Exhibit 99.1
![](https://capedge.com/proxy/8-K/0000828916-16-000063/a2015supfininfocvr1215.jpg)
![](https://capedge.com/proxy/8-K/0000828916-16-000063/wrisupplementallogo122015.jpg)
|
| | |
| | |
Table of Contents | Page |
Quarterly Earnings Press Release | i - iv |
Company Information | 1 |
| | |
Financial Summary | |
| Condensed Consolidated Statements of Income | 3 |
| Condensed Consolidated Balance Sheets | 4 |
| Funds From Operations Attributable to Common Shareholders | 5 |
| Supplemental Income Statement Detail | 6 |
| Supplemental Balance Sheet Detail | 7 |
| Capitalization and Debt Coverage Ratios | 8 |
| Guidance | 9 |
| | |
Investment Activity | |
| Capital Expenditures | 11 |
| New Development / Redevelopment | 12 |
| Land Held for Development | 13 |
| Disposition and Acquisition Summary | 14 |
| | |
Summary of Debt | |
| Debt Information | 16 |
| Schedule of Maturities | 17 |
| | |
Joint Ventures | |
| Unconsolidated Joint Venture Financial Statements at 100% | 19 |
| Unconsolidated Joint Venture Financial Statements at Pro rata Share | 20 |
| Investments in Unconsolidated Real Estate Joint Ventures & Partnerships | 21 |
| Unconsolidated Joint Venture Mortgage Debt Information | 22 |
| | |
Portfolio Summary | |
| Tenant Diversification by Percent of Base Minimum Rent | 24 |
| Portfolio Operating Information | 25 - 26 |
| Total Net Operating Income by Geographic Region | 27 |
| | |
Property Listing | |
| Summary Property Listing | 29 |
| Property Listing | 30 - 39 |
| Ground Lease Commitments | 39 |
| | |
Other Topics of Interest | |
| Ground Lease Summary | 41 |
| | |
| | |
| | |
| | |
Corporate Profile | |
| | |
Weingarten Realty Investors is a real estate investment trust organized under the Texas Business Organizations Code that, through its predecessor entity, began the ownership and development of shopping centers and other commercial real estate in 1948. As of December 31, 2015, we owned or operated under long-term leases, interests in 232 properties which are located in 18 states that span the United States from coast to coast. These properties represent approximately 45.6 million square feet of which our interests in these properties aggregated approximately 28.0 million square feet of leasable area. Our properties were 95.1% leased as of December 31, 2015, and historically our portfolio occupancy rate has never been below 90%. | |
| | |
| www.weingarten.com | |
![](https://capedge.com/proxy/8-K/0000828916-16-000063/wriedgarpressrelease12312015.jpg)
2600 Citadel Plaza Drive
P.O. Box 924133
Houston, Texas 77292-4133
NEWS RELEASE
Information: Michelle Wiggs, Phone: (713) 866-6050
WEINGARTEN REALTY INCREASES RECURRING FUNDS
FROM OPERATIONS PER SHARE BY 9.8% AND ANNOUNCES DIVIDEND INCREASE OF 5.8%
Houston, February 16, 2016 --- Weingarten Realty (NYSE: WRI) announced today the results of its operations for the fourth quarter and full year ended December 31, 2015.
Operating and Financial Highlights
| |
• | Recurring Funds from Operations (“FFO”) increased 9.8% for the fourth quarter and 6.3% for the full year 2015 compared to comparable 2014 periods; |
| |
• | Same Property Net Operating Income (“SPNOI”) increased by 3.3% over the full year 2014; |
| |
• | Rental rates on new leases and renewals completed during the quarter were up 37% and 11%, respectively; |
| |
• | Acquisitions totaled $268 million for the year; |
| |
• | Dispositions totaled $126 million for the year; and |
| |
• | Common dividend per share increased 5.8% to $0.365 per quarter or $1.46 on an annualized basis. |
Financial Results
The Company reported net income attributable to common shareholders of $47.3 million or $0.38 per diluted share (hereinafter “per share”) for the fourth quarter of 2015, as compared to $86.3 million or $0.70 per share for the same period in 2014. For the full year 2015, the Company reported net income of $160.8 million or $1.29 per share compared to $277.2 million or $2.25 per share for the full year 2014. Included in net income for 2015, were gains on the sale of property and partnership interests of $0.49 per share compared to $1.55 per share in 2014.
For the current quarter, Reported FFO was $71.4 million or $0.57 per share compared to $62.5 million or $0.51 per share for 2014. Recurring FFO for the fourth quarter of 2015 was $0.56 per share or $70.7 million compared to $0.51 per share or $63.1 million in 2014, an increase of 9.8% on a per share basis. This increase in Recurring FFO per share over the prior year, was primarily due to the Company’s acquisition and new development programs, increased operating income from redevelopments and reduced interest expense due to favorable refinancing transactions. These increases were partially offset by the impact of the Company’s disposition program.
For the full year ended December 31, 2015, Reported FFO was $260.0 million or $2.07 per share compared to $256.7 million or $2.06 per share for 2014. Recurring FFO for 2015 was $274.8 million or $2.18 per share compared to $255.3 million or $2.05 per share for 2014, an increase of 6.3% year-over-year on a per share basis. The increase in Recurring FFO was primarily due to the Company’s acquisition and new development programs, improvements in the existing portfolio and reduced interest expense, offset by the impact of dispositions.
A reconciliation of net income to both Reported and Recurring FFO is shown on the attached financial statement page and is also shown on page 5 of the supplemental package.
Operating Results
Same Property NOI during the fourth quarter increased by 2.1% versus a year ago driven by the base minimum rental increase of 2.5%. For the full year 2015, Same Property NOI increased 3.3%. Occupancy was 95.1% for the year ended 2015, unchanged from the third quarter and down 30 basis points from 2014. Occupancy of spaces less than 10,000 square feet, often referred to as shop occupancy, increased to 90.1% from 89.8% in the prior year.
The Company produced solid leasing results during the fourth quarter with 249 new leases and renewals totaling 833,000 square feet and representing $17.3 million of annual revenue. The 249 transactions were comprised of 97 new leases and 152 renewals, representing annual revenues of $7.3 million and $10.0 million, respectively. The average rental rate increase on new leases and renewals signed during the quarter was 17.9%, which includes rental rates on new leases up 36.5%. For the year, the average rental rate increase on new leases and renewals was 12.5%, which includes rental rates on new leases up a very strong 21.2%.
“The rental rate increases we posted for both the quarter as well as the full year are among the best our Company has ever produced. A lack of new space coming on the market combined with our high quality, transformed portfolio has enabled us to really push rents on nearly every space that comes available,” said Johnny Hendrix, Executive Vice President and Chief Operating Officer.
Portfolio Activity
During the fourth quarter, Weingarten Realty acquired two properties for $33.5 million. The Company acquired Westside Center located in Los Angeles, California, which has incredibly strong demographics including a 3-mile trade area boasting over 320,000 people, average household incomes over $112,000, and over 65% of the population with college degrees.
The center is a future redevelopment opportunity directly across from Macerich’s Westside Pavilion. In addition, the Company acquired a property adjacent to its flagship River Oaks shopping center in Houston, Texas, which has average household incomes over $135,000 in a 3-mile trade area. This property will be part of the future redevelopment of the River Oaks shopping center.
During the fourth quarter, the Company sold four properties and other real estate for $33.5 million including Fresh Market Shoppes and Town and Country Center located in South Carolina and Oklahoma, respectively. These sales complete the Company’s exit from each of these states.
For the full year 2015, WRI acquired eight properties and other real estate for $267.8 million and sold 15 income producing properties and other real estate for $126.4 million.
Subsequent to year-end, the Company sold Rainbow Plaza in Las Vegas for $65.5 million.
The Company has four active new development projects. Hilltop Village Center in Alexandria, Virginia is completed as of year-end with occupancy of 100% and an estimated return of about 8%. Wake Forest Crossing in Raleigh, North Carolina is 86% leased. Construction is completed and the anchors have commenced. At Nottingham Commons in White Marsh, Maryland, signed occupancy already stands at nearly 80% with the last anchor space lease signed with DSW during the quarter. The Whittaker in West Seattle, is a six-story mixed-use project being co-developed with Lennar. The 65,000 square foot retail portion is anchored by a 41,000 square foot Whole Foods.
The Company also reported 18 active and completed redevelopment projects where it will invest about $80 million at a return of around 14%. To date, the Company has invested over $48 million in these redevelopment projects.
“This was a very strong year of capital allocation for the Company. We acquired some great redevelopment properties, further strengthened our portfolio with other solid operating properties, and made great progress on each of our new development and redevelopment projects. Together with about $190 million of dispositions both during the year and subsequent to year-end, this marked a very strong year for the Company on the transaction front,” said Drew Alexander, President and Chief Executive Officer.
Dividends
On February 16, 2016, the Board of Trust Managers declared an increase in the common dividend to $0.365 per share for the first quarter of 2016. This represents a 5.8% increase, resulting in an annualized dividend of $1.46 per share. The dividend is payable in cash on March 15, 2016 to shareholders of record on March 8, 2016.
FFO Guidance
The Company’s full year Recurring FFO guidance for 2016 is in the range of $2.27 to $2.31 per share, which includes acquisition costs of approximately $0.01 per share that the Company expects to incur during 2016. Full year guidance for Reported FFO is in the range of $2.26 to $2.31 per share. Acquisitions are expected to be in the range of $125 to $225 million with dispositions also in the range of $125 to $225 million. New development and redevelopment spending is estimated at $50 to $100 million. Please refer to the full list of guidance information found on page 9 of the supplemental package.
Conference Call Information
The Company also announced that it will host a live webcast of its quarterly conference call on February 17, 2016 at 9:00 a.m. Central Time. The live webcast can be accessed via the Company’s website at www.weingarten.com. Alternatively, if you are not able to access the call on the web, you can listen live by phone by calling (888)771-4371 (conference ID # 40193462). A replay and will be available through the Company’s web site starting approximately two hours following the live call.
About Weingarten Realty Investors
Weingarten Realty Investors (NYSE: WRI) is a shopping center owner, manager and developer. At December 31, 2015, the Company owned or operated under long-term leases, either directly or through its interest in real estate joint ventures or partnerships, a total of 232 properties which are located in 18 states spanning the country from coast to coast. These properties represent approximately 45.6 million square feet of which our interests in these properties aggregated approximately 28.0 million square feet of leasable area. To learn more about the Company’s operations and growth strategies, please visit www.weingarten.com.
Forward-Looking Statements
Statements included herein that state the Company’s or Management’s intentions, hopes, beliefs, expectations or predictions of the future are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 which by their nature, involve known and unknown risks and uncertainties. The Company’s actual results, performance or achievements could differ materially from those expressed or implied by such statements. Reference is made to the Company’s regulatory filings with the Securities and Exchange Commission for information or factors that may impact the Company’s performance.
Weingarten Realty Investors
Company Information
|
| |
Corporate Office | |
| |
2600 Citadel Plaza Drive | |
P. O. Box 924133 | |
Houston, TX 77292-4133 | |
713-866-6000 | |
www.weingarten.com | |
| |
Stock Listings | |
| |
New York Stock Exchange: | |
Common Shares | WRI |
| |
Forward-Looking Statements
This supplement, together with other statements and information publicly disseminated by us, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. These forward-looking statements relate to the company’s intentions, beliefs, expectations or projections of the future. It is important to note that the company’s actual results could differ materially from those projected in such forward-looking statements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to: (i) disruptions in financial markets, (ii) general economic and local real estate conditions, (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or general downturn in their business, (iv) financing risks, such as the inability to obtain equity, debt, or other sources of financing on favorable terms, (v) changes in governmental laws and regulations, (vi) the level and volatility of interest rates, (vii) the availability of suitable acquisition opportunities, (viii) the ability to dispose properties, (ix) changes in expected development activity, (x) increases in operating costs, (xi) tax matters, including failure to qualify as a real estate investment trust, and (xii) investments through real estate joint ventures and partnerships, which involve risks not present in investments in which we are the sole investor. Accordingly, there is no assurance that our expectations will be realized.
Non-GAAP Disclosures
The National Association of Real Estate Investment Trusts (“NAREIT”) defines funds from operations attributable to common shareholders (“FFO”) as net income (loss) attributable to common shareholders computed in accordance with generally accepted accounting principles (“GAAP”), excluding extraordinary items and gains or losses from sales of operating real estate assets and interests in real estate equity investments, plus depreciation and amortization of operating properties and impairment of depreciable real estate and in substance real estate equity investments, including our share of unconsolidated real estate joint ventures and partnerships. We calculate FFO in a manner consistent with the NAREIT definition. Management uses FFO as a supplemental measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income by itself as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, management believes that the presentation of operating results for real estate companies that uses historical cost accounting is insufficient by itself. There can be no assurance that FFO presented by us is comparable to similarly titled measures of other REITs. FFO should not be considered as an alternative to net income or other measurements under GAAP as an indicator of our operating performance or to cash flows from operating, investing or financing activities as a measure of liquidity. FFO does not reflect working capital changes, cash expenditures for capital improvements or principal payments on indebtedness.
Financial Summary
Weingarten Realty Investors
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended December 31, | | Twelve Months Ended December 31, |
| 2015 | | 2014 | | 2015 | | 2014 | | 2013 | | 2012 | | 2011 |
Revenues: | | | | | | | | | | | | | |
Rentals, net | $ | 127,242 |
| | $ | 122,730 |
| | $ | 502,464 |
| | $ | 503,128 |
| | $ | 477,340 |
| | $ | 439,993 |
| | $ | 414,656 |
|
Other | 2,412 |
| | 3,372 |
| | 10,380 |
| | 11,278 |
| | 11,855 |
| | 11,184 |
| | 13,638 |
|
Total | 129,654 |
| | 126,102 |
| | 512,844 |
| | 514,406 |
| | 489,195 |
| | 451,177 |
| | 428,294 |
|
Expenses: | | | | | | | | | | | | | |
Depreciation and amortization | 37,011 |
| | 36,408 |
| | 145,940 |
| | 150,356 |
| | 146,763 |
| | 127,703 |
| | 118,890 |
|
Operating | 25,168 |
| | 23,329 |
| | 94,244 |
| | 95,318 |
| | 97,099 |
| | 88,924 |
| | 81,178 |
|
Real estate taxes, net | 14,394 |
| | 14,349 |
| | 60,289 |
| | 60,768 |
| | 57,515 |
| | 52,066 |
| | 49,780 |
|
Impairment loss | — |
| | 1,024 |
| | 153 |
| | 1,024 |
| | 2,579 |
| | 9,585 |
| | 49,671 |
|
General and administrative | 7,503 |
| | 7,023 |
| | 27,524 |
| | 24,902 |
| | 25,371 |
| | 28,538 |
| | 25,461 |
|
Total | 84,076 |
| | 82,133 |
| | 328,150 |
| | 332,368 |
| | 329,327 |
| | 306,816 |
| | 324,980 |
|
Operating Income | 45,578 |
| | 43,969 |
| | 184,694 |
| | 182,038 |
| | 159,868 |
| | 144,361 |
| | 103,314 |
|
Interest Expense, net | (20,426 | ) | | (21,462 | ) | | (87,783 | ) | | (94,725 | ) | | (96,312 | ) | | (106,248 | ) | | (130,298 | ) |
Interest and Other Income, net | 2,311 |
| | 863 |
| | 4,563 |
| | 3,756 |
| | 7,685 |
| | 6,047 |
| | 5,059 |
|
Gain on Sale and Acquisition of Real Estate Joint Venture and Partnership Interests | — |
| | — |
| | 879 |
| | 1,718 |
| | 33,670 |
| | 14,203 |
| | — |
|
Equity in Earnings (Losses) of Real Estate Joint Ventures and Partnerships, net (a) | 5,620 |
| | 5,986 |
| | 19,300 |
| | 22,317 |
| | 35,112 |
| | (1,558 | ) | | 7,834 |
|
Benefit (Provision) for Income Taxes | 239 |
| | (624 | ) | | (52 | ) | | 1,261 |
| | (7,046 | ) | | 75 |
| | 3 |
|
Income (Loss) from Continuing Operations | 33,322 |
| | 28,732 |
| | 121,601 |
| | 116,365 |
| | 132,977 |
| | 56,880 |
| | (14,088 | ) |
Operating Income from Discontinued Operations | — |
| | — |
| | — |
| | 342 |
| | 12,214 |
| | 25,918 |
| | 18,875 |
|
Gain on Sale of Property from Discontinued Operations | — |
| | — |
| | — |
| | 44,582 |
| | 119,203 |
| | 68,619 |
| | 10,648 |
|
Income from Discontinued Operations | — |
| | — |
| | — |
| | 44,924 |
| | 131,417 |
| | 94,537 |
| | 29,523 |
|
Gain on Sale of Property | 15,704 |
| | 74,883 |
| | 59,621 |
| | 146,290 |
| | 762 |
| | 1,004 |
| | 1,304 |
|
Net Income | 49,026 |
| | 103,615 |
| | 181,222 |
| | 307,579 |
| | 265,156 |
| | 152,421 |
| | 16,739 |
|
