | 71.9 | % | |
| | State of Texas |
Alabama-Shepherd | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 59,120 |
| | 59,120 |
| | 21.85 |
| | 100.0 | % | | Trader Joe's | | PetSmart |
Baybrook Gateway | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 240,537 |
| | 240,537 |
| | 17.70 |
| | 64.4 | % | |
| | Ashley Furniture, Cost Plus World Market, Barnes & Noble, Michaels |
Bellaire Boulevard | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 37,699 |
| | 43,891 |
| | 28.12 |
| | 100.0 | % | | Randall’s | |
|
Blalock Market at I-10 | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 97,277 |
| | 97,277 |
| | 16.38 |
| | 100.0 | % | | 99 Ranch Market | |
|
Braeswood Square | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 104,778 |
| | 104,778 |
| | 13.67 |
| | 98.3 | % | | Belden’s | | Walgreens |
Broadway | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 11,191 |
| | 74,604 |
| | 8.18 |
| | 100.0 | % | |
| | Big Lots, Family Dollar |
Centre at Post Oak | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 183,940 |
| | 183,940 |
| | 32.12 |
| | 98.3 | % | |
| | Marshalls, Old Navy, Grand Lux Café, Nordstrom Rack, Arhaus |
Citadel Plaza | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 121,000 |
| | 121,000 |
| | N/A |
| | 100.0 | % | |
| | Weingarten Realty Investors Corporate Office |
Cullen Plaza | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 12,678 |
| | 84,517 |
| | 11.32 |
| | 100.0 | % | | Fiesta | | Family Dollar |
Cypress Pointe | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 186,721 |
| | 283,381 |
| | 9.81 |
| | 96.9 | % | | Kroger | | Babies “R” Us |
Fiesta Village | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 4,537 |
| | 30,249 |
| | 8.81 |
| | 100.0 | % | | Fiesta | |
|
Weingarten Realty Investors
Property Listing
As of September 30, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % |
| | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Galveston Place | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 210,370 |
| | 210,370 |
| | 11.28 |
| | 99.5 | % | | Randall’s | | Office Depot, Palais Royal, Spec's |
Glenbrook Square | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 11,684 |
| | 77,890 |
| | 9.71 |
| | 97.3 | % | | Kroger | |
|
Griggs Road | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 12,017 |
| | 80,116 |
| | 12.77 |
| | 79.6 | % | |
| | 99 Cents Only, Family Dollar, Citi Trends |
Harrisburg Plaza | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 14,016 |
| | 93,438 |
| | 18.99 |
| | 94.7 | % | |
| | Fallas Paredes |
Heights Plaza | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 71,277 |
| | 71,277 |
| | 8.95 |
| | 100.0 | % | | Kroger | |
|
Humblewood Shopping Plaza | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 180,226 |
| | 279,226 |
| | 15.58 |
| | 96.4 | % | |
| | Conn’s, Walgreens, (Michaels), (DSW) |
I-45/Telephone Rd. Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 25,740 |
| | 171,599 |
| | 12.45 |
| | 99.3 | % | | Sellers Bros. | | Famsa, Fallas Paredes, Harbor Freight Tools |
Lawndale | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 7,819 |
| | 52,127 |
| | 11.53 |
| | 100.0 | % | |
| | LaMichoacana Meat Market, Family Dollar, 99 Cents Only |
League City Plaza | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 19,048 |
