Exhibit 99.1
![](https://capedge.com/proxy/8-K/0000828916-16-000099/a2016supfininfocvr2ndqtr616.jpg)
![](https://capedge.com/proxy/8-K/0000828916-16-000099/wrisupplementallogo062016.jpg)
|
| | |
| | |
Table of Contents | Page |
Quarterly Earnings Press Release | i - x |
Company Information | 1 |
| | |
Financial Summary | |
| Condensed Consolidated Statements of Income | 3 |
| Condensed Consolidated Balance Sheets | 4 |
| Funds From Operations Attributable to Common Shareholders | 5 |
| Supplemental Income Statement Detail | 6 |
| Supplemental Balance Sheet Detail | 7 |
| Capitalization and Debt Coverage Ratios | 8 |
| Guidance | 9 |
| | |
Investment Activity | |
| Capital Expenditures | 11 |
| New Development / Redevelopment | 12 |
| Land Held for Development | 13 |
| Disposition and Acquisition Summary | 14 |
| | |
Summary of Debt | |
| Debt Information | 16 |
| Schedule of Maturities | 17 |
| | |
Joint Ventures | |
| Unconsolidated Joint Venture Financial Statements at 100% | 19 |
| Unconsolidated Joint Venture Financial Statements at Pro rata Share | 20 |
| Investments in Unconsolidated Real Estate Joint Ventures & Partnerships | 21 |
| Unconsolidated Joint Venture Mortgage Debt Information | 22 |
| | |
Portfolio Summary | |
| Tenant Diversification by Percent of Base Minimum Rent | 24 |
| Portfolio Operating Information | 25 - 26 |
| Total Net Operating Income by Geographic Region | 27 |
| | |
Property Listing | |
| Summary Property Listing | 29 |
| Property Listing | 30 - 39 |
| | |
Other Topics of Interest | |
| ATM Program Inception-To-Date | 41 |
| | |
| | |
| | |
| | |
| | |
Corporate Profile | |
| | |
Weingarten Realty Investors is a real estate investment trust organized under the Texas Business Organizations Code that, through its predecessor entity, began the ownership and development of shopping centers and other commercial real estate in 1948. As of June 30, 2016, we owned or operated under long-term leases, interests in 226 properties which are located in 18 states that span the United States from coast to coast. These properties represent approximately 44.7 million square feet of which our interests in these properties aggregated approximately 28.0 million square feet of leasable area. Our properties were 94.9% leased as of June 30, 2016, and historically our portfolio occupancy rate has never been below 90%. | |
| | |
| www.weingarten.com | |
![](https://capedge.com/proxy/8-K/0000828916-16-000099/wriedgarpressrelease062016.jpg)
2600 Citadel Plaza Drive
P.O. Box 924133
Houston, Texas 77292-4133
NEWS RELEASE
Information: Michelle Wiggs, Phone: (713) 866-6050
WEINGARTEN REALTY
REPORTS STRONG QUARTER AND ANNOUNCES $285 MILLION FLORIDA ACQUISITION
HOUSTON, July 28, 2016 (BUSINESS WIRE) -- Weingarten Realty (NYSE: WRI) announced today the results of its operations for the quarter ended June 30, 2016. The supplemental financial package with additional information can be found on the Company's website under the Investor Relations tab.
Second Quarter Operating and Financial Highlights
| |
• | Net income attributable to common shareholders (“Net Income”) for the quarter increased to $0.28 per diluted share from $0.20 per diluted share in the same quarter of 2015; |
| |
• | Core(1) Funds From Operations Attributable to Common Shareholders ("Core FFO") for the quarter increased to $0.57 per diluted share from $0.54 per diluted share a year ago; |
| |
• | Same Property Net Operating Income (“SPNOI”) including redevelopments increased 3.3% over the same quarter of the prior year; |
| |
• | Rental rates on new leases and renewals were up 29.4% and 14.4%, respectively; |
| |
• | The Palms at Town & Country in Miami was acquired for $285 million subsequent to quarter end bringing year-to-date acquisitions to $421 million; and, |
| |
• | Common shares totaling $107 million were sold under the At-The-Market (“ATM”) program during quarter. |
| |
(1) | Effective this quarter, the Company substituted the term Core FFO for Recurring FFO used in communications. The definition of this Non-GAAP measure remains unchanged as well as all historical amounts previously reported as Recurring FFO. |
Financial Results
The Company reported Net Income of $35.8 million or $0.28 per diluted share (hereinafter “per share”) for the second quarter of 2016, as compared to $25.2 million or $0.20 per share for the same period in 2015. This favorable variance was due to the write-off of unamortized preferred redemption costs in the prior year quarter, higher operating income driven by increased rental rates and incremental income from our new developments and redevelopments. Reduced interest expense from favorable debt refinancings and reduced
preferred share dividends due to redemptions in 2015 also contributed to the increased Net Income, all of which was offset by gains on sales of property in 2015. Year-to-date, Net Income was $142.9 million or $1.13 per share for 2016 compared to $70.2 million or $0.57 per share for 2015.
Funds From Operations attributable to common shareholders (“NAREIT FFO”) in accordance with the National Association of Real Estate Investment Trusts definition, was $75.3 million or $0.59 per share for the second quarter of 2016 compared to $58.4 million or $0.46 per share for 2015. The increase is primarily due to the non-cash write-off of preferred redemption costs of $0.08 per share in 2015. Additionally, a net gain of $2.0 million related to the refinancing of a secured note was included in interest expense. The remainder of the increase was due to operations at the Company’s existing portfolio, redevelopments and new developments. Year-to-date, NAREIT FFO was $141.6 million or $1.11 per share for 2016 compared to $118.7 million or $0.95 per share for 2015.
Core FFO for the quarter ended June 30, 2016 was $0.57 per share or $73.6 million, an increase of 5.6% on a per share basis over $0.54 per share or $68.3 million for the same quarter of last year. The increase in Core FFO over the prior year was primarily due to increases in net operating income from our existing portfolio resulting from increases in rental rates, incremental income from our new developments and redevelopments, and reduced interest expense from favorable debt refinancings. These increases were partially offset by the impact of the Company’s disposition program. For the six months, Core FFO was $145.9 million or $1.15 per share for 2016 compared to $133.7 million or $1.07 per share for 2015.
A reconciliation between Net Income to NAREIT FFO and Core FFO is included herein.
Operating Results
SPNOI including redevelopments increased by 3.3% for the quarter primarily due to increased base minimum rent resulting from contractual rental rate increases for existing merchants, renewal options exercised and rental rate increases on new leases. These increases were offset by an increase in bad debt expense due to reduced bad debt recoveries compared to the prior year. Year-to-date, SPNOI increased 3.0%.
A reconciliation between Net Income and SPNOI is included herein.
Occupancy for the quarter of 94.9% was down slightly from the prior quarter due primarily to the rejection in bankruptcy of one Sports Authority lease and the closing of a bowling alley at a center slated for redevelopment. Further decreases in occupancy are expected in the next quarter as some of the Company’s remaining six Sports Authority leases could also be rejected in bankruptcy as they finalize their plan. Occupancy of small shop space increased to 90.2% from 90.0% in the prior quarter. The Company produced steady leasing results during the second quarter with 251 new leases and renewals. These transactions were comprised of 94 new leases and 157 renewals, which represent annualized revenues of $6.2 million and $10.5 million, respectively. The average rental rate increase on new leases and renewals signed during the quarter was 29.4% and 14.4%, respectively.
“Operations remain very strong, driven by some of the highest rental rate increases in the history of our Company. While the Sports Authority bankruptcy will provide some temporary headwinds, we expect our quality, transformed portfolio to continue to perform incredibly well,” said Johnny Hendrix, Executive Vice President and Chief Operating Officer.
Portfolio Activity
Subsequent to quarter end, the Company completed the acquisition of The Palms at Town & Country, a 664,000 square foot premier shopping destination in Miami, Florida for $285 million. The center features best-in-class operators including Publix, Kohl’s, Nordstrom Rack, Dick’s Sporting Goods, and Marshalls. National retailers comprise 87% of the revenue of the center. The shopping center serves the dense and affluent communities of Kendall and West Kendall with 171,000 people and 59,000 households in a three-mile trade area. It is situated at one of Miami’s most trafficked interstate interchanges with exposure to the Florida Turnpike and Kendall Drive which have combined traffic counts exceeding 200,000 vehicles per day.
During the quarter, the Company acquired Deerfield, a 394,000 square foot, Publix-anchored center located in the South Florida community of Deerfield Beach (Fort Lauderdale MSA) for $93 million. The center is anchored by strong national and regional tenants including a dominant Publix, T.J. Maxx, Marshalls, Cinépolis, and Ulta Beauty.
The Company continues to make progress on its three active new development properties and its various redevelopment projects, spending a total of $16.1 million during the quarter. For the new development properties, the total spent to date is $59.7 million, the estimated final investment is $100.8 million and the estimated final return is 7.5%. For the redevelopment projects, the total spent to date is $41.9 million, the estimated final investment is $85.4 million and the estimated final returns are around 11%.
During the second quarter, the Company sold three land parcels and its interest in three shopping centers held in a joint venture for $14.6 million, bringing the year-to-date total to $126.6 million.
“We are extremely pleased with the addition of a premier asset, The Palms at Town & Country, to our portfolio. Its trade area buying power, a combination of median household income and density, is comparable to the most successful properties in the state including Aventura and Dadeland Mall,” said Drew Alexander, President and Chief Executive Officer.
Balance Sheet
The Company continues to improve its balance sheet. The Company sold $107 million of common shares during the quarter under its ATM program at an average price of $38.32. Year-to-date, the Company has sold $125.1 million under its ATM program. You can see the detail of all of our issuances on page 41 of the supplemental financial package.
Subsequent to quarter end, the Company closed on a commitment for a $200 million term loan, which matures in July 2017, with the Company having an additional one year extension option. Borrowing rates float at a margin over LIBOR and are priced off a grid that is tied to our senior unsecured credit ratings.
The Company’s credit metrics remain very strong at quarter end with Net Debt to EBITDA at 5.57 times and Debt to Total Market Cap at 28.0%, both of which benefited from the common share issuance during the quarter.
“We were very pleased with our execution under the ATM. In 2016 we have issued over $125 million of common equity at attractive valuations. This is very efficient, cost effective way to raise the equity necessary for our current capital allocation activities. Along with the commitment for a new $200 million term loan, these transactions allow us to maintain our strong balance sheet and liquidity position while funding our acquisition and new development opportunities,” said Steve Richter, Executive Vice President and Chief Financial Officer.
2016 Guidance
The Company adjusted its guidance as noted below by the highlighted items. Additionally, the Company has provided initial guidance for Net Income this quarter.
|
| | |
| Previous Guidance | Revised Guidance |
Net Income (per diluted share) | | $1.67 - $1.73 |
NAREIT FFO (per diluted share) | $2.21 - $2.26 | $2.24 - $2.28 |
Core FFO (per diluted share) | $2.27 - $2.31 | $2.28 - $2.32 |
Acquisitions | $125 - $225 million | $425 - $500 million |
Re / New Development | $50 - $100 million | $50 - $100 million |
Dispositions | $125 - $225 million | $125 - $225 million |
Same Property NOI with redevelopments | 3.5% - 4.5% | 3.0% - 4.0% |
Same Property NOI w/o redevelopments | 2.5% - 3.5% | 2.5% - 3.5% |
Dividends
The Board of Trust Managers declared a quarterly cash dividend of $0.365 per common share payable on September 15, 2016 to shareholders of record on September 8, 2016.
Conference Call Information
The Company also announced that it will host a live webcast of its quarterly conference call on July 29, 2016 at 10:00 a.m. Central Time. The live webcast can be accessed via the Company’s website at www.weingarten.com. Alternatively, if you are not able to access the call on the web, you can listen live by phone by calling (888) 771-4371 (conference ID # 40193471). A replay will be available through the Company’s website starting approximately two hours following the live call.
About Weingarten Realty Investors
Weingarten Realty Investors (NYSE: WRI) is a shopping center owner, manager and developer. At June 30, 2016, the Company owned or operated under long-term leases, either directly or through its interest in real estate joint ventures or partnerships, a total of 226 properties which are located in 18 states spanning the country from coast to coast. These properties represent approximately 44.7 million square feet of which our interests in these properties aggregated approximately 28.0 million square feet of leasable area. To learn more about the Company’s operations and growth strategies, please visit www.weingarten.com.
Forward-Looking Statements
Statements included herein that state the Company’s or Management’s intentions, hopes, beliefs, expectations or predictions of the future are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 which by their nature, involve known and unknown risks and uncertainties. The Company’s actual results, performance or achievements could differ materially from those expressed or implied by such statements. Reference is made to the Company’s regulatory filings with the Securities and Exchange Commission for information or factors that may impact the Company’s performance.
Projections involve numerous assumptions such as rental income (including assumptions on percentage rent), interest rates, tenant defaults, occupancy rates, volume and pricing of properties held for disposition, volume and pricing of acquisitions, expenses (including salaries and employee costs), insurance costs and numerous other factors. Not all of these factors are determinable at this time and actual results may vary from the projected results, and may be above or below the ranges indicated. The above ranges represents management’s estimate of results based upon these assumptions as of the date of this press release. Accordingly, there is no assurance that our projections will be realized.
|
| | | | | | | | | | | | | | | | | | |
Weingarten Realty Investors |
(in thousands, except per share amounts) |
Financial Statements |
| | | | | | | | | | |
|
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, |
|
|
|
| 2016 |
| 2015 |
| 2016 |
| 2015 |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | (Unaudited) |
| (Unaudited) |
Rentals, net | $ | 132,814 |
|
| $ | 124,310 |
|
| $ | 261,323 |
|
| $ | 246,968 |
|
Other Income | 2,862 |
|
| 2,494 |
|
| 6,770 |
|
| 5,435 |
|
| Total Revenues | 135,676 |
|
| 126,804 |
|
| 268,093 |
|
| 252,403 |
|
Depreciation and Amortization | 39,218 |
|
| 36,451 |
|
| 77,097 |
|
| 72,602 |
|
Operating Expense | 24,663 |
|
| 22,200 |
|
| 48,199 |
|
| 44,785 |
|
Real Estate Taxes, net | 17,221 |
|
| 15,498 |
|
| 33,078 |
|
| 30,125 |
|
Impairment Loss | — |
|
| 153 |
|
| 43 |
|
| 153 |
|
General and Administrative Expense | 6,388 |
|
| 6,461 |
|
| 12,886 |
|
| 13,833 |
|
| Total Expenses | 87,490 |
|
| 80,763 |
|
| 171,303 |
|
| 161,498 |
|
Operating Income | 48,186 |
|
| 46,041 |
|
| 96,790 |
|
| 90,905 |
|
Interest Expense, net | (18,558 | ) |
| (20,292 | ) |
| (39,449 | ) |
| (46,750 | ) |
Interest and Other Income | 361 |
|
| 418 |
|
| 572 |
|
| 3,140 |
|
Gain on Sale and Acquisition of Real Estate Joint Venture and Partnership Interests | — |
|
| 18 |
|
| 37,392 |
|
| 879 |
|
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net | 6,645 |
|
| 3,212 |
|
| 10,738 |
|
| 8,584 |
|
(Provision) Benefit for Income Taxes | (16 | ) |
| 226 |
|
| (5,915 | ) |
| (435 | ) |
| Income from Continuing Operations | 36,618 |
|
| 29,623 |
|
| 100,128 |
|
| 56,323 |
|
Gain on Sale of Property | 1,033 |
|
| 8,163 |
|
| 46,190 |
|
| 30,685 |
|
Net Income | 37,651 |
|
| 37,786 |
|
| 146,318 |
|
| 87,008 |
|
Less: | Net Income Attributable to Noncontrolling Interests | (1,835 | ) |
| (1,757 | ) |
| (3,428 | ) |
| (3,332 | ) |
Net Income Adjusted for Noncontrolling Interests | 35,816 |
|
| 36,029 |
|
| 142,890 |
|
| 83,676 |
|
Less: | Preferred Share Dividends | — |
|
| (1,120 | ) |
| — |
|
| (3,830 | ) |
Less: | Redemption Costs of Preferred Shares | — |
|
| (9,687 | ) |
| — |
|
| (9,687 | ) |
Net Income Attributable to Common Shareholders -- Basic | $ | 35,816 |
|
| $ | 25,222 |
|
| $ | 142,890 |
|
| $ | 70,159 |
|
Net Income Attributable to Common Shareholders -- Diluted | $ | 35,816 |
|
| $ | 25,222 |
|
| $ | 143,888 |
|
| $ | 70,159 |
|
|
| | | | | | | | | | |
Weingarten Realty Investors |
(in thousands) |
Financial Statements |
| | | | | | |
| | | | June 30, 2016 | | December 31, 2015 |
| | | | (Unaudited) | | (Audited) |
CONDENSED CONSOLIDATED BALANCE SHEETS | | | |
ASSETS | | | |
Property | $ | 4,446,535 |
| | $ | 4,262,959 |
|
Accumulated Depreciation | (1,144,670 | ) | | (1,087,642 | ) |
Property Held for Sale, net | — |
| | 34,363 |
|
Investment in Real Estate Joint Ventures and Partnerships, net | 292,530 |
| | 267,041 |
|
Unamortized Lease Costs, net | 148,632 |
| | 137,609 |
|
Accrued Rent and Accounts Receivable, net | 82,368 |
| | 84,782 |
|
Cash and Cash Equivalents | 14,529 |
| | 22,168 |
|
Restricted Deposits and Mortgage Escrows | 5,652 |
| | 3,074 |
|
Other, net | 187,351 |
| | 177,591 |
|
| Total Assets | $ | 4,032,927 |
| | $ | 3,901,945 |
|
| | | | | | |
LIABILITIES AND EQUITY | | | |
Debt, net | $ | 2,052,236 |
| | $ | 2,113,277 |
|
Accounts Payable and Accrued Expenses | 102,850 |
| | 112,205 |
|
Other, net | 159,995 |
| | 131,453 |
|
| Total Liabilities | 2,315,081 |
| | 2,356,935 |
|
| | | | | | |
Commitments and Contingencies | — |
| | — |
|
Deferred Compensation Share Awards | 48,140 |
| | — |
|
| | | |
EQUITY | | | |
Common Shares of Beneficial Interest | 3,878 |
| | 3,744 |
|
Additional Paid-In Capital | 1,711,114 |
| | 1,616,242 |
|
Net Income Less Than Accumulated Dividends | (186,136 | ) | | (222,880 | ) |
Accumulated Other Comprehensive Loss | (14,633 | ) | | (7,644 | ) |
| Shareholders' Equity | 1,514,223 |
| | 1,389,462 |
|
Noncontrolling Interests | 155,483 |
| | 155,548 |
|
| Total Liabilities and Equity | $ | 4,032,927 |
| | $ | 3,901,945 |
|
Non-GAAP Financial Measures
Certain aspects of our key performance indicators are considered non-GAAP financial measures. Management uses these measures along with our GAAP financial statements in order to evaluate our operating results. Management believes these additional measures provide users of our financial information additional comparable indicators of our industry, as well as, our performance.
Funds from Operations Attributable to Common Shareholders
The National Association of Real Estate Investment Trusts defines NAREIT FFO as net income (loss) attributable to common shareholders computed in accordance with GAAP, excluding extraordinary items and gains or losses from sales of operating real estate assets and interests in real estate equity investments, plus depreciation and amortization of operating properties and impairment of depreciable real estate and in substance real estate equity investments, including our share of unconsolidated real estate joint ventures and partnerships. The Company calculates NAREIT FFO in a manner consistent with the NAREIT definition.
Management believes NAREIT FFO is a widely recognized measure of REIT operating performance which provides our shareholders with a relevant basis for comparison among other REITs. Management uses NAREIT FFO as a supplemental internal measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income by itself as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, Management believes that the presentation of operating results for real estate companies that uses historical cost accounting is insufficient by itself. There can be no assurance that NAREIT FFO presented by the Company is comparable to similarly titled measures of other REITs.
The Company also presents Core FFO as an additional supplemental measure as it is more reflective of the core operating performance of our portfolio of properties. Core FFO is defined as NAREIT FFO excluding charges and gains related to non-cash and non-operating transactions and other events that hinder the comparability of operating results of our core portfolio of properties. Specific examples of items excluded from Core FFO include, but are not limited to, gains or losses associated with the extinguishment of debt or other liabilities, impairments of land, transactional costs associated with acquisition and development activities, certain deferred tax provisions/benefits, redemption costs of preferred shares and gains on the disposal of non-real estate assets. NAREIT FFO and Core FFO should not be considered as alternatives to net income or other measurements under GAAP as indicators of operating performance or to cash flows from operating, investing or financing activities as measures of liquidity. NAREIT FFO and Core FFO do not reflect working capital changes, cash expenditures for capital improvements or principal payments on indebtedness.
NAREIT FFO and Core FFO is calculated as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
Net income attributable to common shareholders | $ | 35,816 |
| | $ | 25,222 |
| | $ | 142,890 |
| | $ | 70,159 |
|
Depreciation and amortization | 38,519 |
| | 35,767 |
| | 75,728 |
| | 71,030 |
|
Depreciation and amortization of unconsolidated real estate joint ventures and partnerships | 3,993 |
| | 3,468 |
| | 7,679 |
| | 6,978 |
|
Impairment of operating properties and real estate equity investments | — |
| | 153 |
| | — |
| | 153 |
|
Impairment of operating properties of unconsolidated real estate joint ventures and partnerships | — |
| | 1,497 |
| | 326 |
| | 1,497 |
|
Gain on acquisition including associated real estate equity investment | — |
| | — |
| | (37,383 | ) | | — |
|
Gain on sale of property and interests in real estate equity investments | (368 | ) | | (8,137 | ) | | (45,493 | ) | | (31,470 | ) |
Gain on dispositions of unconsolidated real estate joint ventures and partnerships | (3,139 | ) | | (53 | ) | | (3,139 | ) | | (615 | ) |
Other | (8 | ) | | (4 | ) | | (8 | ) | | (4 | ) |
NAREIT FFO – basic | 74,813 |
| | 57,913 |
| | 140,600 |
| | 117,728 |
|
Income attributable to operating partnership units | 499 |
| | 479 |
| | 998 |
| | 960 |
|
NAREIT FFO – diluted | 75,312 |
| | 58,392 |
| | 141,598 |
| | 118,688 |
|
Adjustments to Core FFO: | | | | | | | |
Redemption costs of preferred shares | — |
| | 9,749 |
| | — |
| | 9,749 |
|
Deferred tax expense, net | — |
| | — |
| | 5,895 |
| | — |
|
Acquisition costs | 245 |
| | 142 |
| | 600 |
| | 346 |
|
Other impairment loss, net of tax | — |
| | — |
| | 43 |
| | — |
|
(Gain) loss on extinguishment of debt | (1,679 | ) | | — |
| | (1,679 | ) | | 6,100 |
|
Other, net of tax | (294 | ) | | — |
| | (536 | ) | | (1,161 | ) |
Core FFO – diluted | $ | 73,584 |
| | $ | 68,283 |
| | $ | 145,921 |
| | $ | 133,722 |
|
| | | | | | | |
Weighted average shares outstanding – basic | 125,791 |
| | 123,298 |
| | 124,692 |
| | 122,715 |
|
Effect of dilutive securities: | | | | | | | |
Share options and awards | 1,053 |
| | 1,252 |
| | 1,136 |
| | 1,344 |
|
Operating partnership units | 1,462 |
| | 1,480 |
| | 1,462 |
| | 1,483 |
|
Weighted average shares outstanding – diluted | 128,306 |
| | 126,030 |
| | 127,290 |
| | 125,542 |
|
| | | | | | | |
NAREIT FFO per common share – basic | $ | .59 |
| | $ | .47 |
| | $ | 1.13 |
| | $ | .96 |
|
| | | | | | | |
NAREIT FFO per common share – diluted | $ | .59 |
| | $ | .46 |
| | $ | 1.11 |
| | $ | .95 |
|
| | | | | | | |
Core FFO per common share – diluted | $ | .57 |
| | $ | .54 |
| | $ | 1.15 |
| | $ | 1.07 |
|
Same Property Net Operating Income
Management considers SPNOI an important additional financial measure because it reflects only those income and expense items that are incurred at the property level and when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates and operating costs. The Company calculates this most useful measurement by determining our proportional share of SPNOI from all owned properties, including the Company’s share of SPNOI from unconsolidated joint ventures and partnerships, which cannot be readily determined under GAAP measurements and presentation. Although SPNOI is a widely used measure among REITs, there can be no assurance that SPNOI presented by the Company is comparable to similarly titled measures of other REITs. Additionally, the Company does not control these unconsolidated joint ventures and partnerships, and the assets, liabilities, revenues or expenses of these joint ventures and partnerships, as presented, do not represent its legal claim to such items.