Less: Net Income Attributable to Noncontrolling Interests | (1,751 | ) | | (14,635 | ) | | (6,870 | ) | | (19,571 | ) | | (44,894 | ) | | (5,781 | ) | | (1,118 | ) |
Net Income Adjusted for Noncontrolling Interests | 47,275 |
| | 88,980 |
| | 174,352 |
| | 288,008 |
| | 220,262 |
| | 146,640 |
| | 15,621 |
|
Dividends on Preferred Shares | — |
| | (2,710 | ) | | (3,830 | ) | | (10,840 | ) | | (18,173 | ) | | (34,930 | ) | | (35,476 | ) |
Redemption Costs of Preferred Shares | — |
| | — |
| | (9,687 | ) | | — |
| | (17,944 | ) | | (2,500 | ) | | — |
|
Net Income (Loss) Attributable to Common Shareholders | $ | 47,275 |
| | $ | 86,270 |
| | $ | 160,835 |
| | $ | 277,168 |
| | $ | 184,145 |
| | $ | 109,210 |
| | $ | (19,855 | ) |
Earnings Per Common Share - Basic | $ | 0.38 |
| | $ | 0.71 |
| | $ | 1.31 |
| | $ | 2.28 |
| | $ | 1.52 |
| | $ | 0.90 |
| | $ | (0.17 | ) |
Earnings Per Common Share - Diluted | $ | 0.38 |
| | $ | 0.70 |
| | $ | 1.29 |
| | $ | 2.25 |
| | $ | 1.50 |
| | $ | 0.90 |
| | $ | (0.17 | ) |
| |
(a) | See Page 20 for the Company’s pro rata share of the operating results of its unconsolidated real estate joint ventures and partnerships. |
Weingarten Realty Investors
Condensed Consolidated Balance Sheets
(in thousands, except per share amounts)
|
| | | | | | | |
| December 31, |
| 2015 | | 2014 |
ASSETS | | | |
Property | $ | 4,262,959 |
| | $ | 4,076,094 |
|
Accumulated Depreciation | (1,087,642 | ) | | (1,028,619 | ) |
Property Held for Sale, net | 34,363 |
| | 3,670 |
|
Property, net | 3,209,680 |
| | 3,051,145 |
|
| | | |
Investment in Real Estate Joint Ventures and Partnerships, net (a) | 267,041 |
| | 257,156 |
|
Total | 3,476,721 |
| | 3,308,301 |
|
| | | |
Unamortized Lease Costs, net | 137,609 |
| | 130,649 |
|
Accrued Rent and Accounts Receivable (net of allowance for doubtful accounts of $6,072 in 2015 and $7,680 in 2014) | 84,782 |
| | 77,781 |
|
Cash and Cash Equivalents | 22,168 |
| | 23,189 |
|
Restricted Deposits and Mortgage Escrows | 3,074 |
| | 79,998 |
|
Other, net (b) | 177,591 |
| | 185,997 |
|
Total Assets | $ | 3,901,945 |
| | $ | 3,805,915 |
|
| | | |
LIABILITIES AND EQUITY | | | |
Debt, net (b) | $ | 2,113,277 |
| | $ | 1,930,009 |
|
Accounts Payable and Accrued Expenses | 112,205 |
| | 112,479 |
|
Other, net | 131,453 |
| | 124,484 |
|
Total Liabilities | 2,356,935 |
| | 2,166,972 |
|
| | | |
Commitments and Contingencies | — |
| | — |
|
| | | |
Equity: | | | |
Shareholders' Equity: | | | |
Preferred Shares of Beneficial Interest - par value, $.03 per share; shares authorized: 10,000 | | | |
6.5% Series F cumulative redeemable preferred shares of beneficial interest; 140 shares issued; no shares outstanding in 2015 and 60 shares outstanding in 2014; liquidation preference $150,000 in 2014 | — |
| | 2 |
|
Common Shares of Beneficial Interest - par value, $.03 per share; shares authorized: 275,000; shares issued and outstanding: 123,951 in 2015 and 122,489 in 2014 | 3,744 |
| | 3,700 |
|
Additional Paid-In Capital | 1,616,242 |
| | 1,706,880 |
|
Net Income Less Than Accumulated Dividends | (222,880 | ) | | (212,960 | ) |
Accumulated Other Comprehensive Loss | (7,644 | ) | | (12,436 | ) |
Total Shareholders' Equity | 1,389,462 |
| | 1,485,186 |
|
Noncontrolling Interests | 155,548 |
| | 153,757 |
|
Total Equity | 1,545,010 |
| | 1,638,943 |
|
Total Liabilities and Equity | $ | 3,901,945 |
| | $ | 3,805,915 |
|
| |
(a) | This represents the Company’s investment of its unconsolidated real estate joint ventures and partnerships. See page 20 for additional information. |
| |
(b) | Effective December 31, 2015, the Company adopted ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs." Reclassification of prior year's amounts was made to conform to the current year presentation. |
Weingarten Realty Investors
Funds From Operations Attributable to Common Shareholders
(in thousands, except per share amounts)
|
| | | | | | | | | | | | | | | |
| Three Months Ended December 31, | | Twelve Months Ended December 31, |
| 2015 | | 2014 | | 2015 | | 2014 |
Funds From Operations Attributable to Common Shareholders (FFO) | | | | | | | |
Numerator: | | | | | | | |
Net income attributable to common shareholders | $ | 47,275 |
| | $ | 86,270 |
| | $ | 160,835 |
| | $ | 277,168 |
|
Depreciation and amortization | 36,350 |
| | 35,118 |
| | 143,067 |
| | 145,660 |
|
Depreciation and amortization of unconsolidated real estate joint ventures and partnerships | 3,849 |
| | 3,504 |
| | 14,451 |
| | 14,793 |
|
Impairment of operating properties and real estate equity investments | — |
| | 895 |
| | 153 |
| | 895 |
|
Impairment of operating properties of unconsolidated real estate joint ventures and partnerships | — |
| | 305 |
| | 1,497 |
| | 305 |
|
(Gain) on sale of property and interests in real estate equity investments | (15,625 | ) | | (61,733 | ) | | (60,309 | ) | | (179,376 | ) |
(Gain) on dispositions of unconsolidated real estate joint ventures and partnerships | (943 | ) | | (1,895 | ) | | (1,558 | ) | | (4,919 | ) |
Other | (6 | ) | | (4 | ) | | (10 | ) | | (8 | ) |
FFO - Basic | 70,900 |
| | 62,460 |
| | 258,126 |
| | 254,518 |
|
Income attributable to operating partnership units | 471 |
| | — |
| | 1,903 |
| | 2,171 |
|
FFO - Diluted | 71,371 |
| | 62,460 |
| | 260,029 |
| | 256,689 |
|
Adjustments for Recurring FFO: | | | | | | | |
Redemption costs of preferred shares | — |
| | — |
| | 9,749 |
| | — |
|
Write-off of debt costs, net | — |
| | 323 |
| | 6,100 |
| | 2,173 |
|
Acquisition costs | 305 |
| | 185 |
| | 1,007 |
| | 253 |
|
Deferred tax benefit, net | — |
| | — |
| | — |
| | (2,097 | ) |
Other impairment loss, net of tax | — |
| | 129 |
| | — |
| | 129 |
|
Other, net of tax | (952 | ) | | — |
| | (2,113 | ) | | (1,862 | ) |
Recurring FFO - Diluted | $ | 70,724 |
| | $ | 63,097 |
| | $ | 274,772 |
| | $ | 255,285 |
|
| | | | | | | |
Denominator: | | | | | | | |
FFO weighted average number of common shares outstanding - Basic | 123,357 |
| | 121,706 |
| | 123,037 |
| | 121,542 |
|
Effect of dilutive securities: | | | | | | | |
Share options and awards | 1,258 |
| | 1,412 |
| | 1,292 |
| | 1,331 |
|
Operating partnership units | 1,462 |
| | — |
| | 1,472 |
| | 1,497 |
|
FFO weighted average number of common shares outstanding - Diluted | 126,077 |
| | 123,118 |
| | 125,801 |
| | 124,370 |
|
| | | | | | | |
FFO Per Common Share - Basic | $ | 0.57 |
| | $ | 0.51 |
| | $ | 2.10 |
| | $ | 2.09 |
|
| | | | | | | |
FFO Per Common Share - Diluted | $ | 0.57 |
| | $ | 0.51 |
| | $ | 2.07 |
| | $ | 2.06 |
|
Adjustments for Recurring FFO per common share: | | | | | | | |
Redemption costs of preferred shares | — |
| | — |
| | 0.08 |
| | — |
|
Write-off of debt costs, net | — |
| | — |
| | 0.05 |
| | 0.02 |
|
Deferred tax benefit, net | — |
| | — |
| | — |
| | (0.02 | ) |
Other, net of tax | (0.01 | ) | | — |
| | (0.02 | ) | | (0.01 | ) |
Recurring FFO Per Common Share - Diluted | $ | 0.56 |
| | $ | 0.51 |
| | $ | 2.18 |
| | $ | 2.05 |
|
| | | | | | | |
Weingarten Realty Investors
Supplemental Income Statement Detail
(in thousands) |
| | | | | | | | | | | | | | | |
| Three Months Ended December 31, | | Twelve Months Ended December 31, |
| 2015 | | 2014 | | 2015 | | 2014 |
Rentals, net | | | | | | | |
Base minimum rent, net | $ | 99,233 |
| | $ | 95,843 |
| | $ | 388,912 |
| | $ | 392,274 |
|
Straight line rent | 1,446 |
| | 1,393 |
| | 6,076 |
| | 3,152 |
|
Over/Under-market rentals, net | (106 | ) | | (436 | ) | | (456 | ) | | (1,725 | ) |
Percentage rent | 1,270 |
| | 1,363 |
| | 4,259 |
| | 4,722 |
|
Tenant reimbursements | 25,399 |
| | 24,567 |
| | 103,673 |
| | 104,705 |
|
Total | $ | 127,242 |
| | $ | 122,730 |
| | $ | 502,464 |
| | $ | 503,128 |
|
| | | | | | | |
Fee Income Primarily from Real Estate Joint Ventures and Partnerships | | | | | | | |
Recurring | $ | 1,380 |
| | $ | 1,250 |
| | $ | 5,684 |
| | $ | 5,380 |
|
Non-Recurring | — |
| | 46 |
| | 199 |
| | 114 |
|
Total | $ | 1,380 |
| | $ | 1,296 |
| | $ | 5,883 |
| | $ | 5,494 |
|
| | | | | | | |
Interest Expense, net | | | | | | | |
Interest paid or accrued | $ | 20,485 |
| | $ | 21,376 |
| | $ | 82,385 |
| | $ | 93,533 |
|
Extinguishment of debt | — |
| | 467 |
| | 6,100 |
| | 2,193 |
|
Amortization of debt deferred costs | 851 |
| | 870 |
| | 3,333 |
| | 3,247 |
|
Over/Under-market mortgage adjustment of acquired properties, net | (175 | ) | | (181 | ) | | (783 | ) | | (946 | ) |
Gross interest expense | 21,161 |
| | 22,532 |
| | 91,035 |
| | 98,027 |
|
Capitalized interest | (735 | ) | | (1,070 | ) | | (3,252 | ) | | (3,302 | ) |
Total | $ | 20,426 |
| | $ | 21,462 |
| | $ | 87,783 |
| | $ | 94,725 |
|
| | | | | | | |
Interest and Other (Expense) Income, net | | | | | | | |
Gain on litigation settlement | $ | — |
| | $ | — |
| | $ | 1,721 |
| | $ | — |
|
Deferred compensation investment income | 1,011 |
| | 746 |
| | 702 |
| | 1,726 |
|
Other | 1,300 |
| | 117 |
| | 2,140 |
| | 2,030 |
|
Total | $ | 2,311 |
| | $ | 863 |
| | $ | 4,563 |
| | $ | 3,756 |
|
| | | | | | | |
Supplemental Analyst Information | | | | | | | |
| | | | | | | |
Net Operating Income including Joint Ventures | | | | | | | |
Revenues | $ | 129,654 |
| | $ | 126,102 |
| | $ | 512,844 |
| | $ | 514,406 |
|
Operating expense | (25,168 | ) | | (23,329 | ) | | (94,244 | ) | | (95,318 | ) |
Real estate taxes | (14,394 | ) | | (14,349 | ) | | (60,289 | ) | | (60,768 | ) |
Total | 90,092 |
| | 88,424 |
| | 358,311 |
| | 358,320 |
|
| | | | | | | |
Net Operating Income from Discontinued Operations | — |
| | — |
| | — |
| | 641 |
|
| | | | | | | |
Minority Interests Share of Net Operating Income and Other Adjustments | (1,752 | ) | | (2,758 | ) | | (7,798 | ) | | (11,683 | ) |
Pro rata Income From Consolidated Ventures | 88,340 |
| | 85,666 |
| | 350,513 |
| | 347,278 |
|
| | | | | | | |
Pro rata share of Unconsolidated Joint Ventures | | | | | | | |
Revenues | 14,392 |
| | 13,741 |
| | 56,126 |
| | 55,986 |
|
Operating expense | (2,735 | ) | | (2,710 | ) | | (10,018 | ) | | (9,981 | ) |
Real estate taxes | (1,812 | ) | | (1,657 | ) | | (7,150 | ) | | (6,891 | ) |
Total | 9,845 |
| | 9,374 |
| | 38,958 |
| | 39,114 |
|
Net Operating Income including Joint Ventures | $ | 98,185 |
| | $ | 95,040 |
| | $ | 389,471 |
| | $ | 386,392 |
|
| | | | | | | |
Net Operating Income from Sold Properties not in Discontinued Operations | $ | 208 |
| | $ | 3,240 |
| | $ | 3,771 |
| | $ | 27,392 |
|
| | | | | | | |
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net |
Net income from unconsolidated real estate joint ventures and partnerships | $ | 5,040 |
| | $ | 5,369 |
| | $ | 16,848 |
| | $ | 19,669 |
|
Intercompany fee income reclass | 595 |
| | 545 |
| | 2,278 |
| | 2,361 |
|
Other adjustments | (15 | ) | | 72 |
| | 174 |
| | 287 |
|
Equity in earnings of real estate joint ventures and partnerships, net | $ | 5,620 |
| | $ | 5,986 |
| | $ | 19,300 |
| | $ | 22,317 |
|
| | | | | | | |
Dividends | | | | | | | |
Common Dividends per Share | $ | 0.345 |
| | $ | 0.575 |
| | $ | 1.38 |
| | $ | 1.55 |
|
| | | | | | | |
Common Dividends Paid as a % of Reported Funds from Operations - Basic | 60.3 | % | | 112.8 | % | | 66.2 | % | | 74.5 | % |
| | | | | | | |
Common Dividends Paid as a % of Recurring Funds from Operations - Basic | 60.9 | % | | 111.6 | % | | 62.6 | % | | 74.9 | % |
| | | | | | | |
General and Administrative Expenses | | | | | | | |
General and Administrative Expenses/Total Revenue | 5.8 | % | | 5.6 | % | | 5.4 | % | | 4.8 | % |
| | | | | | | |
General and Administrative Expenses/Total Assets before Depreciation | 0.15 | % | | 0.15 | % | | 0.55 | % | | 0.51 | % |
Weingarten Realty Investors
Supplemental Balance Sheet Detail
(in thousands)
|
| | | | | | | |
| December 31, |
| 2015 | | 2014 |
| | | |
Property |
Land | $ | 929,958 |
| | $ | 821,614 |
|
Land held for development | 95,524 |
| | 103,349 |
|
Land under development | 17,367 |
| | 24,297 |
|
Buildings and improvements | 3,152,215 |
| | 3,061,616 |
|
Construction in-progress | 67,895 |
| | 65,218 |
|
Total | $ | 4,262,959 |
| | $ | 4,076,094 |
|
| | | |
Straight Line Rent Receivable |
| $ | 58,830 |
| | $ | 54,261 |
|
| | | |
Other Assets, net |
Notes receivable and mortgage bonds, net | $ | 30,235 |
| | $ | 30,365 |
|
Debt service guaranty asset | 69,835 |
| | 72,105 |
|
Non-qualified benefit plan assets | 20,582 |
| | 19,866 |
|
Out-of-market rentals, net | 23,174 |
| | 26,790 |
|
Investments | 8,793 |
| | 10,196 |
|
Deferred income tax asset | 12,749 |
| | 12,326 |
|
Interest rate derivative | 2,663 |
| | 3,891 |
|
Unamortized debt costs, net | 1,412 |
| | 2,294 |
|
Other | 8,148 |
| | 8,164 |
|
Total | $ | 177,591 |
| | $ | 185,997 |
|
| | | |
Other Liabilities, net |
Deferred revenue | $ | 14,251 |
| | $ | 11,903 |
|
Non-qualified benefit plan liabilities | 54,261 |
| | 51,634 |
|
Deferred income tax payable | 7,626 |
| | 7,970 |
|
Out-of-market rentals, net | 28,290 |
| | 23,218 |
|
Interest rate derivative | 725 |
| | 109 |
|
Other | 26,300 |
| | 29,650 |
|
Total | $ | 131,453 |
| | $ | 124,484 |
|
| | | |
Identified Intangible Assets and Liabilities |
Identified Intangible Assets: | | | |
Above-market leases (included in Other Assets, net) | $ | 37,595 |
| | $ | 38,121 |
|
Above-market leases - Accumulated Amortization | (14,421 | ) | | (11,331 | ) |
Below-market assumed mortgages (included in Debt, net) | 1,671 |
| | 4,713 |
|
Below-market assumed mortgages - Accumulated Amortization | (1,307 | ) | | (2,352 | ) |
Valuation of in place leases (included in Unamortized Lease Costs, net) | 148,904 |
| | 132,554 |
|
Valuation of in place leases - Accumulated Amortization | (67,762 | ) | | (56,571 | ) |
Total | $ | 104,680 |
| | $ | 105,134 |
|
| | | |
Identified Intangible Liabilities: | | | |
Below-market leases (included in Other Liabilities, net) | $ | 50,370 |
| | $ | 42,830 |
|
Below-market leases - Accumulated Amortization | (22,080 | ) | | (19,612 | ) |
Above-market assumed mortgages (included in Debt, net) | 32,777 |
| | 34,113 |
|
Above-market assumed mortgages - Accumulated Amortization | (27,272 | ) | | (27,411 | ) |
Total | $ | 33,795 |
| | $ | 29,920 |
|
Weingarten Realty Investors
Capitalization and Debt Coverage Ratios
(in thousands, except common share data and percentages)
|
| | | | | | | |
| December 31, |
| 2015 | | 2014 |
| | | |
Common Share Data |
Closing Market Price | $ | 34.58 |
| | $ | 34.92 |
|
| | | |
Capitalization |
Debt | $ | 2,113,277 |
| | $ | 1,930,009 |
|
Preferred Shares | — |
| | 150,000 |
|
Sub-total Debt & Preferred Shares | 2,113,277 |
| | 2,080,009 |
|
Common Shares at Market | 4,286,226 |
| | 4,277,316 |
|
Operating Partnership Units at Market | 50,556 |
| | 52,066 |
|
Total Market Capitalization (As reported) | $ | 6,450,059 |
| | $ | 6,409,391 |
|
Debt to Total Market Capitalization (As reported) | 32.8 | % | | 30.1 | % |
Debt to Total Market Capitalization (As reported at a constant share price of $34.92) | 32.5 | % | | 30.1 | % |
Debt to Total Market Capitalization (Pro rata) | 33.9 | % | | 30.9 | % |
| | | |
Capital Availability |
Revolving Credit Facility | $ | 500,000 |
| | $ | 500,000 |
|
Less: | | | |
Balance Outstanding Under Revolving Credit Facility | 140,000 |
| | 189,000 |
|
Outstanding Letters of Credit Under Revolving Facility | 4,810 |
| | 4,223 |
|
Unused Portion of Credit Facility | $ | 355,190 |
| | $ | 306,777 |
|
|
| | | | | | | | |
Covenant Ratios |
| | Restrictions | | | | |
Debt to Asset Ratio (Public) | | Less than 60.0% | | 44.0 | % | | 41.7 | % |
Debt + Preferred to Asset Ratio | | None | | 44.0 | % | | 44.9 | % |
Secured Debt to Asset Ratio (Public) | | Less than 40.0% | | 9.6 | % | | 12.8 | % |
Unencumbered Asset Test (Public) | | Greater than 150% | | 227.4 | % | | 253.0 | % |
Fixed Charge Coverage (Revolver) (Pro rata EBITDA/ (interest expense + scheduled principal payments + preferred dividends)) | | Greater than 1.5x | | 3.4x |
| | 2.8x |
|
|
| | | | | | | |
Net Debt to Adjusted EBITDA |
EBITDA (Current Quarter) | $ | 106,224 |
| | $ | 162,109 |
|
Gain on Sale of Real Estate | (16,647 | ) | | (74,883 | ) |
Ground Rent | 292 |
| | 295 |
|
Other Non-Recurring Items | — |
| | 1,329 |
|
Recurring EBITDA | $ | 89,869 |
| | $ | 88,850 |
|
| | | |
Net Debt (less cash & equivalents) | $ | 2,091,109 |
| | $ | 1,906,820 |
|
Net Debt to Adjusted EBITDA (annualized) | 5.82x |
| | 5.37x |
|
|
| | | |
Credit Ratings | | | |
| S&P | | Moody's |
Senior Debt | BBB | | Baa1 |
Outlook | Stable | | Stable |
Weingarten Realty Investors
Guidance
|
| | |
2016 Guidance |
| | |
| | |
| | 2016 |
| | Guidance |
Recurring FFO Per Common Share - Diluted | | $2.27 - $2.31 |
| | |
Reported FFO Per Common Share - Diluted | | $2.26 - $2.31 |
| | |
| | |
Portfolio Activity ($ in millions) | | |
Acquisitions | | $125 - $225 |
| | |
Re / New Development | | $50 - $100 |
| | |
Dispositions | | $125 - $225 |
| | |
| | |
Operating Information | | |
Same Property Net Operating Income with redevelopments | | +3.5% to +4.5% |
| | |
Same Property Net Operating Income without redevelopments | | +2.5% to +3.5% |
| | |
| | |
| | |
| | |
| | |
Investment Activity
Weingarten Realty Investors
Capital Expenditures
(at pro rata share)
(in thousands)
|
| | | | | | | | | | | |
| | | | | |
| Three Months Ended December 31, 2015 | | Twelve Months Ended December 31, 2015 | | Twelve Months Ended December 31, 2014 |
Acquisitions | $ | 33,515 |
| | $ | 267,755 |
| | $ | 43,832 |
|
New Development | 4,305 |
| | 27,462 |
| | 41,635 |
|
Building and Site Improvements | 8,993 |
| | 14,844 |
| | 15,784 |
|
Tenant Finish | 4,953 |
| | 21,017 |
| | 23,710 |
|
Redevelopment | 7,694 |
| | 22,934 |
| | 18,531 |
|
External Leasing Commissions | 967 |
| | 3,690 |
| | 3,384 |
|
Capital Expenditures | $ | 60,427 |
| | $ | 357,701 |
| | $ | 146,876 |
|
| | | | | |
Note: | | | | | |
Internal Leasing Fees are approximately $10 million and $12.1 million for the twelve months ended December 31, 2015 and 2014, respectively. |
| | | | | |
| | | | | |
Weingarten Realty Investors
New Development / Redevelopment
As of December 31, 2015
(at pro rata share)
(in thousands, except percentages)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Net | Total | Cost | Cost | Completed | | Est./Act. | Est./Act. | | |
| | Owned | Percent | Estimated | Incurred - | Incurred - | Inception - | Est. Final | Anchor | Stabilized | 2015 | |