| | 126,990 |
| | 12.94 |
| | 89.7 | % | | Kroger | |
|
Little York Plaza | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 17,082 |
| | 113,878 |
| | 9.46 |
| | 96.0 | % | | Sellers Bros. | | Fallas Paredes |
Lyons Avenue | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 10,144 |
| | 67,629 |
| | 7.93 |
| | 100.0 | % | | Fiesta | | Fallas Paredes |
Market at Town Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 388,865 |
| | 388,865 |
| | 19.69 |
| | 96.6 | % | |
| | Old Navy, Home Goods, Marshalls, Ross Dress for Less, Nordstrom Rack, Saks Fifth Avenue OFF 5TH |
Market at Westchase | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 84,084 |
| | 84,084 |
| | 19.58 |
| | 88.9 | % | | Whole Foods Market | |
|
Northbrook Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 174,181 |
| | 174,181 |
| | 15.03 |
| | 90.2 | % | | Randall’s | | Office Depot, Citi Trends, Dollar Tree |
Oak Forest | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 154,171 |
| | 154,171 |
| | 14.21 |
| | 100.0 | % | | Kroger | | Ross Dress for Less, Dollar Tree, Petsmart |
Palmer Plaza | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 95,251 |
| | 195,231 |
| | 10.04 |
| | 97.5 | % | |
| | Dollar Tree |
Randall's/Kings Crossing | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 126,397 |
| | 126,397 |
| | 17.23 |
| | 99.5 | % | | Randall’s | | CVS |
Richmond Square | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 92,356 |
| | 92,356 |
| | 21.54 |
| | 100.0 | % | |
| | Best Buy, Cost Plus |
River Oaks East | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 71,265 |
| | 71,265 |
| | 31.58 |
| | 100.0 | % | | Kroger | |
|
River Oaks West | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 247,673 |
| | 247,673 |
| | 31.58 |
| | 93.8 | % | | Kroger | | Barnes & Noble, Talbots, Ann Taylor, GAP, JoS. A. Bank |
Shoppes at Memorial Villages | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 184,354 |
| | 184,354 |
| | 11.18 |
| | 93.1 | % | |
| | Rexel |
Shops at Kirby Drive | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 10,000 |
| | 10,000 |
| | 31.15 |
| | 100.0 | % | |
| | Freebirds Burrito |
Shops at Three Corners | | Houston-The Woodlands-Sugar Land, TX | | 70.0 | % | | (1) | | 173,060 |
| | 277,871 |
| | 13.88 |
| | 95.1 | % | | Fiesta | | Ross Dress for Less, PetSmart, Office Depot, Big Lots |
Southgate | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 18,668 |
| | 124,454 |
| | 10.68 |
| | 91.9 | % | | Food-A-Rama | | CVS, Family Dollar, Palais Royal |
Stella Link | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 70,087 |
| | 70,087 |
| | 9.37 |
| | 38.7 | % | |
| | Spec’s |
Tomball Marketplace | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 141,036 |
| | 298,857 |
| | 16.89 |
| | 90.6 | % | |
| | (Academy), (Kohl's), Ross Dress For Less, Marshalls |
Village Plaza at Bunker Hill | | Houston-The Woodlands-Sugar Land, TX | | 57.8 | % | | (1)(3) | | 283,399 |
| | 490,734 |
| | 24.51 |
| | 100.0 | % | | H-E-B | | PetSmart, Babies "R" Us, Academy, Nordstrom Rack |
Westchase Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 232,782 |
| | 361,501 |
| | 15.62 |
| | 90.7 | % | | Whole Foods Market | | (Target), Ross Dress for Less, Golfsmith, Palais Royal, Petco |