Properties are included in the SPNOI calculation if they are owned and operated for the entirety of the most recent two fiscal year periods, except for properties for which significant redevelopment or expansion occurred during either of the periods presented, and properties classified as discontinued operations. While there is judgment surrounding changes in designations, Management moves new development and redevelopment properties once they have stabilized, which is typically upon attainment of 90% occupancy. A rollforward of the properties included in the Company’s same property designation is as follows:
|
| | | | | |
| Three Months Ended June 30, 2016 | | Six Months Ended June 30, 2016 |
Beginning of the period | 197 |
| | 206 |
|
Properties added: | | | |
Acquisitions | — |
| | 1 |
|
Redevelopments | 9 |
| | 11 |
|
Other | — |
| | 1 |
|
Properties removed: | | | |
Dispositions | (3 | ) | | (8 | ) |
Redevelopments | — |
| | (5 | ) |
Other | — |
| | (3 | ) |
End of the period | 203 |
| | 203 |
|
The Company calculates SPNOI using operating income as defined by GAAP excluding property management fees, certain non-cash revenues and expenses such as straight-line rental revenue and the related reversal of such amounts upon early lease termination, depreciation, amortization, impairment losses, general and administrative expenses, acquisition costs and other items such as lease cancellation income, environmental abatement costs and demolition expenses. Consistent with the capital treatment of such costs under GAAP, tenant improvements, leasing commissions and other direct leasing costs are excluded from SPNOI. A reconciliation of Net Income to SPNOI is as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
Net income attributable to common shareholders | $ | 35,816 |
| | $ | 25,222 |
| | $ | 142,890 |
| | $ | 70,159 |
|
Add: | | | | | | | |
Redemption costs of preferred shares | — |
| | 9,687 |
| | — |
| | 9,687 |
|
Dividends on preferred shares | — |
| | 1,120 |
| | — |
| | 3,830 |
|
Net income attributable to noncontrolling interests | 1,835 |
| | 1,757 |
| | 3,428 |
| | 3,332 |
|
Provision (benefit) for income taxes | 16 |
| | (226 | ) | | 5,915 |
| | 435 |
|
Interest expense, net | 18,558 |
| | 20,292 |
| | 39,449 |
| | 46,750 |
|
Less: | | | | | | | |
Gain on sale of property | (1,033 | ) | | (8,163 | ) | | (46,190 | ) | | (30,685 | ) |
Equity in earnings of real estate joint ventures and partnership interests | (6,645 | ) | | (3,212 | ) | | (10,738 | ) | | (8,584 | ) |
Gain on sale and acquisition of real estate joint venture and partnership interests | — |
| | (18 | ) | | (37,392 | ) | | (879 | ) |
Interest and other income | (361 | ) | | (418 | ) | | (572 | ) | | (3,140 | ) |
Operating Income | 48,186 |
| | 46,041 |
| | 96,790 |
| | 90,905 |
|
Less: | | | | | | | |
Revenue adjustments (1) | (3,526 | ) | | (2,987 | ) | | (7,253 | ) | | (6,339 | ) |
Add: | | | | | | | |
Property management fees | 590 |
| | 642 |
| | 1,536 |
| | 1,578 |
|
Depreciation and amortization | 39,218 |
| | 36,451 |
| | 77,097 |
| | 72,602 |
|
Impairment loss | — |
| | 153 |
| | 43 |
| | 153 |
|
General and administrative | 6,388 |
| | 6,461 |
| | 12,886 |
| | 13,833 |
|
Acquisition costs | 174 |
| | 96 |
| | 223 |
| | 301 |
|
Other (2) | (89 | ) | | 81 |
| | 71 |
| | 131 |
|
Net Operating Income | 90,941 |
| | 86,938 |
| | 181,393 |
| | 173,164 |
|
Less: NOI related to consolidated entities not defined as same property and noncontrolling interests | (9,211 | ) | | (8,002 | ) | | (18,478 | ) | | (15,502 | ) |
Add: Pro rata share of unconsolidated entities defined as same property | 8,244 |
| | 8,186 |
| | 16,346 |
| | 16,313 |
|
Same Property Net Operating Income | $ | 89,974 |
| | $ | 87,122 |
| | $ | 179,261 |
| | $ | 173,975 |
|
___________________ | |
(1) | Revenue adjustments consist primarily of straight-line rentals, lease cancellation income and fee income primarily from real estate joint ventures and partnerships. |
| |
(2) | Other includes items such as environmental abatement costs and demolition expenses. |
Weingarten Realty Investors
Company Information
|
| |
Corporate Office | |
| |
2600 Citadel Plaza Drive | |
P. O. Box 924133 | |
Houston, TX 77292-4133 | |
713-866-6000 | |
www.weingarten.com | |
| |
Stock Listings | |
| |
New York Stock Exchange: | |
Common Shares | WRI |
| |
Forward-Looking Statements
This supplement, together with other statements and information publicly disseminated by us, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. These forward-looking statements relate to the company’s intentions, beliefs, expectations or projections of the future. It is important to note that the company’s actual results could differ materially from those projected in such forward-looking statements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to: (i) disruptions in financial markets, (ii) general economic and local real estate conditions, (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or general downturn in their business, (iv) financing risks, such as the inability to obtain equity, debt, or other sources of financing on favorable terms, (v) changes in governmental laws and regulations, (vi) the level and volatility of interest rates, (vii) the availability of suitable acquisition opportunities, (viii) the ability to dispose properties, (ix) changes in expected development activity, (x) increases in operating costs, (xi) tax matters, including failure to qualify as a real estate investment trust, and (xii) investments through real estate joint ventures and partnerships, which involve risks not present in investments in which we are the sole investor. Accordingly, there is no assurance that our expectations will be realized.
Financial Summary
Weingarten Realty Investors
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, | | Twelve Months Ended December 31, |
| 2016 | | 2015 | | 2016 | | 2015 | | 2015 | | 2014 | | 2013 | | 2012 |
Revenues: | | | | | | | | | | | | | | | |
Rentals, net | $ | 132,814 |
| | $ | 124,310 |
| | $ | 261,323 |
| | $ | 246,968 |
| | $ | 502,464 |
| | $ | 503,128 |
| | $ | 477,340 |
| | $ | 439,993 |
|
Other | 2,862 |
| | 2,494 |
| | 6,770 |
| | 5,435 |
| | 10,380 |
| | 11,278 |
| | 11,855 |
| | 11,184 |
|
Total | 135,676 |
| | 126,804 |
| | 268,093 |
| | 252,403 |
| | 512,844 |
| | 514,406 |
| | 489,195 |
| | 451,177 |
|
Expenses: | | | | | | | | | | | | | | | |
Depreciation and amortization | 39,218 |
| | 36,451 |
| | 77,097 |
| | 72,602 |
| | 145,940 |
| | 150,356 |
| | 146,763 |
| | 127,703 |
|
Operating | 24,663 |
| | 22,200 |
| | 48,199 |
| | 44,785 |
| | 94,244 |
| | 95,318 |
| | 97,099 |
| | 88,924 |
|
Real estate taxes, net | 17,221 |
| | 15,498 |
| | 33,078 |
| | 30,125 |
| | 60,289 |
| | 60,768 |
| | 57,515 |
| | 52,066 |
|
Impairment loss | — |
| | 153 |
| | 43 |
| | 153 |
| | 153 |
| | 1,024 |
| | 2,579 |
| | 9,585 |
|
General and administrative | 6,388 |
| | 6,461 |
| | 12,886 |
| | 13,833 |
| | 27,524 |
| | 24,902 |
| | 25,371 |
| | 28,538 |
|
Total | 87,490 |
| | 80,763 |
| | 171,303 |
| | 161,498 |
| | 328,150 |
| | 332,368 |
| | 329,327 |
| | 306,816 |
|
Operating Income | 48,186 |
| | 46,041 |
| | 96,790 |
| | 90,905 |
| | 184,694 |
| | 182,038 |
| | 159,868 |
| | 144,361 |
|
Interest Expense, net | (18,558 | ) | | (20,292 | ) | | (39,449 | ) | | (46,750 | ) | | (87,783 | ) | | (94,725 | ) | | (96,312 | ) | | (106,248 | ) |
Interest and Other Income | 361 |
| | 418 |
| | 572 |
| | 3,140 |
| | 4,563 |
| | 3,756 |
| | 7,685 |
| | 6,047 |
|
Gain on Sale and Acquisition of Real Estate Joint Venture and Partnership Interests | — |
| | 18 |
| | 37,392 |
| | 879 |
| | 879 |
| | 1,718 |
| | 33,670 |
| | 14,203 |
|
Equity in Earnings (Losses) of Real Estate Joint Ventures and Partnerships, net (a) | 6,645 |
| | 3,212 |
| | 10,738 |
| | 8,584 |
| | 19,300 |
| | 22,317 |
| | 35,112 |
| | (1,558 | ) |
(Provision) Benefit for Income Taxes | (16 | ) | | 226 |
| | (5,915 | ) | | (435 | ) | | (52 | ) | | 1,261 |
| | (7,046 | ) | | 75 |
|
Income from Continuing Operations | 36,618 |
| | 29,623 |
| | 100,128 |
| | 56,323 |
| | 121,601 |
| | 116,365 |
| | 132,977 |
| | 56,880 |
|
Operating Income from Discontinued Operations | — |
| | — |
| | — |
| | — |
| | — |
| | 342 |
| | 12,214 |
| | 25,918 |
|
Gain on Sale of Property from Discontinued Operations | — |
| | — |
| | — |
| | — |
| | — |
| | 44,582 |
| | 119,203 |
| | 68,619 |
|
Income from Discontinued Operations | — |
| | — |
| | — |
| | — |
| | — |
| | 44,924 |
| | 131,417 |
| | 94,537 |
|
Gain on Sale of Property | 1,033 |
| | 8,163 |
| | 46,190 |
| | 30,685 |
| | 59,621 |
| | 146,290 |
| | 762 |
| | 1,004 |
|
Net Income | 37,651 |
| | 37,786 |
| | 146,318 |
| | 87,008 |
| | 181,222 |
| | 307,579 |
| | 265,156 |
| | 152,421 |
|
Less: Net Income Attributable to Noncontrolling Interests | (1,835 | ) | | (1,757 | ) | | (3,428 | ) | | (3,332 | ) | | (6,870 | ) | | (19,571 | ) | | (44,894 | ) | | (5,781 | ) |
Net Income Adjusted for Noncontrolling Interests | 35,816 |
| | 36,029 |
| | 142,890 |
| | 83,676 |
| | 174,352 |
| | 288,008 |
| | 220,262 |
| | 146,640 |
|
Dividends on Preferred Shares | — |
| | (1,120 | ) | | — |
| | (3,830 | ) | | (3,830 | ) | | (10,840 | ) | | (18,173 | ) | | (34,930 | ) |
Redemption Costs of Preferred Shares | — |
| | (9,687 | ) | | — |
| | (9,687 | ) | | (9,687 | ) | | — |
| | (17,944 | ) | | (2,500 | ) |
Net Income Attributable to Common Shareholders | $ | 35,816 |
| | $ | 25,222 |
| | $ | 142,890 |
| | $ | 70,159 |
| | $ | 160,835 |
| | $ | 277,168 |
| | $ | 184,145 |
| | $ | 109,210 |
|
Earnings Per Common Share - Basic | $ | 0.28 |
| | $ | 0.20 |
| | $ | 1.15 |
| | $ | 0.57 |
| | $ | 1.31 |
| | $ | 2.28 |
| | $ | 1.52 |
| | $ | 0.90 |
|
Earnings Per Common Share - Diluted | $ | 0.28 |
| | $ | 0.20 |
| | $ | 1.13 |
| | $ | 0.57 |
| | $ | 1.29 |
| | $ | 2.25 |
| | $ | 1.50 |
| | $ | 0.90 |
|
| |
(a) | See Page 20 for the Company’s pro rata share of the operating results of its unconsolidated real estate joint ventures and partnerships. |
Weingarten Realty Investors
Condensed Consolidated Balance Sheets
(in thousands, except per share amounts)
|
| | | | | | | |
| June 30, 2016 | | December 31, 2015 |
| | | |
ASSETS | | | |
Property | $ | 4,446,535 |
| | $ | 4,262,959 |
|
Accumulated Depreciation | (1,144,670 | ) | | (1,087,642 | ) |
Property Held for Sale, net | — |
| | 34,363 |
|
Property, net | 3,301,865 |
| | 3,209,680 |
|
| | | |
Investment in Real Estate Joint Ventures and Partnerships, net (a) | 292,530 |
| | 267,041 |
|
Total | 3,594,395 |
| | 3,476,721 |
|
| | | |
Unamortized Lease Costs, net | 148,632 |
| | 137,609 |
|
Accrued Rent and Accounts Receivable (net of allowance for doubtful accounts of $6,563 in 2016 and $6,072 in 2015) | 82,368 |
| | 84,782 |
|
Cash and Cash Equivalents | 14,529 |
| | 22,168 |
|
Restricted Deposits and Mortgage Escrows | 5,652 |
| | 3,074 |
|
Other, net | 187,351 |
| | 177,591 |
|
Total Assets | $ | 4,032,927 |
| | $ | 3,901,945 |
|
| | | |
LIABILITIES AND EQUITY | | | |
Debt, net | $ | 2,052,236 |
| | $ | 2,113,277 |
|
Accounts Payable and Accrued Expenses | 102,850 |
| | 112,205 |
|
Other, net | 159,995 |
| | 131,453 |
|
Total Liabilities | 2,315,081 |
| | 2,356,935 |
|
| | | |
Commitments and Contingencies | — |
| | — |
|
Deferred Compensation Share Awards | 48,140 |
| | — |
|
| | | |
Equity: | | | |
Shareholders' Equity: | | | |
Common Shares of Beneficial Interest - par value, $.03 per share; shares authorized: 275,000; shares issued and outstanding: 127,825 in 2016 and 123,951 in 2015 | 3,878 |
| | 3,744 |
|
Additional Paid-In Capital | 1,711,114 |
| | 1,616,242 |
|
Net Income Less Than Accumulated Dividends | (186,136 | ) | | (222,880 | ) |
Accumulated Other Comprehensive Loss | (14,633 | ) | | (7,644 | ) |
Total Shareholders' Equity | 1,514,223 |
| | 1,389,462 |
|
Noncontrolling Interests | 155,483 |
| | 155,548 |
|
Total Equity | 1,669,706 |
| | 1,545,010 |
|
Total Liabilities and Equity | $ | 4,032,927 |
| | $ | 3,901,945 |
|
| |
(a) | This represents the Company’s investment of its unconsolidated real estate joint ventures and partnerships. See page 20 for additional information. |
Weingarten Realty Investors
Funds From Operations Attributable to Common Shareholders
(in thousands, except per share amounts)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
Funds From Operations Attributable to Common Shareholders (NAREIT FFO) | | | | | | | |
Numerator: | | | | | | | |
Net income attributable to common shareholders | $ | 35,816 |
| | $ | 25,222 |
| | $ | 142,890 |
| | $ | 70,159 |
|
Depreciation and amortization | 38,519 |
| | 35,767 |
| | 75,728 |
| | 71,030 |
|
Depreciation and amortization of unconsolidated real estate joint ventures and partnerships | 3,993 |
| | 3,468 |
| | 7,679 |
| | 6,978 |
|
Impairment of operating properties and real estate equity investments | — |
| | 153 |
| | — |
| | 153 |
|
Impairment of operating properties of unconsolidated real estate joint ventures and partnerships | — |
| | 1,497 |
| | 326 |
| | 1,497 |
|
(Gain) on acquisition including associated real estate equity investment | — |
| | — |
| | (37,383 | ) | | — |
|
(Gain) on sale of property and interests in real estate equity investments | (368 | ) | | (8,137 | ) | | (45,493 | ) | | (31,470 | ) |
(Gain) on dispositions of unconsolidated real estate joint ventures and partnerships | (3,139 | ) | | (53 | ) | | (3,139 | ) | | (615 | ) |
Other | (8 | ) | | (4 | ) | | (8 | ) | | (4 | ) |
NAREIT FFO - Basic | 74,813 |
| | 57,913 |
| | 140,600 |
| | 117,728 |
|
Income attributable to operating partnership units | 499 |
| | 479 |
| | 998 |
| | 960 |
|
NAREIT FFO - Diluted | 75,312 |
| | 58,392 |
| | 141,598 |
| | 118,688 |
|
Adjustments for Core FFO: | | | | | | | |
Redemption costs of preferred shares | — |
| | 9,749 |
| | — |
| | 9,749 |
|
(Gain) loss on extinguishment of debt | (1,679 | ) | | — |
| | (1,679 | ) | | 6,100 |
|
Deferred tax expense, net | — |
| | — |
| | 5,895 |
| | — |
|
Acquisition costs | 245 |
| | 142 |
| | 600 |
| | 346 |
|
Other impairment loss, net of tax | — |
| | — |
| | 43 |
| | — |
|
Other, net of tax | (294 | ) | | — |
| | (536 | ) | | (1,161 | ) |
Core FFO - Diluted | $ | 73,584 |
| | $ | 68,283 |
| | $ | 145,921 |
| | $ | 133,722 |
|
| | | | | | | |
Denominator: | | | | | | | |
NAREIT FFO weighted average number of common shares outstanding - Basic | 125,791 |
| | 123,298 |
| | 124,692 |
| | 122,715 |
|
Effect of dilutive securities: | | | | | | | |
Share options and awards | 1,053 |
| | 1,252 |
| | 1,136 |
| | 1,344 |
|
Operating partnership units | 1,462 |
| | 1,480 |
| | 1,462 |
| | 1,483 |
|
NAREIT FFO weighted average number of common shares outstanding - Diluted | 128,306 |
| | 126,030 |
| | 127,290 |
| | 125,542 |
|
| | | | | | | |
NAREIT FFO Per Common Share - Basic | $ | 0.59 |
| | $ | 0.47 |
| | $ | 1.13 |
| | $ | 0.96 |
|
| | | | | | | |
NAREIT FFO Per Common Share - Diluted | $ | 0.59 |
| | $ | 0.46 |
| | $ | 1.11 |
| | $ | 0.95 |
|
Adjustments for Core FFO per common share: | | | | | | | |
Redemption costs of preferred shares | — |
| | 0.08 |
| | — |
| | 0.08 |
|
(Gain) loss on extinguishment of debt | (0.01 | ) | | — |
| | (0.01 | ) | | 0.05 |
|
Deferred tax expense, net | — |
| | — |
| | 0.05 |
| | — |
|
Acquisition costs | — |
| | — |
| | — |
| | — |
|
Other, net of tax | (0.01 | ) | | — |
| | — |
| | (0.01 | ) |
Core FFO Per Common Share - Diluted | $ | 0.57 |
| | $ | 0.54 |
| | $ | 1.15 |
| | $ | 1.07 |
|
| | | | | | | |
Weingarten Realty Investors
Supplemental Income Statement Detail
(in thousands) |
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
Rentals, net | | | | | | | |
Base minimum rent, net | $ | 101,649 |
| | $ | 96,717 |
| | $ | 200,904 |
| | $ | 191,748 |
|
Straight line rent | 1,557 |
| | 1,415 |
| | 2,930 |
| | 3,308 |
|
Over/Under-market rentals, net | 269 |
| | 67 |
| | 221 |
| | (249 | ) |
Percentage rent | 1,016 |
| | 1,023 |
| | 2,005 |
| | 1,831 |
|
Tenant reimbursements | 28,323 |
| | 25,088 |
| | 55,263 |
| | 50,330 |
|
Total | $ | 132,814 |
| | $ | 124,310 |
| | $ | 261,323 |
| | $ | 246,968 |
|
| | | | | | | |
Other Income | | | | | | | |
Recurring fee income | $ | 1,601 |
| | $ | 1,306 |
| | $ | 3,055 |
| | $ | 2,834 |
|
Non-Recurring fee income | 4 |
| | 199 |
| | 171 |
| | 199 |
|
Miscellaneous revenue | 1,162 |
| | 989 |
| | 2,668 |
| | 2,155 |
|
Lease cancellation revenue | 95 |
| | — |
| | 876 |
| | 247 |
|
Total | $ | 2,862 |
| | $ | 2,494 |
| | $ | 6,770 |
| | $ | 5,435 |
|
| | | | | | | |
Interest Expense, net | | | | | | | |
Interest paid or accrued | $ | 20,607 |
| | $ | 20,479 |
| | $ | 41,319 |
| | $ | 41,111 |
|
(Gain)/Loss on extinguishment of debt | (2,037 | ) | | — |
| | (2,037 | ) | | 6,100 |
|
Amortization of debt deferred costs | 890 |
| | 843 |
| | 1,767 |
| | 1,588 |
|
Over/Under-market mortgage adjustment of acquired properties, net | (285 | ) | | (188 | ) | | (463 | ) | | (376 | ) |
Gross interest expense | 19,175 |
| | 21,134 |
| | 40,586 |
| | 48,423 |
|
Capitalized interest | (617 | ) | | (842 | ) | | (1,137 | ) | | (1,673 | ) |
Total | $ | 18,558 |
| | $ | 20,292 |
| | $ | 39,449 |
| | $ | 46,750 |
|
| | | | | | | |
Interest and Other Income | | | | | | | |
Gain on litigation settlement | $ | — |
| | $ | — |
| | $ | — |
| | $ | 1,721 |
|
Deferred compensation investment income | 248 |
| | 215 |
| | 288 |
| | 966 |
|
Other | 113 |
| | 203 |
| | 284 |
| | 453 |
|
Total | $ | 361 |
| | $ | 418 |