Center | MSA | SF | Leased | Investment (1) | Year-To-Date | To-Date | To-Date | ROI% | Opening | Quarter | SSNOI | Key Tenants / Description |
| | | | | | | | | | | | |
Active Developments | | | | | | | | | | | | |
Hilltop Village Center (2) | Alexandria, VA | 249 |
| 100.00 | % | $ | 65,140 |
| $ | 11,657 |
| $ | 64,633 |
| $ | 61,226 |
| | Q2 15 | 2H 15 | N | Wegmans, LA Fitness |
Nottingham Commons | Baltimore, MD | 136 |
| 79.90 | % | 44,733 |
| 3,997 |
| 26,658 |
| 4,367 |
| | Q3 16 | 2H 16 | N | Meritt Athletic Club (OBO), Petco, MOM's Organic Market and T.J. Maxx |
The Whittaker (3) | Seattle, WA | 65 |
| 63.70 | % | 30,068 |
| 121 |
| 239 |
| — |
| | 2017 | 1H 18 | N | Whole Foods |
Wake Forest Crossing II (5) | Raleigh, NC | 130 |
| 86.00 | % | 24,507 |
| 11,687 |
| 18,770 |
| 17,844 |
| | Q3 15 | 1H 17 | N | Kohl's (OBO), T.J. Maxx, Michaels, Ross, Petco |
| | | | | | | | | | | | |
Total Active Developments | 580 |
| 88.10 | % | $ | 164,448 |
| $ | 27,462 |
| $ | 110,300 |
| $ | 83,437 |
| 7.8 | % | | | | |
| | | | | | | | | | | | |
|
| | | | | | | | |
| QTR Completed | YTD Completed | 1Q'16E | 2Q'16E | 3Q'16E | 4Q'16E | 1Q'17E | Remaining Balance |
Completion ($) | $14,602 | $49,615 | $2,100 - $4,100 | $400 - $3,400 | $21,800 - $26,800 | $11,600 - $16,600 | $0 - $2,700 | $26,900 - $31,900 |
Weighted Return (%) | 8.1% | 8.3% | 8.3% -8.6% | 7.9% -8.4% | 7.8% -8.3% | 7.8% -8.3% | 8.2% -8.7% | 6.8% -7.3% |
Net Operating Income (Annualized) | $1,188 | $4,133 | $100 - $400 | $30 - $290 | $1,690 - $2,220 | $900 - $1,400 | $0 - $200 | $1,800 - $2,400 |
|
| | | | | | | | | | | | | | | | |
| | Total | Cost | Cost | | Est./Act. | Est./Act. | | |
| | Estimated | Incurred - | Incurred - | Est. Final | Anchor | Stabilized | 2015 | |
Center | MSA | Investment (1) | Year-To-Date | To-Date | ROI% | Opening | Quarter | SSNOI | Key Tenants / Description |
Active Redevelopments (incremental investment) (4) | | | | | | | |
Riverpoint at Sheridan | Denver, CO | $ | 17,615 |
| $ | 2,537 |
| $ | 9,482 |
| | NA | 2H 16 | N | Conn's, Sportsman's Warehouse, BWW, Les Schwab, Old Chicago, PetSmart and 8,600 SF shop spaces |
Decatur 215 | Las Vegas, NV | 16,158 |
| 5,332 |
| 8,086 |
| | Q2 15 | 2H 16 | N | Hobby Lobby, Ross, Ulta and shops and restaurants |
Westchase | Houston, TX | 7,126 |
| 3,679 |
| 3,991 |
| | Q1 16 | 1H 16 | N | Whole Foods and Five Below |
Humblewood Center | Houston, TX | 5,383 |
| 894 |
| 898 |
| | Q3 15 | 2H 16 | N | Relocation of Conn's |
Horne Street Market | Fort Worth, TX | 2,064 |
| 1,252 |
| 1,274 |
| | NA | 2H 16 | N | 10,200 SF multi-tenant building |
Rock Prairie Marketplace | College Station, TX | 1,896 |
| 1,588 |
| 1,675 |
| | NA | 2H 15 | N | 5,000 SF Valero gas station |
Ridgeway Trace Center | Memphis, TN | 1,802 |
| 14 |
| 14 |
| | NA | 2H 16 | Y | 6,500 SF new shop space building |
Westhill Village Shopping Center | Houston, TX | 1,501 |
| 1,054 |
| 1,118 |
| | NA | 2H 15 | Y | 6,700 SF multi-tenant building |
Crabtree Commons | Raleigh, NC | 1,182 |
| 67 |
| 67 |
| | NA | 2H 16 | N | J. Alexander's Restaurant |
Markham West Shopping Center | Little Rock, AR | 1,140 |
| 12 |
| 12 |
| | NA | 2H 16 | Y | 5,000 SF multi-tenant building |
Pineapple Commons | Port St. Lucie, FL | 303 |
| 6 |
| 6 |
| | NA | 2H 16 | Y | 5,000 SF multi-tenant building |
| | | | | | | | | |
Completed Redevelopments (incremental investment) (4) | | | | | | | |
Prospectors Plaza | Sacramento, CA | 5,033 |
| — |
| 4,707 |
| | | | Y | 25,000 SF Box for Ross |
Seminole Town Center | Orlando, FL | 1,583 |
| 63 |
| 1,487 |
| | | | Y | 8,500 SF multi-tenant building including Chipotle |
Independence Plaza | Laredo, TX | 1,732 |
| 413 |
| 1,732 |
| | | | Y | 12,100 SF building including Rack Room and OshKosh / Carter's |
Argyle Village Shopping Center | Jacksonville, FL | 462 |
| 30 |
| 417 |
| | | | Y | 3,000 SF shop space |
Shoppes at Memorial Villages | Houston, TX | 3,195 |
| 1,400 |
| 3,409 |
| | | | N | Redevelopment to construct 33,000 SF multi-tenant building |
Brookwood Square Shopping Center | Atlanta, GA | 9,314 |
| 4,007 |
| 9,314 |
| | | | N | Redevelopment to include LA Fitness and 14,000 SF of shop space |
Northbrook Center | Houston, TX | 713 |
| 586 |
| 627 |
| | | | Y | Free standing building with Starbucks |
| | | | | | | | | |
Total Active / Completed Redevelopments | $ | 78,201 |
| $ | 22,934 |
| $ | 48,315 |
| 13.6 | % | | | | |
| | | | | | | | | |
(1) Net of anticipated proceeds from land sales. |
(2) Hilltop Village Center: 50/50 Joint Venture with 100% funding by WRI. |
(3) WRI has committed to purchase the retail portion of a development project in West Seattle, contingent on the satisfaction of the developer's delivery obligations. |
(4) Redevelopment is defined where GLA is added either through new construction or expansion of an existing space or where incremental investment is over $5 million. |
(5) Scope of the project increased resulting in an increased square footage and a decreased occupancy from the prior quarter. |
Weingarten Realty Investors
Land Held for Development
As of December 31, 2015
(in thousands, except acres and percentages)
|
| | | | | | | | | | | | | | |
| | Ownership Interest | | Gross Acres | | Investment (1) |
Location | | | | 100% | | Pro Rata |
| | | | | | | | |
New Development Phased Projects | | | | | | | | |
US Hwy. 1 and Caveness Farms Rd., Wake Forest, NC | | 100.0 | % | | 24.6 |
| | | | |
Highway 17 and Highway 210, Surf City, NC | | 100.0 | % | | 46.5 |
| | | | |
FM 2920 and Future 249, Tomball - Houston, TX | | 100.0 | % | | 10.6 |
| | | | |
Decatur at 215, Las Vegas, NV | | 100.0 | % | | 2.6 |
| | | | |
Hwy. 85 & Hwy. 285, Sheridan, CO | | 100.0 | % | | 12.0 |
| | | | |
US 77 & FM 802, Brownsville, TX | | 100.0 | % | | 21.0 |
| | | | |
US Hwy. 17 & US Hwy. 74/76, Leland, NC | | 100.0 | % | | 12.6 |
| | | | |
State Hwy. 95 & Bullhead Pkwy., Bullhead City, AZ | | 100.0 | % | | 7.2 |
| | | | |
Belle Terre Pkwy. & State Rd. 100, Palm Coast, FL | | 100.0 | % | | 6.7 |
| | | | |
SR 207 & Rolling Hills Drive, St. Augustine, FL | | 70.0 | % | | 5.2 |
| | | | |
29th St. at Nolana Loop, McAllen, TX | | 50.0 | % | | 3.8 |
| | | | |
Southern Ave. & Signal Butte Rd., Mesa, AZ | | 100.0 | % | | — |
| | | | |
SEC Poplar Ave. at I-240, Memphis, TN | | 100.0 | % | | 1.2 |
| | | | |
Total New Development Phased Projects | | | | 154.0 |
| | $ | 31,560 |
| | $ | 30,073 |
|
Other Raw Land | | | | | | | | |
FM 1957 (Potranco Rd.) and FM 211, San Antonio, TX | | 50.0 | % | | 198.7 |
| | | | |
South Fulton Parkway and SH 92, Union City - Atlanta, GA | | 100.0 | % | | 81.6 |
| | | | |
Shary Road and US Hwy. 83, Mission, TX | | 50.0 | % | | 34.9 |
| | | | |
SH 281 & Wilderness Oaks, San Antonio, TX | | 100.0 | % | | 29.2 |
| | | | |
Lon Adams Rd. at Tangerine Farms Rd. - Marana, AZ | | 100.0 | % | | 9.7 |
| | | | |
Rock Prairie Rd. at Hwy. 6, College Station, TX | | 100.0 | % | | 7.6 |
| | | | |
SH 151 & Ingram Rd., San Antonio, TX | | 66.7 | % | | 5.8 |
| | | | |
Leslie Rd. at Bandera Rd., Helotes, TX | | 100.0 | % | | 1.7 |
| | | | |
Other | | 100.0 | % | | 29.4 |
| | | | |
Total Raw Land | | | | 398.5 |
| | $ | 66,423 |
| | $ | 46,623 |
|
| | | | | | | | |
Total Land Held For Development Properties | | | | 552.6 |
| | $ | 97,983 |
| | $ | 76,696 |
|
(1) Net of impairment and valuation adjustments.
Notes:
Land costs account for $82.2 million of total investment at 100%, $61.6 million at pro rata share.
Categorization based upon proximity to development property and does not indicate future development pipeline.
Weingarten Realty Investors
Disposition and Acquisition Summary
For the Period Ended December 31, 2015
(at pro rata share)
(in thousands)
|
| | | | | | | | | | | | | | | |
Center | | City/State | | Sq. Ft. at 100% | | Date Sold | | Sales Proceeds | | Weighted Sales Cap |
| | | | | | | | | | |
Dispositions | | | | | | | | | | |
| 1st Quarter | | | | | | | | | | |
| Markham Square | | Little Rock, AR | | 127 |
| | 01/06/15 | | | | |
| Southgate Shopping Center | | Lake Charles, LA | | 168 |
| | 01/16/15 | | | | |
| Western Plaza* | | Fenton, MO | | 57 |
| | 02/13/15 | | | | |
| Lake Pointe Market | | Rowlett, TX | | 41 |
| | 03/25/15 | | | | |
| | | | | | | | | | | |
| 2nd Quarter | | | | | | | | | | |
| Tyler Shopping Center | | Tyler, TX | | 60 |
| | 04/08/15 | | | | |
| DDS Office Building | | Salt Lake City, UT | | 27 |
| | 04/09/15 | | | | |
| East Lake Office Building* | | Palm Harbor, FL | | 23 |
| | 04/14/15 | | | | |
| Westgate Shopping Center | | Little Rock, AR | | 53 |
| | 04/23/15 | | | | |
| International Drive Value Center* | | Orlando, FL | | 185 |
| | 04/29/15 | | | | |
| Alafaya Square* | | Oviedo, FL | | 176 |
| | 06/04/15 | | | | |
| Centre at Post Oak - ROW | | Houston, TX | | N/A |
| | 06/30/15 | | | | |
| | | | | | | | | | | |
| 3rd Quarter | | | | | | | | | | |
| Valley Plaza | | Tempe, AZ | | 150 |
| | 07/21/15 | | | | |
| The Shoppes at Parkwood Ranch Pad | | Mesa, AZ | | N/A |
| | 08/21/15 | | | | |
| Rancho Encanto | | Phoenix, AZ | | 71 |
| | 08/31/15 | | | | |
| | | | | | | | | | | |
| 4th Quarter | | | | | | | | | | |
| Palmer Plaza | | Texas City, TX | | 99 |
| | 10/06/15 | | | | |
| Gateway Plaza - ROW | | Fremont, CA | | N/A |
| | 10/08/15 | | | | |
| Shoppes at Caveness Farms Pad | | Wake Forest, NC | | N/A |
| | 10/15/15 | | | | |
| Town & Country Shopping Center | | Midwest City, OK | | 134 |
| | 11/20/15 | | | | |
| Boswell Towne Center | | Saginaw, TX | | 21 |
| | 11/30/15 | | | | |
| Curry Ford Road Pad | | Orlando, FL | | N/A |
| | 12/09/15 | | | | |
| Fresh Market Shoppes* | | Hilton Head, SC | | 87 |
| | 12/18/15 | | | | |
| | | | | | | | | | | |
Total Dispositions | | | | | | | | $ | 126,403 |
| | 7.57 | % |
| | | | | | | | | | | |
| | | | | | | Date | | Purchase | | |
| | | | | | | Acquired | | Price | | Yield (1) |
Acquisitions | | | | | | | | | | |
| 1st Quarter | | | | | | | | | | |
| Baybrook Gateway | | Houston, TX | | 237 |
| | 02/04/15 | | | | |
| Cambrian Park Plaza | | San Jose, CA | | 171 |
| | 02/27/15 | | | | |
| | | | | | | | | | | |
| 2nd Quarter | | | | | | | | | | |
| Wellington Green | | Wellington, FL | | 112 |
| | 04/20/15 | | | | |
| The Summit at Scottsdale* | | Scottsdale, AZ | | 190 |
| | 06/30/15 | | | | |
| | | | | | | | | | | |
| 3rd Quarter | | | | | | | | | | |
| Shops at 3 Corners Pad | | Houston, TX | | N/A |
| | 08/20/15 | | | | |
| Trenton Crossing | | McAllen, TX | | 266 |
| | 08/31/15 | | | | |
| Wells Fargo Pad | | Houston, TX | | 3 |
| | 09/09/15 | | | | |
| Wake Forest Crossing I | | Wake Forest, NC | | 88 |
| | 09/25/15 | | | | |
| | | | | | | | | | | |
| 4th Quarter | | | | | | | | | | |
| 1935 West Gray | | Houston, TX | | 8 |
| | 12/01/15 | | | | |
| Valley Shopping Center Pad | | Sacramento, CA | | 6 |
| | 12/02/15 | | | | |
| The Westside Center | | Los Angeles, CA | | 37 |
| | 12/22/15 | | | | |
| Fee Interest at Taylorsville Town Center | | Taylorsville, UT | | 41 |
| | 12/30/15 | | | | |
| | | | | | | | | | | |
Total Acquisitions | | | | | | | | $ | 267,755 |
| | 4.89 | % |
| | | | |
(1) Economics reflect WRI's pro rata ownership interest, excluding the incremental return from fee income. | | | | |
* Unconsolidated real estate joint venture activity | | | | |
Summary of Debt
Weingarten Realty Investors
Debt Information
(in thousands, except percentages)
|
| | | | | | | | | | | | | | |
| December 31, 2015 | | 4th Quarter Weighted Average Rate (1) | | December 31, 2014 | | 4th Quarter Weighted Average Rate (1) | |
Outstanding Balance Summary | | | | | | | | |
Mortgage Debt | $ | 446,356 |
| | 5.64 | % | | $ | 577,862 |
| | 6.03 | % | |
3.5% Notes due 2023 | 298,927 |
| | 3.50 | % | | 298,800 |
| | 3.50 | % | |
3.375% Notes due 2022 | 299,178 |
| | 3.38 | % | | 299,072 |
| | 3.38 | % | |
4.45% Notes due 2024 | 249,148 |
| | 4.45 | % | | 249,059 |
| | 4.45 | % | |
3.85% Notes due 2025 | 248,183 |
| | 3.85 | % | | — |
| |
|
| |
Term Loan (2) | 200,000 |
| | 2.64 | % | | — |
| |
|
| |
Unsecured Notes Payable (MTN) | 141,290 |
| | 6.09 | % | | 231,290 |
| | 5.84 | % | |
Revolving Credit Agreements (3) | 149,500 |
| | 1.03 | % | | 189,000 |
| | 0.76 | % | |
Obligations under Capital Leases | 21,000 |
| | 7.91 | % | | 21,000 |
| | 7.88 | % | |
Unamortized Loan Costs (5) | (10,140 | ) | | | | (8,179 | ) | | | |
Subtotal Consolidated Debt | 2,043,442 |
| | 4.05 | % | | 1,857,904 |
| | 4.38 | % | |
Debt Service Guarantee Liability (4) | 69,835 |
| | | | 72,105 |
| | | |
Total Consolidated Debt - As Reported | 2,113,277 |
| | 4.05 | % | | 1,930,009 |
| | 4.38 | % | |
Less: Noncontrolling Interests and Other Adjustments | (38,303 | ) | | | | (80,199 | ) | | | |
Plus: WRI Share of Unconsolidated Joint Ventures | 145,566 |
| | | | 155,517 |
| | | |
Total Debt - Pro rata Share | $ | 2,220,540 |
| | 4.06 | % | | $ | 2,005,327 |
| | 4.37 | % | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Debt Balance | | Weighted Average Rate (1) | | % of Total | | Weighted Average Remaining Life (yrs) | |
Fixed vs. Variable Rate Debt (at Pro rata Share) (includes the effect of interest rate swaps) | | | | | | | | |
As of December 31, 2015 | | | | | | | | |
Fixed-rate debt | $ | 1,951,119 |
| | 4.22 | % | | 87.9 | % | | 6.76 |
| |
Variable-rate debt | 269,421 |
| | 2.46 | % | | 12.1 | % | | 0.93 |
| |
Total | $ | 2,220,540 |
| | 4.06 | % | | 100.0 | % | | 6.05 |
| |
| | | | | | | | |
As of December 31, 2014 (5) | | | | | | | | |
Fixed-rate debt | $ | 1,692,025 |
| | 4.83 | % | | 84.4 | % | | | |
Variable-rate debt | 313,302 |
| | 1.80 | % | | 15.6 | % | | | |
Total | $ | 2,005,327 |
| | 4.37 | % | | 100.0 | % | | | |
| | | | | | | | |
Secured vs. Unsecured Debt (at Pro rata Share) | | | | | | | | |
As of December 31, 2015 | | | | | | | | |
Secured Debt | $ | 570,364 |
| | 5.42 | % | | 25.7 | % | | 4.35 |
| |
Unsecured Debt | 1,650,176 |
| | 3.54 | % | | 74.3 | % | | 6.43 |
| |
Total | $ | 2,220,540 |
| | 4.06 | % | | 100.0 | % | | 6.05 |
| |
| | | | | | | | |
As of December 31, 2014 (5) | | | | | | | | |
Secured Debt | $ | 668,136 |
| | 5.90 | % | | 33.3 | % | | | |
Unsecured Debt | 1,337,191 |
| | 3.54 | % | | 66.7 | % | | | |
Total | $ | 2,005,327 |
| | 4.37 | % | | 100.0 | % | | | |
| | | | | | | | |
| As Reported | | Pro rata Share | | | | | |
Weighted Average Interest Rates (1) | | | | | | | | |
Three months ended 12/31/15 | 4.05 | % | | 4.06 | % | | | | | |
Twelve months ended 12/31/15 | 4.12 | % | | 4.11 | % | | | | | |
Three months ended 12/31/14 | 4.38 | % | | 4.37 | % | | | | | |
Twelve months ended 12/31/14 | 4.55 | % | | 4.54 | % | | | | | |
| | | | | | | | |
| |
(1) | Weighted average interest rates exclude the effects of ASC 805 "Business Combinations", revolver facility fee, and other loan costs related to financing. |
| |
(2) | Term loan has a floating rate of LIBOR + 115 bps that has been swapped to fixed rate of 2.64%. The weighted average interest rate reflects the fixed rate. |
| |
(3) | Weighted average revolving interest rate excludes the effect of the facility fee of 15 and 20 basis points on the total commitment in arrears for the fourth and first quarters, respectively. The weighted average revolving interest rate with the facility fee is 1.94% and 1.32% for the fourth quarter 2015 and the fourth quarter 2014, respectively. |
| |
(4) | Debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado. |
| |
(5) | Effective December 31, 2015, the Company adopted ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs." Reclassification of prior year's amounts was made to conform to the current year presentation. |
Weingarten Realty Investors
Schedule of Maturities
As of December 31, 2015
(in thousands, except percentages)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As Reported | | Pro rata Share |
| Maturities | | Weighted Average Rate (2) | | Maturities | | Weighted Average Rate (2) | | | | Floating Rate | | Fixed Rate | | Secured | | Unsecured |
2016 | $ | 161,868 |
| | 5.73% | | $ | 203,635 |
| | 5.55% | | | | $ | 47,659 |
| | $ | 155,976 |
| | $ | 128,635 |
| | $ | 75,000 |
|
2017 | 141,850 |
| | 6.08% | | 167,159 |
| | 5.86% | | | | 3,638 |
| | 163,521 |
| | 142,159 |
| | 25,000 |
|
2018 | 62,214 |
| | 5.51% | | 26,340 |
| | 5.65% | | | |
|
| | 26,340 |
| | 16,770 |
| | 9,570 |
|
2019 | 55,906 |
| | 5.19% | | 59,534 |
| | 5.10% | | | |
|
| | 59,534 |
| | 59,534 |
| |
|
|
2020 | 237,425 |
| | 2.91% | (3) | 293,012 |
| | 3.23% | (3) | | | 200,000 |
| | 93,012 |
| | 93,012 |
| | 200,000 |
|
2021 | 4,406 |
| | 4.00% | | 12,564 |
| | 4.15% | | | |
|
| | 12,564 |
| | 12,564 |
| |
|
|
2022 | 307,011 |
| | 3.39% | | 307,928 |
| | 3.39% | | | |
|
| | 307,928 |
| | 7,928 |
| | 300,000 |
|
2023 | 304,202 |
| | 3.50% | | 305,170 |
| | 3.51% | | | |
|
| | 305,170 |
| | 5,170 |
| | 300,000 |
|
2024 | 254,394 |
| | 4.44% | | 255,417 |
| | 4.44% | | | |
|
| | 255,417 |
| | 5,417 |
| | 250,000 |
|
2025 | 301,672 |
| | 3.88% | | 302,688 |
| | 3.91% | | | |
|
| | 302,688 |
| | 52,688 |
| | 250,000 |
|
Thereafter | 48,893 |
| | 5.63% | | 51,149 |
| | 5.59% | | | |
| | 51,149 |
| | 19,429 |
| | 31,720 |
|
Subtotal | 1,879,841 |
| | | | 1,984,596 |
| | | | | | 251,297 |
| | 1,733,299 |
| | 543,306 |
| | 1,441,290 |
|
| | | | | | | | | | | | | | | | | |
Revolving Credit Agreements | 149,500 |
| | 0.92% | | 149,500 |
| | 0.92% | | | | 149,500 |
| | | | | | 149,500 |
|
Other (1) | 83,936 |
| | | | 86,444 |
| | | | | | 4,897 |
| | 81,547 |
| | 27,057 |
| | 59,387 |
|
Swap Maturities: | | | | | | | | | | | | | | | | | |
2017 | | | | | | | | | | | 63,727 |
| | (63,727 | ) | | | | |
2020 | | | | | | | | | | | (200,000 | ) | | 200,000 |
| | | | |
Total | $ | 2,113,277 |
| | 4.12% | | $ | 2,220,540 |
| | 4.11% | | | | $ | 269,421 |
| | $ | 1,951,119 |
| | $ | 570,363 |
| | $ | 1,650,177 |
|
| |
(1) | Other includes capital leases, ASC 805 “Business Combinations” adjustment, debt service guarantee liability, market value of swaps, discounts on notes, and debt issuance costs. |
The debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.
| |
(2) | Weighted average interest rates exclude the effects of ASC 805 “Business Combinations”, revolver facility fee paid quarterly on total commitment |
in arrears, and other loan costs related to financing.
| |
(3) | Year 2020 includes the Term Loan which is at a floating rate of LIBOR + 115 bps that has been swapped to a fixed rate of 2.64%. The weighted |
average rate reflects the fixed rate.