Westhill Village | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 130,851 |
| | 130,851 |
| | 16.99 |
| | 98.5 | % | |
| | Ross Dress for Less, Office Depot, 99 Cents Only |
Independence Plaza | | Laredo, TX | | 100.0 | % | |
| | 347,302 |
| | 347,302 |
| | 13.05 |
| | 99.8 | % | | H-E-B | | T.J. Maxx, Ross, Hobby Lobby, Petco, Ulta Beauty |
North Creek Plaza | | Laredo, TX | | 100.0 | % | |
| | 243,596 |
| | 485,463 |
| | 14.84 |
| | 100.0 | % | | (H-E-B) | | (Target), Marshalls, Old Navy, Best Buy, Bed Bath & Beyond |
Plantation Centre | | Laredo, TX | | 100.0 | % | |
| | 135,373 |
| | 143,015 |
| | 16.17 |
| | 100.0 | % | | H-E-B | |
|
Las Tiendas Plaza | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3) | | 143,976 |
| | 500,084 |
| | 10.99 |
| | 98.9 | % | |
| | (Target), Academy, Conn’s, Ross Dress for Less, Marshalls, Office Depot |
Market at Nolana | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3) | | 20,315 |
| | 243,821 |
| | 21.46 |
| | 81.3 | % | | (Walmart Supercenter) | |
|
Market at Sharyland Place | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3) | | 53,956 |
| | 301,174 |
| | 19.90 |
| | 95.4 | % | | (Walmart Supercenter) | | Kohl's, Dollar Tree |
Weingarten Realty Investors
Property Listing
As of September 30, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % |
| | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Northcross | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3) | | 37,532 |
| | 75,065 |
| | 17.55 |
| | 90.9 | % | |
| | Barnes & Noble |
Old Navy Building | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3)(4) | | 7,500 |
| | 15,000 |
| | N/A |
| | 100.0 | % | |
| | Old Navy |
Sharyland Towne Crossing | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3) | | 176,520 |
| | 484,949 |
| | 15.03 |
| | 95.6 | % | | H-E-B | | (Target), T.J. Maxx, Petco, Office Depot, Ross Dress for Less |
South 10th St. HEB | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3) | | 51,851 |
| | 103,702 |
| | 12.49 |
| | 100.0 | % | | H-E-B | |
|
Trenton Crossing | | McAllen-Edinburg-Mission, TX | | 100.0 | % | |
| | 264,720 |
| | 569,881 |
| | 11.97 |
| | 83.6 | % | |
| | (Target), Hobby Lobby, Ross Dress for Less, Marshalls, Petsmart |
Starr Plaza | | Rio Grande City, TX | | 50.0 | % | | (1)(3) | | 88,346 |
| | 176,693 |
| | 12.06 |
| | 99.0 | % | | H-E-B | | Bealls |
Fiesta Trails | | San Antonio-New Braunfels, TX | | 100.0 | % | |
| | 309,370 |
| | 485,370 |
| | 15.22 |
| | 96.2 | % | | (H-E-B) | | (Target), Act III Theatres, Marshalls, Office Max, Stein Mart, Petco, Anna’s Linens |
Parliament Square II | | San Antonio-New Braunfels, TX | | 100.0 | % | | (4) | | 54,541 |
| | 54,541 |
| | 8.71 |
| | 100.0 | % | |
| | Incredible Pizza |
Thousand Oaks | | San Antonio-New Braunfels, TX | | 15.0 | % | | (1) | | 24,271 |
| | 161,806 |
| | 11.44 |
| | 98.2 | % | | H-E-B | | Bealls, Tuesday Morning |
Valley View | | San Antonio-New Braunfels, TX | | 100.0 | % | |
| | 91,544 |
| | 91,544 |
| | 11.10 |
| | 83.7 | % | |
| | Marshalls, Dollar Tree |
Texas Total: | | # of Properties: | 68 |
| | | | | 7,923,471 |
| | 13,233,945 |
| | 16.77 |
| | 94.3 | % | | | | |
Utah | | | | | | | | | | | | | | | | | | |
Taylorsville Town Center | | Salt Lake City, UT | | 100.0 | % | |
| | 90,157 |
| | 139,007 |
| | 17.20 |
| | 97.5 | % | | The Fresh Market | | Rite Aid |