| | $ | 572 |
| | $ | 3,140 |
|
| | | | | | | |
Supplemental Analyst Information | | | | | | | |
| | | | | | | |
Net Operating Income including Joint Ventures | | | | | | | |
Revenues | $ | 135,676 |
| | $ | 126,804 |
| | $ | 268,093 |
| | $ | 252,403 |
|
Operating expense | (24,663 | ) | | (22,200 | ) | | (48,199 | ) | | (44,785 | ) |
Real estate taxes | (17,221 | ) | | (15,498 | ) | | (33,078 | ) | | (30,125 | ) |
Total | 93,792 |
| | 89,106 |
| | 186,816 |
| | 177,493 |
|
| | | | | | | |
| | | | | | | |
Minority Interests Share of Net Operating Income and Other Adjustments | (1,685 | ) | | (1,756 | ) | | (2,894 | ) | | (4,187 | ) |
Pro rata Income From Consolidated Ventures | 92,107 |
| | 87,350 |
| | 183,922 |
| | 173,306 |
|
| | | | | | | |
Pro rata share of Unconsolidated Joint Ventures | | | | | | | |
Revenues | 12,992 |
| | 13,711 |
| | 26,522 |
| | 27,504 |
|
Operating expense | (2,466 | ) | | (2,561 | ) | | (5,630 | ) | | (4,906 | ) |
Real estate taxes | (1,726 | ) | | (1,822 | ) | | (3,475 | ) | | (3,547 | ) |
Total | 8,800 |
| | 9,328 |
| | 17,417 |
| | 19,051 |
|
Net Operating Income including Joint Ventures | $ | 100,907 |
| | $ | 96,678 |
| | $ | 201,339 |
| | $ | 192,357 |
|
| | | | | | | |
Net Operating Income from Sold Properties not in Discontinued Operations | $ | 156 |
| | $ | 2,973 |
| | $ | 720 |
| | $ | 6,615 |
|
| | | | | | | |
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net |
Net income from unconsolidated real estate joint ventures and partnerships | $ | 6,023 |
| | $ | 2,460 |
| | $ | 9,145 |
| | $ | 7,272 |
|
Intercompany fee income reclass | 613 |
| | 546 |
| | 1,256 |
| | 1,113 |
|
Other adjustments | 9 |
| | 206 |
| | 337 |
| | 199 |
|
Equity in earnings of real estate joint ventures and partnerships, net | $ | 6,645 |
| | $ | 3,212 |
| | $ | 10,738 |
| | $ | 8,584 |
|
| | | | | | | |
Dividends | | | | | | | |
Common Dividends per Share | $ | 0.365 |
| | $ | 0.345 |
| | $ | 0.730 |
| | $ | 0.690 |
|
| | | | | | | |
Common Dividends Paid as a % of Reported Funds from Operations - Basic | 61.9 | % | | 73.8 | % | | 65.2 | % | | 72.4 | % |
| | | | | | | |
Common Dividends Paid as a % of Recurring Funds from Operations - Basic | 63.3 | % | | 63.1 | % | | 63.3 | % | | 64.2 | % |
| | | | | | | |
General and Administrative Expenses | | | | | | | |
General and Administrative Expenses/Total Revenue | 4.7 | % | | 5.1 | % | | 4.8 | % | | 5.5 | % |
| | | | | | | |
General and Administrative Expenses/Total Assets before Depreciation | 0.12 | % | | 0.13 | % | | 0.25 | % | | 0.28 | % |
Weingarten Realty Investors
Supplemental Balance Sheet Detail
(in thousands)
|
| | | | | | | |
| June 30, 2016 | | December 31, 2015 |
| | | |
| | | |
Property |
Land | $ | 952,879 |
| | $ | 929,958 |
|
Land held for development | 90,064 |
| | 95,524 |
|
Land under development | 14,942 |
| | 17,367 |
|
Buildings and improvements | 3,318,140 |
| | 3,152,215 |
|
Construction in-progress | 70,510 |
| | 67,895 |
|
Total | $ | 4,446,535 |
| | $ | 4,262,959 |
|
| | | |
Straight Line Rent Receivable |
| $ | 60,501 |
| | $ | 58,830 |
|
| | | |
Other Assets, net |
Notes receivable and mortgage bonds, net | $ | 30,130 |
| | $ | 30,235 |
|
Debt service guaranty asset | 69,835 |
| | 69,835 |
|
Non-qualified benefit plan assets | 24,574 |
| | 20,582 |
|
Out-of-market leases, net | 26,988 |
| | 23,174 |
|
Investments | 11,442 |
| | 8,793 |
|
Deferred income tax asset | 11,537 |
| | 12,749 |
|
Interest rate derivative | — |
| | 2,663 |
|
Unamortized debt costs, net | 3,575 |
| | 1,412 |
|
Other | 9,270 |
| | 8,148 |
|
Total | $ | 187,351 |
| | $ | 177,591 |
|
| | | |
Other Liabilities, net |
Deferred revenue | $ | 10,782 |
| | $ | 14,251 |
|
Non-qualified benefit plan liabilities | 58,765 |
| | 54,261 |
|
Deferred income tax payable | 11,942 |
| | 7,626 |
|
Out-of-market leases, net | 51,331 |
| | 28,290 |
|
Interest rate derivative | 8,227 |
| | 725 |
|
Other | 18,948 |
| | 26,300 |
|
Total | $ | 159,995 |
| | $ | 131,453 |
|
| | | |
Identified Intangible Assets and Liabilities |
Identified Intangible Assets: | | | |
Above-market leases (included in Other Assets, net) | $ | 39,542 |
| | $ | 37,595 |
|
Above-market leases - Accumulated Amortization | (12,554 | ) | | (14,421 | ) |
Below-market assumed mortgages (included in Debt, net) | 1,671 |
| | 1,671 |
|
Below-market assumed mortgages - Accumulated Amortization | (1,435 | ) | | (1,307 | ) |
Valuation of in place leases (included in Unamortized Lease Costs, net) | 164,298 |
| | 148,904 |
|
Valuation of in place leases - Accumulated Amortization | (73,200 | ) | | (67,762 | ) |
Total | $ | 118,322 |
| | $ | 104,680 |
|
| | | |
Identified Intangible Liabilities: | | | |
Below-market leases (included in Other Liabilities, net) | $ | 71,391 |
| | $ | 50,370 |
|
Below-market leases - Accumulated Amortization | (20,060 | ) | | (22,080 | ) |
Above-market assumed mortgages (included in Debt, net) | 10,375 |
| | 32,777 |
|
Above-market assumed mortgages - Accumulated Amortization | (4,569 | ) | | (27,272 | ) |
Total | $ | 57,137 |
| | $ | 33,795 |
|
Weingarten Realty Investors
Capitalization and Debt Coverage Ratios
(in thousands, except common share data and percentages)
|
| | | | | | | |
| June 30, 2016 | | December 31, 2015 |
| | | |
Common Share Data |
Closing Market Price | $ | 40.82 |
| | $ | 34.58 |
|
| | | |
Capitalization |
Debt | $ | 2,052,236 |
| | $ | 2,113,277 |
|
Common Shares at Market | 5,217,816 |
| | 4,286,226 |
|
Operating Partnership Units at Market | 59,679 |
| | 50,556 |
|
Total Market Capitalization (As reported) | $ | 7,329,731 |
| | $ | 6,450,059 |
|
Debt to Total Market Capitalization (As reported) | 28.0 | % | | 32.8 | % |
Debt to Total Market Capitalization (As reported at a constant share price of $34.58) | 31.5 | % | | 32.8 | % |
Debt to Total Market Capitalization (Pro rata) | 28.7 | % | | 33.9 | % |
| | | |
Capital Availability |
Revolving Credit Facility | $ | 500,000 |
| | $ | 500,000 |
|
Less: | | | |
Balance Outstanding Under Revolving Credit Facility | 95,000 |
| | 140,000 |
|
Outstanding Letters of Credit Under Revolving Facility | 4,810 |
| | 4,810 |
|
Unused Portion of Credit Facility | $ | 400,190 |
| | $ | 355,190 |
|
|
| | | | | | | | |
Covenant Ratios |
| | Restrictions | | | | |
Debt to Asset Ratio (Public) | | Less than 60.0% | | 41.4 | % | | 44.0 | % |
Debt + Preferred to Asset Ratio | | None | | 41.4 | % | | 44.0 | % |
Secured Debt to Asset Ratio (Public) | | Less than 40.0% | | 9.2 | % | | 9.6 | % |
Unencumbered Asset Test (Public) | | Greater than 150% | | 245.7 | % | | 227.4 | % |
Fixed Charge Coverage (Revolver) (Pro rata EBITDA/ (interest expense + scheduled principal payments)) | | Greater than 1.5x | | 3.6x |
| | 3.4x |
|
|
| | | | | | | |
Net Debt to Adjusted EBITDA |
EBITDA (Current Quarter) | $ | 95,443 |
| | $ | 106,224 |
|
Gain on Sale of Real Estate | (4,172 | ) | | (16,647 | ) |
Ground Rent | 262 |
| | 292 |
|
Other Non-Recurring Items | — |
| | — |
|
Recurring EBITDA | $ | 91,533 |
| | $ | 89,869 |
|
| | | |
Net Debt (less cash & equivalents) | $ | 2,037,707 |
| | $ | 2,091,109 |
|
Net Debt to Adjusted EBITDA (annualized) | 5.57x |
| | 5.82x |
|
|
| | | |
Credit Ratings | | | |
| S&P | | Moody's |
Senior Debt | BBB | | Baa1 |
Outlook | Stable | | Stable |
Weingarten Realty Investors
Guidance
|
| | | | |
2016 Guidance |
| | | | |
| | | | |
| | Previous Guidance | | Q2 Revised Guidance |
| | | | |
| | | | |
Net income attributable to common shareholders | | | | $1.67 - $1.73 |
(Gain) on acquisitions including associated RE equity investment | | | | (0.29) - (0.29) |
(Gain) on sale of property and interests in RE equity investments | | | | (0.43) - (0.45) |
(Gain) on dispositions of unconsolidated RE joint ventures and partnerships | | | | (0.02) - (0.04) |
Depreciation and amortization | | | | 1.29 - 1.31 |
NAREIT FFO - Basic | | | | 2.22 - 2.26 |
Income attributable to operating partnership units | | | | 0.02 - 0.02 |
NAREIT FFO Per Common Share - Diluted | | $2.21 - $2.26 | | $2.24 - $2.28 |
Deferred tax expense, net | | | | 0.05 - 0.05 |
(Gain) on extinguishment of debt | | | | (0.01) - (0.01) |
Core FFO Per Common Share - Diluted | | $2.27 - $2.31 | | $2.28 - $2.32 |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Portfolio Activity ($ in millions) | | | | |
Acquisitions | | $125 - $225 | | $425 - $500 |
| | | | |
Re / New Development | | $50 - $100 | | $50 - $100 |
| | | | |
Dispositions | | $125 - $225 | | $125 - $225 |
| | | | |
| | | | |
Operating Information | | | | |
Same Property Net Operating Income with redevelopments | | +3.5% to +4.5% | | +3.0% to +4.0% |
| | | | |
Same Property Net Operating Income without redevelopments | | +2.5% to +3.5% | | +2.5% to +3.5% |
| | | | |
| | | | |
Denotes change to guidance | | | | |
Investment Activity
Weingarten Realty Investors
Capital Expenditures
(at pro rata share)
(in thousands)
|
| | | | | | | | | | | | |
| | | | | | |
| | Three Months Ended June 30, 2016 | | Six Months Ended June 30, 2016 | | Twelve Months Ended December 31, 2015 |
Acquisitions | | $ | 92,750 |
| | 136,320 |
| | $ | 267,755 |
|
Redevelopment | | 8,485 |
| | 16,605 |
| | 22,934 |
|
New Development | | 7,629 |
| | 14,014 |
| | 27,462 |
|
Tenant Finish | | 6,820 |
| | 12,237 |
| | 21,017 |
|
Building and Site Improvements | | 3,950 |
| | 7,072 |
| | 14,844 |
|
External Leasing Commissions | | 1,176 |
| | 2,333 |
| | 3,690 |
|
Capital Expenditures | | $ | 120,810 |
| | $ | 188,581 |
| | $ | 357,701 |
|
| | | | | | |
Note: | | | | | | |
Internal Leasing Fees are approximately $4.6 million for the six months ended June 30, 2016 and $10 million for the twelve months ended December 31, 2015, respectively. |
| | | | | | |
| | | | | | |
Weingarten Realty Investors
New Development / Redevelopment
As of June 30, 2016
(at pro rata share)
(in thousands, except percentages)
|
| | | | | | | | | | | | | | | | | | | | | |
New Development |
| | | | Net | Total | Cost | Cost | Completed | | Est./Act. | Est./Act. | |
| | | Owned | Percent | Estimated | Incurred - | Incurred - | Inception - | Est. Final | Anchor | Stabilized | |
| Center | MSA | SF | Leased | Investment (1) | Year-To-Date | To-Date | To-Date | ROI% | Opening | Quarter | Key Tenants / Description |
| Active Developments | | | | | | | | | | |
1 | Nottingham Commons | Baltimore, MD | 136 | 96.6% | $ | 45,713 |
| $ | 12,470 |
| $ | 39,128 |
| $ | 7,594 |
| | Q3 16 | 2H 16 | Merritt Athletic Club (OBO), Petco, MOM's Organic Market, TJ Maxx, DSW |
2 | The Whittaker (2) | Seattle, WA | 63 | 68.7% | 30,705 |
| — |
| 239 |
| — |
| | Q4 17 | 2H 17 | Whole Foods |
3 | Wake Forest Crossing II | Raleigh, NC | 130 | 93.3% | 24,341 |
| 1,544 |
| 20,315 |
| 18,732 |
| | Q3 15 | 1H 17 | Kohl's (OBO), TJ Maxx, Michaels, Ross, Petco |
| | | | | | | | | | | | |
| Total Active Developments | 329 | 91.2% | $ | 100,759 |
| $ | 14,014 |
| $ | 59,682 |
| $ | 26,326 |
| 7.5 | % | | | |
|
| | | | | | | | |
| QTR Completed | YTD Completed | 3Q'16E | 4Q'16E | 1Q'17E | 2Q'17E | 3Q'17E | Remaining Balance |
Completion ($) | $240 | $4,143 | $12,400 - $14,400 | $19,500 - $22,500 | $0 - $3,800 | $1,100 - $6,100 | $4,700 - $9,700 | $18,000 - $23,000 |
Weighted Return (%) | 8.9% | 8.2% | 7.8% - 8.3% | 7.8% - 8.3% | 8.0% - 8.5% | 8.1% - 8.6% | 6.7% - 7.2% | 6.7% - 7.2% |
Net Operating Income (Annualized) | $21 | $338 | $900 - $1,200 | $1,520 - $1,880 | $0 - $320 | $0 - $600 | $300 - $700 | $1,200 - $1,700 |
|
| | | | | | | | | | | | | | | | | |
Redevelopment |
| | | Total | Cost | Cost | | Est./Act. | Est./Act. | |
| | | Estimated | Incurred - | Incurred - | Est. Final | Anchor | Stabilized | |
| Center | MSA | Investment (1) | Year-To-Date | To-Date | ROI% | Opening | Quarter | Key Tenants / Description |
| Active Redevelopments (incremental investment) (3) | | | | | | |
1 | Decatur 215 | Las Vegas, NV | $ | 18,178 |
| $ | 4,004 |
| $ | 12,090 |
| | Q2 15 | 1H 17 | Hobby Lobby, Ross, Ulta and shops and restaurants |
2 | RiverPoint at Sheridan | Denver, CO | 17,242 |
| 4,976 |
| 14,458 |
| | NA | 2H 16 | Conn's, Sportsman's Warehouse, BWW, Old Chicago, PetSmart and shop spaces |
3 | Sunset Point 19 | Clearwater, FL | 16,667 |
| 76 |
| 76 |
| | 1H 17 | 2H 17 | Total Center redevelopment with three new shop space buildings |
4 | Westchase Shopping Center | Houston, TX | 7,161 |
| 1,533 |
| 5,517 |
| | Q1 16 | 2H 16 | Whole Foods and Five Below |
5 | Rock Prairie Marketplace | College Station, TX | 6,704 |
| (58 | ) | 1,617 |
| | NA | 2H 17 | 5,000 SF Valero gas station, 13,480 SF multi-tenant building, and pads |
6 | Humblewood Shopping Center | Houston, TX | 5,617 |
| 2,434 |
| 3,332 |
| | Q3 15 | 2H 16 | Relocation of Conn's |
7 | Waterford Village | Wilmington, NC | 4,009 |
| 72 |
| 72 |
| | NA | 1H 17 | Two multi-tenant buildings, totaling 18,750 SF |
8 | Tomball Marketplace | Houston, TX | 2,701 |
| 275 |
| 275 |
| | NA | 1H 17 | 10,000 SF and 3,000 SF new shop space buildings |
9 | Horne Street Market | Fort Worth, TX | 2,355 |
| 678 |
| 1,951 |
| | NA | 2H 16 | 10,200 SF multi-tenant building |
10 | Ridgeway Trace | Memphis, TX | 1,907 |
| 458 |
| 472 |
| | NA | 2H 16 | 6,500 SF new shop space building |
11 | Crabtree Commons | Raleigh, NC | 1,348 |
| 1,318 |
| 1,385 |
| | NA | 2H 16 | J. Alexander's Restaurant |
12 | Markham West Shopping Center | Little Rock, AR | 1,197 |
| 427 |
| 439 |
| | NA | 2H 16 | 5,000 SF multi-tenant building |
13 | Pineapple Commons | Port St. Lucie, FL | 361 |
| 181 |
| 187 |
| | NA | 2H 16 | 5,000 SF multi-tenant building |
| Total Active Redevelopments | 85,447 |
| 16,374 |
| 41,871 |
|
|
| | | |
| | | | | | |
| Completed Redevelopments (incremental investment) (3) | | | | | | | |
| Westhill Village Shopping Center | | 1,512 |
| 230 |
| 1,347 |
| | NA | Q2 16 | 6,700 SF multi-tenant building |
| Total Active / Completed Redevelopments | 86,959 |
| 16,604 |
| 43,218 |
| 11.0 | % | | | |
| Total Investment | $ | 187,718 |
| $ | 30,618 |
| $ | 102,900 |
| | | | |
| | | | | | | | | |
| (1) Net of anticipated proceeds from land sales. |
| (2) WRI has committed to purchase the retail portion of a development project in West Seattle, contingent on the satisfaction of the developer's delivery obligations. |
| (3) Redevelopment is defined where GLA is added either through new construction or expansion of an existing space or where incremental investment is over $5 million. |
| |
| Summary of Balance Sheet allocation: | | Developments | Redevelopments | Total | | | |
| Land | | | $ | 9,287 |
|
|
| $ | 9,287 |
| | | |
| Land Under Development | | | 14,942 |
|
|
| 14,942 |
| | | |
| Building and Improvements | | | 14,213 |
| $ | 23,798 |
| 38,011 |
| | | |
| CIP | | | 18,420 |
| 19,420 |
| 37,840 |
| | | |
| Other various balance sheet accounts | | | 2,820 |
| | 2,820 |
| | | |
| Property | | | $ | 59,682 |
| $ | 43,218 |
| $ | 102,900 |
| | | |
| | | | | | | | | |
| Cash NOI Summary | | | | | | | | |
| Cash NOI included in the Income Statement for the Three Months Ended June 30, 2016: | $ | 446 |
| $ | 1,059 |
| $ | 1,504 |
| | | |
Weingarten Realty Investors
Land Held for Development
As of June 30, 2016
(in thousands, except acres and percentages)
|
| | | | | | | | | | | | | | |
| | Ownership Interest | | Gross Acres | | Investment (1) |
Location | | | | 100% | | Pro Rata |
| | | | | | | | |
New Development Phased Projects | | | | | | | | |
Highway 17 and Highway 210, Surf City, NC | | 100.0 | % | | 46.5 |
| | | | |
US Hwy. 1 and Caveness Farms Rd., Wake Forest, NC | | 100.0 | % | | 24.6 |
| | | | |
US 77 & FM 802, Brownsville, TX | | 100.0 | % | | 21.0 |
| | | | |
US Hwy. 17 & US Hwy. 74/76, Leland, NC | | 100.0 | % | | 12.6 |
| | | | |
FM 2920 and Future 249, Tomball - Houston, TX | | 100.0 | % | | 10.6 |
| | | | |
Hwy. 85 & Hwy. 285, Sheridan, CO | | 100.0 | % | | 8.6 |
| | | | |
State Hwy. 95 & Bullhead Pkwy., Bullhead City, AZ | | 100.0 | % | | 7.2 |
| | | | |
Belle Terre Pkwy. & State Rd. 100, Palm Coast, FL | | 100.0 | % | | 6.7 |
| | | | |
SR 207 & Rolling Hills Drive, St. Augustine, FL | | 70.0 | % | | 5.2 |
| | | | |
29th St. at Nolana Loop, McAllen, TX | | 50.0 | % | | 3.8 |
| | | | |
Decatur at 215, Las Vegas, NV | | 100.0 | % | | 1.1 |
| | | | |
Total New Development Phased Projects | | | | 147.9 |
| | $ | 27,594 |
| | $ | 26,108 |
|
Other Raw Land | | | | | | | | |
FM 1957 (Potranco Rd.) and FM 211, San Antonio, TX | | 50.0 | % | | 150.0 |
| | | | |
South Fulton Parkway and SH 92, Union City - Atlanta, GA | | 100.0 | % | | 81.6 |
| | | | |
Shary Road and US Hwy. 83, Mission, TX | | 50.0 | % | | 34.9 |
| | | | |
SH 281 & Wilderness Oaks, San Antonio, TX | | 100.0 | % | | 29.2 |
| | | | |
Lon Adams Rd. at Tangerine Farms Rd. - Marana, AZ | | 100.0 | % | | 9.7 |
| | | | |
Rock Prairie Rd. at Hwy. 6, College Station, TX | | 100.0 | % | | 7.3 |
| | | | |
SH 151 & Ingram Rd., San Antonio, TX | | 66.7 | % | | 5.8 |
| | | | |
Leslie Rd. at Bandera Rd., Helotes, TX | | 100.0 | % | | 1.7 |
| | | | |
Other | | 100.0 | % | | 26.2 |
| | | | |
Total Raw Land | | | | 346.4 |
| | $ | 65,094 |
| | $ | 45,835 |
|
| | | | | | | | |
Total Land Held For Development Properties | | | | 494.3 |
| | $ | 92,688 |
| | $ | 71,943 |
|
(1) Net of impairment and valuation adjustments.
Notes:
Land costs account for $77.9 million of total investment at 100%, $57.9 million at pro rata share.
Categorization based upon proximity to development property and does not indicate future development pipeline.