Joint Ventures
Weingarten Realty Investors
Unconsolidated Joint Venture Financial Statements at 100%
(in thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended December 31, | | Twelve Months Ended December 31, |
Condensed Statements of Income | 2015 | | 2014 | | 2015 | | 2014 |
| | | | | | | |
Revenues: | | | | | | | |
Base minimum rent, net | $ | 28,208 |
| | $ | 27,302 |
| | $ | 111,835 |
| | $ | 112,388 |
|
Straight line rent | 95 |
| | 33 |
| | 839 |
| | 404 |
|
Over/Under-market rentals, net | (37 | ) | | 210 |
| | 646 |
| | 704 |
|
Percentage rent | 277 |
| | 398 |
| | 691 |
| | 966 |
|
Tenant reimbursements | 8,465 |
| | 8,427 |
| | 33,021 |
| | 33,108 |
|
Other income | 613 |
| | 501 |
| | 1,843 |
| | 5,731 |
|
Total | 37,621 |
| | 36,871 |
| | 148,875 |
| | 153,301 |
|
| | | | | | | |
Expenses: | | | | | | | |
Depreciation and amortization | 9,819 |
| | 9,399 |
| | 37,771 |
| | 40,235 |
|
Interest, net | 4,202 |
| | 4,965 |
| | 17,053 |
| | 22,657 |
|
Operating | 7,223 |
| | 7,292 |
| | 26,797 |
| | 27,365 |
|
Real estate taxes, net | 4,590 |
| | 4,335 |
| | 18,525 |
| | 18,159 |
|
General and administrative | 180 |
| | 195 |
| | 839 |
| | 916 |
|
Provision for income taxes | 52 |
| | 74 |
| | 197 |
| | 417 |
|
Impairment loss | — |
| | 1,526 |
| | 7,487 |
| | 1,526 |
|
Total | 26,066 |
| | 27,786 |
| | 108,669 |
| | 111,275 |
|
| | | | | | | |
Gain on dispositions | 3,778 |
| | 4,953 |
| | 5,171 |
| | 12,949 |
|
| | | | | | | |
Net income | $ | 15,333 |
| | $ | 14,038 |
| | $ | 45,377 |
| | $ | 54,975 |
|
| | | | | | | |
| | | | | | | |
Condensed Balance Sheets | | | | | | | |
| | | | | December 31, |
| | | | | 2015 | | 2014 |
ASSETS | | | | | | | |
| | | | | | | |
Property | | | | | $ | 1,290,784 |
| | $ | 1,331,445 |
|
Accumulated depreciation | | | | | (293,474 | ) | | (279,067 | ) |
Property, net | | | | | 997,310 |
| | 1,052,378 |
|
| | | | | | | |
Other assets, net * | | | | | 130,251 |
| | 125,332 |
|
| | | | | | | |
Total | | | | | $ | 1,127,561 |
| | $ | 1,177,710 |
|
| | | | | | | |
LIABILITIES AND EQUITY | | | | | | | |
| | | | | | | |
Debt, net * | | | | | $ | 345,186 |
| | $ | 379,258 |
|
Amounts payable to Weingarten Realty Investors and Affiliates | 12,285 |
| | 13,749 |
|
Other liabilities, net | | | | | 29,509 |
| | 26,226 |
|
Total | | | | | 386,980 |
| | 419,233 |
|
| | | | | | | |
Equity | | | | | 740,581 |
| | 758,477 |
|
| | | | | | | |
Total | | | | | $ | 1,127,561 |
| | $ | 1,177,710 |
|
| |
* | Effective December 31, 2015, ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs" was adopted. Reclassification of prior year's amounts was made to conform to the current year presentation. |
Weingarten Realty Investors
Unconsolidated Joint Venture Financial Statements at Pro rata Share
(in thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended December 31, | | Twelve Months Ended December 31, |
Condensed Statements of Income | 2015 | | 2014 | | 2015 | | 2014 |
Revenues: | | | | | | | |
Base minimum rent, net | $ | 10,755 |
| | $ | 10,186 |
| | $ | 42,326 |
| | $ | 41,628 |
|
Straight line rent | 24 |
| | 31 |
| | 226 |
| | 164 |
|
Over/Under-market rentals, net | (57 | ) | | 55 |
| | 49 |
| | 120 |
|
Percentage rent | 108 |
| | 131 |
| | 240 |
| | 329 |
|
Tenant reimbursements | 3,287 |
| | 3,125 |
| | 12,484 |
| | 12,194 |
|
Other income | 275 |
| | 213 |
| | 801 |
| | 1,551 |
|
Total | 14,392 |
| | 13,741 |
| | 56,126 |
| | 55,986 |
|
| | | | | | | |
Expenses: | | | | | | | |
Depreciation and amortization | 3,849 |
| | 3,504 |
| | 14,451 |
| | 14,793 |
|
Interest, net | 1,820 |
| | 1,999 |
| | 7,350 |
| | 8,729 |
|
Operating | 2,735 |
| | 2,710 |
| | 10,018 |
| | 9,981 |
|
Real estate taxes, net | 1,812 |
| | 1,657 |
| | 7,150 |
| | 6,891 |
|
General and administrative | 53 |
| | 57 |
| | 271 |
| | 297 |
|
Provision for income taxes | 26 |
| | 35 |
| | 99 |
| | 240 |
|
Impairment loss | — |
| | 305 |
| | 1,497 |
| | 305 |
|
Total | 10,295 |
| | 10,267 |
| | 40,836 |
| | 41,236 |
|
| | | | | | | |
Gain on dispositions | 943 |
| | 1,895 |
| | 1,558 |
| | 4,919 |
|
| | | | | | | |
Net income | $ | 5,040 |
| | $ | 5,369 |
| | $ | 16,848 |
| | $ | 19,669 |
|
| | | | | | | |
| | | | | | | |
Condensed Balance Sheets | | | | | December 31, |
| | | | | 2015 | | 2014 |
ASSETS | | | | | | | |
| | | | | | | |
Property | | | | | $ | 468,571 |
| | $ | 460,511 |
|
Accumulated depreciation | | | | | (112,313 | ) | | (104,338 | ) |
Property, net | | | | | 356,258 |
| | 356,173 |
|
| | | | | | | |
Notes receivable from real estate joint ventures and partnerships | | | | | 4,659 |
| | 4,900 |
|
Unamortized lease costs, net | | | | | 16,652 |
| | 16,610 |
|
Accrued rent and accounts receivable (net of allowance for doubtful accounts of $155 in 2015 and $270 in 2014) | | | | | 13,719 |
| | 13,376 |
|
Cash and cash equivalents | | | | | 16,571 |
| | 13,937 |
|
Restricted deposits and mortgage escrows | | | | | 81 |
| | 329 |
|
Notes receivable and mortgage bonds, net | | | | | 5 |
| | 23 |
|
Out-of-market rentals, net | | | | | 1,166 |
| | 1,185 |
|
Other assets, net | | | | | 1,846 |
| | 1,837 |
|
Total | | | | | $ | 410,957 |
| | $ | 408,370 |
|
| | | | | | | |
LIABILITIES AND EQUITY | | | | | | | |
| | | | | | | |
Debt, net * | | | | | $ | 145,676 |
| | $ | 155,524 |
|
Amounts payable to Weingarten Realty Investors and Affiliates | | | | | 5,420 |
| | 5,893 |
|
Accounts payable and accrued expenses | | | | | 6,787 |
| | 6,234 |
|
Deferred revenue | | | | | 858 |
| | 847 |
|
Out-of-market rentals, net | | | | | 4,179 |
| | 2,627 |
|
Interest rate derivative | | | | | 40 |
| | 92 |
|
Other liabilities, net | | | | | 758 |
| | 545 |
|
Total | | | | | 163,718 |
| | 171,762 |
|
| | | | | | | |
Equity | | | | | 247,239 |
| | 236,608 |
|
| | | | | | | |
Total | | | | | $ | 410,957 |
| | $ | 408,370 |
|
Notes:
The Consolidated Financial Statements at pro rata share include only the real estate operations of joint ventures and partnerships at WRI’s ownership percentages. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.
| |
* | Effective December 31, 2015, ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs" was adopted. Reclassification of prior year's amounts was made to conform to the current year presentation. |
Weingarten Realty Investors
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships
December 31, 2015
(in thousands, except number of properties and percentages)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Weingarten Realty |
Joint Venture Partner | | Number of Operating Properties (1)(2) | | Total GLA | | Total Assets | | Total Debt | | Ownership Interest | | Share of Debt | | Investment Balance | | Equity in Earnings (Losses) of Unconsolidated JVs |
| | | | | | | | | | | | | | | | |
TIAA Florida Retail LLC | | 2 | | 433 |
| | $ | 129,777 |
| | $ | — |
| | 20.0% | | $ | — |
| | $ | 25,801 |
| | $ | (122 | ) |
Perlmutter SRP, LLC | | 5 | | 436 |
| | 74,914 |
| | 56,163 |
| | 25.0% | | 14,040 |
| | 3,745 |
| | 969 |
|
Collins | | 8 | | 1,160 |
| | 127,891 |
| | 21,648 |
| | 50.0% | | 10,824 |
| | 47,272 |
| | 3,674 |
|
AEW - Institutional Client | | 5 | | 437 |
| | 103,730 |
| | — |
| | 20.0% | | — |
| | 20,523 |
| | 1,128 |
|
BIT Retail | | 3 | | 720 |
| | 147,126 |
| | — |
| | 20.0% | | — |
| | 28,658 |
| | 1,192 |
|
Jamestown | | 6 | | 1,339 |
| | 134,720 |
| | 79,444 |
| | 20.0% | | 15,889 |
| | 10,497 |
| | 2,131 |
|
Fidelis Realty Partners | | 1 | | 491 |
| | 135,252 |
| | 78,818 |
| | 57.8% | | 45,518 |
| | 30,404 |
| | 2,200 |
|
Sleiman Enterprises | | 2 | | 170 |
| | 17,700 |
| | 13,179 |
| | 50.0% | | 6,590 |
| | 2,749 |
| | 362 |
|
Bouwinvest | | 2 | | 353 |
| | 100,845 |
| | — |
| | 51.0% | | — |
| | 48,741 |
| | 1,026 |
|
| | | | | | | | | | | | | | | | |
Other | | 10 | | 2,375 |
| | 155,606 |
| | 95,934 |
| | 55.1% | | 52,815 |
| | 48,651 |
| | 6,740 |
|
| | | | | | | | | | | | | | | | |
Total | | 44 | | 7,913 |
| | $ | 1,127,561 |
| | $ | 345,186 |
| | 38.9% | | $ | 145,676 |
| | $ | 267,041 |
| | $ | 19,300 |
|
|
| | |
| | |
Joint Venture Description | | |
| | |
TIAA Florida Retail LLC | | Joint venture with an institutional partner, TIAA-CREF Global Real Estate |
Perlmutter SRP, LLC | | Retail joint venture with an institutional partner through Perlmutter Investment Company |
Collins | | Primarily a development joint venture in the Texas Rio Grande Valley |
AEW - Institutional Client | | Joint venture with an institutional partner through AEW Capital Management |
BIT Retail | | Retail joint venture with Mercantile Real Estate Advisors and its client, the AFL-CIO Building Investment Trust |
Jamestown | | Retail joint venture in Florida |
Fidelis Realty Partners | | Retail joint venture in Texas |
Sleiman Enterprises | | Retail joint venture in Florida |
Bouwinvest | | Retail joint venture with West Coast focus |
| | |
| | |
| | |
(1) Excludes land held for development. |
(2) Excludes additional consolidated joint ventures such as AEW Capital Management. |
Weingarten Realty Investors
Unconsolidated Joint Venture Mortgage Debt Information
As of December 31, 2015
(in thousands, except number of properties, percentages and term)
|
| | | | | | | | | | | |
Balance Summary | | | | | | | | |
| | | | | | | | |
| | | | At 100% | | |
Joint Venture Partner | | # of Mortgaged Properties (2) | | Mortgage Balance (1)(2) | | Average Interest Rate | | Average Remaining Term (yrs) |
| | | | | | | | |
Perlmutter SRP, LLC | | 4 | | $ | 56,163 |
| | 5.6% | | 0.5 |
|
Collins | | 2 | | 21,648 |
| | 6.0% | | 9.2 |
|
Jamestown | | 6 | | 79,444 |
| | 2.7% | | 0.5 |
|
Fidelis Realty Partners | | 1 | | 78,818 |
| | 4.0% | | 4.9 |
|
Sleiman Enterprises | | 2 | | 13,179 |
| | 5.1% | | 5.5 |
|
Other | | 4 | | 96,001 |
| | 5.6% | | 3.1 |
|
| | | | | | | | |
Total | | 19 | | $ | 345,253 |
| | 4.6% | | 2.7 |
|
| | | | | | | | |
|
| | | | | | | | | | | | |
Schedule of Maturities | | | | | | | | |
| | | | | | | | |
| | At 100% | | At WRI Share |
| | Maturities (1)(2) | | Weighted Average Rate | | Maturities (1)(2) | | Weighted Average Rate |
| | | | | | | | |
2016 | | $ | 154,057 |
| | 4.2% | | $ | 42,489 |
| | 4.3% |
2017 | | 56,810 |
| | 5.0% | | 26,076 |
| | 5.0% |
2018 | | 6,253 |
| | 4.9% | | 3,450 |
| | 4.9% |
2019 | | 6,576 |
| | 4.9% | | 3,628 |
| | 4.9% |
2020 | | 93,148 |
| | 4.8% | | 55,586 |
| | 4.8% |
2021 | | 16,049 |
| | 5.3% | | 8,157 |
| | 5.3% |
2022 | | 1,833 |
| | 5.9% | | 916 |
| | 5.9% |
2023 | | 1,936 |
| | 5.9% | | 968 |
| | 5.9% |
2024 | | 2,046 |
| | 6.1% | | 1,023 |
| | 6.1% |
2025 | | 2,034 |
| | 6.3% | | 1,017 |
| | 6.3% |
Thereafter | | 4,511 |
| | 6.4% | | 2,256 |
| | 6.4% |
Total | | $ | 345,253 |
| | | | $ | 145,566 |
| | |
| |
(1) | Excludes non-cash debt related items. |
| |
(2) | Excludes additional consolidated joint ventures such as AEW Capital Management. |
Note:
All mortgages are fixed rate with the exception of four Jamestown mortgages and one other mortgage, which are variable rate ($55.0 million and $24.7 million, respectively at 100%) and mature in 2016.
Portfolio Summary
Weingarten Realty Investors
Tenant Diversification by Percent of Base Minimum Rent
As of December 31, 2015
(at pro rata share)
(in thousands, except percentages and # of units)
|
| | | | | | | | | | | | | | | | | | | | |
Rank | | Tenant Name (1)(2) | | Credit Ranking (S&P / Moody's) | | # of Units | | Total Annualized Base Minimum Rent | | % of Total Annualized Base Minimum Rent | | Total SF | | % of Total SF |
| | | | | | | | | | | | | | |
1 | | The Kroger Co. | | BBB/Baa2 | | 28 |
| | $ | 12,408 |
| | 2.98 | % | | 1,530 |
| | 5.46 | % |
2 | | TJX Companies, Inc. | | A+/A2 | | 41 |
| | 10,465 |
| | 2.52 | % | | 1,017 |
| | 3.63 | % |
3 | | Ross Stores, Inc. | | A-/A3 | | 34 |
| | 8,739 |
| | 2.10 | % | | 759 |
| | 2.71 | % |
4 | | Petsmart, Inc. | | B+/B1 | | 23 |
| | 7,027 |
| | 1.69 | % | | 433 |
| | 1.54 | % |
5 | | Albertsons Companies, Inc. | | N/A/N/A | | 21 |
| | 6,980 |
| | 1.68 | % | | 923 |
| | 3.29 | % |
6 | | H-E-B | | N/A/N/A | | 8 |
| | 6,730 |
| | 1.62 | % | | 539 |
| | 1.92 | % |
7 | | Home Depot, Inc. | | A/A2 | | 5 |
| | 5,854 |
| | 1.41 | % | | 541 |
| | 1.93 | % |
8 | | Office Depot, Inc. | | B-/B2 | | 26 |
| | 5,651 |
| | 1.36 | % | | 463 |
| | 1.65 | % |
9 | | Bed Bath & Beyond, Inc. | | A-/Baa1 | | 21 |
| | 5,505 |
| | 1.32 | % | | 484 |
| | 1.73 | % |
10 | | Whole Foods Market, Inc. | | BBB-/Baa3 | | 8 |
| | 5,328 |
| | 1.28 | % | | 311 |
| | 1.11 | % |
11 | | Best Buy, Inc. | | BB+/Baa1 | | 10 |
| | 4,817 |
| | 1.16 | % | | 290 |
| | 1.03 | % |
12 | | Dollar Tree Stores, Inc. | | BB/Ba2 | | 48 |
| | 4,680 |
| | 1.13 | % | | 443 |
| | 1.58 | % |
13 | | The Sports Authority | | N/A/N/A | | 7 |
| | 4,023 |
| | 0.97 | % | | 270 |
| | 0.96 | % |
14 | | 24 Hour Fitness Inc. | | B/B2 | | 7 |
| | 3,796 |
| | 0.91 | % | | 171 |
| | 0.61 | % |
15 | | Petco Animal Supplies, Inc. | | B/B3 | | 20 |
| | 3,779 |
| | 0.91 | % | | 222 |
| | 0.79 | % |
16 | | Hobby Lobby Stores, Inc. | | N/A/N/A | | 7 |
| | 3,529 |
| | 0.85 | % | | 415 |
| | 1.48 | % |
17 | | Gap, Inc. | | BBB-/Baa2 | | 12 |
| | 3,085 |
| | 0.74 | % | | 174 |
| | 0.62 | % |
18 | | Walmart Stores, Inc. | | AA/Aa2 | | 6 |
| | 3,004 |
| | 0.72 | % | | 453 |
| | 1.62 | % |
19 | | Ascena Retail Group | | BB/Ba2 | | 26 |
| | 2,707 |
| | 0.65 | % | | 141 |
| | 0.50 | % |
20 | | Barnes & Noble Inc. | | N/A/N/A | | 7 |
| | 2,642 |
| | 0.64 | % | | 165 |
| | 0.59 | % |
21 | | LA Fitness | | B/B2 | | 4 |
| | 2,617 |
| | 0.63 | % | | 133 |
| | 0.47 | % |
22 | | Michaels Stores, Inc. | | N/A/B2 | | 13 |
| | 2,608 |
| | 0.63 | % | | 221 |
| | 0.79 | % |
23 | | Starbucks Corporation | | A-/A2 | | 42 |
| | 2,522 |
| | 0.61 | % | | 65 |
| | 0.23 | % |
24 | | Mattress Firm | | B+/N/A | | 23 |
| | 2,491 |
| | 0.60 | % | | 83 |
| | 0.30 | % |
25 | | JPMorgan Chase Bank | | A/A3 | | 24 |
| | 2,319 |
| | 0.56 | % | | 81 |
| | 0.29 | % |
| | | | | | | | | | | | | | |
| | Grand Total | | | | 471 |
| | $ | 123,304 |
| | 29.66 | % | | 10,325 |
| | 36.83 | % |
|
| | | | |
| | | |
| (1 | ) | Tenant Names: | DBA Names: |
| | The Kroger Co. | Kroger (13), Harris Teeter (7), Smith's Food (1), Ralph's (1), Fry's Food (3), King Soopers (2), Food 4 Less (1) |
| | TJX Companies, Inc. | T.J. Maxx (14), Marshalls (20), Home Goods (7) |
| | Ross Stores, Inc. | Ross Dress for Less (31), dd's Discounts (1) |
| | Albertsons Companies, Inc. | Albertsons (5), Randalls (4), Safeway (8), Vons (3), United Supermarkets (1) |
| | Office Depot, Inc. | Office Depot (16), Office Max (10) |
| | Bed Bath & Beyond, Inc. | Bed Bath & Beyond (12), Cost Plus (7), buybuy BABY (2) |
| | Dollar Tree Stores, Inc. | Dollar Tree (38), Family Dollar (8), Greenbacks (1), Deal$ (1) |
| | Gap, Inc. | GAP (2), Old Navy (10) |
| | Walmart Stores, Inc. | Walmart (3), Walmart Neighborhood (3) |
| | Ascena Retail Group | Lane Bryant (9), Dressbarn (9), Justice (4), Catherines (2), AnnTaylor (1), Loft (1) |
| | LA Fitness | LA Fitness (3), Fitness International (1) |
| | Michaels Stores, Inc. | Michaels (11), Aaron Brothers (2) |
|