West Jordan Town Center | | Salt Lake City, UT | | 100.0 | % | |
| | 182,099 |
| | 304,899 |
| | 12.76 |
| | 71.9 | % | |
| | (Target), Petco |
Utah Total: | | # of Properties: | 2 |
| | | | | 272,256 |
| | 443,906 |
| | 14.25 |
| | 80.4 | % | | | | |
Washington | | | | | | | | | | | | | | | | | | |
Meridian Town Center | | Seattle-Tacoma-Bellevue, WA | | 20.0 | % | | (1)(3) | | 15,533 |
| | 143,237 |
| | 18.19 |
| | 98.7 | % | | (Safeway) | | Jo-Ann Fabric & Craft Store, Tuesday Morning |
Promenade 23 | | Seattle-Tacoma-Bellevue, WA | | 100.0 | % | |
| | 96,860 |
| | 96,860 |
| | 16.05 |
| | 84.0 | % | | Red Apple Grocers | | Walgreens |
Queen Anne Marketplace | | Seattle-Tacoma-Bellevue, WA | | 51.0 | % | | (1)(3) | | 41,506 |
| | 81,385 |
| | 30.56 |
| | 96.8 | % | | Metropolitan Market | | Bartell's Drug |
Rainer Square Plaza | | Seattle-Tacoma-Bellevue, WA | | 20.0 | % | | (1)(3) | | 22,347 |
| | 111,736 |
| | 19.70 |
| | 100.0 | % | | Safeway | | Ross Dress for Less |
South Hill Center | | Seattle-Tacoma-Bellevue, WA | | 20.0 | % | | (1)(3) | | 26,802 |
| | 134,010 |
| | 16.62 |
| | 96.3 | % | |
| | Bed Bath & Beyond, Ross Dress for Less, Best Buy |
Washington Total: | | # of Properties: | 5 |
| | | | | 203,048 |
| | 567,228 |
| | 19.93 |
| | 91.1 | % | | | | |
Total Operating Properties | | # of Properties: | 229 |
| | | | | 27,986,629 |
| | 45,539,972 |
| | | | | | | | |
New Development | | | | | | | | | | | | | | | | |
Maryland | | | | | | | | | | | | | | | | | | |
Nottingham Commons | | Baltimore-Columbia-Towson, MD | | 100.0 | % | | (2) | | 13,282 |
| | 13,282 |
| | | | | | MOM's Organic Market | | T.J. Maxx, Petco |
Maryland Total: | | # of Properties: | 1 |
| | | | | 13,282 |
| | 13,282 |
| | | | | | | | |
North Carolina | | | | | | | | | | | | | | | | | | |
Wake Forest Crossing II | | Raleigh, NC | | 100.0 | % | | (2) | | 91,613 |
| | 185,208 |
| | | | | |
| | (Kohl's), T.J. Maxx, Michaels, Ross Dress For Less, Petco |
North Carolina Total: | | # of Properties: | 1 |
| | | | | 91,613 |
| | 185,208 |
| | | | | | | | |
Virginia | | | | | | | | | | | | | | | | | | |
Hilltop Village | | Washington-Arlington-Alexandria, DC-VA-MD-WV | | 100.0 | % | | (1)(2) | | 187,093 |
| | 187,093 |
| | | | | | Wegman's | | L.A. Fitness |
Virginia Total: | | # of Properties: | 1 |
| | | | | 187,093 |
| | 187,093 |
| | | | | | | | |
Total New Developments | | # of Properties: | 3 |
| | | | | 291,988 |
| | 385,583 |
| | | | | | | | |
Operating & New Development Properties | | # of Properties: | 232 |
| | | | | 28,278,617 |
| | 45,925,555 |
| | | | | | | | |
Weingarten Realty Investors
Property Listing
As of September 30, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % |
| | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Unimproved Land | | | | | | | | | | | | | | | | |
Arizona | | | | | | | | | | | | | | | | | | |
Bullhead Parkway at State Route 95, Bullhead City | | | | | | | | 312,761 |
| | | | | | | | |
Lon Adams Rd. at Tangerine Farms Rd., Marana | | | | | | | | 422,532 |
| | | | | | | | |
Arizona Total: | | | | | | | | 735,293 |
| | | | | | | | |
Colorado | | | | | | | | | | | | | | | | |
Highway 85 and Highway 285, Sheridan | | | | | | | | 525,334 |
| | | | | | | | |
Colorado Total: | | | | | | | | 525,334 |
| | | | | | | | |
Florida | | | | | | | | | | | | | | | | |
Young Pines and Curry Ford Rd., Orange County | | | | | | 82,764 |
| | | | | | | | |
State Road 100 & Belle Terre Parkway, Palm Coast | | | | | | | | 292,288 |
| | | | | | | | |
SR 207 at Rolling Hills Dr., St. Augustine | | | | | | | | 228,254 |
| | | | | | | | |
Florida Total: | | | | | | | | 603,306 |
| | | | | | | | |
Georgia | | | | | | | | | | | | | | | | |
NWC South Fulton Pkwy. @ Hwy. 92, Union City | | | | | | | | 3,554,496 |
| | | | | | | | |
Georgia Total: | | | | | | | | 3,554,496 |
| | | | | | | | |
Nevada | | | | | | | | | | | | | | | | |
SWC Highway 215 at Decatur, Las Vegas | | | | | | | | 113,589 |
| | | | | | | | |
Nevada Total: | | | | | | | | 113,589 |
| | | | | | | | |
North Carolina | | | | | | | | | | | | | | | | |
U.S. Hwy. 17 & U.S. Hwy. 74/76, Leland | | | | | | | | 549,727 |
| | | | | | | | |
Creedmoor (Highway 50) and Crabtree Valley Avenue, Raleigh | | | | | | | | 118,483 |
| | | | | | | | |
Highway 17 and Highway 210, Surf City | | | | | | | | 2,024,233 |
| | | | | | | | |
U.S. Highway 1 at Caveness Farms Rd., Wake Forest | | | | | | | | 1,637,420 |
| | | | | | | | |
North Carolina Total: | | | | | | | | 4,329,863 |
| | | | | | | | |
Tennessee | | | | | | | | | | | | | | | | |
Poplar Avenue and Ridgeway Road, Memphis | | | | | | | | 53,579 |
| | | | | | | | |
Tennessee Total: | | | | | | | | 53,579 |
| | | | | | | | |
Texas | | | | | | | | | | | | | | | | |
U.S. 77 and 83 at SHFM 802, Brownsville | | | | | | | | 914,723 |
| | | | | | | | |
Rock Prairie Rd. at Hwy. 6, College Station | | | | | | | | 323,215 |
| | | | | | | | |
Leslie Rd. at Bandera Rd., Helotes | | | | | | | | 74,052 |
| | | | | | | | |
Bissonnet at Wilcrest, Houston | | | | | | | | 40,946 |
| | | | | | | | |
Citadel Plaza at 610 North Loop, Houston | | | | | | | | 137,214 |
| | | | | | | | |
East Orem, Houston | | | | | | | | 121,968 |
| | | | | | | | |
Mesa Road at Tidwell, Houston | | | | | | | | 75,009 |
| | | | | | | | |
Northwest Freeway at Gessner, Houston | | | | | | | | 179,903 |
| | | | | | | | |
West Little York at Interstate 45, Houston | | | | | | | | 161,172 |
| | | | | | | | |
Weingarten Realty Investors
Property Listing
As of September 30, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % |
| | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Nolana Ave. and 29th St., McAllen | | | | | | | | 163,350 |
| | | | | | | | |
Shary Rd. at North Hwy. 83, Mission | | | | | | | | 1,521,986 |
| | | | | | | | |
9th Ave. at 25th St., Port Arthur | | | | | | | | 243,065 |
| | | | | | | | |
Gattis School Rd. at A.W. Grimes Blvd., Round Rock | | | | | | | | 57,499 |
| | | | | | | | |
Culebra Road and Westwood Loop, San Antonio | | | | | | | | 60,984 |
| | | | | | | | |
FM 1957 (Potranco Road) and FM 211, San Antonio | | | | | | | | 8,655,372 |
| | | | | | | | |
SH 151 and Ingram Rd., San Antonio | | | | | | | | 252,692 |
| | | | | | | | |
US Hwy. 281 at Wilderness Oaks, San Antonio | | | | | | | | 1,269,774 |
| | | | | | | | |
Highway 3 at Highway 1765, Texas City | | | | | | | | 200,812 |
| | | | | | | | |
FM 2920 and Highway 249, Tomball | | | | | | | | 459,776 |
| | | | | | | | |
Texas Total: | | | | | | | | 14,913,512 |
| | | | | | | | |
Total Unimproved Land | | | | | | | | 24,828,972 |
| | | | | | | | |