Weingarten Realty Investors
Disposition and Acquisition Summary
For the Period Ended June 30, 2016
(at pro rata share)
(in thousands)
|
| | | | | | | | | | | | | | | |
Center | | City/State | | Sq. Ft. at 100% | | Date Sold | | Sales Proceeds | | Weighted Sales Cap |
| | | | | | | | | | |
Dispositions | | | | | | | | | | |
| 1st Quarter | | | | | | | | | | |
| Rainbow Plaza | | Las Vegas, NV | | 419 |
| | 01/12/16 | | | | |
| Sheridan I Pad | | Sheridan, CO | | N/A |
| | 01/15/16 | | | | |
| Promenade 23 | | Seattle, WA | | 97 |
| | 02/17/16 | | | | |
| Boswell Towne Center Pad | | Saginaw, TX | | N/A |
| | 02/26/16 | | | | |
| Chatham Crossing * | | Chapel Hill, NC | | 97 |
| | 03/04/16 | | | | |
| Clermont Landing Pad * | | Clermont, FL | | N/A |
| | 03/04/16 | | | | |
| Eastdale Shopping Center | | Albuquerque, NM | | 120 |
| | 03/10/16 | | | | |
| | | | | | | | | | | |
| 2nd Quarter | | | | | | | | | | |
| Galleria Shopping Center Pad | | Charlotte, NC | | N/A |
| | 04/04/16 | | | | |
| Northwest Freeway Center Pad | | Houston, TX | | N/A |
| | 04/08/16 | | | | |
| Stevens Ranch Pad | | San Antonio, TX | | N/A |
| | 05/27/16 | | | | |
| Indian Harbour Place * | | Indian Harbour, FL | | 164 |
| | 06/22/16 | | | | |
| Quesada Commons * | | Port Charlotte, FL | | 59 |
| | 06/22/16 | | | | |
| Shoppes of Port Charlotte * | | Port Charlotte, FL | | 41 |
| | 06/22/16 | | | | |
| | | | | | | | | | | |
Total Dispositions | | | | | | | | $ | 126,590 |
| | 6.51 | % |
|
| | | | | | |
Disposition of Unconsolidated Joint Venture Interest (1) | | | |
| | | Interest | WRI Interest | Effective |
Joint Venture Detail | Center | Location | Disposed | Before | After | Date |
WRI River Hill Tower Joint Venture | Thorncreek Crossing | Thornton, CO | 51% | 51% | 0% | 02/12/16 |
| | | | | | |
| | | | | | |
|
| | | | | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | Date | | Purchase | | |
| | | | | | | Acquired | | Price | | Yield (2) |
| | | | | | | | | | | |
Acquisitions | | | | | | | | | | |
| 1st Quarter | | | | | | | | | | |
| League City Pad | | League City, TX | | N/A |
| | 02/11/16 | | | | |
| 2200 Westlake* | | Seattle, WA | | 74 |
| | 02/29/16 | | | | |
| | | | | | | | | | | |
| 2nd Quarter | | | | | | | | | | |
| Deerfield | | Deerfield Beach, FL | | 394 |
| | 05/05/16 | | | | |
| | | | | | | | | | | |
Total Acquisitions | | | | | | | | $ | 136,320 |
| | 4.84 | % |
| | | | |
|
| | | | | | |
Acquisition of Unconsolidated Joint Venture Interest (1) | | | | | |
| | | Interest | WRI Interest | Effective |
Joint Venture Detail | Center | Location | Acquired | Before | After | Date |
WRI River Hill Tower Joint Venture | City Center Englewood | Englewood, CO | 49% | 51% | 100% | 02/12/16 |
WRI River Hill Tower Joint Venture | Crossing at Stonegate | Parker, CO | 49% | 51% | 100% | 02/12/16 |
WRI River Hill Tower Joint Venture | Green Valley Ranch Pad | Denver, CO | 50% | 50% | 100% | 02/12/16 |
| | | | | | |
(1) A joint venture transaction with our joint venture partner. |
(2) Economics reflect WRI's pro rata ownership interest, excluding the incremental return from fee income. |
* Unconsolidated real estate joint venture activity |
Summary of Debt
Weingarten Realty Investors
Debt Information
(in thousands, except percentages)
|
| | | | | | | | | | | | | | |
| June 30, 2016 | | 2nd Quarter Weighted Average Rate (1) | | December 31, 2015 | | 4th Quarter Weighted Average Rate (1) | |
Outstanding Balance Summary | | | | | | | | |
Mortgage Debt | $ | 435,791 |
| | 5.39 | % | | $ | 446,356 |
| | 5.64 | % | |
3.5% Notes due 2023 | 298,993 |
| | 3.50 | % | | 298,927 |
| | 3.50 | % | |
3.375% Notes due 2022 | 299,233 |
| | 3.38 | % | | 299,178 |
| | 3.38 | % | |
4.45% Notes due 2024 | 249,194 |
| | 4.45 | % | | 249,148 |
| | 4.45 | % | |
3.85% Notes due 2025 | 248,263 |
| | 3.85 | % | | 248,183 |
| | 3.85 | % | |
Term Loan (2) | 200,000 |
| | 2.47 | % | | 200,000 |
| | 2.64 | % | |
Unsecured Notes Payable (MTN) | 141,290 |
| | 6.09 | % | | 141,290 |
| | 6.09 | % | |
Revolving Credit Agreements (3) | 98,000 |
| | 1.29 | % | | 149,500 |
| | 1.03 | % | |
Obligations under Capital Leases | 21,000 |
| | 7.93 | % | | 21,000 |
| | 7.91 | % | |
Unamortized Loan Costs | (9,363 | ) | | | | (10,140 | ) | | | |
Subtotal Consolidated Debt | 1,982,401 |
| | 3.98 | % | | 2,043,442 |
| | 4.05 | % | |
Debt Service Guarantee Liability (4) | 69,835 |
| | | | 69,835 |
| | | |
Total Consolidated Debt - As Reported | 2,052,236 |
| | 3.98 | % | | 2,113,277 |
| | 4.05 | % | |
Less: Noncontrolling Interests and Other Adjustments | (38,205 | ) | | | | (38,303 | ) | | | |
Plus: WRI Share of Unconsolidated Joint Ventures | 114,181 |
| | | | 145,566 |
| | | |
Total Debt - Pro rata Share | $ | 2,128,212 |
| | 4.01 | % | | $ | 2,220,540 |
| | 4.06 | % | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| Debt Balance | | Weighted Average Rate (1) | | % of Total | | Weighted Average Remaining Life (yrs) | |
Fixed vs. Variable Rate Debt (at Pro rata Share) (includes the effect of interest rate swaps) | | | | | | | | |
As of June 30, 2016 | | | | | | | | |
Fixed-rate debt | $ | 1,998,484 |
| | 4.20 | % | | 93.9 | % | | 6.73 |
| |
Variable-rate debt | 129,728 |
| | 2.70 | % | | 6.1 | % | | 2.87 |
| |
Total | $ | 2,128,212 |
| | 4.01 | % | | 100.0 | % | | 6.50 |
| |
| | | | | | | | |
As of December 31, 2015 | | | | | | | | |
Fixed-rate debt | $ | 1,951,119 |
| | 4.22 | % | | 87.9 | % | | | |
Variable-rate debt | 269,421 |
| | 2.46 | % | | 12.1 | % | | | |
Total | $ | 2,220,540 |
| | 4.06 | % | | 100.0 | % | | | |
| | | | | | | | |
Secured vs. Unsecured Debt (at Pro rata Share) | | | | | | | | |
As of June 30, 2016 | | | | | | | | |
Secured Debt | $ | 530,897 |
| | 5.24 | % | | 24.9 | % | | 6.26 |
| |
Unsecured Debt | 1,597,315 |
| | 3.57 | % | | 75.1 | % | | 6.36 |
| |
Total | $ | 2,128,212 |
| | 4.01 | % | | 100.0 | % | | 6.50 |
| |
| | | | | | | | |
As of December 31, 2015 | | | | | | | | |
Secured Debt | $ | 570,364 |
| | 5.42 | % | | 25.7 | % | | | |
Unsecured Debt | 1,650,176 |
| | 3.54 | % | | 74.3 | % | | | |
Total | $ | 2,220,540 |
| | 4.06 | % | | 100.0 | % | | | |
| | | | | | | | |
| As Reported | | Pro rata Share | | | | | |
Weighted Average Interest Rates (1) | | | | | | | | |
Three months ended 06/30/16 | 3.98 | % | | 4.01 | % | | | | | |
Six months ended 6/30/16 | 4.02 | % | | 4.01 | % | | | | | |
Three months ended 12/31/15 | 4.05 | % | | 4.06 | % | | | | | |
Twelve months ended 12/31/15 | 4.12 | % | | 4.11 | % | | | | | |
| | | | | | | | |
| |
(1) | Weighted average interest rates exclude the effects of ASC 805 "Business Combinations", revolver facility fee, and other loan costs related to financing. |
| |
(2) | Term loan has a floating rate of LIBOR + 97.5 bps and LIBOR + 115 bps in the second quarter 2016 and the fourth quarter 2015, respectively. The loan has been swapped to fixed rate of 2.47% and 2.64% for the second quarter 2016 and the fourth quarter 2015, respectively. The weighted average interest rate reflects the fixed rate. |
| |
(3) | Weighted average revolving interest rate excludes the effect of the facility fee of 15 basis points on the total commitment in arrears for the second and fourth quarters. The weighted average revolving interest rate with the facility fee is 2.00% and 1.94% for the second quarter 2016 and the fourth quarter 2015, respectively. |
| |
(4) | Debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado. |
Weingarten Realty Investors
Schedule of Maturities
As of June 30, 2016
(in thousands, except percentages)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| As Reported | | Pro rata Share |
| Maturities | | Weighted Average Rate (2) | | Maturities | | Weighted Average Rate (2) | | Floating Rate | | Fixed Rate | | Secured | | Unsecured |
2016 | $ | 78,835 |
| | 5.46% | | $ | 79,842 |
| | 5.52% | | $ | 183 |
| | $ | 79,659 |
| | $ | 4,842 |
| | $ | 75,000 |
|
2017 | 86,839 |
| | 5.51% | | 95,160 |
| | 5.72% | | 3,968 |
| | 91,192 |
| | 70,160 |
| | 25,000 |
|
2018 | 87,974 |
| | 5.34% | | 51,935 |
| | 5.44% | | 25,436 |
| | 26,499 |
| | 42,365 |
| | 9,570 |
|
2019 | 56,245 |
| | 5.14% | | 59,700 |
| | 5.09% | |
|
| | 59,700 |
| | 59,700 |
| |
|
|
2020 | 237,779 |
| | 3.73% | (3) | 293,185 |
| | 3.23% | (3) | 200,000 |
| | 93,185 |
| | 93,185 |
| | 200,000 |
|
2021 | 17,667 |
| | 4.04% | | 53,061 |
| | 4.05% | | 34,000 |
| | 19,061 |
| | 53,061 |
| |
|
|
2022 | 307,858 |
| | 3.70% | | 308,774 |
| | 3.40% | |
|
| | 308,774 |
| | 8,774 |
| | 300,000 |
|
2023 | 305,705 |
| | 3.95% | | 306,673 |
| | 3.52% | |
|
| | 306,673 |
| | 6,673 |
| | 300,000 |
|
2024 | 255,965 |
| | 4.18% | | 256,988 |
| | 4.44% | |
|
| | 256,988 |
| | 6,988 |
| | 250,000 |
|
2025 | 303,314 |
| | 1.08% | | 304,331 |
| | 3.94% | |
|
| | 304,331 |
| | 54,331 |
| | 250,000 |
|
Thereafter | 133,329 |
| | 4.81% | | 135,585 |
| | 4.82% | |
| | 135,585 |
| | 103,865 |
| | 31,720 |
|
Subtotal | 1,871,510 |
| | | | 1,945,234 |
| | | | 263,587 |
| | 1,681,647 |
| | 503,944 |
| | 1,441,290 |
|
| | | | | | | | | | | | | | | |
Revolving Credit Agreements | 98,000 |
| | 1.34% | | 98,000 |
| | 1.34% | | 98,000 |
| | | | | | 98,000 |
|
Other (1) | 82,726 |
| | | | 84,978 |
| | | | 2,141 |
| | 82,837 |
| | 26,953 |
| | 58,025 |
|
Swap Maturities: | | | | | | | | | | | | | | | |
2017 | | | | | | | | |
|
| |
|
| | | | |
2020 | | | | | | | | | (200,000 | ) | | 200,000 |
| | | | |
2021 | | | | | | | | | (34,000 | ) | | 34,000 |
| | | | |
Total | $ | 2,052,236 |
| | 4.02% | | $ | 2,128,212 |
| | 4.01% | | $ | 129,728 |
| | $ | 1,998,484 |
| | $ | 530,897 |
| | $ | 1,597,315 |
|
| |
(1) | Other includes capital leases, ASC 805 “Business Combinations” adjustment, debt service guarantee liability, market value of swaps, discounts on notes, and debt issuance costs. |
The debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado.
| |
(2) | Weighted average interest rates exclude the effects of ASC 805 “Business Combinations”, revolver facility fee paid quarterly on total commitment |
in arrears, and other loan costs related to financing.
| |
(3) | Year 2020 includes the Term Loan which is at a floating rate of LIBOR + 97.5 bps that has been swapped to a fixed rate of 2.47%. The weighted |
average rate reflects the fixed rate.
Joint Ventures
Weingarten Realty Investors
Unconsolidated Joint Venture Financial Statements at 100%
(in thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
Condensed Statements of Income | 2016 | | 2015 | | 2016 | | 2015 |
| | | | | | | |
Revenues: | | | | | | | |
Base minimum rent, net | $ | 25,812 |
| | $ | 27,658 |
| | $ | 52,181 |
| | $ | 55,519 |
|
Straight line rent | 189 |
| | 244 |
| | 313 |
| | 562 |
|
Over/Under-market rentals, net | 7 |
| | 98 |
| | 847 |
| | 275 |
|
Percentage rent | (11 | ) | | 120 |
| | 83 |
| | 264 |
|
Tenant reimbursements | 7,795 |
| | 8,066 |
| | 15,929 |
| | 16,257 |
|
Other income | 354 |
| | 401 |
| | 715 |
| | 828 |
|
Total | 34,146 |
| | 36,587 |
| | 70,068 |
| | 73,705 |
|
| | | | | | | |
Expenses: | | | | | | | |
Depreciation and amortization | 10,605 |
| | 9,203 |
| | 19,986 |
| | 18,583 |
|
Interest, net | 5,622 |
| | 4,235 |
| | 9,630 |
| | 8,652 |
|
Operating | 6,358 |
| | 6,771 |
| | 13,961 |
| | 13,236 |
|
Real estate taxes, net | 4,494 |
| | 4,725 |
| | 8,986 |
| | 9,257 |
|
General and administrative | 312 |
| | 333 |
| | 455 |
| | 535 |
|
(Benefit) provision for income taxes | (31 | ) | | 43 |
| | 28 |
| | 111 |
|
Impairment loss | — |
| | 7,487 |
| | 1,303 |
| | 7,487 |
|
Total | 27,360 |
| | 32,797 |
| | 54,349 |
| | 57,861 |
|
| | | | | | | |
Gain on sale of non-operating property | — |
| | — |
| | 373 |
| | — |
|
Gain on dispositions | 12,591 |
| | 265 |
| | 12,591 |
| | 1,393 |
|
| | | | | | | |
Net income | $ | 19,377 |
| | $ | 4,055 |
| | $ | 28,683 |
| | $ | 17,237 |
|
| | | | | | | |
| | | | | | | |
Condensed Balance Sheets | | | | | | | |
| | | | | June 30, 2016 | | December 31, 2015 |
| | | | | | | |
ASSETS | | | | | | | |
| | | | | | | |
Property | | | | | $ | 1,216,844 |
| | $ | 1,290,784 |
|
Accumulated depreciation | | | | | (254,672 | ) | | (293,474 | ) |
Property, net | | | | | 962,172 |
| | 997,310 |
|
| | | | | | | |
Other assets, net | | | | | 116,765 |
| | 130,251 |
|
| | | | | | | |
Total | | | | | $ | 1,078,937 |
| | $ | 1,127,561 |
|
| | | | | | | |
LIABILITIES AND EQUITY | | | | | | | |
| | | | | | | |
Debt, net | | | | | $ | 315,193 |
| | $ | 345,186 |
|
Amounts payable to Weingarten Realty Investors and Affiliates | 12,608 |
| | 12,285 |
|
Other liabilities, net | | | | | 29,350 |
| | 29,509 |
|
Total | | | | | 357,151 |
| | 386,980 |
|
| | | | | | | |
Equity | | | | | 721,786 |
| | 740,581 |
|
| | | | | | | |
Total | | | | | $ | 1,078,937 |
| | $ | 1,127,561 |
|
Weingarten Realty Investors
Unconsolidated Joint Venture Financial Statements at Pro rata Share
(in thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
Condensed Statements of Income | 2016 | | 2015 | | 2016 | | 2015 |
Revenues: | | | | | | | |
Base minimum rent, net | $ | 9,848 |
| | $ | 10,432 |
| | $ | 19,863 |
| | $ | 20,817 |
|
Straight line rent | 42 |
| | 59 |
| | 90 |
| | 140 |
|
Over/Under-market rentals, net | (39 | ) | | 4 |
| | 104 |
| | 44 |
|
Percentage rent | (7 | ) | | 14 |
| | 35 |
| | 60 |
|
Tenant reimbursements | 2,992 |
| | 3,028 |
| | 6,113 |
| | 6,084 |
|
Other income | 156 |
| | 174 |
| | 317 |
| | 359 |
|
Total | 12,992 |
| | 13,711 |
| | 26,522 |
| | 27,504 |
|
| | | | | | | |
Expenses: | | | | | | | |
Depreciation and amortization | 3,993 |
| | 3,468 |
| | 7,679 |
| | 6,978 |
|
Interest, net | 1,853 |
| | 1,835 |
| | 3,500 |
| | 3,707 |
|
Operating | 2,466 |
| | 2,561 |
| | 5,630 |
| | 4,906 |
|
Real estate taxes, net | 1,726 |
| | 1,822 |
| | 3,475 |
| | 3,547 |
|
General and administrative | 91 |
| | 102 |
| | 139 |
| | 161 |
|
(Benefit) provision for income taxes | (21 | ) | | 19 |
| | 10 |
| | 51 |
|
Impairment loss | — |
| | 1,497 |
| | 326 |
| | 1,497 |
|
Total | 10,108 |
| | 11,304 |
| | 20,759 |
| | 20,847 |
|
| | | | | | | |
Gain on sale of non-operating property | — |
| | — |
| | 243 |
| | — |
|
Gain on dispositions | 3,139 |
| | 53 |
| | 3,139 |
| | 615 |
|
| | | | | | | |
Net income | $ | 6,023 |
| | $ | 2,460 |
| | $ | 9,145 |
| | $ | 7,272 |
|
| | | | | | | |
| | | | | | | |
Condensed Balance Sheets | | | | | June 30, 2016 | | December 31, 2015 |
| | | | | | | |
ASSETS | | | | | | | |
| | | | | | | |
Property | | | | | $ | 455,893 |
| | $ | 468,571 |
|
Accumulated depreciation | | | | | (94,078 | ) | | (112,313 | ) |
Property, net | | | | | 361,815 |
| | 356,258 |
|
| | | | | | | |
Notes receivable from real estate joint ventures and partnerships | | | | | 4,520 |
| | 4,659 |
|
Unamortized lease costs, net | | | | | 16,592 |
| | 16,652 |
|
Accrued rent and accounts receivable (net of allowance for doubtful accounts of $641 in 2016 and $155 in 2015) | | | | | 10,959 |
| | 13,719 |
|
Cash and cash equivalents | | | | | 15,375 |
| | 16,571 |
|
Restricted deposits and mortgage escrows | | | | | 50 |
| | 81 |
|
Out-of-market leases, net | | | | | 1,485 |
| | 1,166 |
|
Other assets, net | | | | | 284 |
| | 1,851 |
|
Total | | | | | $ | 411,080 |
| | $ | 410,957 |
|
| | | | | | | |
LIABILITIES AND EQUITY | | | | | | | |
| | | | | | | |
Debt, net | | | | | $ | 114,113 |
| | $ | 145,676 |
|
Amounts payable to Weingarten Realty Investors and Affiliates | | | | | 5,564 |
| | 5,420 |
|
Accounts payable and accrued expenses | | | | | 4,977 |
| | 6,787 |
|
Deferred revenue | | | | | 998 |
| | 858 |
|
Out-of-market leases, net | | | | | 3,885 |
| | 4,179 |
|
Interest rate derivative | | | | | 508 |
| | 40 |
|
Other liabilities, net | | | | | 960 |
| | 758 |
|
Total | | | | | 131,005 |
| | 163,718 |
|
| | | | | | | |
Equity | | | | | 280,075 |
| | 247,239 |
|
| | | | | | | |
Total | | | | | $ | 411,080 |
| | $ | 410,957 |
|
Notes:
The Consolidated Financial Statements at pro rata share include only the real estate operations of joint ventures and partnerships at WRI’s ownership percentages. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.
Weingarten Realty Investors
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships
June 30, 2016
(in thousands, except number of properties and percentages)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Weingarten Realty |
Joint Venture Partner | | Number of Operating Properties (1)(2) | | Total GLA | | Total Assets | | Total Debt | | Ownership Interest | | Share of Debt | | Investment Balance | | Equity in Earnings (Losses) of Unconsolidated JVs |
| | | | | | | | | | | | | | | | |
TIAA Florida Retail LLC | | 2 | | 431 |
| | $ | 128,185 |
| | $ | — |
| | 20.0% | | $ | — |
| | $ | 25,381 |
| | $ | 392 |
|
Perlmutter SRP, LLC | | 1 | | 76 |
| | 16,561 |
| | 11,540 |
| | 25.0% | | 2,885 |
| | 393 |
| | 2,738 |
|
Collins | | 8 | | 1,167 |
| | 125,172 |
| | 20,792 |
| | 50.0% | | 10,396 |
| | 46,842 |
| | 1,794 |
|
AEW - Institutional Client | | 5 | | 437 |
| | 102,962 |
| | — |
| | 20.0% | | — |
| | 20,359 |
| | 526 |
|
BIT Retail | | 3 | | 721 |
| | 146,214 |
| | — |
| | 20.0% | | — |
| | 28,907 |
| | 693 |
|
Jamestown | | 6 | | 1,339 |
| | 137,280 |
| | 170,000 |
| | 20.0% | | 34,000 |
| | — |
| | 522 |
|
Fidelis Realty Partners | | 1 | | 491 |
| | 131,820 |
| | 77,564 |
| | 57.8% | | 44,793 |
| | 30,066 |
| | 1,257 |
|
Sleiman Enterprises | | 2 | | 170 |
| | 17,449 |
| | 12,846 |
| | 50.0% | | 6,423 |
| | 2,677 |
| | 172 |
|
Bouwinvest | | 2 | | 353 |
| | 99,884 |
| | — |
| | 51.0% | | — |
| | 48,294 |
| | 1,069 |
|
Bouwinvest - 2200 Westlake | | 1 | | 74 |
| | 65,858 |
| | — |
| | 65.7% | | — |
| | 42,833 |
| | (524 | ) |
Other | | 7 | | 1,872 |
| | 107,552 |
| | 22,451 |
| | | | 15,616 |
| | 46,778 |
| | 2,099 |
|
| | | | | | | | | | | | | | | | |
Total | | 38 | | 7,131 |
| | $ | 1,078,937 |
| | $ | 315,193 |
| | | | $ | 114,113 |
| | $ | 292,530 |
| | $ | 10,738 |
|
|
| | |
| | |
Joint Venture Description | | |
| | |
TIAA Florida Retail LLC | | Joint venture with an institutional partner, TIAA-CREF Global Real Estate |
Perlmutter SRP, LLC | | Retail joint venture with an institutional partner through Perlmutter Investment Company |
Collins | | Primarily a development joint venture in the Texas Rio Grande Valley |
AEW - Institutional Client | | Joint venture with an institutional partner through AEW Capital Management |
BIT Retail | | Retail joint venture with Mercantile Real Estate Advisors and its client, the AFL-CIO Building Investment Trust |
Jamestown | | Retail joint venture in Florida |
Fidelis Realty Partners | | Retail joint venture in Texas |
Sleiman Enterprises | | Retail joint venture in Florida |
Bouwinvest | | Retail joint venture with West Coast focus |
| | |
| | |
| | |
(1) Excludes land held for development. |
(2) Excludes additional consolidated joint ventures such as AEW Capital Management. |
(3) Our ownership interest in 2200 Westlake includes a 30% direct interest and a 35.7% indirect interest through our ownership interest in Bouwinvest joint venture. |
Weingarten Realty Investors
Unconsolidated Joint Venture Mortgage Debt Information
As of June 30, 2016
(in thousands, except number of properties, percentages and term)
|
| | | | | | | | | | | |
Balance Summary | | | | | | | | |
| | | | | | | | |
| | | | At 100% | | |
Joint Venture Partner | | # of Mortgaged Properties (2) | | Mortgage Balance (1)(2) | | Average Interest Rate | | Average Remaining Term (yrs) |
| | | | | | | | |
Perlmutter SRP, LLC | | 1 | | $ | 11,540 |
| | 5.5% | | 0.6 |
|
Collins | | 2 | | 20,793 |
| | 6.3% | | 8.7 |
|
Jamestown | | 6 | | 170,000 |
| | 2.7% | | 5.5 |
|
Fidelis Realty Partners | | 1 | | 77,564 |
| | 4.3% | | 4.4 |
|
Sleiman Enterprises | | 2 | | 12,845 |
| | 4.9% | | 5.0 |
|
Other | | 1 | | 23,408 |
| | 6.2% | | 4.2 |
|
| | | | | | | | |
Total | | 13 | | $ | 316,150 |
| | 3.8% | | 5.3 |
|
| | | | | | | | |
|
| | | | | | | | | | | | |
Schedule of Maturities | | | | | | | | |
| | | | | | | | |
| | At 100% | | At WRI Share |
| | Maturities (1)(2) | | Weighted Average Rate | | Maturities (1)(2) | | Weighted Average Rate |
| | | | | | | | |
2016 | | $ | 2,541 |
| | 4.7% | | $ | 1,373 |
| | 4.7% |
2017 | | 23,500 |
| | 5.0% | | 9,088 |
| | 5.0% |
2018 | | 5,929 |
| | 4.9% | | 3,285 |
| | 5.0% |
2019 | | 6,237 |
| | 4.9% | | 3,455 |
| | 4.9% |
2020 | | 92,794 |
| | 4.9% | | 55,406 |
| | 4.9% |
2021 | | 172,789 |
| | 3.5% | | 35,394 |
| | 4.1% |
2022 | | 1,833 |
| | 5.9% | | 916 |
| | 5.9% |
2023 | | 1,936 |
| | 5.9% | | 968 |
| | 5.9% |
2024 | | 2,046 |
| | 6.1% | | 1,023 |
| | 6.1% |
2025 | | 2,034 |
| | 6.3% | | 1,017 |
| | 6.3% |
Thereafter | | 4,511 |
| | 6.4% | | 2,256 |
| | 6.4% |
Total | | $ | 316,150 |
| | | | $ | 114,181 |
| | |
| |
(1) | Excludes non-cash debt related items. |
| |
(2) | Excludes additional consolidated joint ventures such as AEW Capital Management. |
Note:
All mortgages are fixed rate.