| Mattress Firm | Mattress Firm (20), Bedmart (1), Mattress Pro (1), Mattress Giant (1) |
| (2 | ) | Target owns and occupies 24 units not included above. |
|
|
|
|
|
|
| |
| |
Weingarten Realty Investors
Portfolio Operating Information
(at pro rata share)
(in thousands, except percentages and leases)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Leasing Activity / Rent Growth |
Signed Leases |
| | | | | | | | | | | | |
| Comparable: | | Number of Leases | Square Feet | New Rent $/SF | Prior Rent $/SF | TI's $/SF | Cash Change in Base Rent | Weighted Average Term (Years) | |
| | | | | | | | | | | | |
| All Leases | | | | | | | | | | |
| Quarter Ended December 31, 2015 | | 206 |
| 682 |
| $ | 21.28 |
| $ | 18.05 |
| $ | 8.71 |
| 17.9 | % | | |
| Quarter Ended September 30, 2015 | | 239 |
| 812 |
| 19.50 |
| 17.43 |
| 7.23 |
| 11.9 | % | | |
| Quarter Ended June 30, 2015 | | 219 |
| 659 |
| 18.63 |
| 16.60 |
| 4.10 |
| 12.2 | % | | |
| Quarter Ended March 31, 2015 | | 216 |
| 1,206 |
| 14.13 |
| 12.97 |
| 2.91 |
| 8.9 | % | | |
| Rolling 12 months | | | 880 |
| 3,359 |
| $ | 17.76 |
| $ | 15.80 |
| $ | 5.36 |
| 12.5 | % | | |
| | | | | | | | | | | | |
| New Leases | | | | | | | | | | |
| Quarter Ended December 31, 2015 | | 54 |
| 168 |
| $ | 26.63 |
| $ | 19.51 |
| $ | 35.03 |
| 36.5 | % | 9.4 |
| |
| Quarter Ended September 30, 2015 | | 73 |
| 227 |
| 21.57 |
| 18.19 |
| 25.58 |
| 18.6 | % | 7.9 |
| |
| Quarter Ended June 30, 2015 | | 60 |
| 132 |
| 20.61 |
| 17.64 |
| 20.38 |
| 16.8 | % | 5.8 |
| |
| Quarter Ended March 31, 2015 | | 49 |
| 142 |
| 18.84 |
| 17.26 |
| 24.69 |
| 9.2 | % | 6.9 |
| |
| Rolling 12 months | | | 236 |
| 669 |
| $ | 22.07 |
| $ | 18.21 |
| $ | 26.73 |
| 21.2 | % | 7.8 |
| |
| | | | | | | | | | | | |
| Renewals | | | | | | | | | | |
| Quarter Ended December 31, 2015 | | 152 |
| 514 |
| $ | 19.53 |
| $ | 17.58 |
| $ | 0.13 |
| 11.1 | % | | |
| Quarter Ended September 30, 2015 | | 166 |
| 585 |
| 18.70 |
| 17.14 |
| 0.12 |
| 9.1 | % | | |
| Quarter Ended June 30, 2015 | | 159 |
| 527 |
| 18.13 |
| 16.34 |
| — |
| 10.9 | % | | |
| Quarter Ended March 31, 2015 | | 167 |
| 1,064 |
| 13.50 |
| 12.40 |
| 0.00 |
| 8.9 | % | | |
| Rolling 12 months | | | 644 |
| 2,690 |
| $ | 16.69 |
| $ | 15.19 |
| $ | 0.05 |
| 9.9 | % | | |
| | | | | | | | | | | | |
| Comparable & Non-Comparable: | | | | | | | | | |
| Quarter Ended December 31, 2015 | | 249 |
| 833 |
| | | | | | |
| Quarter Ended September 30, 2015 | | 291 |
| 936 |
| | | | | | |
| Quarter Ended June 30, 2015 | | 261 |
| 758 |
| | | | | | |
| Quarter Ended March 31, 2015 | | 271 |
| 1,388 |
| | | | | | |
| Rolling 12 months | | | 1,072 |
| 3,915 |
| | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Lease |
Expirations (1) |
| | | | | | | | | | | | |
Assumes No Exercise of Renewal Options | | | | | | | | | |
| | | | | | | | | | | | |
| Anchor Tenants (2) | Non-Anchor Tenants | Total Tenants |
Year | Square Feet | Percent of Total Square Feet | In Place Min Rent PSF | Percent of Total Revenue (3) | Square Feet | Percent of Total Square Feet | In Place Min Rent PSF | Percent of Total Revenue (3) | Square Feet | Percent of Total Square Feet | In Place Min Rent PSF | Percent of Total Revenue (3) |
M-T-M | 14 |
| 0 | % | $ | 13.13 |
| 0 | % | 191 |
| 2 | % | $ | 20.40 |
| 2 | % | 205 |
| 1 | % | $ | 19.89 |
| 1 | % |
2016 | 1,053 |
| 6 | % | 11.24 |
| 6 | % | 1,348 |
| 15 | % | 23.64 |
| 14 | % | 2,401 |
| 9 | % | 18.20 |
| 11 | % |
2017 | 2,238 |
| 13 | % | 12.05 |
| 14 | % | 1,552 |
| 18 | % | 24.61 |
| 17 | % | 3,790 |
| 15 | % | 17.20 |
| 16 | % |
2018 | 2,220 |
| 13 | % | 10.79 |
| 13 | % | 1,406 |
| 16 | % | 25.36 |
| 16 | % | 3,626 |
| 14 | % | 16.44 |
| 14 | % |
2019 | 2,142 |
| 13 | % | 10.46 |
| 12 | % | 1,126 |
| 13 | % | 26.26 |
| 13 | % | 3,269 |
| 13 | % | 15.90 |
| 13 | % |
2020 | 2,240 |
| 13 | % | 10.99 |
| 13 | % | 1,209 |
| 14 | % | 26.46 |
| 14 | % | 3,449 |
| 14 | % | 16.41 |
| 14 | % |
2021 - 2026 | 5,075 |
| 30 | % | 11.81 |
| 31 | % | 1,859 |
| 21 | % | 25.62 |
| 21 | % | 6,934 |
| 27 | % | 15.51 |
| 26 | % |
| | | | | | | | | | | | |
Assumes Exercise of all Renewal Options (4) | | | | | | | | | |
| | | | | | | | | | | | |
| Anchor Tenants (2) | Non-Anchor Tenants | Total Tenants |
Year | Square Feet | Percent of Total Square Feet | In Place Min Rent PSF | Percent of Total Revenue (3) | Square Feet | Percent of Total Square Feet | In Place Min Rent PSF | Percent of Total Revenue (3) | Square Feet | Percent of Total Square Feet | In Place Min Rent PSF | Percent of Total Revenue (3) |
M-T-M | 14 |
| 0 | % | $ | 13.13 |
| 0 | % | 184 |
| 2 | % | $ | 20.30 |
| 2 | % | 199 |
| 1 | % | $ | 19.78 |
| 1 | % |
2016 | 334 |
| 2 | % | 13.86 |
| 2 | % | 827 |
| 9 | % | 24.41 |
| 8 | % | 1,162 |
| 5 | % | 21.37 |
| 5 | % |
2017 | 222 |
| 1 | % | 14.20 |
| 1 | % | 912 |
| 10 | % | 24.68 |
| 9 | % | 1,133 |
| 4 | % | 22.63 |
| 5 | % |
2018 | 276 |
| 2 | % | 14.15 |
| 2 | % | 754 |
| 9 | % | 26.37 |
| 8 | % | 1,031 |
| 4 | % | 23.09 |
| 5 | % |
2019 | 169 |
| 1 | % | 10.39 |
| 1 | % | 667 |
| 8 | % | 25.80 |
| 7 | % | 837 |
| 3 | % | 22.68 |
| 4 | % |
2020 | 269 |
| 2 | % | 12.42 |
| 1 | % | 648 |
| 7 | % | 28.04 |
| 7 | % | 917 |
| 4 | % | 23.45 |
| 4 | % |
2021 - 2026 | 2,557 |
| 15 | % | 12.63 |
| 14 | % | 2,457 |
| 28 | % | 26.98 |
| 27 | % | 5,015 |
| 20 | % | 19.66 |
| 20 | % |
| |
(1) | Reflects in-place leases as of December 31, 2015. |
| |
(2) | Anchor tenants represent any tenant at least 10,000 square feet. |
| |
(3) | Revenue includes minimum base rent only. |
| |
(4) | Revenue for leases with future option rent based on fair market value, or CPI is reported as of the last year in the current lease term. |
Weingarten Realty Investors
Portfolio Operating Information (continued)
(at pro rata share)
(in thousands, except percentages)
|
| | | | | | | | | | | | |
Occupancy |
| | | | |
| | Quarter Ended | | |
| | December 31, 2015 | | September 30, 2015 | | June 30, 2015 | | March 31, 2015 | | December 31, 2014 | | |
Signed Basis | | | | | | | | | | | | |
Anchor (1) | | 98.2% | | 98.1% | | 98.7% | | 98.7% | | 98.9% | | |
Non-Anchor | | 90.2% | | 90.2% | | 90.3% | | 90.3% | | 89.8% | | |
Total Retail | | 95.2% | | 95.2% | | 95.6% | | 95.6% | | 95.5% | | |
Other | | 85.4% | | 86.2% | | 87.9% | | 87.4% | | 87.1% | | |
Total Signed | | 95.1% | | 95.1% | | 95.5% | | 95.5% | | 95.4% | | |
| | | | | | | | | | | | |
Commenced Basis | | | | | | | | | | | | |
Anchor (1) | | 96.7% | | 96.8% | | 97.3% | | 97.5% | | 97.3% | | |
Non-Anchor | | 87.4% | | 87.4% | | 87.8% | | 87.8% | | 87.6% | | |
Total Retail | | 93.3% | | 93.3% | | 93.8% | | 93.9% | | 93.7% | | |
Other | | 85.4% | | 86.2% | | 87.9% | | 87.4% | | 87.1% | | |
Total Commenced | | 93.2% | | 93.3% | | 93.7% | | 93.9% | | 93.7% | | |
| | | | | | | | | | | | |
Same Property (2) | | | | | | | | | | | | |
Signed Basis | | 96.1% | | 96.1% | | 96.4% | | 96.3% | | 96.3% | | |
Commenced Basis | | 94.6% | | 94.5% | | 95.1% | | 95.3% | | 95.0% | | |
|
| | | | | | | | | | | | | | | | | | | | | | |
Average Base Rents (3) |
| | | | |
| | Quarter Ended | | |
| | December 31, 2015 | | September 30, 2015 | | June 30, 2015 | | March 31, 2015 | | December 31, 2014 | | |
Commenced Basis | | | | | | | | | | | | |
Anchor (1) | | $ | 12.20 |
| | $ | 12.07 |
| | $ | 12.06 |
| | $ | 11.98 |
| | $ | 11.85 |
| | |
Non-Anchor | | 25.25 |
| | 24.90 |
| | 24.59 |
| | 24.29 |
| | 24.00 |
| | |
Total | | $ | 16.92 |
| | $ | 16.70 |
| | $ | 16.63 |
| | $ | 16.45 |
| | $ | 16.24 |
| | |
|
| | | | | | | | | | | | | | | | | | | | | | |
Same Property Net Operating Income Growth (4) |
| | | | | | | | | | | | |
| | Three Months Ended December 31, | | Twelve Months Ended December 31, |
| | 2015 | | 2014 | | % Change | | 2015 | | 2014 | | % Change |
Revenue | | | | | | | | | | | | |
Minimum Rent | | $ | 95,408 |
| | $ | 93,058 |
| | 2.5 | % | | $ | 378,592 |
| | $ | 366,973 |
| | 3.2 | % |
Bad Debt (net of recoveries) | | (123 | ) | | 66 |
| | -286.4 | % | | 611 |
| | 364 |
| | 67.9 | % |
Percentage Rent | | 1,020 |
| | 941 |
| | 8.4 | % | | 2,886 |
| | 3,017 |
| | -4.3 | % |
Tenant Reimbursements | | 25,847 |
| | 25,237 |
| | 2.4 | % | | 101,913 |
| | 98,825 |
| | 3.1 | % |
Other | | 529 |
| | 1,298 |
| | -59.2 | % | | 2,480 |
| | 3,422 |
| | -27.5 | % |
| | 122,681 |
| | 120,600 |
| | 1.7 | % | | 486,482 |
| | 472,601 |
| | 2.9 | % |
Expenses | | | | | | | | | | | | |
Property Operating Expenses | | 21,308 |
| | 20,718 |
| | 2.8 | % | | 78,447 |
| | 77,195 |
| | 1.6 | % |
Real Estate Taxes | | 13,228 |
| | 13,524 |
| | -2.2 | % | | 56,187 |
| | 54,701 |
| | 2.7 | % |
| | 34,536 |
| | 34,242 |
| | 0.9 | % | | 134,634 |
| | 131,896 |
| | 2.1 | % |
Net Operating Income | | 88,145 |
| | 86,358 |
| | 2.1 | % | | 351,848 |
| | 340,705 |
| | 3.3 | % |
| | | | | | | | | | | | |
Redevelopment NOI (5) | | 5,662 |
| | 5,426 |
| | 4.3 | % | | 22,783 |
| | 21,409 |
| | 6.4 | % |
| | | | | | | | | | | | |
NOI (Excl. Redevelopment) | | $ | 82,483 |
| | $ | 80,932 |
| | 1.9 | % | | $ | 329,065 |
| | $ | 319,296 |
| | 3.1 | % |
| | | | | | | | | | | | |
| |
(1) | Anchor tenants represent any tenant at least 10,000 square feet. |
| |
(2) | Same Property Occupancy includes operating centers that have been owned for the same comparable time duration. |
Same Property excludes any new development, redevelopment, and any acquired or sold centers during the same time duration.
| |
(3) | Average Base rent per Leased SF excludes ground leases. |
| |
(4) | Same Property NOI Growth includes the Company's share of unconsolidated real estate joint ventures and partnerships and |
provisions for uncollectible amounts and related recoveries. It excludes the effect of lease cancellation income and
straight-line rent adjustments and is reported on a cash basis.
| |
(5) | Refer to Page 12 for current list of active and completed redevelopment properties included in SPNOI. |
Weingarten Realty Investors
Total Net Operating Income by Geographic Region (1)
(at pro rata share)
(in thousands, except percentages)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Twelve Months Ended December 31, |
| | 2015 | | % | | 2014 | | % | | 2013 | | % | | 2012 | | % | | 2011 | | % |
West Region | | | | | | | | | | | | | | | | | | | | |
California | | $ | 66,900 |
| | 17.4 | % | | $ | 66,510 |
| | 17.2 | % | | $ | 63,885 |
| | 16.7 | % | | $ | 59,163 |
| | 15.0 | % | | $ | 53,618 |
| | 13.2 | % |
Washington | | 3,074 |
| | 0.8 | % | | 2,925 |
| | 0.8 | % | | 2,547 |
| | 0.7 | % | | 2,048 |
| | 0.5 | % | | 1,978 |
| | 0.5 | % |
Oregon | | 1,603 |
| | 0.4 | % | | 1,513 |
| | 0.4 | % | | 1,565 |
| | 0.4 | % | | 1,528 |
| | 0.4 | % | | 1,349 |
| | 0.3 | % |
Total West Region | | 71,577 |
| | 18.6 | % | | 70,948 |
| | 18.4 | % | | 67,997 |
| | 17.8 | % | | 62,738 |
| | 15.9 | % | | 56,945 |
| | 14.0 | % |
Mountain Region | | | | | | | | | | | | | | | | | | | | |
Nevada | | $ | 31,162 |
| | 8.1 | % | | $ | 30,238 |
| | 7.8 | % | | $ | 28,334 |
| | 7.4 | % | | $ | 30,094 |
| | 7.6 | % | | $ | 30,525 |
| | 7.5 | % |
Arizona | | 30,622 |
| | 8.0 | % | | 28,804 |
| | 7.5 | % | | 27,079 |
| | 7.1 | % | | 26,032 |
| | 6.6 | % | | 25,450 |
| | 6.3 | % |
Colorado | | 13,961 |
| | 3.6 | % | | 12,519 |
| | 3.2 | % | | 11,393 |
| | 3.0 | % | | 13,778 |
| | 3.5 | % | | 12,485 |
| | 3.1 | % |
New Mexico | | 3,006 |
| | 0.8 | % | | 3,033 |
| | 0.8 | % | | 4,500 |
| | 1.2 | % | | 4,622 |
| | 1.2 | % | | 4,993 |
| | 1.2 | % |
Utah | | 2,428 |
| | 0.6 | % | | 2,808 |
| | 0.7 | % | | 3,458 |
| | 0.9 | % | | 3,556 |
| | 0.9 | % | | 3,494 |
| | 0.9 | % |
Total Mountain Region | | 81,180 |
| | 21.1 | % | | 77,401 |
| | 20.0 | % | | 74,764 |
| | 19.6 | % | | 78,082 |
| | 19.8 | % | | 76,947 |
| | 19.0 | % |
Central Region | | | | | | | | | | | | | | | | | | | | |
Texas | | $ | 104,874 |
| | 27.3 | % | | $ | 109,843 |
| | 28.4 | % | | $ | 105,849 |
| | 27.6 | % | | $ | 116,645 |
| | 29.5 | % | | $ | 129,540 |
| | 32.0 | % |
Arkansas | | 2,055 |
| | 0.5 | % | | 3,132 |
| | 0.8 | % | | 3,266 |
| | 0.9 | % | | 3,089 |
| | 0.8 | % | | 3,106 |
| | 0.8 | % |
Louisiana | | 1,094 |
| | 0.3 | % | | 5,152 |
| | 1.4 | % | | 10,387 |
| | 2.7 | % | | 9,185 |
| | 2.3 | % | | 8,272 |
| | 2.0 | % |
Oklahoma | | 513 |
| | 0.1 | % | | 632 |
| | 0.2 | % | | 682 |
| | 0.2 | % | | 921 |
| | 0.2 | % | | 1,083 |
| | 0.3 | % |
Missouri | | — |
| | 0.0 | % | | 1,071 |
| | 0.3 | % | | 1,123 |
| | 0.3 | % | | 852 |
| | 0.2 | % | | 1,061 |
| | 0.3 | % |
Illinois | | — |
| | 0.0 | % | | — |
| | 0.0 | % | | — |
| | 0.0 | % | | 2,464 |
| | 0.6 | % | | 2,556 |
| | 0.6 | % |
Kansas | | — |
| | 0.0 | % | | — |
| | 0.0 | % | | — |
| | 0.0 | % | | 474 |
| | 0.1 | % | | 1,181 |
| | 0.3 | % |
Total Central Region | | 108,536 |
| | 28.2 | % | | 119,830 |
| | 31.1 | % | | 121,307 |
| | 31.7 | % | | 133,629 |
| | 33.7 | % | | 146,799 |
| | 36.3 | % |
Mid-Atlantic Region | | | | | | | | | | | | | | | | | | | | |
North Carolina | | $ | 21,116 |
| | 5.5 | % | | $ | 20,602 |
| | 5.3 | % | | $ | 23,123 |
| | 6.0 | % | | $ | 25,074 |
| | 6.3 | % | | $ | 25,656 |
| | 6.3 | % |
Georgia | | 20,815 |
| | 5.4 | % | | 19,080 |
| | 4.9 | % | | 20,340 |
| | 5.3 | % | | 19,767 |
| | 5.0 | % | | 19,845 |
| | 4.9 | % |
Tennessee | | 8,480 |
| | 2.2 | % | | 8,152 |
| | 2.1 | % | | 6,903 |
| | 1.8 | % | | 7,770 |
| | 2.0 | % | | 7,491 |
| | 1.8 | % |
Kentucky | | 7,352 |
| | 1.9 | % | | 7,554 |
| | 2.0 | % | | 7,324 |
| | 1.9 | % | | 7,050 |
| | 1.8 | % | | 6,890 |
| | 1.7 | % |
Maryland | | 4,695 |
| | 1.2 | % | | 4,025 |
| | 1.0 | % | | 2,965 |
| | 0.8 | % | | 1,063 |
| | 0.3 | % | | — |
| | 0.0 | % |
Virginia | | 2,842 |
| | 0.7 | % | | 334 |
| | 0.1 | % | | — |
| | 0.0 | % | | 1,805 |
| | 0.5 | % | | 3,551 |
| | 0.9 | % |
South Carolina | | 290 |
| | 0.1 | % | | 277 |
| | 0.1 | % | | 273 |
| | 0.1 | % | | 265 |
| | 0.1 | % | | 268 |
| | 0.1 | % |
Maine | | — |
| | 0.0 | % | | — |
| | 0.0 | % | | — |
| | 0.0 | % | | 40 |
| | 0.0 | % | | 214 |
| | 0.1 | % |
Total Mid-Atlantic Region | | 65,590 |
| | 17.0 | % | | 60,023 |
| | 15.5 | % | | 60,927 |
| | 15.9 | % | | 62,833 |
| | 16.0 | % | | 63,915 |
| | 15.8 | % |
Southeast Region | | | | | | | | | | | | | | | | | | | | |
Florida | | $ | 57,300 |
| | 15.0 | % | | $ | 58,029 |
| | 15.0 | % | | $ | 57,443 |
| | 15.0 | % | | $ | 57,620 |
| | 14.6 | % | | $ | 60,361 |
| | 14.9 | % |
Total Southeast Region | | 57,300 |
| | 15.0 | % | | 58,029 |
| | 15.0 | % | | 57,443 |
| | 15.0 | % | | 57,620 |
| | 14.6 | % | | 60,361 |
| | 14.9 | % |
Total Net Operating Income | | $ | 384,184 |
| | 100.0 | % | | $ | 386,231 |
| | 100.0 | % | | $ | 382,438 |
| | 100.0 | % | | $ | 394,902 |
| | 100.0 | % | | $ | 404,967 |
| | 100.0 | % |
(1) The Net Operating Income at pro rata share includes the real estate operations of joint ventures at WRI's ownership percentages ranging from 15% to 75% except for the operations of downreit partnerships, which are included at 100%. Net Operating Income excludes the effect of lease cancellation income, straight-line rent adjustments and impairment charges. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.
Property Listing
Weingarten Realty Investors
Summary Property Listing
As of December 31, 2015
|
| | | | | | | | | | | | | | | |
| | | | Gross Leasable Area |
ALL PROPERTIES BY STATE | | # of Properties | | WRI Owned | | Joint Venture Share | | Owned by Other | | Total |
| | | | | | | | | | |
Arizona | | 22 |
| | 2,245,705 |
| | 93,345 |
| | 1,640,069 |
| | 3,979,119 |
|
Arkansas | | 1 |
| | 180,200 |
| | — |
| | — |
| | 180,200 |
|
California | | 28 |
| | 4,109,569 |
| | 52,614 |
| | 961,424 |
| | 5,123,607 |
|
Colorado | | 9 |
| | 1,036,009 |
| | 536,162 |
| | 1,210,338 |
| | 2,782,510 |
|
Florida | | 34 |
| | 4,095,784 |
| | 1,860,227 |
| | 1,303,638 |
| | 7,259,648 |
|
Georgia | | 14 |
| | 1,646,731 |
| | 137,071 |
| | 897,264 |
| | 2,681,066 |
|
Kentucky | | 4 |
| | 634,305 |
| | — |
| | 127,614 |
| | 761,919 |
|
Louisiana | | 2 |
| | 244,342 |
| | 107,974 |
| | 9,200 |
| | 361,516 |
|
Maryland | | 2 |
| | 94,123 |
| | — |
| | — |
| | 94,123 |
|
Nevada | | 12 |
| | 2,289,196 |
| | — |
| | 1,591,626 |
| | 3,880,822 |
|
New Mexico | | 2 |
| | 229,672 |
| | — |
| | 27,330 |
| | 257,002 |
|
North Carolina | | 17 |
| | 1,970,436 |
| | 72,116 |
| | 790,167 |
| | 2,832,719 |
|
Oregon | | 3 |
| | 119,871 |
| | 90,777 |
| | 66,276 |
| | 276,924 |
|
Tennessee | | 5 |
| | 694,005 |
| | — |
| | 154,340 |
| | 848,345 |
|
Texas | | 69 |
| | 7,815,869 |
| | 2,539,297 |
| | 2,715,084 |
| | 13,070,251 |
|
Utah | | 2 |
| | 309,330 |
| | — |
| | 134,576 |
| | 443,906 |
|
Virginia | | 1 |
| | 116,922 |
| | 116,922 |
| | — |
| | 233,843 |
|
Washington | | 5 |
| | 203,048 |
| | 298,609 |
| | 65,571 |
| | 567,228 |
|
Total | | 232 |
| | 28,035,117 |
| | 5,905,114 |
| | 11,694,517 |
| | 45,634,748 |
|
| | | | | | | | | | |
| | | | | | | | | | |
|
|
Footnotes for detail property listing |
(1) Denotes partial ownership. The square feet figures represent WRI's proportionate ownership of the property held by the joint venture or partnership. |
(2) Denotes property currently under development. |
(3) Denotes properties that are not consolidated for SEC reporting purposes. |
(4) Denotes single tenant retail property. |
( ) Retailers in parenthesis are not a part of the owned property. |
Notes: Square feet is reflective of area available to be leased. Average Base Rent per Leased SF excludes ground leases. |
Weingarten Realty Investors
Property Listing
As of December 31, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Operating Properties | | | | | | | | | | | | | | | | |
Arizona | | | | | | | | | | | | | | | | | | |
Mohave Crossroads | | Lake Havasu City-Kingman, AZ | | 100.0 | % | |
| | 182,168 |
| | 395,477 |
| | 12.38 |
| | 79.1 | % | |
| | (Target), (Kohl's), PetSmart, Bed Bath & Beyond, Ross Dress for Less, 99 Cents Only |
Arrowhead Festival Shopping Center | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 29,834 |
| | 194,309 |
| | 27.20 |
| | 78.3 | % | |
| | (Sports Authority), (Toys “R” Us), (Bed Bath & Beyond) |
Broadway Marketplace | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 82,757 |
| | 87,379 |
| | 13.02 |
| | 88.5 | % | |
| | Office Max, Ace Hardware |
Camelback Village Square | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 132,731 |
| | 240,951 |
| | 13.65 |
| | 96.9 | % | | Fry’s Supermarket | | Office Max |
Desert Village Shopping Center | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 101,685 |
| | 107,071 |
| | 22.69 |
| | 97.0 | % | | AJ Fine Foods | | CVS |
Fountain Plaza | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 113,536 |
| | 305,588 |
| | 9.35 |
| | 96.2 | % | | Fry’s Supermarket | | Dollar Tree, (Lowe's) |
Laveen Village Marketplace | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 39,763 |
| | 318,805 |
| | 28.45 |
| | 100.0 | % | | (Fry’s Supermarket) | | (Home Depot) |
Monte Vista Village Center | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 45,751 |
| | 108,551 |
| | 24.25 |
| | 90.5 | % | | (Safeway) | |
|
Palmilla Center | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 103,568 |
| | 178,219 |
| | 18.51 |
| | 100.0 | % | | (Fry’s Supermarket) | | Office Max, PetSmart, Dollar Tree |
Phoenix Office Building | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 21,122 |
| | 21,122 |
| | N/A |
| | 88.0 | % | |
| | Weingarten Realty Regional Office, Endurance Rehab |
Pueblo Anozira Shopping Center | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 157,607 |
| | 157,607 |
| | 15.13 |
| | 98.5 | % | | Fry’s Supermarket | | Petco, Dollar Tree |
Raintree Ranch Center | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 129,822 |
| | 133,020 |
| | 25.86 |
| | 100.0 | % | | Whole Foods | |
|
Red Mountain Gateway | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 69,213 |
| | 199,013 |
| | 14.83 |
| | 93.3 | % | |
| | (Target), Bed Bath & Beyond, Famous Footwear |
Scottsdale Horizon | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 155,006 |
| | 155,006 |
| | 16.39 |
| | 99.1 | % | | Safeway | | CVS |
Squaw Peak Plaza | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 60,728 |
| | 60,728 |
| | 18.27 |
| | 100.0 | % | | Sprouts Farmers Market | |
|
Summit at Scottsdale | | Phoenix-Mesa-Scottsdale, AZ | | 51.0 | % | | (1)(3) | | 97,154 |
| | 322,999 |
| | 16.73 |
| | 100.0 | % | | Safeway | | (Target), CVS, OfficeMax, PetSmart |
The Shoppes at Parkwood Ranch | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 92,626 |
| | 106,738 |
| | 13.03 |
| | 100.0 | % | |
| | Hobby Lobby, Dollar Tree |
Entrada de Oro Plaza Shopping Center | | Tucson, AZ | | 100.0 | % | |
| | 88,665 |
| | 109,075 |
| | 18.48 |
| | 97.7 | % | | Walmart Neighborhood Market | |
|
Madera Village Shopping Center | | Tucson, AZ | | 100.0 | % | |
| | 96,697 |
| | 106,858 |
| | 12.46 |
| | 99.0 | % | | Safeway | | Dollar Tree |
Oracle Crossings | | Tucson, AZ | | 100.0 | % | |
| | 251,194 |
| | 261,194 |
| | 17.93 |
| | 100.0 | % | | Sprouts Farmers Market | | Kohl's, Home Goods |
Oracle Wetmore Shopping Center | | Tucson, AZ | | 100.0 | % | |
| | 150,150 |
| | 343,278 |
| | 24.84 |
| | 98.7 | % | |
| | (Home Depot), (Nordstrom Rack), Jo Ann Fabric, Cost Plus, PetSmart, Walgreens, Ulta Beauty |
Shoppes at Bears Path | | Tucson, AZ | | 100.0 | % | |
| | 43,928 |
| | 66,131 |
| | 16.58 |
| | 77.0 | % | |
| | (CVS Drug) |
Arizona Total: | | # of Properties: | 22 |
| | | | | 2,245,705 |
| | 3,979,119 |
| | 17.05 |
| | 95.7 | % | | | | |
Arkansas | | | | | | | | | | | | | | | | | | |
Markham West Shopping Center | | Little Rock-North Little Rock-Conway, AR | | 100.0 | % | |
| | 180,200 |
| | 180,200 |
| | 10.49 |
| | 99.2 | % | |
| | Academy, Office Depot, Michaels, Dollar Tree |
Arkansas Total: | | # of Properties: | 1 |
| | | | | 180,200 |
| | 180,200 |
| | 10.49 |
| | 99.2 | % | | | | |
California | | | | | | | | | | | | | | | | | | |
8000 Sunset Strip Shopping Center | | Los Angeles-Long Beach-Anaheim, CA | | 100.0 | % | |
| | 169,797 |
| | 169,797 |
| | 40.79 |
| | 99.1 | % | | Trader Joe's | | Crunch, Sundance Cinemas, CB2 |
Buena Vista Marketplace | | Los Angeles-Long Beach-Anaheim, CA | | 100.0 | % | |
| | 91,846 |
| | 91,846 |
| | 29.28 |
| | 95.7 | % | | Smart & Final Stores LLC | | Dollar Tree |
Centerwood Plaza | | Los Angeles-Long Beach-Anaheim, CA | | 100.0 | % | |
| | 75,486 |
| | 75,486 |
| | 15.03 |
| | 91.1 | % | | Superior Grocers | | Dollar Tree |
The Westside Center | | Los Angeles-Long Beach-Anaheim, CA | | 100.0 | % | | | | 36,540 |
| | 36,540 |
| | 42.70 |
| | 86.8 | % | | | | Guitar Center |
Westminster Center | | Los Angeles-Long Beach-Anaheim, CA | | 100.0 | % | |
| | 417,567 |
| | 440,437 |
| | 18.46 |
| | 97.8 | % | | Albertsons | | Home Depot, Ross Dress for Less, Petco, Rite Aid, Dollar Tree, 24 Hour Fitness |
Weingarten Realty Investors
Property Listing
As of December 31, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Hallmark Town Center | | Madera, CA | | 100.0 | % | |
| | 85,066 |
| | 98,359 |
| | 13.49 |
| | 96.4 | % | | Food 4 Less | |
|
Marshall's Plaza | | Modesto, CA | | 100.0 | % | |
| | 78,752 |
| | 85,952 |
| | 15.38 |
| | 88.0 | % | |
| | Marshalls, Dress Barn, Guitar Center |
Chino Hills Marketplace | | Riverside-San Bernardino-Ontario, CA | | 100.0 | % | |
| | 310,913 |
| | 310,913 |
| | 21.01 |
| | 96.7 | % | |
| | Dollar Tree, 24 Hour Fitness, Rite Aid |
Jess Ranch Marketplace | | Riverside-San Bernardino-Ontario, CA | | 100.0 | % | |
| | 208,656 |
| | 307,826 |
| | 19.26 |
| | 97.3 | % | | (Winco Foods) | | Burlington Coat Factory, PetSmart, Rite Aid, Big 5 |
Jess Ranch Marketplace Phase III | | Riverside-San Bernardino-Ontario, CA | | 100.0 | % | |
| | 184,809 |
| | 194,342 |
| | 21.05 |
| | 97.0 | % | | (Winco Foods) | | Best Buy, Cinemark Theatres, Bed Bath & Beyond, 24 Hour Fitness |
Menifee Town Center | | Riverside-San Bernardino-Ontario, CA | | 100.0 | % | |
| | 124,431 |
| | 258,734 |
| | 16.93 |
| | 99.2 | % | | Ralph's | | Ross Dress for Less, Dollar Tree |
Stoneridge Town Centre | | Riverside-San Bernardino-Ontario, CA | | 67.0 | % | | (1)(3) | | 106,821 |
| | 434,450 |
| | 23.36 |
| | 75.4 | % | | (Super Target) | | (Kohl's) |
Discovery Plaza | | Sacramento--Roseville--Arden-Arcade, CA | | 100.0 | % | |
| | 93,398 |
| | 93,398 |
| | 17.34 |
| | 94.2 | % | | Bel Air Market | |
|
Prospector's Plaza | | Sacramento--Roseville--Arden-Arcade, CA | | 100.0 | % | |
| | 243,907 |
| | 252,521 |
| | 19.81 |
| | 97.2 | % | | SaveMart | | Kmart, CVS, Ross Dress for Less |
Summerhill Plaza | | Sacramento--Roseville--Arden-Arcade, CA | | 100.0 | % | |
| | 128,835 |
| | 128,835 |
| | 11.78 |
| | 92.4 | % | | Raley’s | | Dollar Tree |
Valley Shopping Center | | Sacramento--Roseville--Arden-Arcade, CA | | 100.0 | % | |
| | 98,240 |
| | 107,005 |
| | 19.18 |
| | 33.8 | % | |
| |
|
El Camino Promenade | | San Diego-Carlsbad, CA | | 100.0 | % | |
| | 129,676 |
| | 129,676 |
| | 24.71 |
| | 98.0 | % | |
| | T.J. Maxx, Staples, Dollar Tree |
Rancho San Marcos Village | | San Diego-Carlsbad, CA | | 100.0 | % | |
| | 120,368 |
| | 134,628 |
| | 19.83 |
| | 97.2 | % | |
| | 24 Hour Fitness |
San Marcos Plaza | | San Diego-Carlsbad, CA | | 100.0 | % | |
| | 35,880 |
| | 81,086 |
| | 34.16 |
| | 84.4 | % | | (Albertsons) | |
|
580 Market Place | | San Francisco-Oakland-Hayward, CA | | 100.0 | % | |
| | 100,097 |
| | 100,097 |
| | 30.15 |
| | 100.0 | % | | Safeway | | 24 Hour Fitness, Petco |
Gateway Plaza | | San Francisco-Oakland-Hayward, CA | | 100.0 | % | |
| | 194,601 |
| | 352,690 |
| | 22.47 |
| | 98.1 | % | | Raley’s | | 24 Hour Fitness |
Greenhouse Marketplace | | San Francisco-Oakland-Hayward, CA | | 100.0 | % | |
| | 146,658 |
| | 236,427 |
| | 21.25 |
| | 91.2 | % | | (Safeway) | | (CVS), Jo-Ann Fabrics, 99 Cents Only, Factory 2 U, Petco |
Cambrian Park Plaza | | San Jose-Sunnyvale-Santa Clara, CA | | 100.0 | % | |
| | 170,449 |
| | 170,449 |
| | 16.21 |
| | 96.8 | % | |
| | Beverages & More, Dollar Tree, Cambrian Bowl |
Silver Creek Plaza | | San Jose-Sunnyvale-Santa Clara, CA | | 100.0 | % | |
| | 132,925 |
| | 202,820 |
| | 25.18 |
| | 97.7 | % | | Safeway | | Walgreens, (Orchard Supply) |
Freedom Centre | | Santa Cruz-Watsonville, CA | | 100.0 | % | |
| | 150,865 |
| | 150,865 |
| | 15.28 |
| | 100.0 | % | | Safeway | | Rite Aid, Big Lots |
Stony Point Plaza | | Santa Rosa, CA | | 100.0 | % | |
| | 194,569 |
| | 200,011 |
| | 14.57 |
| | 100.0 | % | | Food Maxx | | Ross Dress for Less, Fallas Paredes |
Creekside Center | | Vallejo-Fairfield, CA | | 100.0 | % | |
| | 115,991 |
| | 115,991 |
| | 19.87 |
| | 94.3 | % | | Raley’s | |
|
Southampton Center | | Vallejo-Fairfield, CA | | 100.0 | % | |
| | 162,426 |
| | 162,426 |
| | 19.68 |
| | 97.3 | % | | Raley’s | | Ace Hardware, Dollar Tree |
California Total: | | # of Properties: | 28 |
| | | | | 4,109,569 |
| | 5,123,607 |
| | 20.79 |
| | 94.6 | % | | | | |
Colorado | | | | | | | | | | | | | | | | | | |
Aurora City Place | | Denver-Aurora-Lakewood, CO | | 50.0 | % | | (1)(3) | | 180,478 |
| | 542,956 |
| | 15.82 |
| | 96.6 | % | | (Super Target) | | Sports Authority, Barnes & Noble, Ross Dress For Less, PetSmart |
Cherry Creek Retail Center | | Denver-Aurora-Lakewood, CO | | 100.0 | % | |
| | 78,148 |
| | 272,658 |
| | 25.95 |
| | 100.0 | % | | (Super Target) | | Sports Authority, PetSmart |
CityCenter Englewood | | Denver-Aurora-Lakewood, CO | | 51.0 | % | | (1)(3) | | 136,871 |
| | 358,374 |
| | 15.37 |
| | 91.5 | % | |
| | (Walmart), Ross Dress for Less, Petco, Office Depot, 24 Hour Fitness |
Crossing at Stonegate | | Denver-Aurora-Lakewood, CO | | 51.0 | % | | (1)(3) | | 55,632 |
| | 109,082 |
| | 17.34 |
| | 100.0 | % | | King Sooper’s | |
|
Edgewater Marketplace | | Denver-Aurora-Lakewood, CO | | 100.0 | % | |
| | 144,553 |
| | 270,548 |
| | 11.71 |
| | 100.0 | % | | King Sooper's | | Ace Hardware, (Target) |
Green Valley Ranch Towne Center | | Denver-Aurora-Lakewood, CO | | 50.0 | % | | (1)(3) | | 28,440 |
| | 114,881 |
| | 21.97 |
| | 100.0 | % | | (King Sooper’s) | |
|
Lowry Town Center | | Denver-Aurora-Lakewood, CO | | 50.0 | % | | (1)(3) | | 38,349 |
| | 129,398 |
| | 26.60 |
| | 100.0 | % | | (Albertsons) | |
|
River Point at Sheridan | | Denver-Aurora-Lakewood, CO | | 100.0 | % | |
| | 265,353 |
| | 598,486 |
| | 14.70 |
| | 96.0 | % | |
| | (Target), (Costco), Regal Cinema, Michaels, Conn's |
Thorncreek Crossing | | Denver-Aurora-Lakewood, CO | | 51.0 | % | | (1)(3) | | 108,185 |
| | 386,127 |
| | 17.26 |
| | 100.0 | % | | Sprouts Farmers Market, (Super Target) | | Barnes & Noble, Cost Plus, Michaels, OfficeMax, Dollar Tree |
Colorado Total: | | # of Properties: | 9 |
| | | | | 1,036,009 |
| | 2,782,510 |
| | 16.74 |
| | 97.2 | % | | | | |
Weingarten Realty Investors
Property Listing
As of December 31, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Florida | | | | | | | | | | | | | | | | | | |
Argyle Village Shopping Center | | Jacksonville, FL | | 100.0 | % | |
| | 306,469 |
| | 306,469 |
| | 11.18 |
| | 97.8 | % | | Publix | | Bed Bath & Beyond, T.J. Maxx, Babies “R” Us, Jo-Ann’s Fabrics, Michaels |
Atlantic West | | Jacksonville, FL | | 50.0 | % | | (1)(3) | | 42,284 |
| | 180,578 |
| | 13.66 |
| | 100.0 | % | | (Walmart Supercenter) | | T.J. Maxx, Dollar Tree, Shoe Carnival, (Kohl's) |
Epic Village St. Augustine | | Jacksonville, FL | | 70.0 | % | | (1) | | 8,542 |
| | 64,180 |
| | 16.55 |
| | 86.6 | % | |
| | (Epic Theaters) |
Kernan Village | | Jacksonville, FL | | 50.0 | % | | (1)(3) | | 42,579 |
| | 288,780 |
| | 16.10 |
| | 98.4 | % | | (Walmart Supercenter) | | Ross Dress for Less, Petco |
Flamingo Pines | | Miami-Fort Lauderdale et al, FL | | 20.0 | % | | (1)(3) | | 25,373 |
| | 148,840 |
| | 17.95 |
| | 99.2 | % | | Publix | |
|
Boca Lyons Plaza | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 117,423 |
| | 117,423 |
| | 22.47 |
| | 97.3 | % | | 4th Generation Market | | Ross Dress for Less |
Embassy Lakes Shopping Center | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 131,723 |
| | 179,937 |
| | 13.80 |
| | 92.2 | % | | Winn Dixie | | Tuesday Morning, Dollar Tree |
Flamingo Pines Plaza | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 139,462 |
| | 266,761 |
| | 22.25 |
| | 94.3 | % | | (Walmart Supercenter) | | U.S. Post Office, Florida Technical College |
Hollywood Hills Plaza | | Miami-Fort Lauderdale-West Palm Beach, FL | | 20.0 | % | | (1)(3) | | 72,284 |
| | 405,145 |
| | 20.32 |
| | 99.1 | % | | Publix | | Target, CVS |
Northridge | | Miami-Fort Lauderdale-West Palm Beach, FL | | 20.0 | % | | (1)(3) | | 46,720 |
| | 236,628 |
| | 17.44 |
| | 99.2 | % | | Publix | | Petco, Ross Dress for Less, Dollar Tree |
Pembroke Commons | | Miami-Fort Lauderdale-West Palm Beach, FL | | 20.0 | % | | (1)(3) | | 59,585 |
| | 318,184 |
| | 14.94 |
| | 100.0 | % | | Publix | | Marshalls, Office Depot, LA Fitness, Dollar Tree |
Sea Ranch Centre | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 98,959 |
| | 98,959 |
| | 17.11 |
| | 92.8 | % | | Publix | | CVS, Dollar Tree |
Sunrise West Shopping Center | | Miami-Fort Lauderdale-West Palm Beach, FL | | 25.0 | % | | (1)(3) | | 19,080 |
| | 84,597 |
| | 14.17 |
| | 85.3 | % | | Publix | |
|
Tamiami Trail Shops | | Miami-Fort Lauderdale-West Palm Beach, FL | | 20.0 | % | | (1)(3) | | 22,173 |
| | 132,564 |
| | 16.54 |
| | 96.0 | % | | Publix | | CVS |
TJ Maxx Plaza | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 161,429 |
| | 161,429 |
| | 16.27 |
| | 93.0 | % | | Winn Dixie | | T.J. Maxx, Dollar Tree |
Vizcaya Square Shopping Center | | Miami-Fort Lauderdale-West Palm Beach, FL | 100.0 | % | |
| | 110,081 |
| | 110,081 |
| | 16.07 |
| | 98.1 | % | | Winn Dixie | |
|
Wellington Green Commons | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 96,774 |
| | 96,774 |
| | 26.11 |
| | 100.0 | % | | Whole Foods Market | |
|
Wellington Green Pad Sites | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 15,580 |
| | 38,080 |
| | 30.59 |
| | 100.0 | % | |
| |
|
Clermont Landing | | Orlando-Kissimmee-Sanford, FL | | 65.1 | % | | (1)(3) | | 114,951 |
| | 346,293 |
| | 17.07 |
| | 99.3 | % | |
| | (J.C. Penney), (Epic Theater), T.J. Maxx, Ross Dress for Less, Michaels |
Colonial Plaza | | Orlando-Kissimmee-Sanford, FL | | 100.0 | % | |
| | 498,894 |
| | 498,894 |
| | 14.35 |
| | 98.9 | % | |
| | Staples, Ross Dress for Less, Marshalls, Old Navy, Stein Mart, Barnes & Noble, Petco, Big Lots, Hobby Lobby |
Marketplace at Seminole Towne | | Orlando-Kissimmee-Sanford, FL | | 100.0 | % | |
| | 318,623 |
| | 500,536 |
| | 15.33 |
| | 97.0 | % | | (Super Target) | | Marshalls, Ross Dress for Less, Old Navy, Sports Authority, Petco |
Phillips Crossing | | Orlando-Kissimmee-Sanford, FL | | 100.0 | % | |
| | 145,644 |
| | 145,644 |
| | 28.02 |