Portfolio Summary
Weingarten Realty Investors
Tenant Diversification by Percent of Base Minimum Rent
As of June 30, 2016
(at pro rata share)
(in thousands, except percentages and # of units)
|
| | | | | | | | | | | | | | | | | | | | |
Rank | | Tenant Name (1)(2) | | Credit Ranking (S&P / Moody's) | | # of Units | | Total Annualized Base Minimum Rent | | % of Total Annualized Base Minimum Rent | | Total SF | | % of Total SF |
| | | | | | | | | | | | | | |
1 | | The Kroger Co. | | BBB/Baa1 | | 28 |
| | $ | 12,793 |
| | 2.92 | % | | 1,563 |
| | 5.58 | % |
2 | | TJX Companies, Inc. | | A+/A2 | | 43 |
| | 11,381 |
| | 2.60 | % | | 1,122 |
| | 4.01 | % |
3 | | Ross Stores, Inc. | | A-/A3 | | 33 |
| | 8,858 |
| | 2.02 | % | | 750 |
| | 2.68 | % |
4 | | Whole Foods Market, Inc. | | BBB-/Baa3 | | 10 |
| | 7,141 |
| | 1.63 | % | | 387 |
| | 1.38 | % |
5 | | Petsmart, Inc. | | B+/B1 | | 23 |
| | 7,035 |
| | 1.61 | % | | 433 |
| | 1.55 | % |
6 | | H-E-B | | N/A/N/A | | 8 |
| | 6,730 |
| | 1.54 | % | | 539 |
| | 1.93 | % |
7 | | Albertsons | | N/A/N/A | | 18 |
| | 6,061 |
| | 1.38 | % | | 772 |
| | 2.76 | % |
8 | | Office Depot, Inc. | | B-/B1 | | 25 |
| | 5,661 |
| | 1.29 | % | | 464 |
| | 1.66 | % |
9 | | Bed Bath & Beyond, Inc. | | BBB+/Baa1 | | 20 |
| | 5,296 |
| | 1.21 | % | | 476 |
| | 1.70 | % |
10 | | Best Buy, Inc. | | BB+/Baa1 | | 10 |
| | 4,862 |
| | 1.11 | % | | 290 |
| | 1.04 | % |
11 | | Dollar Tree Stores, Inc. | | BB+/Ba2 | | 47 |
| | 4,779 |
| | 1.09 | % | | 439 |
| | 1.57 | % |
12 | | Home Depot, Inc. | | A/A2 | | 4 |
| | 4,488 |
| | 1.02 | % | | 435 |
| | 1.56 | % |
13 | | 24 Hour Fitness Inc. | | B/B2 | | 7 |
| | 3,963 |
| | 0.90 | % | | 185 |
| | 0.66 | % |
14 | | Petco Animal Supplies, Inc. | | B/B2 | | 19 |
| | 3,885 |
| | 0.89 | % | | 224 |
| | 0.80 | % |
15 | | The Sports Authority | | N/A/N/A | | 6 |
| | 3,643 |
| | 0.83 | % | | 230 |
| | 0.82 | % |
16 | | Hobby Lobby Stores, Inc. | | N/A/N/A | | 7 |
| | 3,529 |
| | 0.81 | % | | 415 |
| | 1.48 | % |
17 | | Gap, Inc. | | BB+/Baa2 | | 12 |
| | 3,235 |
| | 0.74 | % | | 174 |
| | 0.62 | % |
18 | | Walmart Stores, Inc. | | AA/Aa2 | | 6 |
| | 3,004 |
| | 0.69 | % | | 453 |
| | 1.62 | % |
19 | | Ascena Retail Group | | BB-/Ba2 | | 25 |
| | 2,827 |
| | 0.64 | % | | 136 |
| | 0.49 | % |
20 | | Mattress Firm | | B+/N/A | | 24 |
| | 2,744 |
| | 0.63 | % | | 89 |
| | 0.32 | % |
21 | | Starbucks Corporation | | A-/A2 | | 42 |
| | 2,673 |
| | 0.61 | % | | 66 |
| | 0.23 | % |
22 | | LA Fitness | | B/B2 | | 4 |
| | 2,617 |
| | 0.60 | % | | 133 |
| | 0.48 | % |
23 | | Michaels Stores, Inc. | | N/A/B2 | | 12 |
| | 2,464 |
| | 0.56 | % | | 208 |
| | 0.74 | % |
24 | | Barnes & Noble Inc. | | N/A/N/A | | 6 |
| | 2,447 |
| | 0.56 | % | | 153 |
| | 0.55 | % |
25 | | Rite Aid | | B/B2 | | 10 |
| | 2,299 |
| | 0.52 | % | | 174 |
| | 0.62 | % |
| | | | | | | | | | | | | | |
| | Grand Total | | | | 449 |
| | $ | 124,415 |
| | 28.40 | % | | 10,310 |
| | 36.85 | % |
|
| | | | |
| | | |
| (1 | ) | Tenant Names: | DBA Names: |
| | The Kroger Co. | Kroger (13), Harris Teeter (7), Fry's Food (3), King Soopers (2), Food 4 Less (1), Ralph's (1), Smith's Food (1) |
| | T.J.X. Companies, Inc. | Marshalls (21), T.J. Maxx (15), Home Goods (7) |
| | Ross Stores, Inc. | Ross Dress for Less (32), dd's Discounts (1) |
| | Albertsons | Safeway (8), Randall's (4), Albertsons (3), Von's (2), United Supermarkets (1) |
| | Office Depot, Inc. | Office Depot (16), Office Max (9) |
| | Bed Bath & Beyond, Inc. | Bed Bath & Beyond (12), Cost Plus (6), buybuy BABY (2) |
| | Dollar Tree Stores, Inc. | Dollar Tree (38), Family Dollar (7), Deal$ (1), Greenbacks (1) |
| | Gap, Inc. | Old Navy (10), Gap (2) |
| | Walmart Stores, Inc. | Walmart Neighborhood Market (3), Walmart (2), Walmart Supercenter (1) |
| | Ascena Retail Group | Lane Bryant (9), Dressbarn (9), Justice (4), AnnTaylor (1), Catherines (1), Loft (1) |
| | Mattress Firm | Mattress Firm (21), Bedmart (1), Mattress Giant (1), Mattress Pro (1) |
| | Michaels Stores, Inc. | Michaels (10), Aaron Brothers (2) |
| (2 | ) | Target owns and occupies 26 units not included above. |
|
|
|
|
|
|
| |
| |
Weingarten Realty Investors
Portfolio Operating Information
(at pro rata share)
(in thousands, except percentages and leases)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Leasing Activity / Rent Growth |
Signed Leases |
| | | | | | | | | | | | |
| Comparable: | | Number of Leases | Square Feet | New Rent $/SF | Prior Rent $/SF | TI's $/SF | Cash Change in Base Rent | Weighted Average Term (Years) | |
| | | | | | | | | | | | |
| All Leases | | | | | | | | | | |
| Quarter Ended June 30, 2016 | | 216 |
| 743 |
| $ | 19.75 |
| $ | 16.70 |
| $ | 9.78 |
| 18.2 | % | | |
| Quarter Ended March 31, 2016 | | 273 |
| 1,423 |
| 16.98 |
| 15.01 |
| 3.62 |
| 13.1 | % | | |
| Quarter Ended December 31, 2015 | | 206 |
| 682 |
| 21.28 |
| 18.05 |
| 8.71 |
| 17.9 | % | | |
| Quarter Ended September 30, 2015 | | 239 |
| 812 |
| 19.50 |
| 17.43 |
| 7.23 |
| 11.9 | % | | |
| Rolling 12 months | | | 934 |
| 3,660 |
| $ | 18.90 |
| $ | 16.46 |
| $ | 6.62 |
| 14.8 | % | | |
| | | | | | | | | | | | |
| New Leases | | | | | | | | | | |
| Quarter Ended June 30, 2016 | | 59 |
| 211 |
| $ | 19.63 |
| $ | 15.16 |
| $ | 33.26 |
| 29.4 | % | 8.5 |
| |
| Quarter Ended March 31, 2016 | | 54 |
| 145 |
| 28.21 |
| 20.94 |
| 35.13 |
| 34.7 | % | 7.3 |
| |
| Quarter Ended December 31, 2015 | | 54 |
| 168 |
| 26.63 |
| 19.51 |
| 35.03 |
| 36.5 | % | 9.4 |
| |
| Quarter Ended September 30, 2015 | | 73 |
| 227 |
| 21.57 |
| 18.19 |
| 25.58 |
| 18.6 | % | 7.9 |
| |
| Rolling 12 months | | | 240 |
| 751 |
| $ | 23.44 |
| $ | 18.17 |
| $ | 31.70 |
| 29.0 | % | 8.3 |
| |
| | | | | | | | | | | | |
| Renewals | | | | | | | | | | |
| Quarter Ended June 30, 2016 | | 157 |
| 532 |
| $ | 19.80 |
| $ | 17.31 |
| $ | 0.47 |
| 14.4 | % | | |
| Quarter Ended March 31, 2016 | | 219 |
| 1,278 |
| 15.70 |
| 14.34 |
| 0.03 |
| 9.5 | % | | |
| Quarter Ended December 31, 2015 | | 152 |
| 514 |
| 19.53 |
| 17.58 |
| 0.13 |
| 11.1 | % | | |
| Quarter Ended September 30, 2015 | | 166 |
| 585 |
| 18.70 |
| 17.14 |
| 0.12 |
| 9.1 | % | | |
| Rolling 12 months | | | 694 |
| 2,909 |
| $ | 17.73 |
| $ | 16.02 |
| $ | 0.15 |
| 10.7 | % | | |
| | | | | | | | | | | | |
| Comparable & Non-Comparable: | | | | | | | | | |
| Quarter Ended June 30, 2016 | | 251 |
| 812 |
| | | | | | |
| Quarter Ended March 31, 2016 | | 304 |
| 1,485 |
| | | | | | |
| Quarter Ended December 31, 2015 | | 249 |
| 833 |
| | | | | | |
| Quarter Ended September 30, 2015 | | 291 |
| 936 |
| | | | | | |
| Rolling 12 months | | | 1,095 |
| 4,066 |
| | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Lease |
Expirations (1) |
| | | | | | | | | | | | |
Assumes No Exercise of Renewal Options | | | | | | | | | |
| | | | | | | | | | | | |
| Anchor Tenants (2) | Non-Anchor Tenants | Total Tenants |
Year | Square Feet | Percent of Total Square Feet | In Place Min Rent PSF | Percent of Total Revenue (3) | Square Feet | Percent of Total Square Feet | In Place Min Rent PSF | Percent of Total Revenue (3) | Square Feet | Percent of Total Square Feet | In Place Min Rent PSF | Percent of Total Revenue (3) |
M-T-M | 72 |
| 0 | % | $ | 31.86 |
| 1 | % | 140 |
| 2 | % | $ | 21.79 |
| 1 | % | 212 |
| 1 | % | $ | 25.23 |
| 1 | % |
2016 | 118 |
| 1 | % | 15.06 |
| 1 | % | 560 |
| 6 | % | 24.45 |
| 6 | % | 678 |
| 3 | % | 22.82 |
| 4 | % |
2017 | 1,831 |
| 11 | % | 11.65 |
| 11 | % | 1,501 |
| 17 | % | 24.79 |
| 16 | % | 3,332 |
| 13 | % | 17.57 |
| 14 | % |
2018 | 2,371 |
| 14 | % | 10.83 |
| 13 | % | 1,427 |
| 16 | % | 25.81 |
| 16 | % | 3,798 |
| 15 | % | 16.46 |
| 15 | % |
2019 | 2,134 |
| 13 | % | 10.62 |
| 12 | % | 1,236 |
| 14 | % | 26.24 |
| 14 | % | 3,370 |
| 13 | % | 16.35 |
| 13 | % |
2020 | 2,177 |
| 13 | % | 11.02 |
| 12 | % | 1,239 |
| 14 | % | 26.85 |
| 15 | % | 3,416 |
| 13 | % | 16.76 |
| 13 | % |
2021 - 2026 | 6,034 |
| 36 | % | 11.88 |
| 37 | % | 2,571 |
| 29 | % | 26.40 |
| 30 | % | 8,605 |
| 34 | % | 16.22 |
| 33 | % |
| | | | | | | | | | | | |
| |
(1) | Reflects in-place leases as of June 30, 2016. |
| |
(2) | Anchor tenants represent any tenant at least 10,000 square feet. |
| |
(3) | Revenue includes minimum base rent only. |
Weingarten Realty Investors
Portfolio Operating Information (continued)
(at pro rata share)
(in thousands, except percentages)
|
| | | | | | | | | | | | |
Occupancy |
| | | | |
| | Quarter Ended | | |
| | June 30, 2016 | | March 31, 2016 | | December 31, 2015 | | September 30, 2015 | | June 30, 2015 | | |
Signed Basis | | | | | | | | | | | | |
Anchor (1) | | 97.7% | | 98.3% | | 98.2% | | 98.1% | | 98.7% | | |
Non-Anchor | | 90.2% | | 90.0% | | 90.2% | | 90.2% | | 90.3% | | |
Total Retail | | 94.9% | | 95.2% | | 95.2% | | 95.2% | | 95.6% | | |
Other | | 90.0% | | 89.6% | | 85.4% | | 86.2% | | 87.9% | | |
Total Signed | | 94.9% | | 95.2% | | 95.1% | | 95.1% | | 95.5% | | |
| | | | | | | | | | | | |
Commenced Basis | | | | | | | | | | | | |
Anchor (1) | | 96.6% | | 97.1% | | 96.7% | | 96.8% | | 97.3% | | |
Non-Anchor | | 87.1% | | 87.5% | | 87.4% | | 87.4% | | 87.8% | | |
Total Retail | | 93.1% | | 93.6% | | 93.3% | | 93.3% | | 93.8% | | |
Other | | 86.8% | | 85.4% | | 85.4% | | 86.2% | | 87.9% | | |
Total Commenced | | 93.0% | | 93.5% | | 93.2% | | 93.3% | | 93.7% | | |
| | | | | | | | | | | | |
Same Property (2) | | | | | | | | | | | | |
Signed Basis | | 95.9% | | 96.1% | | 96.3% | | 96.2% | | 96.3% | | |
Commenced Basis | | 94.5% | | 94.7% | | 94.7% | | 94.4% | | 94.9% | | |
|
| | | | | | | | | | | | | | | | | | | | | | |
Average Base Rents (3) |
| | | | |
| | Quarter Ended | | |
| | June 30, 2016 | | March 31, 2016 | | December 31, 2015 | | September 30, 2015 | | June 30, 2015 | | |
Commenced Basis | | | | | | | | | | | | |
Anchor (1) | | $ | 12.42 |
| | $ | 12.40 |
| | $ | 12.20 |
| | $ | 12.07 |
| | $ | 12.06 |
| | |
Non-Anchor | | 25.93 |
| | 25.76 |
| | 25.25 |
| | 24.90 |
| | 24.59 |
| | |
Total | | $ | 17.32 |
| | $ | 17.23 |
| | $ | 16.92 |
| | $ | 16.70 |
| | $ | 16.63 |
| | |
|
| | | | | | | | | | | | | | | | | | | | | | |
Same Property Net Operating Income Growth (4) |
| | | | | | | | | | | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, |
| | 2016 | | 2015 | | % Change | | 2016 | | 2015 | | % Change |
Revenue | | | | | | | | | | | | |
Minimum Rent | | $ | 97,309 |
| | $ | 93,844 |
| | 3.7 | % | | $ | 193,716 |
| | $ | 186,916 |
| | 3.6 | % |
Bad Debt (net of recoveries) | | (87 | ) | | 501 |
| | -117.4 | % | | (636 | ) | | 421 |
| | -251.1 | % |
Percentage Rent | | 827 |
| | 859 |
| | -3.7 | % | | 1,791 |
| | 1,681 |
| | 6.5 | % |
Tenant Reimbursements | | 26,795 |
| | 24,585 |
| | 9.0 | % | | 52,890 |
| | 49,561 |
| | 6.7 | % |
Other | | 680 |
| | 596 |
| | 14.1 | % | | 1,855 |
| | 1,411 |
| | 31.5 | % |
| | 125,524 |
| | 120,385 |
| | 4.3 | % | | 249,616 |
| | 239,990 |
| | 4.0 | % |
Expenses | | | | | | | | | | | | |
Property Operating Expenses | | 19,777 |
| | 18,613 |
| | 6.3 | % | | 39,702 |
| | 37,260 |
| | 6.6 | % |
Real Estate Taxes | | 15,773 |
| | 14,650 |
| | 7.7 | % | | 30,653 |
| | 28,755 |
| | 6.6 | % |
| | 35,550 |
| | 33,263 |
| | 6.9 | % | | 70,355 |
| | 66,015 |
| | 6.6 | % |
SPNOI | | 89,974 |
| | 87,122 |
| | 3.3 | % | | 179,261 |
| | 173,975 |
| | 3.0 | % |
| | | | | | | | | | | | |
Redevelopment NOI (5) | | 5,791 |
| | 5,072 |
| | 14.2 | % | | 11,511 |
| | 10,386 |
| | 10.8 | % |
| | | | | | | | | | | | |
SPNOI (Excl. Redevelopment) | | $ | 84,183 |
| | $ | 82,050 |
| | 2.6 | % | | $ | 167,750 |
| | $ | 163,589 |
| | 2.5 | % |
| | | | | | | | | | | | |
| |
(1) | Anchor tenants represent any tenant at least 10,000 square feet. |
| |
(2) | Same Property Occupancy includes operating centers that have been owned for the same comparable time duration. |
Same Property excludes any new development, redevelopment, and any acquired or sold centers during the same time duration.
| |
(3) | Average Base rent per Leased SF excludes ground leases. |
| |
(4) | Same Property NOI Growth includes the Company's share of unconsolidated real estate joint ventures and partnerships and |
provisions for uncollectible amounts and related recoveries. It excludes the effect of lease cancellation income and
straight-line rent adjustments and is reported on a cash basis.
| |
(5) | Redevelopments include the properties listed on Page 12 and Brookwood Square Shopping Center which was completed in 2015. |
Weingarten Realty Investors
Total Net Operating Income by Geographic Region (1)
(at pro rata share)
(in thousands, except percentages)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, | | Twelve Months Ended December 31, |
| 2016 | | % | | 2015 | | % | | 2015 | | % | | 2014 | | % | | 2013 | | % | | 2012 | | % |
West Region | | | | | | | | | | | | | | | | | | | | | | | |
California | $ | 35,681 |
| | 18.1 | % | | $ | 33,565 |
| | 17.8 | % | | $ | 66,900 |
| | 17.4 | % | | $ | 66,510 |
| | 17.2 | % | | $ | 63,885 |
| | 16.7 | % | | $ | 59,163 |
| | 15.0 | % |
Washington | 1,471 |
| | 0.7 | % | | 1,574 |
| | 0.8 | % | | 3,074 |
| | 0.8 | % | | 2,925 |
| | 0.8 | % | | 2,547 |
| | 0.7 | % | | 2,048 |
| | 0.5 | % |
Oregon | 830 |
| | 0.4 | % | | 799 |
| | 0.4 | % | | 1,603 |
| | 0.4 | % | | 1,513 |
| | 0.4 | % | | 1,565 |
| | 0.4 | % | | 1,528 |
| | 0.4 | % |
Total West Region | 37,982 |
| | 19.2 | % | | 35,938 |
| | 19.0 | % | | 71,577 |
| | 18.6 | % | | 70,948 |
| | 18.4 | % | | 67,997 |
| | 17.8 | % | | 62,738 |
| | 15.9 | % |
Mountain Region | | | | | | | | | | | | | | | | | | | | | | | |
Arizona | $ | 15,389 |
| | 7.8 | % | | $ | 15,352 |
| | 8.1 | % | | $ | 30,622 |
| | 8.0 | % | | $ | 28,804 |
| | 7.5 | % | | $ | 27,079 |
| | 7.1 | % | | $ | 26,032 |
| | 6.6 | % |
Nevada | 14,151 |
| | 7.1 | % | | 15,073 |
| | 7.9 | % | | 31,162 |
| | 8.1 | % | | 30,238 |
| | 7.8 | % | | 28,334 |
| | 7.4 | % | | 30,094 |
| | 7.6 | % |
Colorado | 6,986 |
| | 3.5 | % | | 6,876 |
| | 3.6 | % | | 13,961 |
| | 3.6 | % | | 12,519 |
| | 3.2 | % | | 11,393 |
| | 3.0 | % | | 13,778 |
| | 3.5 | % |
New Mexico | 1,341 |
| | 0.7 | % | | 1,531 |
| | 0.8 | % | | 3,006 |
| | 0.8 | % | | 3,033 |
| | 0.8 | % | | 4,500 |
| | 1.2 | % | | 4,622 |
| | 1.2 | % |
Utah | 1,176 |
| | 0.6 | % | | 1,258 |
| | 0.7 | % | | 2,428 |
| | 0.6 | % | | 2,808 |
| | 0.7 | % | | 3,458 |
| | 0.9 | % | | 3,556 |
| | 0.9 | % |
Total Mountain Region | 39,043 |
| | 19.7 | % | | 40,089 |
| | 21.1 | % | | 81,180 |
| | 21.1 | % | | 77,401 |
| | 20.0 | % | | 74,764 |
| | 19.6 | % | | 78,082 |
| | 19.8 | % |
Central Region | | | | | | | | | | | | | | | | | | | | | | | |
Texas | $ | 54,268 |
| | 27.4 | % | | $ | 52,019 |
| | 27.4 | % | | $ | 104,874 |
| | 27.3 | % | | $ | 109,843 |
| | 28.4 | % | | $ | 105,849 |
| | 27.6 | % | | $ | 116,645 |
| | 29.5 | % |
Arkansas | 893 |
| | 0.5 | % | | 1,118 |
| | 0.6 | % | | 2,055 |
| | 0.5 | % | | 3,132 |
| | 0.8 | % | | 3,266 |
| | 0.9 | % | | 3,089 |
| | 0.8 | % |
Louisiana | 436 |
| | 0.2 | % | | 573 |
| | 0.3 | % | | 1,094 |
| | 0.3 | % | | 5,152 |
| | 1.4 | % | | 10,387 |
| | 2.7 | % | | 9,185 |
| | 2.3 | % |
Oklahoma | — |
| | — | % | | 260 |
| | 0.1 | % | | 513 |
| | 0.1 | % | | 632 |
| | 0.2 | % | | 682 |
| | 0.2 | % | | 921 |
| | 0.2 | % |
Missouri | — |
| | — | % | | 12 |
| | — | % | | — |
| | — | % | | 1,071 |
| | 0.3 | % | | 1,123 |
| | 0.3 | % | | 852 |
| | 0.2 | % |
Illinois | — |
| | — | % | | — |
| | — | % | | — |
| | — | % | | — |
| | — | % | | — |
| | — | % | | 2,464 |
| | 0.6 | % |
Kansas | — |
| | — | % | | — |
| | — | % | | — |
| | — | % | | — |
| | — | % | | — |
| | — | % | | 474 |
| | 0.1 | % |
Total Central Region | 55,597 |
| | 28.1 | % | | 53,982 |
| | 28.4 | % | | 108,536 |
| | 28.2 | % | | 119,830 |
| | 31.1 | % | | 121,307 |
| | 31.7 | % | | 133,629 |
| | 33.7 | % |
Mid-Atlantic Region | | | | | | | | | | | | | | | | | | | | | | | |
North Carolina | $ | 11,448 |
| | 5.8 | % | | $ | 10,188 |
| | 5.5 | % | | $ | 21,116 |
| | 5.5 | % | | $ | 20,602 |
| | 5.3 | % | | $ | 23,123 |
| | 6.0 | % | | $ | 25,074 |
| | 6.3 | % |
Georgia | 10,968 |
| | 5.6 | % | | 10,139 |
| | 5.3 | % | | 20,815 |
| | 5.4 | % | | 19,080 |
| | 4.9 | % | | 20,340 |
| | 5.3 | % | | 19,767 |
| | 5.0 | % |
Tennessee | 4,127 |
| | 2.1 | % | | 4,238 |
| | 2.2 | % | | 8,480 |
| | 2.2 | % | | 8,152 |
| | 2.1 | % | | 6,903 |
| | 1.8 | % | | 7,770 |
| | 2.0 | % |
Kentucky | 3,442 |
| | 1.7 | % | | 3,659 |
| | 1.9 | % | | 7,352 |
| | 1.9 | % | | 7,554 |
| | 2.0 | % | | 7,324 |
| | 1.9 | % | | 7,050 |
| | 1.8 | % |
Virginia | 2,650 |
| | 1.3 | % | | 2,285 |
| | 1.2 | % | | 2,842 |
| | 0.7 | % | | 334 |
| | 0.1 | % | | — |
| | 0.0 | % | | 1,805 |
| | 0.5 | % |
Maryland | 2,473 |
| | 1.2 | % | | 847 |
| | 0.4 | % | | 4,695 |
| | 1.2 | % | | 4,025 |
| | 1.0 | % | | 2,965 |
| | 0.8 | % | | 1,063 |
| | 0.3 | % |
Maine | — |
| | — | % | | 157 |
| | 0.1 | % | | — |
| | — | % | | — |
| | — | % | | — |
| | — | % | | 40 |
| | — | % |
South Carolina | — |
| | — | % | | — |
| | — | % | | 290 |
| | 0.1 | % | | 277 |
| | 0.1 | % | | 273 |
| | 0.1 | % | | 265 |
| | 0.1 | % |
Total Mid-Atlantic Region | 35,108 |
| | 17.7 | % | | 31,513 |
| | 16.6 | % | | 65,590 |
| | 17.1 | % | | 60,023 |
| | 15.5 | % | | 60,927 |
| | 15.9 | % | | 62,833 |
| | 16.0 | % |
Southeast Region | | | | | | | | | | | | | | | | | | | | | | | |
Florida | $ | 30,182 |
| | 15.3 | % | | $ | 28,275 |
| | 14.9 | % | | $ | 57,300 |
| | 15.0 | % | | $ | 58,029 |
| | 15.0 | % | | $ | 57,443 |
| | 15.0 | % | | $ | 57,620 |
| | 14.6 | % |
Total Southeast Region | 30,182 |
| | 15.3 | % | | 28,275 |
| | 14.9 | % | | 57,300 |
| | 15.0 | % | | 58,029 |
| | 15.0 | % | | 57,443 |
| | 15.0 | % | | 57,620 |
| | 14.6 | % |
Total Net Operating Income | $ | 197,912 |
| | 100.0 | % | | $ | 189,797 |
| | 100.0 | % | | $ | 384,184 |
| | 100.0 | % | | $ | 386,231 |
| | 100.0 | % | | $ | 382,438 |
| | 100.0 | % | | $ | 394,902 |
| | 100.0 | % |
(1) The Net Operating Income at pro rata share includes the real estate operations of joint ventures at WRI's ownership percentages ranging from 15% to 75% except for the operations of downreit partnerships, which are included at 100%. Net Operating Income excludes the effect of lease cancellation income, straight-line rent adjustments and impairment charges. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.
Property Listing
Weingarten Realty Investors
Summary Property Listing
As of June 30, 2016
|
| | | | | | | | | | | | | | | |
| | | | Gross Leasable Area |
ALL PROPERTIES BY STATE | | # of Properties | | WRI Owned | | Joint Venture Share | | Owned by Other | | Total |
| | | | | | | | | | |
Arizona | | 22 |
| | 2,245,792 |
| | 93,345 |
| | 1,628,384 |
| | 3,967,521 |
|
Arkansas | | 1 |
| | 180,200 |
| | — |
| | — |
| | 180,200 |
|
California | | 28 |
| | 4,110,467 |
| | 52,614 |
| | 959,909 |
| | 5,122,990 |
|
Colorado | | 8 |
| | 1,065,894 |
| | 243,577 |
| | 1,036,338 |
| | 2,345,809 |
|
Florida | | 32 |
| | 4,424,186 |
| | 1,661,089 |
| | 1,267,591 |
| | 7,352,865 |
|
Georgia | | 14 |
| | 1,647,563 |
| | 137,071 |
| | 897,264 |
| | 2,681,898 |
|
Kentucky | | 4 |
| | 636,628 |
| | — |
| | 127,614 |
| | 764,242 |
|
Louisiana | | 2 |
| | 244,342 |
| | 107,974 |
| | 9,200 |
| | 361,516 |
|
Maryland | | 2 |
| | 103,374 |
| | — |
| | — |
| | 103,374 |
|
Nevada | | 11 |
| | 1,913,941 |
| | — |
| | 1,596,766 |
| | 3,510,707 |
|
New Mexico | | 1 |
| | 112,666 |
| | — |
| | 27,330 |
| | 139,996 |
|
North Carolina | | 16 |
| | 1,948,225 |
| | — |
| | 790,167 |
| | 2,738,392 |
|
Oregon | | 3 |
| | 119,871 |
| | 90,777 |
| | 66,276 |
| | 276,924 |
|
Tennessee | | 5 |
| | 696,905 |
| | — |
| | 154,340 |
| | 851,245 |
|
Texas | | 69 |
| | 7,816,419 |
| | 2,546,385 |
| | 2,695,431 |
| | 13,058,237 |
|
Utah | | 2 |
| | 309,330 |
| | — |
| | 134,576 |
| | 443,906 |
|
Virginia | | 1 |
| | 250,812 |
| | — |
| | — |
| | 250,812 |
|
Washington | | 5 |
| | 154,654 |
| | 323,946 |
| | 78,782 |
| | 557,382 |
|
Total | | 226 |
| | 27,981,269 |
| | 5,256,778 |
| | 11,469,968 |
| | 44,708,016 |
|
| | | | | | | | | | |
| | | | | | | | | | |
|
|
Footnotes for detail property listing |
(1) Denotes partial ownership. The square feet figures represent WRI's proportionate ownership of the property held by the joint venture or partnership. |
(2) Denotes property currently under development. |
(3) Denotes properties that are not consolidated for SEC reporting purposes. |
(4) Denotes single tenant retail property. |
(5) Denotes Hilltop Village Center 50/50 Joint Venture with 100% funding by WRI. |
( ) Retailers in parenthesis are not a part of the owned property. |
Notes: Square feet is reflective of area available to be leased. Average Base Rent per Leased SF excludes ground leases. |
Weingarten Realty Investors
Property Listing
As of June 30, 2016
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Operating Properties | | | | | | | | | | | | | | | | |
Arizona | | | | | | | | | | | | | | | | | | |
Mohave Crossroads | | Lake Havasu City-Kingman, AZ | | 100.0 | % | |
| | 182,168 |
| | 383,792 |
| | 12.19 |
| | 79.1 | % | |
| | (Target), (Kohl's), PetSmart, Bed Bath & Beyond, Ross Dress for Less, 99 Cents Only |
Arrowhead Festival Shopping Center | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 29,834 |
| | 194,309 |
| | 27.06 |
| | 79.1 | % | |
| | (Sports Authority), (Toys “R” Us), (Bed Bath & Beyond) |
Broadway Marketplace | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 82,757 |
| | 87,379 |
| | 14.15 |
| | 88.5 | % | |
| | Office Max, Ace Hardware |
Camelback Village Square | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 132,731 |
| | 240,951 |
| | 13.45 |
| | 96.9 | % | | Fry’s Supermarket | | Office Max |
Desert Village Shopping Center | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 101,685 |
| | 107,071 |
| | 22.46 |
| | 96.3 | % | | AJ Fine Foods | | CVS |
Fountain Plaza | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 113,536 |
| | 305,588 |
| | 9.69 |
| | 96.2 | % | | Fry’s Supermarket | | Dollar Tree, (Lowe's) |
Laveen Village Marketplace | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 39,763 |
| | 318,805 |
| | 28.87 |
| | 100.0 | % | | (Fry’s Supermarket) | | (Home Depot) |
Monte Vista Village Center | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 45,751 |
| | 108,551 |
| | 24.21 |
| | 94.2 | % | | (Safeway) | |
|
Palmilla Center | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 103,568 |
| | 178,219 |
| | 18.72 |
| | 98.7 | % | | (Fry’s Supermarket) | | Office Max, PetSmart, Dollar Tree |
Phoenix Office Building | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 21,122 |
| | 21,122 |
| | N/A |
| | 100.0 | % | |
| | Weingarten Realty Regional Office, Endurance Rehab |
Pueblo Anozira Shopping Center | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 157,607 |
| | 157,607 |
| | 15.07 |
| | 96.2 | % | | Fry’s Supermarket | | Petco, Dollar Tree |
Raintree Ranch Center | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 129,822 |
| | 133,020 |
| | 26.45 |
| | 100.0 | % | | Whole Foods | |
|
Red Mountain Gateway | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 69,213 |
| | 199,013 |
| | 15.43 |
| | 94.4 | % | |
| | (Target), Bed Bath & Beyond, Famous Footwear |
Scottsdale Horizon | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 155,093 |
| | 155,093 |
| | 17.56 |
| | 98.3 | % | | Safeway | | CVS |
Squaw Peak Plaza | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 60,728 |
| | 60,728 |
| | 18.11 |
| | 96.6 | % | | Sprouts Farmers Market | |
|
Summit at Scottsdale | | Phoenix-Mesa-Scottsdale, AZ | | 51.0 | % | | (1)(3) | | 97,154 |
| | 322,999 |
| | 16.52 |
| | 97.6 | % | | Safeway | | (Target), CVS, OfficeMax, PetSmart |
The Shoppes at Parkwood Ranch | | Phoenix-Mesa-Scottsdale, AZ | | 100.0 | % | |
| | 92,626 |
| | 106,738 |
| | 12.70 |
| | 95.4 | % | |
| | Hobby Lobby, Dollar Tree |
Entrada de Oro Plaza Shopping Center | | Tucson, AZ | | 100.0 | % | |
| | 88,665 |
| | 109,075 |
| | 18.71 |
| | 96.6 | % | | Walmart Neighborhood Market | |
|
Madera Village Shopping Center | | Tucson, AZ | | 100.0 | % | |
| | 96,697 |
| | 106,858 |
| | 12.51 |
| | 99.0 | % | | Safeway | | Dollar Tree |
Oracle Crossings | | Tucson, AZ | | 100.0 | % | |
| | 251,194 |
| | 261,194 |
| | 18.05 |
| | 96.0 | % | | Sprouts Farmers Market | | Kohl's, Home Goods |
Oracle Wetmore Shopping Center | | Tucson, AZ | | 100.0 | % | |
| | 150,150 |
| | 343,278 |
| | 24.74 |
| | 98.7 | % | |
| | (Home Depot), (Nordstrom Rack), Jo Ann Fabric, Cost Plus, PetSmart, Walgreens, Ulta Beauty |
Shoppes at Bears Path | | Tucson, AZ | | 100.0 | % | |
| | 43,928 |
| | 66,131 |
| | 17.62 |
| | 77.0 | % | |
| | (CVS Drug) |
Arizona Total: | | # of Properties: | 22 |
| | | | | 2,245,792 |
| | 3,967,521 |
| | 17.26 |
| | 94.8 | % | | | | |
Arkansas | | | | | | | | | | | | | | | | | | |
Markham West Shopping Center | | Little Rock-North Little Rock-Conway, AR | | 100.0 | % | |
| | 180,200 |
| | 180,200 |
| | 10.60 |
| | 100.0 | % | |
| | Academy, Office Depot, Michaels, Dollar Tree |
Arkansas Total: | | # of Properties: | 1 |
| | | | | 180,200 |
| | 180,200 |
| | 10.60 |
| | 100.0 | % | | | | |
California | | | | | | | | | | | | | | | | | | |
8000 Sunset Strip Shopping Center | | Los Angeles-Long Beach-Anaheim, CA | | 100.0 | % | |
| | 169,797 |
| | 169,797 |
| | 41.64 |
| | 100.0 | % | | Trader Joe's | | Crunch, Sundance Cinemas, CB2 |
Buena Vista Marketplace | | Los Angeles-Long Beach-Anaheim, CA | | 100.0 | % | |
| | 91,846 |
| | 91,846 |
| | 30.53 |
| | 98.0 | % | | Smart & Final Stores | | Dollar Tree |
Centerwood Plaza | | Los Angeles-Long Beach-Anaheim, CA | | 100.0 | % | |
| | 75,486 |
| | 75,486 |
| | 15.20 |
| | 100.0 | % | | Superior Grocers | | Dollar Tree |
The Westside Center | | Los Angeles-Long Beach-Anaheim, CA | | 100.0 | % | | | | 36,540 |
| | 36,540 |
| | 42.75 |
| | 86.8 | % | | | | Guitar Center |
Westminster Center | | Los Angeles-Long Beach-Anaheim, CA | | 100.0 | % | |
| | 417,567 |
| | 440,437 |
| | 18.67 |
| | 96.5 | % | | Albertsons | | Home Depot, Ross Dress for Less, Petco, Rite Aid, Dollar Tree, 24 Hour Fitness |
Weingarten Realty Investors
Property Listing
As of June 30, 2016
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Hallmark Town Center | | Madera, CA | | 100.0 | % | |
| | 85,066 |
| | 98,359 |
| | 13.54 |
| | 96.4 | % | | Food 4 Less | |
|
Marshall's Plaza | | Modesto, CA | | 100.0 | % | |
| | 78,752 |
| | 85,952 |
| | 15.33 |
| | 88.0 | % | |
| | Marshalls, Dress Barn, Guitar Center |
Chino Hills Marketplace | | Riverside-San Bernardino-Ontario, CA | | 100.0 | % | |
| | 310,913 |
| | 310,913 |
| | 21.89 |
| | 92.8 | % | | Smart & Final Stores | | Dollar Tree, 24 Hour Fitness, Rite Aid |
Jess Ranch Marketplace | | Riverside-San Bernardino-Ontario, CA | | 100.0 | % | |
| | 208,656 |
| | 307,826 |
| | 19.48 |
| | 97.3 | % | | (Winco Foods) | | Burlington Coat Factory, PetSmart, Rite Aid, Big 5 |
Jess Ranch Marketplace Phase III | | Riverside-San Bernardino-Ontario, CA | | 100.0 | % | |
| | 184,809 |
| | 194,342 |
| | 21.14 |
| | 97.0 | % | | (Winco Foods) | | Best Buy, Cinemark Theatres, Bed Bath & Beyond, 24 Hour Fitness |
Menifee Town Center | | Riverside-San Bernardino-Ontario, CA | | 100.0 | % | |
| | 124,431 |
| | 258,734 |
| | 17.03 |
| | 100.0 | % | | Ralph's | | Ross Dress for Less, Dollar Tree |
Stoneridge Town Centre | | Riverside-San Bernardino-Ontario, CA | | 67.0 | % | | (1)(3) | | 106,821 |
| | 434,450 |
| | 23.36 |
| | 74.6 | % | | (Super Target) | | (Kohl's) |
Discovery Plaza | | Sacramento--Roseville--Arden-Arcade, CA | | 100.0 | % | |
| | 89,548 |
| | 93,398 |
| | 17.58 |
| | 93.9 | % | | Bel Air Market | |
|
Prospector's Plaza | | Sacramento--Roseville--Arden-Arcade, CA | | 100.0 | % | |
| | 243,907 |
| | 252,521 |
| | 19.32 |
| | 93.4 | % | | SaveMart | | Kmart, CVS, Ross Dress for Less |
Summerhill Plaza | | Sacramento--Roseville--Arden-Arcade, CA | | 100.0 | % | |
| | 133,318 |
| | 133,318 |
| | 11.23 |
| | 89.9 | % | | Raley’s | | Dollar Tree |
Valley Shopping Center | | Sacramento--Roseville--Arden-Arcade, CA | | 100.0 | % | |
| | 98,240 |
| | 101,640 |
| | 20.14 |
| | 30.5 | % | |
| |
|
El Camino Promenade | | San Diego-Carlsbad, CA | | 100.0 | % | |
| | 129,676 |
| | 129,676 |
| | 25.30 |
| | 98.0 | % | |
| | T.J. Maxx, Staples, Dollar Tree |
Rancho San Marcos Village | | San Diego-Carlsbad, CA | | 100.0 | % | |
| | 120,368 |
| | 134,628 |
| | 20.34 |
| | 97.2 | % | | Vons | | 24 Hour Fitness |
San Marcos Plaza | | San Diego-Carlsbad, CA | | 100.0 | % | |
| | 35,880 |
| | 81,086 |
| | 34.59 |
| | 84.4 | % | | (Albertsons) | |
|
580 Market Place | | San Francisco-Oakland-Hayward, CA | | 100.0 | % | |
| | 100,097 |
| | 100,097 |
| | 30.51 |
| | 100.0 | % | | Safeway | | 24 Hour Fitness, Petco |
Gateway Plaza | | San Francisco-Oakland-Hayward, CA | | 100.0 | % | |
| | 194,601 |
| | 352,690 |
| | 22.56 |
| | 97.7 | % | | Raley’s | | 24 Hour Fitness |
Greenhouse Marketplace | | San Francisco-Oakland-Hayward, CA | | 100.0 | % | |
| | 146,658 |
| | 236,427 |
| | 21.66 |
| | 84.1 | % | | (Safeway) | | (CVS), Jo-Ann Fabrics, 99 Cents Only, Factory 2 U, Petco |
Cambrian Park Plaza | | San Jose-Sunnyvale-Santa Clara, CA | | 100.0 | % | |
| | 170,714 |
| | 170,714 |
| | 22.22 |
| | 65.9 | % | |
| | Beverages & More, Dollar Tree |
Silver Creek Plaza | | San Jose-Sunnyvale-Santa Clara, CA | | 100.0 | % | |
| | 132,925 |
| | 202,820 |
| | 26.05 |
| | 96.5 | % | | Safeway | | Walgreens, (Orchard Supply) |
Freedom Centre | | Santa Cruz-Watsonville, CA | | 100.0 | % | |
| | 150,865 |
| | 150,865 |
| | 15.15 |
| | 100.0 | % | | Safeway | | Rite Aid, Big Lots |
Stony Point Plaza | | Santa Rosa, CA | | 100.0 | % | |
| | 194,569 |
| | 200,011 |
| | 14.61 |
| | 100.0 | % | | Food Maxx | | Ross Dress for Less, Fallas Paredes |
Creekside Center | | Vallejo-Fairfield, CA | | 100.0 | % | |
| | 115,991 |
| | 115,991 |
| | 20.17 |
| | 92.9 | % | | Raley’s | |
|
Southampton Center | | Vallejo-Fairfield, CA | | 100.0 | % | |
| | 162,426 |
| | 162,426 |
| | 19.97 |
| | 97.3 | % | | Raley’s | | Ace Hardware, Dollar Tree |
California Total: | | # of Properties: | 28 |
| | | | | 4,110,467 |
| | 5,122,990 |
| | 21.37 |
| | 92.4 | % | | | | |
Colorado | | | | | | | | | | | | | | | | | | |
Aurora City Place | | Denver-Aurora-Lakewood, CO | | 50.0 | % | | (1)(3) | | 180,478 |
| | 542,956 |
| | 15.77 |
| | 96.9 | % | | (Super Target) | | Sports Authority, Barnes & Noble, Ross Dress For Less, PetSmart |
Cherry Creek Retail Center | | Denver-Aurora-Lakewood, CO | | 100.0 | % | |
| | 78,148 |
| | 272,658 |
| | 25.95 |
| | 100.0 | % | | (Super Target) | | Sports Authority, PetSmart |
CityCenter Englewood | | Denver-Aurora-Lakewood, CO | | 100.0 | % | |
| | 217,803 |
| | 307,803 |
| | 15.51 |
| | 90.5 | % | |
| | (Walmart), Ross Dress for Less, Petco, Office Depot, 24 Hour Fitness |
Crossing at Stonegate | | Denver-Aurora-Lakewood, CO | | 100.0 | % | |
| | 109,079 |
| | 109,079 |
| | 17.43 |
| | 100.0 | % | | King Sooper’s | |
|
Edgewater Marketplace | | Denver-Aurora-Lakewood, CO | | 100.0 | % | |
| | 144,553 |
| | 270,548 |
| | 12.03 |
| | 100.0 | % | | King Sooper's | | Ace Hardware, (Target) |
Green Valley Ranch - AutoZone | | Denver-Aurora-Lakewood, CO | | 100.0 | % | | (4) | | 7,381 |
| | 7,381 |
| | | | 100.0 | % | | (King Sooper’s) | | |
Green Valley Ranch Towne Center | | Denver-Aurora-Lakewood, CO | | 50.0 | % | | (1)(3) | | 24,750 |
| | 107,500 |
| | 22.53 |
| | 100.0 | % | | (King Sooper’s) | |
|
Lowry Town Center | | Denver-Aurora-Lakewood, CO | | 50.0 | % | | (1)(3) | | 38,349 |
| | 129,398 |
| | 27.02 |
| | 100.0 | % | | (Albertsons) | |
|
River Point at Sheridan | | Denver-Aurora-Lakewood, CO | | 100.0 | % | |
| | 265,353 |
| | 598,486 |
| | 14.71 |
| | 96.5 | % | |
| | (Target), (Costco), Regal Cinema, Michaels, Conn's |
Colorado Total: | | # of Properties: | 8 |
| | | | | 1,065,894 |
| | 2,345,809 |
| | 16.67 |
| | 96.7 | % | | | | |
Weingarten Realty Investors
Property Listing
As of June 30, 2016
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Florida | | | | | | | | | | | | | | | | | | |
Argyle Village Shopping Center | | Jacksonville, FL | | 100.0 | % | |
| | 306,469 |
| | 306,469 |
| | 11.24 |
| | 97.8 | % | | Publix | | Bed Bath & Beyond, T.J. Maxx, Babies “R” Us, Jo-Ann’s Fabrics, Michaels |
Atlantic West | | Jacksonville, FL | | 50.0 | % | | (1)(3) | | 42,284 |
| | 180,578 |
| | 13.66 |
| | 100.0 | % | | (Walmart Supercenter) | | T.J. Maxx, Dollar Tree, Shoe Carnival, (Kohl's) |
Epic Village St. Augustine | | Jacksonville, FL | | 70.0 | % | | (1) | | 8,542 |
| | 64,180 |
| | 15.64 |
| | 86.6 | % | |
| | (Epic Theaters) |
Kernan Village | | Jacksonville, FL | | 50.0 | % | | (1)(3) | | 42,579 |
| | 288,780 |
| | 16.21 |
| | 98.4 | % | | (Walmart Supercenter) | | Ross Dress for Less, Petco |
Boca Lyons Plaza | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 117,423 |
| | 117,423 |
| | 21.93 |
| | 97.3 | % | | 4th Generation Market | | Ross Dress for Less |
Deerfield | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | | | | 399,071 |
| | 399,071 |
| | 12.95 |
| | 95.0 | % | | Publix | | T.J. Maxx, Marshalls, Cinépolis, YouFit, Ulta |
Embassy Lakes Shopping Center | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 131,723 |
| | 179,937 |
| | 13.81 |
| | 94.1 | % | | Winn Dixie | | Tuesday Morning, Dollar Tree |
Flamingo Pines | | Miami-Fort Lauderdale-West Palm Beach, FL | | 20.0 | % | | (1)(3) | | 25,373 |
| | 148,840 |
| | 17.81 |
| | 94.6 | % | | Publix | |
|
Flamingo Pines Plaza | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 139,462 |
| | 266,761 |
| | 22.98 |
| | 90.8 | % | | (Walmart Supercenter) | | U.S. Post Office, Florida Technical College |
Hollywood Hills Plaza | | Miami-Fort Lauderdale-West Palm Beach, FL | | 20.0 | % | | (1)(3) | | 72,284 |
| | 405,145 |
| | 20.58 |
| | 99.1 | % | | Publix | | Target, CVS |
Northridge | | Miami-Fort Lauderdale-West Palm Beach, FL | | 20.0 | % | | (1)(3) | | 46,720 |
| | 236,628 |
| | 17.87 |
| | 100.0 | % | | Publix | | Petco, Ross Dress for Less, Dollar Tree |
Pembroke Commons | | Miami-Fort Lauderdale-West Palm Beach, FL | | 20.0 | % | | (1)(3) | | 59,585 |
| | 318,184 |
| | 15.11 |
| | 100.0 | % | | Publix | | Marshalls, Office Depot, LA Fitness, Dollar Tree |
Sea Ranch Centre | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 98,959 |
| | 98,959 |
| | 17.48 |
| | 92.8 | % | | Publix | | CVS, Dollar Tree |
Sunrise West Shopping Center | | Miami-Fort Lauderdale-West Palm Beach, FL | | 25.0 | % | | (1)(3) | | 19,080 |
| | 84,597 |
| | 14.87 |
| | 91.1 | % | | Publix | |
|
Tamiami Trail Shops | | Miami-Fort Lauderdale-West Palm Beach, FL | | 20.0 | % | | (1)(3) | | 22,173 |
| | 132,564 |
| | 16.77 |
| | 96.0 | % | | Publix | | CVS |
TJ Maxx Plaza | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 161,429 |
| | 161,429 |
| | 16.39 |
| | 95.2 | % | | Winn Dixie | | T.J. Maxx, Dollar Tree |
Vizcaya Square Shopping Center | | Miami-Fort Lauderdale-West Palm Beach, FL | 100.0 | % | |
| | 110,081 |
| | 110,081 |
| | 16.41 |
| | 98.1 | % | | Winn Dixie | |
|
Wellington Green Commons | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 98,774 |
| | 98,774 |
| | 26.12 |
| | 100.0 | % | | Whole Foods Market | |
|
Wellington Green Pad Sites | | Miami-Fort Lauderdale-West Palm Beach, FL | | 100.0 | % | |
| | 15,580 |
| | 38,080 |
| | 30.59 |
| | 100.0 | % | | Whole Foods Market | |
|
Clermont Landing | | Orlando-Kissimmee-Sanford, FL | | 65.1 | % | | (1)(3) | | 114,951 |
| | 346,293 |
| | 17.33 |
| | 100.0 | % | |
| | (J.C. Penney), (Epic Theater), T.J. Maxx, Ross Dress for Less, Michaels |
Colonial Plaza | | Orlando-Kissimmee-Sanford, FL | | 100.0 | % | |
| | 498,894 |
| | 498,894 |
| | 14.50 |
| | 98.3 | % | |
| | Staples, Ross Dress for Less, Marshalls, Old Navy, Stein Mart, Barnes & Noble, Petco, Big Lots, Hobby Lobby |
Marketplace at Seminole Towne | | Orlando-Kissimmee-Sanford, FL | | 100.0 | % | |
| | 318,623 |
| | 500,536 |
| | 15.54 |
| | 99.3 | % | | (Super Target) | | Marshalls, Ross Dress for Less, Old Navy, Sports Authority, Petco |
Phillips Crossing | | Orlando-Kissimmee-Sanford, FL | | 100.0 | % | |
| | 145,644 |
| | 145,644 |
| | 27.91 |
| | 100.0 | % | | Whole Foods | | Golf Galaxy, Michaels |
Shoppes of South Semoran | | Orlando-Kissimmee-Sanford, FL | | 100.0 | % | |
| | 101,611 |
| | 101,611 |
| | 12.31 |
| | 100.0 | % | | Walmart Neighborhood Market | | Dollar Tree |
The Marketplace at Dr. Phillips | | Orlando-Kissimmee-Sanford, FL | | 20.0 | % | | (1)(3) | | 65,368 |
| | 326,839 |
| | 23.67 |
| | 99.8 | % | | Publix | | Stein Mart, Home Goods, Morton's of Chicago, Office Depot |
Winter Park Corners | | Orlando-Kissimmee-Sanford, FL | | 100.0 | % | |
| | 102,382 |
| | 102,382 |
| | 21.51 |
| | 100.0 | % | | Whole Foods Market | | |
Pineapple Commons | | Port St. Lucie, FL | | 20.0 | % | | (1)(3) | | 51,019 |
| | 269,451 |
| | 15.62 |
| | 100.0 | % | |
| | Ross Dress for Less, Best Buy, PetSmart, Marshalls, (CVS) |
Countryside Centre | | Tampa-St. Petersburg-Clearwater, FL | | 100.0 | % | |
| | 245,801 |
| | 245,801 |
| | 14.50 |
| | 93.9 | % | |
| | T.J. Maxx, Home Goods, Dick's Sporting Goods, Ross Dress for Less |
East Lake Woodlands | | Tampa-St. Petersburg-Clearwater, FL | | 20.0 | % | | (1)(3) | | 20,886 |
| | 104,431 |
| | 13.36 |
| | 100.0 | % | | Walmart Neighborhood Market | | Walgreens |
Largo Mall | | Tampa-St. Petersburg-Clearwater, FL | | 100.0 | % | |
| | 376,938 |
| | 610,025 |
| | 17.11 |
| | 95.5 | % | | (Safeway) | | Bealls, Marshalls, PetSmart, Bed Bath & Beyond, Staples, Michaels, (Target) |
Palms of Carrollwood | | Tampa-St. Petersburg-Clearwater, FL | | 100.0 | % | |
| | 150,623 |
| | 150,623 |
| | 14.56 |
| | 95.5 | % | | The Fresh Market | | Bed Bath & Beyond, Petco |
Sunset 19 Shopping Center | | Tampa-St. Petersburg-Clearwater, FL | | 100.0 | % | |
| | 276,955 |
| | 276,955 |
| | 14.49 |
| | 86.7 | % | |
| | Bed Bath & Beyond, Staples, Barnes & Noble, Sports Authority, Old Navy |
Whole Foods @ Carrollwood | | Tampa-St. Petersburg-Clearwater, FL | | 100.0 | % | | (4) | | 36,900 |
| | 36,900 |
| | N/A |
| | 100.0 | % | | Whole Foods Market | |
|
Florida Total: | | # of Properties: | 32 |
| | | | | 4,424,186 |
| | 7,352,865 |
| | 16.45 |
| | 96.4 | % | | | | |
Weingarten Realty Investors
Property Listing
As of June 30, 2016
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Georgia | | | | | | | | | | | | | | | | | | |
Brookwood Marketplace | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 199,594 |
| | 397,295 |
| | 19.19 |
| | 100.0 | % | | (Super Target) | | Home Depot, Bed Bath & Beyond, Office Max |
Brookwood Square Shopping Center | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 181,333 |
| | 181,333 |
| | 13.05 |
| | 87.2 | % | |
| | Marshalls, LA Fitness |
Brownsville Commons | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 27,747 |
| | 81,913 |
| | 20.45 |
| | 79.5 | % | | (Kroger) | |
|
Camp Creek Marketplace II | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 196,283 |
| | 228,003 |
| | 14.45 |
| | 100.0 | % | |
| | DSW, LA Fitness, Shopper's World, American Signature |
Dallas Commons Shopping Center | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 25,158 |
| | 95,262 |
| | 24.62 |
| | 95.5 | % | | (Kroger) | |
|
Grayson Commons | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 76,611 |
| | 76,611 |
| | 14.52 |
| | 88.5 | % | | Kroger | |
|
Lakeside Marketplace | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 137,693 |
| | 332,889 |
| | 16.28 |
| | 100.0 | % | | (Super Target) | | Ross Dress for Less, Petco |
Mansell Crossing | | Atlanta-Sandy Springs-Roswell, GA | | 20.0 | % | | (1)(3) | | 20,586 |
| | 102,931 |
| | 12.95 |
| | 100.0 | % | |
| | buybuy BABY, Ross Dress for Less, Party City |
Perimeter Village | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 381,738 |
| | 381,738 |
| | 20.65 |
| | 99.2 | % | | Walmart Supercenter | | Cost Plus World Market, DSW, Hobby Lobby |
Publix at Princeton Lakes | | Atlanta-Sandy Springs-Roswell, GA | | 20.0 | % | | (1)(3) | | 13,681 |
| | 72,207 |
| | 17.35 |
| | 100.0 | % | | Publix | |
|
Reynolds Crossing | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 45,758 |
| | 115,983 |
| | 25.37 |
| | 96.7 | % | | (Kroger) | |
|
Roswell Corners | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 136,622 |
| | 318,387 |
| | 19.25 |
| | 97.9 | % | | (Super Target), Fresh Market | | T.J. Maxx |
Roswell Crossing Shopping Center | | Atlanta-Sandy Springs-Roswell, GA | | 100.0 | % | |
| | 201,759 |
| | 201,759 |
| | 15.30 |
| | 97.8 | % | | Trader Joe's | | Office Max, PetSmart, Walgreens |
Thompson Bridge Commons | | Gainesville, GA | | 100.0 | % | | (4) | | 3,000 |
| | 95,587 |
| | N/A |
| | 100.0 | % | | (Kroger) | |
|
Georgia Total: | | # of Properties: | 14 |
| | | | | 1,647,563 |
| | 2,681,898 |
| | 17.02 |
| | 96.9 | % | | | | |
Kentucky | | | | | | | | | | | | | | | | | | |
Millpond Center | | Lexington-Fayette, KY | | 100.0 | % | |
| | 124,498 |
| | 151,498 |
| | 10.35 |
| | 90.2 | % | | Kroger | |
|
Regency Centre | | Lexington-Fayette, KY | | 100.0 | % | |
| | 145,061 |
| | 191,105 |
| | 13.84 |
| | 87.8 | % | | (Kroger) | | T.J. Maxx, Michaels |
Tates Creek Centre | | Lexington-Fayette, KY | | 100.0 | % | |
| | 198,372 |
| | 203,532 |
| | 14.06 |
| | 96.8 | % | | Kroger | | Rite Aid |
Festival on Jefferson Court | | Louisville/Jefferson County, KY-IN | | 100.0 | % | |
| | 168,697 |
| | 218,107 |
| | 13.41 |
| | 94.1 | % | | Kroger | | (PetSmart), (T.J. Maxx), Staples, Party City |
Kentucky Total: | | # of Properties: | 4 |
| | | | | 636,628 |
| | 764,242 |
| | 13.17 |
| | 92.7 | % | | | | |
Louisiana | | | | | | | | | | | | | | | | | | |
K-Mart Plaza | | Lake Charles, LA | | 50.0 | % | | (1)(3) | | 107,974 |
| | 225,148 |
| | 9.64 |
| | 100.0 | % | | Albertsons | | Kmart, Planet Fitness |
Danville Plaza Shopping Center | | Monroe, LA | | 100.0 | % | |
| | 136,368 |
| | 136,368 |
| | 5.92 |
| | 85.3 | % | | County Market | | Citi Trends, Surplus Warehouse |
Louisiana Total: | | # of Properties: | 2 |
| | | | | 244,342 |
| | 361,516 |
| | 6.40 |
| | 91.8 | % | | | | |
Maryland | | | | | | | | | | | | | | | | | | |
Pike Center | | Washington-Arlington-Alexandria, DC-VA-MD-WV | | 100.0 | % | |
| | 80,841 |
| | 80,841 |
| | 59.99 |
| | 100.0 | % | |
| | Pier 1, DXL Mens Apparel |
Maryland Total: | | # of Properties: | 1 |
| | | | | 80,841 |
| | 80,841 |
| | 59.99 |
| | 100.0 | % | | | | |
Nevada | | | | | | | | | | | | | | | | | | |
Best in the West | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 428,066 |
| | 428,066 |
| | 17.07 |
| | 100.0 | % | |
| | Best Buy, T. J. Maxx, Sports Authority, Babies "R" Us, Bed Bath & Beyond, Petsmart, Office Depot |
Charleston Commons Shopping Center | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 332,298 |
| | 366,952 |
| | 16.90 |
| | 98.3 | % | | Walmart | | Ross Dress for Less, Office Max, 99 Cents Only, PetSmart |
College Park Shopping Center | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 167,654 |
| | 195,367 |
| | 12.52 |
| | 94.6 | % | | El Super | | Factory 2 U, CVS |
Decatur 215 | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 112,678 |
| | 339,720 |
| | 14.38 |
| | 100.0 | % | | (WinCo Foods) | | (Target), Hobby Lobby, Ross Dress for Less |
Weingarten Realty Investors
Property Listing
As of June 30, 2016
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Eastern Horizon | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 65,817 |
| | 356,673 |
| | 22.74 |
| | 93.8 | % | | Trader Joe's, (Kmart) | |
|
Francisco Center | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 116,973 |
| | 148,815 |
| | 12.55 |
| | 68.5 | % | | La Bonita Grocery | | (Ross Dress for Less) |
Paradise Marketplace | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 78,077 |
| | 152,672 |
| | 18.95 |
| | 89.1 | % | | (Smith’s Food) | | Dollar Tree |
Rancho Towne & Country | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 84,711 |
| | 161,837 |
| | 12.95 |
| | 100.0 | % | | Smith’s Food | |
|
Tropicana Beltway Center | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 246,483 |
| | 617,821 |
| | 18.10 |
| | 94.5 | % | | (Walmart Supercenter) | | (Lowe’s), Ross Dress for Less, PetSmart, Office Depot, 99 Cents Only |
Tropicana Marketplace | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | | | | 69,429 |
| | 144,571 |
| | 20.98 |
| | 83.1 | % | | (Smith’s Food) | | Family Dollar |
Westland Fair | | Las Vegas-Henderson-Paradise, NV | | 100.0 | % | |
| | 211,755 |
| | 598,213 |
| | 17.36 |
| | 94.7 | % | | (Walmart Supercenter) | | (Lowe’s), PetSmart, Office Depot, Michaels |
Nevada Total: | | # of Properties: | 11 |
| | | | | 1,913,941 |
| | 3,510,707 |
| | 16.63 |
| | 94.7 | % | | | | |
New Mexico | | | | | | | | | | | | | | | | | | |
North Towne Plaza | | Albuquerque, NM | | 100.0 | % | |
| | 112,666 |
| | 139,996 |
| | 22.16 |
| | 99.0 | % | | Whole Foods Market | | Home Goods |
New Mexico Total: | | # of Properties: | 1 |
| | | | | 112,666 |
| | 139,996 |
| | 22.16 |
| | 99.0 | % | | | | |
North Carolina | | | | | | | | | | | | | | | | | | |
Galleria Shopping Center | | Charlotte-Concord-Gastonia, NC-SC | | 100.0 | % | |
| | 117,102 |
| | 324,704 |
| | 16.70 |
| | 92.3 | % | | (Walmart Supercenter) | | Off Broadway Shoes |
Whitehall Commons | | Charlotte-Concord-Gastonia, NC-SC | | 100.0 | % | |
| | 42,183 |
| | 444,803 |
| | 26.26 |
| | 100.0 | % | | (Walmart Supercenter), (Publix) | | (Lowe's) |
Bull City Market | | Durham-Chapel Hill, NC | | 100.0 | % | |
| | 40,875 |
| | 40,875 |
| | 19.02 |
| | 96.2 | % | | Whole Foods Market | |
|
Hope Valley Commons | | Durham-Chapel Hill, NC | | 100.0 | % | |
| | 81,371 |
| | 81,371 |
| | 25.91 |
| | 96.7 | % | | Harris Teeter | |
|
Avent Ferry Shopping Center | | Raleigh, NC | | 100.0 | % | |
| | 119,652 |
| | 119,652 |
| | 17.63 |
| | 94.9 | % | | Food Lion | | Family Dollar |
Capital Square | | Raleigh, NC | | 100.0 | % | |
| | 143,063 |
| | 143,063 |
| | 7.44 |
| | 98.8 | % | | Food Lion | |
|
Falls Pointe Shopping Center | | Raleigh, NC | | 100.0 | % | |
| | 112,199 |
| | 198,549 |
| | 17.38 |
| | 100.0 | % | | Harris Teeter | | (Kohl’s) |
High House Crossing | | Raleigh, NC | | 100.0 | % | |
| | 90,155 |
| | 90,155 |
| | 14.95 |
| | 100.0 | % | | Harris Teeter | |
|
Leesville Towne Centre | | Raleigh, NC | | 100.0 | % | |
| | 127,106 |
| | 127,106 |
| | 19.82 |
| | 96.9 | % | | Harris Teeter | | Rite Aid |
Northwoods Shopping Center | | Raleigh, NC | | 100.0 | % | |
| | 77,802 |
| | 77,802 |
| | 11.84 |
| | 89.5 | % | | Walmart Neighborhood Market | | Dollar Tree |
Six Forks Shopping Center | | Raleigh, NC | | 100.0 | % | |
| | 467,914 |
| | 467,914 |
| | 11.41 |
| | 100.0 | % | | Food Lion | | Kmart, Home Depot, Bed Bath & Beyond, PetSmart |
Stonehenge Market | | Raleigh, NC | | 100.0 | % | |
| | 188,437 |
| | 188,437 |
| | 13.65 |
| | 98.8 | % | | Harris Teeter | | Stein Mart, Rite Aid |
Wake Forest Crossing I | | Raleigh, NC | | 100.0 | % | |
| | 87,654 |
| | 87,654 |
| | 13.30 |
| | 98.6 | % | | Lowes Foods | | (Kohl's), T.J. Maxx, Michaels, Ross Dress for Less, Petco |
Surf City Crossing | | Wilmington, NC | | 100.0 | % | |
| | 63,016 |
| | 63,016 |
| | 20.64 |
| | 93.2 | % | | Harris Teeter | |
|
Waterford Village | | Wilmington, NC | | 100.0 | % | |
| | 89,483 |
| | 89,483 |
| | 21.08 |
| | 98.4 | % | | Harris Teeter | |
|
North Carolina Total: | | # of Properties: | 15 |
| | | | | 1,848,012 |
| | 2,544,584 |
| | 14.86 |
| | 97.7 | % | | | | |
Oregon | | | | | | | | | | | | | | | | | | |
Clackamas Square | | Portland-Vancouver-Hillsboro, OR-WA | | 20.0 | % | | (1)(3) | | 14,790 |
| | 140,227 |
| | 18.84 |
| | 77.9 | % | | (Winco Foods) | | T.J. Maxx |
Oak Grove Market Center | | Portland-Vancouver-Hillsboro, OR-WA | | 100.0 | % | |
| | 97,177 |
| | 97,177 |
| | 14.10 |
| | 98.0 | % | | Safeway | |
|
Raleigh Hills Plaza | | Portland-Vancouver-Hillsboro, OR-WA | | 20.0 | % | | (1)(3) | | 7,904 |
| | 39,520 |
| | 26.09 |
| | 100.0 | % | | New Seasons Market | | Walgreens |
Oregon Total: | | # of Properties: | 3 |
| | | | | 119,871 |
| | 276,924 |
| | 15.41 |
| | 95.6 | % | | | | |
Weingarten Realty Investors
Property Listing
As of June 30, 2016
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Tennessee | | | | | | | | | | | | | | | | | | |
Bartlett Towne Center | | Memphis, TN-MS-AR | | 100.0 | % | |
| | 192,624 |
| | 192,624 |
| | 11.99 |
| | 98.2 | % | | Kroger | | Petco, Dollar Tree, Shoe Carnival |
Highland Square | | Memphis, TN-MS-AR | | 100.0 | % | | (4) | | 14,490 |
| | 14,490 |
| | N/A |
| | 100.0 | % | |
| | Walgreens |
Mendenhall Commons | | Memphis, TN-MS-AR | | 100.0 | % | |
| | 88,108 |
| | 88,108 |
| | 11.57 |
| | 97.4 | % | | Kroger | |
|
Ridgeway Trace | | Memphis, TN-MS-AR | | 100.0 | % | |
| | 172,887 |
| | 310,627 |
| | 21.41 |
| | 97.8 | % | |
| | (Target), Best Buy, Sports Authority, PetSmart |
The Commons at Dexter Lake | | Memphis, TN-MS-AR | | 100.0 | % | |
| | 166,958 |
| | 178,558 |
| | 9.52 |
| | 94.2 | % | | Kroger | | Stein Mart, Marshalls, HomeGoods |
The Commons at Dexter Lake II | | Memphis, TN-MS-AR | | 100.0 | % | |
| | 61,838 |
| | 66,838 |
| | 14.31 |
| | 97.4 | % | | Kroger | | Stein Mart, Marshalls, HomeGoods |
Tennessee Total: | | # of Properties: | 5 |
| | | | | 696,905 |
| | 851,245 |
| | 13.84 |
| | 97.0 | % | | | | |
Texas | | | | | | | | | | | | | | | | | | |
Bell Plaza | | Amarillo, TX | | 15.0 | % | | (1) | | 19,595 |
| | 130,631 |
| | 15.43 |
| | 80.5 | % | | United Supermarkets | | Dollar Tree |
Mueller Regional Retail Center | | Austin-Round Rock, TX | 100.0 | % | |
| | 351,099 |
| | 351,099 |
| | 16.49 |
| | 98.1 | % | |
| | Marshalls, PetSmart, Bed Bath & Beyond, Home Depot, Best Buy |
North Park Plaza | | Beaumont-Port Arthur, TX | | 50.0 | % | | (1)(3) | | 69,963 |
| | 302,460 |
| | 17.53 |
| | 90.3 | % | |
| | (Target), (Toys “R” Us), Spec's, Kirkland's |
North Towne Plaza | | Brownsville-Harlingen, TX | | 100.0 | % | |
| | 36,000 |
| | 153,000 |
| | 17.03 |
| | 43.3 | % | |
| | (Lowe's) |
Rock Prairie Marketplace | | College Station-Bryan, TX | | 100.0 | % | | (4) | | 4,683 |
| | 4,683 |
| | N/A |
| | 100.0 | % | | | | |
Moore Plaza | | Corpus Christi, TX | | 100.0 | % | |
| | 371,443 |
| | 599,415 |
| | 15.65 |
| | 98.6 | % | | (H-E-B) | | Office Depot, Marshalls, (Target), Old Navy, Hobby Lobby, Stein Mart |
Gateway Station | | Dallas-Fort Worth-Arlington, TX | | 70.0 | % | | (1) | | 56,766 |
| | 81,095 |
| | 11.63 |
| | 87.2 | % | |
| | Conn's |
Horne Street Market | | Dallas-Fort Worth-Arlington, TX | | 100.0 | % | | | | 10,000 |
| | 52,267 |
| | 30.00 |
| | 77.8 | % | | | | (24 Hour Fitness) |
Overton Park Plaza | | Dallas-Fort Worth-Arlington, TX | | 100.0 | % | |
| | 353,431 |
| | 463,431 |
| | 15.14 |
| | 87.8 | % | | Sprouts Farmers Market | | PetSmart, T.J. Maxx, (Home Depot), Goody Goody Wines, buybuy BABY |
Preston Shepard Place | | Dallas-Fort Worth-Arlington, TX | | 20.0 | % | | (1)(3) | | 72,667 |
| | 363,337 |
| | 17.99 |
| | 89.3 | % | |
| | Stein Mart, Nordstrom, Marshalls, Office Depot, Petco, Golfsmith |
10-Federal Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 19,871 |
| | 132,472 |
| | 9.00 |
| | 100.0 | % | | Sellers Bros. | | Palais Royal, Harbor Freight Tools |
1919 North Loop West | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 138,028 |
| | 138,028 |
| | N/A |
| | 79.8 | % | |
| | State of Texas |
1935 West Gray | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | | (4) | | 7,980 |
| | 7,980 |
| | N/A |
| | 100.0 | % | |
| | Pier 1 |
Alabama Shepherd Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 59,120 |
| | 59,120 |
| | 21.85 |
| | 100.0 | % | | | | PetSmart |
Baybrook Gateway | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 240,537 |
| | 240,537 |
| | 17.53 |
| | 75.4 | % | |
| | Ashley Furniture, Cost Plus World Market, Barnes & Noble, Michaels |
Bellaire Blvd. Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 37,699 |
| | 43,891 |
| | 28.12 |
| | 100.0 | % | | Randall’s | |
|
Blalock Market at I-10 | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 97,277 |
| | 97,277 |
| | 16.52 |
| | 100.0 | % | | 99 Ranch Market | |
|
Braeswood Square Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 104,778 |
| | 104,778 |
| | 13.81 |
| | 98.3 | % | | Belden’s | | Walgreens |
Broadway Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 11,191 |
| | 74,604 |
| | 8.44 |
| | 100.0 | % | |
| | Big Lots, Family Dollar |
Citadel Building | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 121,000 |
| | 121,000 |
| | N/A |
| | 100.0 | % | |
| | Weingarten Realty Investors Corporate Office |
Cullen Plaza Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 12,678 |
| | 84,517 |
| | 11.80 |
| | 100.0 | % | | Fiesta | | Family Dollar |
Cypress Pointe | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 186,721 |
| | 283,381 |
| | 10.00 |
| | 97.6 | % | | Kroger | | Babies “R” Us |
Fiesta Market Place | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 4,537 |
| | 30,249 |
| | 8.81 |
| | 100.0 | % | | Fiesta | |
|
Galveston Place | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 210,370 |
| | 210,370 |
| | 11.49 |
| | 99.5 | % | | Randall’s | | Office Depot, Palais Royal, Spec's |
Weingarten Realty Investors
Property Listing
As of June 30, 2016
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Glenbrook Square Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 11,684 |
| | 77,890 |
| | 9.42 |
| | 90.1 | % | | Kroger | |
|
Griggs Road Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 12,014 |
| | 80,091 |
| | 9.97 |
| | 85.8 | % | |
| | 99 Cents Only, Family Dollar, Citi Trends |
Harrisburg Plaza | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 14,016 |
| | 93,438 |
| | 26.00 |
| | 94.7 | % | |
| | dd's Discount |
HEB - Dairy Ashford & Memorial | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | | (4) | | 36,874 |
| | 36,874 |
| | N/A |
| | 100.0 | % | | H-E-B | |
|
Heights Plaza Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 71,277 |
| | 71,277 |
| | 9.07 |
| | 97.1 | % | | Kroger | |
|
Humblewood Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 180,226 |
| | 279,226 |
| | 18.07 |
| | 86.6 | % | |
| | Conn’s, Walgreens, (Michaels), (DSW) |
I45/Telephone Rd. | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 25,740 |
| | 171,599 |
| | 12.69 |
| | 100.0 | % | | Sellers Bros. | | Famsa, Fallas Paredes, Harbor Freight Tools |
Lawndale Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 7,819 |
| | 52,127 |
| | 10.63 |
| | 93.4 | % | |
| | LaMichoacana Meat Market, Family Dollar, 99 Cents Only |
League City Plaza | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 19,452 |
| | 129,681 |
| | 12.97 |
| | 90.0 | % | | Kroger | |
|
Little York Plaza Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 17,082 |
| | 113,878 |
| | 9.59 |
| | 96.0 | % | | Sellers Bros. | | Fallas Paredes |
Lyons Avenue Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 10,144 |
| | 67,629 |
| | 8.13 |
| | 100.0 | % | | Fiesta | | Fallas Paredes |
Market at Town Center - Sugarland | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 388,865 |
| | 388,865 |
| | 20.17 |
| | 95.6 | % | |
| | Old Navy, Home Goods, Marshalls, Ross Dress for Less, Nordstrom Rack, Saks Fifth Avenue OFF 5TH |
Market at Westchase Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 84,084 |
| | 84,084 |
| | 21.65 |
| | 94.6 | % | | Whole Foods Market | |
|
Northbrook Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 174,181 |
| | 174,181 |
| | 15.83 |
| | 89.6 | % | | Randall’s | | Office Depot, Citi Trends, Dollar Tree |
Oak Forest Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 154,256 |
| | 154,256 |
| | 16.38 |
| | 98.3 | % | | Kroger | | Ross Dress for Less, Dollar Tree, Petsmart |
Randalls Center/Kings Crossing | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 126,397 |
| | 126,397 |
| | 17.59 |
| | 99.5 | % | | Randall’s | | CVS |
Richmond Square | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 92,356 |
| | 92,356 |
| | 26.31 |
| | 100.0 | % | |
| | Best Buy, Cost Plus |
River Oaks Shopping Center - East | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 71,265 |
| | 71,265 |
| | 13.61 |
| | 100.0 | % | | Kroger | |
|
River Oaks Shopping Center - West | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 247,673 |
| | 247,673 |
| | 35.03 |
| | 93.5 | % | | Kroger | | Barnes & Noble, Talbots, Ann Taylor, GAP, JoS. A. Bank |
Shoppes at Memorial Villages | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 184,354 |
| | 184,354 |
| | 11.56 |
| | 96.5 | % | |
| | Rexel |
Shops at Kirby Drive | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 10,000 |
| | 55,460 |
| | 31.62 |
| | 100.0 | % | |
| | (Toys R Us), Freebirds Burrito |
Shops at Three Corners | | Houston-The Woodlands-Sugar Land, TX | | 70.0 | % | | (1) | | 172,873 |
| | 277,603 |
| | 14.15 |
| | 95.1 | % | | Fiesta | | Ross Dress for Less, PetSmart, Office Depot, Big Lots |
Southgate Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 15.0 | % | | (1) | | 18,668 |
| | 124,454 |
| | 10.64 |
| | 90.6 | % | | Food-A-Rama | | CVS, Family Dollar, Palais Royal |
Stella Link Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 70,087 |
| | 70,087 |
| | 10.04 |
| | 38.7 | % | |
| | Spec’s |
The Centre at Post Oak | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 183,940 |
| | 183,940 |
| | 33.94 |
| | 97.6 | % | |
| | Marshalls, Old Navy, Grand Lux Café, Nordstrom Rack, Arhaus |
Tomball Marketplace | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 143,911 |
| | 301,732 |
| | 17.09 |
| | 97.0 | % | |
| | (Academy), (Kohl's), Ross Dress For Less, Marshalls |
Village Plaza at Bunker Hill | | Houston-The Woodlands-Sugar Land, TX | | 57.8 | % | | (1)(3) | | 283,399 |
| | 490,734 |
| | 24.72 |
| | 100.0 | % | | H-E-B | | PetSmart, Babies "R" Us, Academy, Nordstrom Rack |
Westchase Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 221,182 |
| | 349,901 |
| | 16.31 |
| | 100.0 | % | | Whole Foods Market | | (Target), Ross Dress for Less, Golfsmith, Palais Royal, Petco |
Westhill Village Shopping Center | | Houston-The Woodlands-Sugar Land, TX | | 100.0 | % | |
| | 130,851 |
| | 130,851 |
| | 17.61 |
| | 95.5 | % | |
| | Ross Dress for Less, Office Depot, 99 Cents Only |
Independence Plaza | | Laredo, TX | | 100.0 | % | |
| | 347,302 |
| | 347,302 |
| | 13.23 |
| | 99.4 | % | | H-E-B | | T.J. Maxx, Ross, Hobby Lobby, Petco, Ulta Beauty |
North Creek Plaza | | Laredo, TX | | 100.0 | % | |
| | 243,596 |
| | 485,463 |
| | 14.88 |
| | 98.5 | % | | (H-E-B) | | (Target), Marshalls, Old Navy, Best Buy, Bed Bath & Beyond |
Plantation Centre | | Laredo, TX | | 100.0 | % | |
| | 135,373 |
| | 143,015 |
| | 16.66 |
| | 100.0 | % | | H-E-B | |
|
Las Tiendas Plaza | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3) | | 143,976 |
| | 500,084 |
| | 11.08 |
| | 98.9 | % | |
| | (Target), Academy, Conn’s, Ross Dress for Less, Marshalls, Office Depot |
Market at Nolana | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3) | | 20,315 |
| | 243,821 |
| | 23.04 |
| | 71.5 | % | | (Walmart Supercenter) | |
|
Market at Sharyland Place | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3) | | 53,956 |
| | 301,174 |
| | 19.90 |
| | 95.4 | % | | (Walmart Supercenter) | | Kohl's, Dollar Tree |
Weingarten Realty Investors
Property Listing
As of June 30, 2016
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Northcross | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3) | | 37,532 |
| | 75,065 |
| | 17.85 |
| | 91.3 | % | |
| | Barnes & Noble |
Old Navy Building | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3)(4) | | 7,500 |
| | 15,000 |
| | N/A |
| | 100.0 | % | |
| | Old Navy |
Sharyland Towne Crossing | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3) | | 180,220 |
| | 492,349 |
| | 15.43 |
| | 97.6 | % | | H-E-B | | (Target), T.J. Maxx, Petco, Office Depot, Ross Dress for Less |
South 10th St. HEB | | McAllen-Edinburg-Mission, TX | | 50.0 | % | | (1)(3) | | 51,851 |
| | 103,702 |
| | 12.49 |
| | 100.0 | % | | H-E-B | |
|
Trenton Crossing | | McAllen-Edinburg-Mission, TX | | 100.0 | % | |
| | 264,720 |
| | 569,881 |
| | 12.01 |
| | 85.1 | % | |
| | (Target), Hobby Lobby, Ross Dress for Less, Marshalls, Petsmart |
Starr Plaza | | Rio Grande City, TX | | 50.0 | % | | (1)(3) | | 88,346 |
| | 176,693 |
| | 12.64 |
| | 99.0 | % | | H-E-B | | Bealls |
Fiesta Trails | | San Antonio-New Braunfels, TX | | 100.0 | % | |
| | 309,370 |
| | 485,370 |
| | 16.36 |
| | 96.9 | % | | (H-E-B) | | (Target), Act III Theatres, Marshalls, Office Max, Stein Mart, Petco |
Parliament Square II | | San Antonio-New Braunfels, TX | | 100.0 | % | | (4) | | 54,541 |
| | 54,541 |
| | N/A |
| | 100.0 | % | |
| | Incredible Pizza |
Thousand Oaks Shopping Center | | San Antonio-New Braunfels, TX | | 15.0 | % | | (1) | | 24,271 |
| | 161,806 |
| | 11.47 |
| | 94.5 | % | | H-E-B | | Bealls, Tuesday Morning |
Valley View Shopping Center | | San Antonio-New Braunfels, TX | | 100.0 | % | |
| | 91,446 |
| | 91,446 |
| | 10.88 |
| | 80.4 | % | |
| | Marshalls, Dollar Tree |
Texas Total: | | # of Properties: | 69 |
| | | | | 7,816,419 |
| | 13,058,237 |
| | 16.77 |
| | 94.2 | % | | | | |
Utah | | | | | | | | | | | | | | | | | | |
Taylorsville Town Center | | Salt Lake City, UT | | 100.0 | % | |
| | 127,231 |
| | 139,007 |
| | 10.57 |
| | 98.2 | % | | The Fresh Market | | Rite Aid |
West Jordan Town Center | | Salt Lake City, UT | | 100.0 | % | |
| | 182,099 |
| | 304,899 |
| | 12.18 |
| | 71.2 | % | |
| | (Target), Petco |
Utah Total: | | # of Properties: | 2 |
| | | | | 309,330 |
| | 443,906 |
| | 11.48 |
| | 82.3 | % | | | | |
Virginia | | | | | | | | | | | | | | | | | | |
Hilltop Village Center | | Washington-Arlington-Alexandria, DC-VA-MD-WV | | 100.0 | % | | (5) | | 250,812 |
| | 250,812 |
| | 33.39 |
| | 100.0 | % | | Wegmans | | L.A. Fitness |
Virginia Total: | | # of Properties: | 1 |
| 100.0 | % | | | | 250,812 |
| | 250,812 |
| | 33.39 |
| | 100.0 | % | | | | |
Washington | | | | | | | | | | | | | | | | | | |
2200 Westlake | | Seattle-Tacoma-Bellevue, WA | | 65.7 | % | | (1)(3) | | 48,466 |
| | 87,014 |
| | 33.82 |
| | 100.0 | % | | Whole Foods | | |
Meridian Town Center | | Seattle-Tacoma-Bellevue, WA | | 20.0 | % | | (1)(3) | | 15,533 |
| | 143,237 |
| | 17.81 |
| | 97.2 | % | | (Safeway) | | Jo-Ann Fabric & Craft Store, Tuesday Morning |
Queen Anne Marketplace | | Seattle-Tacoma-Bellevue, WA | | 51.0 | % | | (1)(3) | | 41,506 |
| | 81,385 |
| | 30.60 |
| | 99.4 | % | | Metropolitan Market | | Bartell's Drug |
Rainer Square Plaza | | Seattle-Tacoma-Bellevue, WA | | 20.0 | % | | (1)(3) | | 22,347 |
| | 111,736 |
| | 20.18 |
| | 98.9 | % | | Safeway | | Ross Dress for Less |
South Hill Center | | Seattle-Tacoma-Bellevue, WA | | 20.0 | % | | (1)(3) | | 26,802 |
| | 134,010 |
| | 16.55 |
| | 96.6 | % | |
| | Bed Bath & Beyond, Ross Dress for Less, Best Buy |
Washington Total: | | # of Properties: | 5 |
| | | | | 154,654 |
| | 557,382 |
| | 26.53 |
| | 98.8 | % | | | | |
Total Operating Properties | | # of Properties: | 224 |
| | | | | 27,858,523 |
| | 44,491,675 |
| | 17.32 |
| | 94.9 | % | | | | |
New Development | | | | | | | | | | | | | | | | |
Maryland | | | | | | | | | | | | | | | | | | |
Nottingham Commons | | Baltimore-Columbia-Towson, MD | | 100.0 | % | | (2) | | 22,533 |
| | 22,533 |
| | | | | | MOM's Organic Market | | T.J. Maxx, Petco |
Maryland Total: | | # of Properties: | 1 |
| | | | | 22,533 |
| | 22,533 |
| | | | | | | | |
North Carolina | | | | | | | | | | | | | | | | | | |
Wake Forest Crossing II | | Raleigh, NC | | 100.0 | % | | (2) | | 100,213 |
| | 193,808 |
| | | | | | Lowes Foods | | (Kohl's), T.J. Maxx, Michaels, Ross Dress for Less, Petco |
North Carolina Total: | | # of Properties: | 1 |
| | | | | 100,213 |
| | 193,808 |
| | | | | | | | |
Total New Developments | | # of Properties: | 2 |
| | | | | 122,746 |
| | 216,341 |
| | | | | | | | |
Weingarten Realty Investors
Property Listing
As of June 30, 2016
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Operating & New Development Properties | | # of Properties: | 226 |
| | | | | 27,981,269 |
| | 44,708,016 |
| | | | | | | | |
Unimproved Land | | | | | | | | | | | | | | | | |
Arizona | | | | | | | | | | | | | | | | | | |
Bullhead Parkway at State Route 95, Bullhead City | | | | | | | | 312,761 |
| | | | | | | | |
Lon Adams Rd. at Tangerine Farms Rd., Marana | | | | | | | | 422,532 |
| | | | | | | | |
Arizona Total: | | | | | | | | 735,293 |
| | | | | | | | |
Colorado | | | | | | | | | | | | | | | | |
Highway 85 and Highway 285, Sheridan | | | | | | | | 377,491 |
| | | | | | | | |
Colorado Total: | | | | | | | | 377,491 |
| | | | | | | | |
Florida | | | | | | | | | | | | | | | | |
State Road 100 & Belle Terre Parkway, Palm Coast | | | | | | | | 292,288 |
| | | | | | | | |
SR 207 at Rolling Hills Dr., St. Augustine | | | | | | | | 228,254 |
| | | | | | | | |
Florida Total: | | | | | | | | 520,542 |
| | | | | | | | |
Georgia | | | | | | | | | | | | | | | | |
NWC South Fulton Pkwy. @ Hwy. 92, Union City | | | | | | | | 3,554,496 |
| | | | | | | | |
Georgia Total: | | | | | | | | 3,554,496 |
| | | | | | | | |
Nevada | | | | | | | | | | | | | | | | |
SWC Highway 215 at Decatur, Las Vegas | | | | | | | | 44,329 |
| | | | | | | | |
Nevada Total: | | | | | | | | 44,329 |
| | | | | | | | |
North Carolina | | | | | | | | | | | | | | | | |
U.S. Hwy. 17 & U.S. Hwy. 74/76, Leland | | | | | | | | 549,727 |
| | | | | | | | |
Highway 17 and Highway 210, Surf City | | | | | | | | 2,024,233 |
| | | | | | | | |
U.S. Highway 1 at Caveness Farms Rd., Wake Forest | | | | | | | | 1,073,144 |
| | | | | | | | |
North Carolina Total: | | | | | | | | 3,647,104 |
| | | | | | | | |
Texas | | | | | | | | | | | | | | | | |
U.S. 77 and 83 at SHFM 802, Brownsville | | | | | | | | 914,723 |
| | | | | | | | |
Rock Prairie Rd. at Hwy. 6, College Station | | | | | | | | 318,859 |
| | | | | | | | |
Leslie Rd. at Bandera Rd., Helotes | | | | | | | | 74,052 |
| | | | | | | | |
Bissonnet at Wilcrest, Houston | | | | | | | | 40,946 |
| | | | | | | | |
Citadel Plaza at 610 North Loop, Houston | | | | | | | | 137,214 |
| | | | | | | | |
East Orem, Houston | | | | | | | | 121,968 |
| | | | | | | | |
Mesa Road at Tidwell, Houston | | | | | | | | 75,009 |
| | | | | | | | |
Northwest Freeway at Gessner, Houston | | | | | | | | 43,396 |
| | | | | | | | |
West Little York at Interstate 45, Houston | | | | | | | | 161,172 |
| | | | | | | | |
Nolana Ave. and 29th St., McAllen | | | | | | | | 163,350 |
| | | | | | | | |
Shary Rd. at North Hwy. 83, Mission | | | | | | | | 1,521,986 |
| | | | | | | | |
9th Ave. at 25th St., Port Arthur | | | | | | | | 243,065 |
| | | | | | | | |
Weingarten Realty Investors
Property Listing
As of June 30, 2016
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Owned % | | Foot Notes | | Owned GLA | | Total GLA | | Average Base Rent (ABR) | | Occupancy % | | Grocer Anchor | | Other Anchors ( ) indicates owned by others |
Gattis School Rd. at A.W. Grimes Blvd., Round Rock | | | | | | | | 57,499 |
| | | | | | | | |
Culebra Road and Westwood Loop, San Antonio | | | | | | | | 60,984 |
| | | | | | | | |
FM 1957 (Potranco Road) and FM 211, San Antonio | | | | | | | | 6,533,042 |
| | | | | | | | |
SH 151 and Ingram Rd., San Antonio | | | | | | | | 252,692 |
| | | | | | | | |
US Hwy. 281 at Wilderness Oaks, San Antonio | | | | | | | | 1,269,774 |
| | | | | | | | |
Highway 3 at Highway 1765, Texas City | | | | | | | | 200,812 |
| | | | | | | | |
FM 2920 and Highway 249, Tomball | | | | | | | | 459,776 |
| | | | | | | | |
Texas Total: | | | | | | | | 12,650,319 |
| | | | | | | | |
Total Unimproved Land | | | | | | | | 21,529,574 |
| | | | | | | | |
Other Topics of Interest
Weingarten Realty Investors
ATM Program Inception-To-Date
as of June 30, 2016
(in thousands, except share prices)
|
| | | | |
| # of Shares | Avg. Share Price | Gross Proceeds | Net Proceeds |
2015 Total | 1,129 | $36.18 | $40,836 | $40,428 |
| | | | |
Q1 2016 | 485 | 37.25 | 18,065 | 17,884 |
Q2 2016 | 2,792 | 38.32 | 106,992 | 105,922 |
YTD 2016 | 3,277 | 38.16 | 125,058 | 123,806 |
| | | | |
Grand Total | 4,406 | $37.65 | $165,893 | $164,234 |
| | | | |
| | | | |