| | 98.4 | % | | Whole Foods | | Golf Galaxy, Michaels |
Shoppes of South Semoran | | Orlando-Kissimmee-Sanford, FL | | 100.0 | % | |
| | 101,611 |
| | 101,611 |
| | 12.23 |
| | 100.0 | % | | Walmart Neighborhood Market | | Dollar Tree |
The Marketplace at Dr. Phillips | | Orlando-Kissimmee-Sanford, FL | | 20.0 | % | | (1)(3) | | 65,378 |
| | 326,890 |
| | 23.04 |
| | 99.3 | % | | Publix | | Stein Mart, Home Goods, Morton's of Chicago, Office Depot |
Winter Park Corners | | Orlando-Kissimmee-Sanford, FL | | 100.0 | % | |
| | 102,382 |
| | 102,382 |
| | 20.70 |
| | 100.0 | % | | Whole Foods Market | | |
Indian Harbour Place | | Palm Bay-Melbourne-Titusville, FL | | 25.0 | % | | (1)(3) | | 40,880 |
| | 177,471 |
| | 11.98 |
| | 97.9 | % | | Publix | | Bealls |
Pineapple Commons | | Port St. Lucie, FL | | 20.0 | % | | (1)(3) | | 51,019 |
| | 269,451 |
| | 15.34 |
| | 100.0 | % | |
| | Ross Dress for Less, Best Buy, PetSmart, Marshalls, (CVS) |
Quesada Commons | | Punta Gorda, FL | | 25.0 | % | | (1)(3) | | 14,722 |
| | 58,890 |
| | 13.00 |
| | 97.7 | % | | Publix | | (Walgreens) |
Shoppes of Port Charlotte | | Punta Gorda, FL | | 25.0 | % | | (1)(3) | | 10,253 |
| | 63,108 |
| | 19.48 |
| | 100.0 | % | | (Publix) | | Petco, (Walgreens) |
Countryside Centre | | Tampa-St. Petersburg-Clearwater, FL | | 100.0 | % | |
| | 248,253 |
| | 248,253 |
| | 14.50 |
| | 95.2 | % | |
| | T.J. Maxx, Home Goods, Dick's Sporting Goods, Ross Dress for Less |
East Lake Woodlands | | Tampa-St. Petersburg-Clearwater, FL | | 20.0 | % | | (1)(3) | | 21,269 |
| | 106,344 |
| | 13.31 |
| | 100.0 | % | | Walmart Neighborhood Market | | Walgreens |
Largo Mall | | Tampa-St. Petersburg-Clearwater, FL | | 100.0 | % | |
| | 376,960 |
| | 610,047 |
| | 16.97 |
| | 95.1 | % | | (Albertsons) | | Bealls, Marshalls, PetSmart, Bed Bath & Beyond, Staples, Michaels, (Target) |
Palms of Carrollwood | | Tampa-St. Petersburg-Clearwater, FL | | 100.0 | % | |
| | 156,118 |
| | 156,118 |
| | 14.46 |
| | 88.9 | % | | The Fresh Market | | Bed Bath & Beyond, Petco |
Weingarten Realty Investors
Property Listing
As of December 31, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Sunset 19 Shopping Center | | Tampa-St. Petersburg-Clearwater, FL | | 100.0 | % | |
| | 275,407 |
| | 275,407 |
| | 12.26 |
| | 85.4 | % | |
| | Bed Bath & Beyond, Staples, Barnes & Noble, Sports Authority, Old Navy |
Whole Foods @ Carrollwood | | Tampa-St. Petersburg-Clearwater, FL | | 100.0 | % | | (4) | | 36,900 |
| | 36,900 |
| | N/A |
| | 100.0 | % | | Whole Foods Market | |
|
Florida Total: | | # of Properties: | 34 |
| | | | | 4,095,784 |
| | 7,259,648 |
| | 16.42 |
| | 96.0 | % | | | | |
Georgia | | | | | | | | | | | | | | | | | | |
Brookwood Marketplace | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 199,594 |
| | 397,295 |
| | 18.65 |
| | 100.0 | % | | (Super Target) | | Home Depot, Bed Bath & Beyond, Office Max |
Brookwood Square Shopping Center | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 181,333 |
| | 181,333 |
| | 14.66 |
| | 86.3 | % | |
| | Marshalls, LA Fitness |
Brownsville Commons | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 27,747 |
| | 81,913 |
| | 20.31 |
| | 84.9 | % | | (Kroger) | |
|
Camp Creek Marketplace II | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 196,283 |
| | 228,003 |
| | 14.30 |
| | 100.0 | % | |
| | DSW, LA Fitness, Shopper's World, American Signature |
Dallas Commons Shopping Center | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 25,158 |
| | 95,262 |
| | 24.50 |
| | 95.5 | % | | (Kroger) | |
|
Grayson Commons | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 76,611 |
| | 76,611 |
| | 14.30 |
| | 92.5 | % | | Kroger | |
|
Lakeside Marketplace | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 137,693 |
| | 332,889 |
| | 16.20 |
| | 100.0 | % | | (Super Target) | | Ross Dress for Less, Petco |
Mansell Crossing | | Atlanta-Sandy Springs-Roswell, GA | | 20.0 | % | | (1)(3) | | 20,586 |
| | 102,931 |
| | 12.95 |
| | 100.0 | % | |
| | buybuy BABY, Ross Dress for Less, Rooms to Go |
Perimeter Village | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 380,686 |
| | 380,686 |
| | 20.02 |
| | 98.8 | % | | Walmart Supercenter | | Cost Plus World Market, DSW, Hobby Lobby |
Publix at Princeton Lakes | | Atlanta-Sandy Springs-Roswell, GA | | 20.0 | % | | (1)(3) | | 13,681 |
| | 72,207 |
| | 17.06 |
| | 100.0 | % | | Publix | |
|
Reynolds Crossing | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 45,758 |
| | 115,983 |
| | 25.28 |
| | 100.0 | % | | (Kroger) | |
|
Roswell Corners | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 136,622 |
| | 318,387 |
| | 18.93 |
| | 95.6 | % | | (Super Target), Fresh Market | | T.J. Maxx |
Roswell Crossing Shopping Center | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 201,979 |
| | 201,979 |
| | 14.99 |
| | 94.4 | % | | Trader Joe's | | Office Max, PetSmart, Walgreens |
Thompson Bridge Commons | | Gainesville, GA | | 100.0 | % | | (4) | | 3,000 |
| | 95,587 |
| | N/A |
| | 100.0 | % | | (Kroger) | |
|
Georgia Total: | | # of Properties: | 14 |
| | | | | 1,646,731 |
| | 2,681,066 |
| | 16.98 |
| | 96.5 | % | | | | |
Kentucky | | | | | | | | | | | | | | | | | | |
Millpond Center | | Lexington-Fayette, KY | | 100.0 | % | |
| | 124,498 |
| | 151,498 |
| | 10.24 |
| | 90.2 | % | | Kroger | |
|
Regency Centre | | Lexington-Fayette, KY | | 100.0 | % | |
| | 142,738 |
| | 188,782 |
| | 14.31 |
| | 84.8 | % | | (Kroger) | | T.J. Maxx, Michaels |
Tates Creek Centre | | Lexington-Fayette, KY | | 100.0 | % | |
| | 198,372 |
| | 203,532 |
| | 14.09 |
| | 98.2 | % | | Kroger | | Rite Aid |
Festival on Jefferson Court | | Louisville/Jefferson County, KY-IN | | 100.0 | % | |
| | 168,697 |
| | 218,107 |
| | 13.26 |
| | 90.0 | % | | Kroger | | (PetSmart), (T.J. Maxx), Staples, Party City |
Kentucky Total: | | # of Properties: | 4 |
| | | | | 634,305 |
| | 761,919 |
| | 13.24 |
| | 91.4 | % | | | | |
Louisiana | | | | | | | | | | | | | | | | | | |
K-Mart Plaza | | Lake Charles, LA | | 50.0 | % | | (1)(3) | | 107,974 |
| | 225,148 |
| | 9.55 |
| | 100.0 | % | | Albertsons | | Kmart, Planet Fitness |
Danville Plaza Shopping Center | | Monroe, LA | | 100.0 | % | |
| | 136,368 |
| | 136,368 |
| | 5.95 |
| | 91.9 | % | | County Market | | Citi Trends, Surplus Warehouse |
Louisiana Total: | | # of Properties: | 2 |
| | | | | 244,342 |
| | 361,516 |
| | 6.32 |
| | 95.5 | % | | | | |
Maryland | | | | | | | | | | | | | | | | | | |
Pike Center | | Washington-Arlington-Alexandria, DC-VA-MD-WV | | 100.0 | % | |
| | 80,841 |
| | 80,841 |
| | 59.94 |
| | 100.0 | % | |
| | Pier 1, Ethan Allen |
Maryland Total: | | # of Properties: | 1 |
| | | | | 80,841 |
| | 80,841 |
| | 59.94 |
| | 100.0 | % | | | | |
Nevada | | | | | | | | | | | | | | | | | | |
Best in the West | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 428,066 |
| | 428,066 |
| | 17.05 |
| | 100.0 | % | |
| | Best Buy, T. J. Maxx, Babies "R" Us, Bed Bath & Beyond, Petsmart, Office Depot |
Charleston Commons Shopping Center | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 332,298 |
| | 366,952 |
| | 16.61 |
| | 98.3 | % | | Walmart | | Ross Dress for Less, Office Max, 99 Cents Only, PetSmart |
College Park Shopping Center | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 167,654 |
| | 195,367 |
| | 12.22 |
| | 94.6 | % | | El Super | | Factory 2 U, CVS |
Weingarten Realty Investors
Property Listing
As of December 31, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Decatur 215 | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 77,678 |
| | 304,720 |
| | 14.34 |
| | 100.0 | % | | (WinCo Foods) | | (Target), Hobby Lobby, Ross Dress for Less |
Eastern Horizon | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 65,817 |
| | 353,507 |
| | 21.37 |
| | 91.0 | % | | Trader Joe's, (Kmart) | |
|
Francisco Center | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 116,973 |
| | 148,815 |
| | 11.70 |
| | 90.1 | % | | La Bonita Grocery | | (Ross Dress for Less), Fallas Paredes |
Paradise Marketplace | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 78,077 |
| | 152,672 |
| | 18.74 |
| | 89.1 | % | | (Smith’s Food) | | Dollar Tree |
Rainbow Plaza | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 273,916 |
| | 273,916 |
| | 13.69 |
| | 97.2 | % | | Albertsons | | Ross Dress for Less, JC Penney, Home Depot, 24 Hour Fitness |
Rainbow Plaza I | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 136,339 |
| | 136,339 |
| | 13.89 |
| | 93.5 | % | | Albertsons | | Ross Dress for Less, JC Penney, Home Depot, 24 Hour Fitness |
Rancho Towne & Country | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 84,711 |
| | 161,837 |
| | 12.94 |
| | 100.0 | % | | Smith’s Food | |
|
Tropicana Beltway Center | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 246,483 |
| | 617,821 |
| | 18.14 |
| | 92.8 | % | | (Walmart Supercenter) | | (Lowe’s), Ross Dress for Less, PetSmart, Office Depot, 99 Cents Only |
Tropicana Marketplace | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | | | | 69,429 |
| | 142,597 |
| | 20.30 |
| | 84.3 | % | | (Smith’s Food) | | Family Dollar |
Westland Fair | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 211,755 |
| | 598,213 |
| | 16.94 |
| | 94.0 | % | | (Walmart Supercenter) | | (Lowe’s), PetSmart, Office Depot, Michaels |
Nevada Total: | | # of Properties: | 12 |
| | | | | 2,289,196 |
| | 3,880,822 |
| | 15.84 |
| | 95.7 | % | | | | |
New Mexico | | | | | | | | | | | | | | | | | | |
Eastdale Shopping Center | | Albuquerque, NM | | 100.0 | % | |
| | 117,006 |
| | 117,006 |
| | 8.00 |
| | 93.5 | % | | Albertsons | | Family Dollar |
North Towne Plaza | | Albuquerque, NM | | 100.0 | % | |
| | 112,666 |
| | 139,996 |
| | 22.08 |
| | 98.3 | % | | Whole Foods Market | | Home Goods |
New Mexico Total: | | # of Properties: | 2 |
| | | | | 229,672 |
| | 257,002 |
| | 15.09 |
| | 95.9 | % | | | | |
North Carolina | | | | | | | | | | | | | | | | | | |
Galleria Shopping Center | | Charlotte-Concord-Gastonia, NC-SC | | 100.0 | % | |
| | 120,674 |
| | 328,276 |
| | 16.57 |
| | 92.5 | % | | (Walmart Supercenter) | | Off Broadway Shoes |
Whitehall Commons | | Charlotte-Concord-Gastonia, NC-SC | | 100.0 | % | |
| | 42,183 |
| | 444,803 |
| | 26.00 |
| | 100.0 | % | | (Walmart Supercenter), (Publix) | | (Lowe's) |
Bull City Market | | Durham-Chapel Hill, NC | | 100.0 | % | |
| | 40,875 |
| | 40,875 |
| | 18.63 |
| | 100.0 | % | | Whole Foods Market | |
|
Chatham Crossing | | Durham-Chapel Hill, NC | | 25.0 | % | | (1)(3) | | 24,039 |
| | 96,155 |
| | 12.97 |
| | 90.3 | % | | Lowes Foods | | CVS |
Hope Valley Commons | | Durham-Chapel Hill, NC | | 100.0 | % | |
| | 81,371 |
| | 81,371 |
| | 25.65 |
| | 96.7 | % | | Harris Teeter | |
|
Avent Ferry Shopping Center | | Raleigh, NC | | 100.0 | % | |
| | 119,652 |
| | 119,652 |
| | 17.56 |
| | 99.0 | % | | Food Lion | | Family Dollar |
Capital Square | | Raleigh, NC | | 100.0 | % | |
| | 143,063 |
| | 143,063 |
| | 7.07 |
| | 100.0 | % | | Food Lion | |
|
Falls Pointe Shopping Center | | Raleigh, NC | | 100.0 | % | |
| | 112,199 |
| | 198,549 |
| | 17.17 |
| | 100.0 | % | | Harris Teeter | | (Kohl’s) |
High House Crossing | | Raleigh, NC | | 100.0 | % | |
| | 90,155 |
| | 90,155 |
| | 14.70 |
| | 100.0 | % | | Harris Teeter | |
|
Leesville Towne Centre | | Raleigh, NC | | 100.0 | % | |
| | 127,106 |
| | 127,106 |
| | 19.65 |
| | 98.1 | % | | Harris Teeter | | Rite Aid |
Northwoods Shopping Center | | Raleigh, NC | | 100.0 | % | |
| | 77,802 |
| | 77,802 |
| | 11.22 |
| | 89.5 | % | | Walmart Neighborhood Market | | Dollar Tree |
Six Forks Shopping Center | | Raleigh, NC | | 100.0 | % | |
| | 467,914 |
| | 467,914 |
| | 11.25 |
| | 100.0 | % | | Food Lion | | Kmart, Home Depot, Bed Bath & Beyond, PetSmart |
Stonehenge Market | | Raleigh, NC | | 100.0 | % | |
| | 188,437 |
| | 188,437 |
| | 13.38 |
| | 100.0 | % | | Harris Teeter | | Stein Mart, Rite Aid |
Wake Forest Crossing I | | Raleigh, NC | | 100.0 | % | |
| | 87,654 |
| | 87,654 |
| | 13.27 |
| | 97.3 | % | | Lowes Foods | | (Kohl's), T.J. Maxx, Michaels, Ross Dress for Less, Petco |
Surf City Crossing | | Wilmington, NC | | 100.0 | % | |
| | 63,016 |
| | 63,016 |
| | 20.39 |
| | 89.2 | % | | Harris Teeter | |
|
Waterford Village | | Wilmington, NC | | 100.0 | % | |
| | 89,483 |
| | 89,483 |
| | 20.89 |
| | 98.4 | % | | Harris Teeter | |
|
North Carolina Total: | | # of Properties: | 16 |
| | | | | 1,875,623 |
| | 2,644,311 |
| | 14.68 |
| | 98.1 | % | | | | |
Oregon | | | | | | | | | | | | | | | | | | |
Clackamas Square | | Portland-Vancouver-Hillsboro, OR-WA | | 20.0 | % | | (1)(3) | | 14,790 |
| | 140,227 |
| | 18.48 |
| | 90.0 | % | | (Winco Foods) | | T.J. Maxx |
Weingarten Realty Investors
Property Listing
As of December 31, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Oak Grove Market Center | | Portland-Vancouver-Hillsboro, OR-WA | | 100.0 | % | |
| | 97,177 |
| | 97,177 |
| | 14.08 |
| | 98.0 | % | | Safeway | |
|
Raleigh Hills Plaza | | Portland-Vancouver-Hillsboro, OR-WA | | 20.0 | % | | (1)(3) | | 7,904 |
| | 39,520 |
| | 26.09 |
| | 100.0 | % | | New Seasons Market | | Walgreens |
Oregon Total: | | # of Properties: | 3 |
| | | | | 119,871 |
| | 276,924 |
| | 15.39 |
| | 97.1 | % | | | | |
Tennessee | | | | | | | | | | | | | | | | | | |
Bartlett Towne Center | | Memphis, TN-MS-AR | | 100.0 | % | |
| | 192,624 |
| | 192,624 |
| | 11.99 |
| | 99.0 | % | | Kroger | | Petco, Dollar Tree, Shoe Carnival |
Highland Square | | Memphis, TN-MS-AR | | 100.0 | % | | (4) | | 14,490 |
| | 14,490 |
| | N/A |
| | 100.0 | % | |
| | Walgreens |
Mendenhall Commons | | Memphis, TN-MS-AR | | 100.0 | % | |
| | 88,108 |
| | 88,108 |
| | 11.57 |
| | 97.4 | % | | Kroger | |
|
Ridgeway Trace | | Memphis, TN-MS-AR | | 100.0 | % | |
| | 169,987 |
| | 307,727 |
| | 21.06 |
| | 97.1 | % | |
| | (Target), Best Buy, Sports Authority, PetSmart |
The Commons at Dexter Lake | | Memphis, TN-MS-AR | | 100.0 | % | |
| | 166,958 |
| | 178,558 |
| | 9.48 |
| | 93.9 | % | | Kroger | | Stein Mart, Marshalls, HomeGoods |
The Commons at Dexter Lake II | | Memphis, TN-MS-AR | | 100.0 | % | |
| | 61,838 |
| | 66,838 |
| | 13.83 |
| | 92.7 | % | | Kroger | | Stein Mart, Marshalls, HomeGoods |
Tennessee Total: | | # of Properties: | 5 |
| | | | | 694,005 |
| | 848,345 |
| | 13.66 |
| | 96.6 | % | | | | |
Texas | | | | | | | | | | | | | | | | | | |
Bell Plaza | | Amarillo, TX | | 15.0 | % | | (1) | | 19,595 |
| | 130,631 |
| | 15.46 |
| | 81.7 | % | | United Supermarkets | | Dollar Tree |
Mueller Regional Retail Center | | Austin-Round Rock, TX | 100.0 | % | |
| | 351,099 |
| | 351,099 |
| | 16.39 |
| | 98.1 | % | |
| | Marshalls, PetSmart, Bed Bath & Beyond, Home Depot, Best Buy |
North Park Plaza | | Beaumont-Port Arthur, TX | | 50.0 | % | | (1)(3) | | 69,963 |
| | 302,460 |
| | 16.20 |
| | 95.0 | % | |
| | (Target), (Toys “R” Us), Spec's, Kirkland's |
North Towne Plaza | | Brownsville-Harlingen, TX | | 100.0 | % | |
| | 36,000 |
| | 153,000 |
| | 17.03 |
| | 43.3 | % | |
| | (Lowe's) |
Rock Prairie Marketplace | | College Station-Bryan, TX | | 100.0 | % | | (4) | | 4,683 |
| | 4,683 |
| | N/A |
| | 100.0 | % | | | | |
Moore Plaza | | Corpus Christi, TX | | 100.0 | % | |
| | 371,443 |
| | 599,415 |
| | 15.46 |
| | 98.5 | % | | (H-E-B) | | Office Depot, Marshalls, (Target), Old Navy, Hobby Lobby, Stein Mart |
Boswell Towne Center | | Dallas-Fort Worth-Arlington, TX | | 100.0 | % | |
| | 4,798 |
| | 66,718 |
| | N/A |
| | 100.0 | % | | (Albertsons) | |
|
Gateway Station | | Dallas-Fort Worth-Arlington, TX | | 70.0 | % | | (1) | | 56,767 |
| | 81,095 |
| | 12.32 |
| | 89.1 | % | |
| | Conn's |
Overton Park Plaza | | Dallas-Fort Worth-Arlington, TX | | 100.0 | % | |
| | 353,431 |
| | 463,431 |
| | 14.66 |
| | 99.1 | % | | Sprouts Farmers Market | | Sports Authority, PetSmart, T.J. Maxx, (Home Depot), Goody Goody Wines, buybuy BABY |
Preston Shepard Place | | Dallas-Fort Worth-Arlington, TX | | 20.0 | % | | (1)(3) | | 72,366 |
| | 361,832 |
| | 17.57 |
| | 89.7 | % | |
| | Stein Mart, Nordstrom, Marshalls, Office Depot, Petco, Golfsmith |
HEB - Dairy Ashford & Memorial | | Houston-Baytown-Sugar Land, TX | | 100.0 | % | | (4) | | 36,874 |
| | 36,874 |
| | N/A |
| | 100.0 | % | | H-E-B | |
|
10-Federal Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 19,871 |
| | 132,472 |
| | 8.91 |
| | 100.0 | % | | Sellers Bros. | | Palais Royal, Harbor Freight Tools |
1919 North Loop West | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 138,081 |
| | 138,081 |
| | N/A |
| | 72.1 | % | |
| | State of Texas |
1935 West Gray | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | | (4) | | 7,970 |
| | 7,970 |
| | N/A |
| | 100.0 | % | | | | Pier 1 |
Alabama Shepherd Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 59,120 |
| | 59,120 |
| | 21.85 |
| | 100.0 | % | | Trader Joe's | | PetSmart |
Baybrook Gateway | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 240,537 |
| | 240,537 |
| | 18.12 |
| | 75.4 | % | |
| | Ashley Furniture, Cost Plus World Market, Barnes & Noble, Michaels |
Bellaire Blvd. Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 37,699 |
| | 43,891 |
| | 28.12 |
| | 100.0 | % | | Randall’s | |
|
Blalock Market at I-10 | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 97,277 |
| | 97,277 |
| | 16.47 |
| | 100.0 | % | | 99 Ranch Market | |
|
Braeswood Square Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 104,778 |
| | 104,778 |
| | 13.67 |
| | 98.3 | % | | Belden’s | | Walgreens |
Broadway Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 11,191 |
| | 74,604 |
| | 8.33 |
| | 100.0 | % | |
| | Big Lots, Family Dollar |
Citadel Building | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 121,000 |
| | 121,000 |
| | N/A |
| | 100.0 | % | |
| | Weingarten Realty Investors Corporate Office |
Cullen Plaza Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 12,678 |
| | 84,517 |
| | 11.57 |
| | 100.0 | % | | Fiesta | | Family Dollar |
Weingarten Realty Investors
Property Listing
As of December 31, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Cypress Pointe | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 186,721 |
| | 283,381 |
| | 9.92 |
| | 96.9 | % | | Kroger | | Babies “R” Us |
Fiesta Market Place | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 4,537 |
| | 30,249 |
| | 8.81 |
| | 100.0 | % | | Fiesta | |
|
Galveston Place | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 210,370 |
| | 210,370 |
| | 11.29 |
| | 99.5 | % | | Randall’s | | Office Depot, Palais Royal, Spec's |
Glenbrook Square Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 11,684 |
| | 77,890 |
| | 10.05 |
| | 97.3 | % | | Kroger | |
|
Griggs Road Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 12,017 |
| | 80,116 |
| | 12.77 |
| | 79.6 | % | |
| | 99 Cents Only, Family Dollar, Citi Trends |
Harrisburg Plaza | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 14,016 |
| | 93,438 |
| | 19.08 |
| | 94.7 | % | |
| | Fallas Paredes |
Heights Plaza Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 71,277 |
| | 71,277 |
| | 8.74 |
| | 97.7 | % | | Kroger | |
|
Humblewood Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 180,226 |
| | 279,226 |
| | 17.01 |
| | 90.5 | % | |
| | Conn’s, Walgreens, (Michaels), (DSW) |
I45/Telephone Rd. | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 25,740 |
| | 171,599 |
| | 12.50 |
| | 100.0 | % | | Sellers Bros. | | Famsa, Fallas Paredes, Harbor Freight Tools |
Lawndale Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 7,819 |
| | 52,127 |
| | 11.53 |
| | 100.0 | % | |
| | LaMichoacana Meat Market, Family Dollar, 99 Cents Only |
League City Plaza | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 19,048 |
| | 126,990 |
| | 12.94 |
| | 89.7 | % | | Kroger | |
|
Little York Plaza Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 17,082 |
| | 113,878 |
| | 9.57 |
| | 96.0 | % | | Sellers Bros. | | Fallas Paredes |
Lyons Avenue Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 10,144 |
| | 67,629 |
| | 8.13 |
| | 100.0 | % | | Fiesta | | Fallas Paredes |
Market at Town Center - Sugarland | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 388,865 |
| | 388,865 |
| | 19.88 |
| | 96.6 | % | |
| | Old Navy, Home Goods, Marshalls, Ross Dress for Less, Nordstrom Rack, Saks Fifth Avenue OFF 5TH |
Market at Westchase Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 84,084 |
| | 84,084 |
| | 21.77 |
| | 78.9 | % | | Whole Foods Market | |
|
Northbrook Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 174,181 |
| | 174,181 |
| | 15.06 |
| | 89.6 | % | | Randall’s | | Office Depot, Citi Trends, Dollar Tree |
Oak Forest Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 154,256 |
| | 154,256 |
| | 15.13 |
| | 99.1 | % | | Kroger | | Ross Dress for Less, Dollar Tree, Petsmart |
Randalls Center/Kings Crossing | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 126,397 |
| | 126,397 |
| | 17.38 |
| | 99.5 | % | | Randall’s | | CVS |
Richmond Square | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 92,356 |
| | 92,356 |
| | 21.54 |
| | 100.0 | % | |
| | Best Buy, Cost Plus |
River Oaks Shopping Center - East | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 71,265 |
| | 71,265 |
| | 32.01 |
| | 100.0 | % | | Kroger | |
|
River Oaks Shopping Center - West | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 247,673 |
| | 247,673 |
| | 32.01 |
| | 93.5 | % | | Kroger | | Barnes & Noble, Talbots, Ann Taylor, GAP, JoS. A. Bank |
Shoppes at Memorial Villages | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 184,354 |
| | 184,354 |
| | 11.19 |
| | 93.1 | % | |
| | Rexel |
Shops at Kirby Drive | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 10,000 |
| | 55,460 |
| | 31.24 |
| | 100.0 | % | |
| | (Toys R Us), Freebirds Burrito |
Shops at Three Corners | | Houston-The Woodlands-Sugar Land, TX | | 70.0 | % | | (1) | | 173,060 |
| | 277,871 |
| | 14.17 |
| | 95.1 | % | | Fiesta | | Ross Dress for Less, PetSmart, Office Depot, Big Lots |
Southgate Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 18,668 |
| | 124,454 |
| | 10.84 |
| | 91.9 | % | | Food-A-Rama | | CVS, Family Dollar, Palais Royal |
Stella Link Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 70,087 |
| | 70,087 |
| | 9.37 |
| | 38.7 | % | |
| | Spec’s |
The Centre at Post Oak | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 183,940 |
| | 183,940 |
| | 32.98 |
| | 98.3 | % | |
| | Marshalls, Old Navy, Grand Lux Café, Nordstrom Rack, Arhaus |
Tomball Marketplace | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 141,036 |
| | 298,857 |
| | 16.93 |
| | 93.0 | % | |
| | (Academy), (Kohl's), Ross Dress For Less, Marshalls |
Village Plaza at Bunker Hill | | Houston-The Woodlands-Sugar Land, TX | | 57.8 | % | | (1)(3) | | 283,399 |
| | 490,734 |
| | 24.43 |
| | 99.4 | % | | H-E-B | | PetSmart, Babies "R" Us, Academy, Nordstrom Rack |
Westchase Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 232,782 |
| | 361,501 |
| | 15.82 |
| | 88.5 | % | | Whole Foods Market | | (Target), Ross Dress for Less, Golfsmith, Palais Royal, Petco |
Westhill Village Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 130,851 |
| | 130,851 |
| | 17.83 |
| | 97.5 | % | |
| | Ross Dress for Less, Office Depot, 99 Cents Only |
Independence Plaza | | Laredo, TX | | 100.0 | % | |
| | 347,302 |
| | 347,302 |
| | 13.09 |
| | 99.8 | % | | H-E-B | | T.J. Maxx, Ross, Hobby Lobby, Petco, Ulta Beauty |
North Creek Plaza | | Laredo, TX | | 100.0 | % | |
| | 243,596 |
| | 485,463 |
| | 14.82 |
| | 99.4 | % | | (H-E-B) | | (Target), Marshalls, Old Navy, Best Buy, Bed Bath & Beyond |
Plantation Centre | | Laredo, TX | | 100.0 | % | |
| | 135,373 |
| | 143,015 |
| | 16.29 |
| | 100.0 | % | | H-E-B | |
|
Las Tiendas Plaza | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3) | | 143,976 |
| | 500,084 |
| | 10.99 |
| | 98.9 | % | |
| | (Target), Academy, Conn’s, Ross Dress for Less, Marshalls, Office Depot |
Weingarten Realty Investors
Property Listing
As of December 31, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Market at Nolana | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3) | | 20,315 |
| | 243,821 |
| | 21.20 |
| | 81.3 | % | | (Walmart Supercenter) | |
|
Market at Sharyland Place | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3) | | 53,956 |
| | 301,174 |
| | 19.90 |
| | 95.4 | % | | (Walmart Supercenter) | | Kohl's, Dollar Tree |
Northcross | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3) | | 37,532 |
| | 75,065 |
| | 17.54 |
| | 91.3 | % | |
| | Barnes & Noble |
Old Navy Building | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3)(4) | | 7,500 |
| | 15,000 |
| | N/A |
| | 100.0 | % | |
| | Old Navy |
Sharyland Towne Crossing | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3) | | 176,520 |
| | 484,949 |
| | 15.19 |
| | 94.1 | % | | H-E-B | | (Target), T.J. Maxx, Petco, Office Depot, Ross Dress for Less |
South 10th St. HEB | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3) | | 51,851 |
| | 103,702 |
| | 12.49 |
| | 100.0 | % | | H-E-B | |
|
Trenton Crossing | | McAllen-Edinburg-Mission, TX | | 100.0 | % | |
| | 264,720 |
| | 569,881 |
| | 11.98 |
| | 83.6 | % | |
| | (Target), Hobby Lobby, Ross Dress for Less, Marshalls, Petsmart |
Starr Plaza | | Rio Grande City, TX | | 50.0 | % | | (1)(3) | | 88,346 |
| | 176,693 |
| | 12.27 |
| | 93.3 | % | | H-E-B | | Bealls |
Fiesta Trails | | San Antonio-New Braunfels, TX | | 100.0 | % | |
| | 309,370 |
| | 485,370 |
| | 15.92 |
| | 96.2 | % | | (H-E-B) | | (Target), Act III Theatres, Marshalls, Office Max, Stein Mart, Petco |
Parliament Square II | | San Antonio-New Braunfels, TX | | 100.0 | % | | (4) | | 54,541 |
| | 54,541 |
| | 8.71 |
| | 100.0 | % | |
| | Incredible Pizza |
Thousand Oaks Shopping Center | | San Antonio-New Braunfels, TX | | 15.0 | % | | (1) | | 24,271 |
| | 161,806 |
| | 11.39 |
| | 94.5 | % | | H-E-B | | Bealls, Tuesday Morning |
Valley View Shopping Center | | San Antonio-New Braunfels, TX | | 100.0 | % | |
| | 91,544 |
| | 91,544 |
| | 10.72 |
| | 79.4 | % | |
| | Marshalls, Dollar Tree |
Texas Total: | | # of Properties: | 69 |
| | | | | 7,815,869 |
| | 13,070,251 |
| | 17.05 |
| | 94.0 | % | | | | |
Utah | | | | | | | | | | | | | | | | | | |
Taylorsville Town Center | | Salt Lake City, UT | | 100.0 | % | |
| | 127,231 |
| | 139,007 |
| | 17.27 |
| | 98.2 | % | | The Fresh Market | | Rite Aid |
West Jordan Town Center | | Salt Lake City, UT | | 100.0 | % | |
| | 182,099 |
| | 304,899 |
| | 12.75 |
| | 71.1 | % | |
| | (Target), Petco |
Utah Total: | | # of Properties: | 2 |
| | | | | 309,330 |
| | 443,906 |
| | 14.29 |
| | 82.3 | % | | | | |
Washington | | | | | | | | | | | | | | | | | | |
Meridian Town Center | | Seattle-Tacoma-Bellevue, WA | | 20.0 | % | | (1)(3) | | 15,533 |
| | 143,237 |
| | 18.19 |
| | 98.7 | % | | (Safeway) | | Jo-Ann Fabric & Craft Store, Tuesday Morning |
Promenade 23 | | Seattle-Tacoma-Bellevue, WA | | 100.0 | % | |
| | 96,860 |
| | 96,860 |
| | 16.04 |
| | 82.6 | % | | Red Apple Grocers | | Walgreens |
Queen Anne Marketplace | | Seattle-Tacoma-Bellevue, WA | | 51.0 | % | | (1)(3) | | 41,506 |
| | 81,385 |
| | 30.56 |
| | 96.8 | % | | Metropolitan Market | | Bartell's Drug |
Rainer Square Plaza | | Seattle-Tacoma-Bellevue, WA | | 20.0 | % | | (1)(3) | | 22,347 |
| | 111,736 |
| | 19.75 |
| | 100.0 | % | | Safeway | | Ross Dress for Less |
South Hill Center | | Seattle-Tacoma-Bellevue, WA | | 20.0 | % | | (1)(3) | | 26,802 |
| | 134,010 |
| | 16.62 |
| | 96.3 | % | |
| | Bed Bath & Beyond, Ross Dress for Less, Best Buy |
Washington Total: | | # of Properties: | 5 |
| | | | | 203,048 |
| | 567,228 |
| | 19.93 |
| | 90.5 | % | | | | |
Total Operating Properties | | # of Properties: | 229 |
| | | | | 27,810,100 |
| | 45,199,215 |
| | | | | | | | |
New Development | | | | | | | | | | | | | | | | |
Maryland | | | | | | | | | | | | | | | | | | |
Nottingham Commons | | Baltimore-Columbia-Towson, MD | | 100.0 | % | | (2) | | 13,282 |
| | 13,282 |
| | | | | | MOM's Organic Market | | T.J. Maxx, Petco |
Maryland Total: | | # of Properties: | 1 |
| | | | | 13,282 |
| | 13,282 |
| | | | | | | | |
North Carolina | | | | | | | | | | | | | | | | | | |
Wake Forest Crossing II | | Raleigh, NC | | 100.0 | % | | (2) | | 94,813 |
| | 188,408 |
| | | | | | Lowes Foods | | (Kohl's), T.J. Maxx, Michaels, Ross Dress for Less, Petco |
North Carolina Total: | | # of Properties: | 1 |
| | | | | 94,813 |
| | 188,408 |
| | | | | | | | |
Virginia | | | | | | | | | | | | | | | | | | |
Hilltop Village Center | | Washington-Arlington-Alexandria, DC-VA-MD-WV | | 50.0 | % | | (1)(2) | | 116,922 |
| | 233,843 |
| | | | | | Wegmans | | L.A. Fitness |
Virginia Total: | | # of Properties: | 1 |
| | | | | 116,922 |
| | 233,843 |
| | | | | | | | |
Total New Developments | | # of Properties: | 3 |
| | | | | 225,017 |
| | 435,533 |
| | | | | | | | |
Weingarten Realty Investors
Property Listing
As of December 31, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Operating & New Development Properties | | # of Properties: | 232 |
| | | | | 28,035,117 |
| | 45,634,748 |
| | | | | | | | |
Unimproved Land | | | | | | | | | | | | | | | | |
Arizona | | | | | | | | | | | | | | | | | | |
Bullhead Parkway at State Route 95, Bullhead City | | | | | | | | 312,761 |
| | | | | | | | |
Lon Adams Rd. at Tangerine Farms Rd., Marana | | | | | | | | 422,532 |
| | | | | | | | |
Arizona Total: | | | | | | | | 735,293 |
| | | | | | | | |
Colorado | | | | | | | | | | | | | | | | |
Highway 85 and Highway 285, Sheridan | | | | | | | | 525,334 |
| | | | | | | | |
Colorado Total: | | | | | | | | 525,334 |
| | | | | | | | |
Florida | | | | | | | | | | | | | | | | |
State Road 100 & Belle Terre Parkway, Palm Coast | | | | | | | | 292,288 |
| | | | | | | | |
SR 207 at Rolling Hills Dr., St. Augustine | | | | | | | | 228,254 |
| | | | | | | | |
Florida Total: | | | | | | | | 520,542 |
| | | | | | | | |
Georgia | | | | | | | | | | | | | | | | |
NWC South Fulton Pkwy. @ Hwy. 92, Union City | | | | | | | | 3,554,496 |
| | | | | | | | |
Georgia Total: | | | | | | | | 3,554,496 |
| | | | | | | | |
Nevada | | | | | | | | | | | | | | | | |
SWC Highway 215 at Decatur, Las Vegas | | | | | | | | 113,589 |
| | | | | | | | |
Nevada Total: | | | | | | | | 113,589 |
| | | | | | | | |
North Carolina | | | | | | | | | | | | | | | | |
U.S. Hwy. 17 & U.S. Hwy. 74/76, Leland | | | | | | | | 549,727 |
| | | | | | | | |
Highway 17 and Highway 210, Surf City | | | | | | | | 2,024,233 |
| | | | | | | | |
U.S. Highway 1 at Caveness Farms Rd., Wake Forest | | | | | | | | 1,073,144 |
| | | | | | | | |
North Carolina Total: | | | | | | | | 3,647,104 |
| | | | | | | | |
Tennessee | | | | | | | | | | | | | | | | |
Poplar Avenue and Ridgeway Road, Memphis | | | | | | | | 53,579 |
| | | | | | | | |
Tennessee Total: | | | | | | | | 53,579 |
| | | | | | | | |
Texas | | | | | | | | | | | | | | | | |
U.S. 77 and 83 at SHFM 802, Brownsville | | | | | | | | 914,723 |
| | | | | | | | |
Rock Prairie Rd. at Hwy. 6, College Station | | | | | | | | 323,215 |
| | | | | | | | |
Leslie Rd. at Bandera Rd., Helotes | | | | | | | | 74,052 |
| | | | | | | | |
Bissonnet at Wilcrest, Houston | | | | | | | | 40,946 |
| | | | | | | | |
Citadel Plaza at 610 North Loop, Houston | | | | | | | | 137,214 |
| | | | | | | | |
East Orem, Houston | | | | | | | | 121,968 |
| | | | | | | | |
Mesa Road at Tidwell, Houston | | | | | | | | 75,009 |
| | | | | | | | |
Northwest Freeway at Gessner, Houston | | | | | | | | 179,903 |
| | | | | | | | |
West Little York at Interstate 45, Houston | | | | | | | | 161,172 |
| | | | | | | | |
Weingarten Realty Investors
Property Listing
As of December 31, 2015
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Nolana Ave. and 29th St., McAllen | | | | | | | | 163,350 |
| | | | | | | | |
Shary Rd. at North Hwy. 83, Mission | | | | | | | | 1,521,986 |
| | | | | | | | |
9th Ave. at 25th St., Port Arthur | | | | | | | | 243,065 |
| | | | | | | | |
Gattis School Rd. at A.W. Grimes Blvd., Round Rock | | | | | | | | 57,499 |
| | | | | | | | |
Culebra Road and Westwood Loop, San Antonio | | | | | | | | 60,984 |
| | | | | | | | |
FM 1957 (Potranco Road) and FM 211, San Antonio | | | | | | | | 8,655,372 |
| | | | | | | | |
SH 151 and Ingram Rd., San Antonio | | | | | | | | 252,692 |
| | | | | | | | |
US Hwy. 281 at Wilderness Oaks, San Antonio | | | | | | | | 1,269,774 |
| | | | | | | | |
Highway 3 at Highway 1765, Texas City | | | | | | | | 200,812 |
| | | | | | | | |
FM 2920 and Highway 249, Tomball | | | | | | | | 459,776 |
| | | | | | | | |
Texas Total: | | | | | | | | 14,913,512 |
| | | | | | | | |
Total Unimproved Land | | | | | | | | 24,063,449 |
| | | | | | | | |
|
| | | | |
Center | | Property Covered | | Note |
Ground Lease Commitments | | |
Blalock Market at I-10 | | Entire Center | | Ground Lessor has option to terminate with one year's notice |
Braeswood Square | | Entire Center | | Project subject to a ground lease with economic term through 2026 |
Camelback Village Square | | Entire Center | | Project subject to a ground lease with economic term greater than 2030 |
CityCenter Englewood | | Part of Center | | Project subject to a ground lease with economic term greater than 2030 |
Danville Plaza | | Entire Center | | Project subject to a ground lease with economic term greater than 2030 |
Discovery Plaza | | Entire Center | | Project subject to a ground lease with economic term greater than 2030 |
Highland Square | | Entire Center | | Project subject to a ground lease with economic term greater than 2030 |
K-Mart Plaza | | Part of Center | | Project subject to a ground lease with economic term greater than 2030 |
Parliament Square II | | Entire Center | | Project subject to a ground lease with economic term greater than 2030 |
Phillips Crossing | | Entire Center | | Project subject to a ground lease with economic term greater than 2030 |
River Point at Sheridan | | Part of Center | | Project subject to a ground lease with economic term greater than 2030 |
Shoppes at Memorial Villages | | Part of Center | | Project subject to a ground lease with economic term greater than 2030 |
Six Forks Station | | Entire Center | | Project subject to a ground lease with economic term greater than 2030 |
Pike Center | | Entire Center | | Project subject to a ground lease with WRI option to purchase |
| | | | |
Other Topics of Interest
Weingarten Realty Investors
Ground Lease Summary
December 31, 2015
(at pro rata share)
(in thousands, except percentages)
|
| | | | | | | | | | | | | |
| | | | | | | | |
Use Description | | Number of Leases | | GLA | | ABR | | ABR $/SF |
| | | | | | | | |
Home Improvement | | 2 | | 220 |
| | $ | 799 |
| | $ | 3.64 |
|
Discount Department Store | | 11 | | 815 |
| | 3,840 |
| | 4.71 |
|
Full-Service Restaurant | | 50 | | 233 |
| | 4,441 |
| | 19.08 |
|
Fast Food | | 58 | | 164 |
| | 4,391 |
| | 26.69 |
|
Bank | | 36 | | 105 |
| | 3,403 |
| | 32.36 |
|
Supermarket | | 16 | | 723 |
| | 5,100 |
| | 7.06 |
|
Pharmacy | | 7 | | 120 |
| | 993 |
| | 8.29 |
|
Theater | | 1 | | 56 |
| | 377 |
| | 6.74 |
|
Gas Station | | 9 | | 20 |
| | 961 |
| | 48.91 |
|
Other | | 15 | | 152 |
| | 1,616 |
| | 10.64 |
|
| | | | | | | | |
| | | | | | | | |
Total | | 205 | | 2,607 |
| | $ | 25,922 |
| | $ | 9.94 |
|
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |