![LOGO](https://capedge.com/proxy/8-K/0001193125-12-094068/g310256p11.jpg)
| | | | |
Table of Contents | | Page No. | |
| |
Corporate Profile | | | 1 | |
| |
Financial Summary | | | | |
Condensed Consolidated Statements of Income | | | 3 | |
Condensed Consolidated Balance Sheets | | | 4 | |
Supplemental Financial Data | | | 5 | |
Funds from Operations | | | | |
Recurring Funds from Operations | | | | |
Dividends | | | | |
General and Administrative Expenses | | | | |
Supplemental Income Statement Detail | | | 6 | |
Rentals, net | | | | |
Fee Income From Real Estate Joint Ventures and Partnerships | | | | |
Interest Expense, net | | | | |
Interest and Other Income, net | | | | |
Supplemental Analyst Information | | | | |
Net Operating Income Including Joint Ventures | | | | |
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net | | | | |
Supplemental Balance Sheet Detail | | | 7 | |
Property | | | | |
Straight Line Rent Receivable | | | | |
Other Assets, net | | | | |
Other Liabilities, net | | | | |
Identified Intangible Assets and Liabilities | | | | |
Capitalization and Coverage Ratios | | | 8 | |
Common Share Data | | | | |
Capitalization | | | | |
Capital Availability | | | | |
Coverage Ratios | | | | |
Net Debt to Adjusted EBITDA | | | | |
Credit Ratings | | | | |
| |
Investment Activity | | | | |
New Development Properties | | | 10 | |
Land Held for Development | | | 11 | |
Disposition and Acquisition Summary | | | 12 | |
Property Investment Summary | | | 13 | |
| |
Summary of Debt | | | | |
Debt Information | | | 15 | |
Outstanding Balance Summary | | | | |
Fixed vs. Variable Rate Debt | | | | |
Secured vs. Unsecured Debt | | | | |
Weighted Average Interest Rates | | | | |
Schedule of Maturities | | | 16 | |
| |
Joint Ventures | | | | |
Financial Statements of Unconsolidated Real Estate Joint Ventures and Partnerships at 100% | | | 18 | |
Financial Statements of Unconsolidated Real Estate Joint Ventures and Partnerships at Pro rata Share | | | 19 | |
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships | | | 20 | |
Mortgage Debt Information for Unconsolidated Real Estate Joint Ventures & Partnerships | | | 21 | |
| |
Portfolio Summary | | | | |
Tenant Diversification by Percent of Rental Revenues | | | 23 | |
Portfolio Operating Information | | | 24 | |
Lease Expirations | | | | |
Leasing Activity - Signed Leases | | | | |
Occupancy | | | | |
Same Property Net Operating Income Growth | | | | |
Total Net Operating Income by Geographic Region | | | 25 | |
Average Base Rents by CBSA | | | 26 - 28 | |
| |
Property Listing | | | 30 - 43 | |
| |
Other Topics of Interest | | | | |
Reconciliation of Impairment Transactions | | | 45 | |
FFO and Recurring FFO Reconciliation | | | 46 - 48 | |
Ground Lease Summary | | | 49 | |
2012 Business Plan Assumptions | | | 50 | |
Corporate Profile
Weingarten Realty Investors is an unincorporated trust organized under the Texas Real Estate Investment Trust Act that, through its predecessor entity, began the ownership and development of shopping centers and other commercial real estate in 1948. As of December 31, 2011, we owned or operated under long-term leases, interests in 380 developed income-producing properties and 11 new development properties (including 7 which are income-producing), which are located in 23 states that span the United States from coast to coast. Included in the portfolio are 313 shopping centers, 75 industrial projects, and 3 other operating properties. Our interests in these properties aggregated approximately 45.5 million square feet of leasable area. Our properties were 92.1% leased as of December 31, 2011, and historically our portfolio occupancy rate has never been below 90%.
| | |
Corporate Office | | |
| |
2600 Citadel Plaza Drive | | |
P. O. Box 924133 | | |
Houston, TX 77292-4133 | | |
713-866-6000 | | |
www.weingarten.com | | |
| |
Stock Listings | | |
| |
New York Stock Exchange: | | |
Common Shares | | WRI |
Series D Preferred Shares | | WRI-PD |
Series E Preferred Shares | | WRI-PE |
Series F Preferred Shares | | WRI-PF |
8.1% 2019 Notes | | WRD |
Forward-Looking Statements
This prospectus supplement and the accompanying prospectus, including documents incorporated by reference, contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. These forward-looking statements relate to the company’s intentions, beliefs, expectations or projections of the future. It is important to note that the company’s actual results could differ materially from those projected in such forward-looking statements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to: (i) disruptions in financial markets, (ii) general economic and local real estate conditions, (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or general downturn in their business, (iv) financing risks, such as the inability to obtain equity, debt, or other sources of financing on favorable terms, (v) changes in governmental laws and regulations, (vi) the level and volatility of interest rates, (vii) the availability of suitable acquisition opportunities, (viii) changes in expected development activity, (ix) increases in operating costs, (x) tax matters, including failure to qualify as a real estate investment trust, could have adverse consequences and (xi) investments through real estate joint ventures and partnerships involve risks not present in investments in which we are the sole investor. Accordingly, there is no assurance that our expectations will be realized.
Non-GAAP Disclosures
Effective the fourth quarter 2011, the National Association of Real Estate Investment Trusts (“NAREIT”) issued updated guidance on funds from operations (“FFO”); and accordingly, we have restated our FFO presentation. FFO is defined as net income (loss) attributable to common shareholders computed in accordance with generally accepted accounting principles, excluding gains or losses from sales of real estate assets and extraordinary items, plus depreciation and amortization of operating properties and impairment write-downs of depreciable real estate and in substance real estate equity investments, including our share of unconsolidated real estate joint ventures and partnerships. We calculate FFO in a manner consistent with the NAREIT definition. Management uses FFO as a supplemental measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income by itself as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, management believes that the presentation of operating results for real estate companies that uses historical cost accounting is insufficient by itself. There can be no assurance that FFO presented by us is comparable to similarly titled measures of other REITs. FFO should not be considered as an alternative to net income or other measurements under GAAP as an indicator of our operating performance or to cash flows from operating, investing or financing activities as a measure of liquidity. FFO does not reflect working capital changes, cash expenditures for capital improvements or principal payments on indebtedness.
Page 1
Financial Summary
Weingarten Realty Investors
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended December 31, | | | Twelve Months Ended December 31, | |
| | 2011 | | | 2010 | | | 2011 | | | 2010 | | | 2009 | | | 2008 | | | 2007 | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Rentals, net | | $ | 132,548 | | | $ | 131,846 | | | $ | 526,533 | | | $ | 521,376 | | | $ | 534,374 | | | $ | 558,695 | | | $ | 529,840 | |
Other | | | 3,362 | | | | 2,982 | | | | 15,028 | | | | 13,708 | | | | 17,852 | | | | 13,681 | | | | 13,072 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 135,910 | | | | 134,828 | | | | 541,561 | | | | 535,084 | | | | 552,226 | | | | 572,376 | | | | 542,912 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | | | 38,425 | | | | 38,360 | | | | 152,983 | | | | 145,893 | | | | 142,549 | | | | 145,414 | | | | 118,635 | |
Operating | | | 26,490 | | | | 27,703 | | | | 101,657 | | | | 102,138 | | | | 99,540 | | | | 110,169 | | | | 96,940 | |
Real estate taxes, net | | | 15,331�� | | | | 15,081 | | | | 64,243 | | | | 61,537 | | | | 67,346 | | | | 67,307 | | | | 61,217 | |
Impairment loss | | | 3,101 | | | | 12,315 | | | | 58,734 | | | | 33,317 | | | | 34,983 | | | | 52,539 | | | | | |
General and administrative | | | 6,589 | | | | 5,897 | | | | 25,528 | | | | 24,993 | | | | 25,921 | | | | 25,755 | | | | 26,975 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 89,936 | | | | 99,356 | | | | 403,145 | | | | 367,878 | | | | 370,339 | | | | 401,184 | | | | 303,767 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Income | | | 45,974 | | | | 35,472 | | | | 138,416 | | | | 167,206 | | | | 181,887 | | | | 171,192 | | | | 239,145 | |
Interest Expense, net | | | (31,752) | | | | (37,028) | | | | (141,757) | | | | (148,152) | | | | (152,041) | | | | (155,020) | | | | (154,858) | |
Interest and Other Income, net | | | 2,078 | | | | 2,920 | | | | 5,062 | | | | 9,825 | | | | 11,425 | | | | 4,312 | | | | 8,434 | |
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net (a) | | | 3,892 | | | | 3,568 | | | | 7,834 | | | | 12,889 | | | | 5,548 | | | | 12,196 | | | | 19,853 | |
(Loss) Gain on Redemption of Convertible Senior Unsecured Notes | | | | | | | | | | | | | | | (135) | | | | 25,311 | | | | 12,961 | | | | | |
Gain on Land and Merchant Development Sales | | | | | | | | | | | | | | | | | | | 18,688 | | | | 8,407 | | | | 16,385 | |
(Provision) Benefit for Income Taxes | | | (170) | | | | (92) | | | | (395) | | | | (180) | | | | (6,269) | | | | 10,288 | | | | (4,073) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income from Continuing Operations | | | 20,022 | | | | 4,840 | | | | 9,160 | | | | 41,453 | | | | 84,549 | | | | 64,336 | | | | 124,886 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Income (Loss) from Discontinued Operations | | | 2,770 | | | | 1,853 | | | | (4,373) | | | | 6,687 | | | | 9,696 | | | | 19,539 | | | | 27,707 | |
Gain on Sale of Property from Discontinued Operations | | | 9,626 | | | | 196 | | | | 10,215 | | | | 1,093 | | | | 55,765 | | | | 68,722 | | | | 83,659 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income from Discontinued Operations | | | 12,396 | | | | 2,049 | | | | 5,842 | | | | 7,780 | | | | 65,461 | | | | 88,261 | | | | 111,366 | |
Gain on Sale of Property | | | 152 | | | | 1,316 | | | | 1,737 | | | | 2,005 | | | | 25,266 | | | | 1,998 | | | | 4,086 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income | | | 32,570 | | | | 8,205 | | | | 16,739 | | | | 51,238 | | | | 175,276 | | | | 154,595 | | | | 240,338 | |
Less: Net Income Attributable to Noncontrolling Interests | | | (1,528) | | | | (1,939) | | | | (1,118) | | | | (5,032) | | | | (4,174) | | | | (8,943) | | | | (10,237) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income Adjusted for Noncontrolling Interests | | | 31,042 | | | | 6,266 | | | | 15,621 | | | | 46,206 | | | | 171,102 | | | | 145,652 | | | | 230,101 | |
Preferred Share Dividends | | | (8,869) | | | | (8,869) | | | | (35,476) | | | | (35,476) | | | | (35,476) | | | | (34,711) | | | | (25,375) | |
Redemption Costs of Preferred Shares | | | | | | | | | | | | | | | | | | | | | | | (1,850) | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income (Loss) Attributable to Common Shareholders | | $ | 22,173 | | | $ | (2,603) | | | $ | (19,855) | | | $ | 10,730 | | | $ | 135,626 | | | $ | 109,091 | | | $ | 204,726 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings Per Common Share-Basic | | $ | 0.18 | | | $ | (0.02) | | | $ | (0.17) | | | $ | 0.09 | | | $ | 1.24 | | | $ | 1.29 | | | $ | 2.39 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings Per Common Share-Diluted | | $ | 0.18 | | | $ | (0.02) | | | $ | (0.17) | | | $ | 0.09 | | | $ | 1.23 | | | $ | 1.28 | | | $ | 2.35 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) | See Page 19 for the Company’s pro rata share of the operating results of its unconsolidated real estate joint ventures and partnerships. |
Page 3
Weingarten Realty Investors
Condensed Consolidated Balance Sheets
(in thousands, except per share amounts)
| | | | | | | | |
| | December 31, 2011 | | | December 31, 2010 | |
ASSETS | | | | | | | | |
| | |
Property | | $ | 4,688,526 | | | $ | 4,777,794 | |
Accumulated Depreciation | | | (1,059,531) | | | | (971,249) | |
Property Held for Sale, net | | | 73,241 | | | | | |
| | | | | | | | |
Property, net | | | 3,702,236 | | | | 3,806,545 | |
| | |
Investment in Real Estate Joint Ventures and Partnerships, net (a) | | | 341,608 | | | | 347,526 | |
| | | | | | | | |
Total | | | 4,043,844 | | | | 4,154,071 | |
| | |
Notes Receivable from Real Estate Joint Ventures and Partnerships | | | 149,204 | | | | 184,788 | |
Unamortized Debt and Lease Costs, net | | | 115,191 | | | | 116,437 | |
Accrued Rent and Accounts Receivable (net of allowance for doubtful accounts of $11,301 in 2011 and $10,137 in 2010 ) | | | 86,530 | | | | 95,859 | |
Cash and Cash Equivalents | | | 13,642 | | | | 23,859 | |
Restricted Deposits and Mortgage Escrows | | | 11,144 | | | | 10,208 | |
Other, net | | | 168,671 | | | | 222,633 | |
| | | | | | | | |
Total Assets | | $ | 4,588,226 | | | $ | 4,807,855 | |
| | | | | | | | |
| | |
LIABILITIES AND EQUITY | | | | | | | | |
| | |
Debt, net | | $ | 2,531,837 | | | $ | 2,589,448 | |
Accounts Payable and Accrued Expenses | | | 124,888 | | | | 126,767 | |
Other, net | | | 107,919 | | | | 111,383 | |
| | | | | | | | |
Total Liabilities | | | 2,764,644 | | | | 2,827,598 | |
| | | | | | | | |
| | |
Commitments and Contingencies | | | | | | | | |
| | |
Equity: | | | | | | | | |
Shareholders’ Equity: | | | | | | | | |
Preferred Shares of Beneficial Interest - par value, $.03 per share; shares authorized: 10,000 | | | | | | | | |
6.75% Series D cumulative redeemable preferred shares of beneficial interest; 100 shares issued and outstanding in 2011 and 2010; liquidation preference $75,000 | | | 3 | | | | 3 | |
6.95% Series E cumulative redeemable preferred shares of beneficial interest; 29 shares issued and outstanding in 2011 and 2010; liquidation preference $72,500 | | | 1 | | | | 1 | |
6.5% Series F cumulative redeemable preferred shares of beneficial interest; 140 shares issued and outstanding in 2011 and 2010; liquidation preference $350,000 | | | 4 | | | | 4 | |
Common Shares of Beneficial Interest - par value, $.03 per share; shares authorized: 275,000; shares issued and outstanding: 120,844 in 2011 and 120,492 in 2010 | | | 3,641 | | | | 3,630 | |
Accumulated Additional Paid-In Capital | | | 1,983,978 | | | | 1,969,905 | |
Net Income Less Than Accumulated Dividends | | | (304,504) | | | | (151,780) | |
Accumulated Other Comprehensive Loss | | | (27,743) | | | | (21,774) | |
| | | | | | | | |
Total Shareholders’ Equity | | | 1,655,380 | | | | 1,799,989 | |
Noncontrolling Interests | | | 168,202 | | | | 180,268 | |
| | | | | | | | |
Total Equity | | | 1,823,582 | | | | 1,980,257 | |
| | | | | | | | |
Total Liabilities and Equity | | $ | 4,588,226 | | | $ | 4,807,855 | |
| | | | | | | | |
(a) | This represents the Company’s investment of its unconsolidated real estate joint ventures and partnerships. See page 19 for additional information. |
Page 4
Weingarten Realty Investors
Supplemental Financial Data
(in thousands, except per share amounts)
| | | $000,000,000 | | | | $000,000,000 | | | | $000,000,000 | | | | $000,000,000 | |
| | Three Months Ended December 31, | | | Twelve Months Ended December 31, | |
| | 2011 | | | 2010 | | | 2011 | | | 2010 | |
Funds from Operations | | | | | | | | | | | | | | | | |
Numerator: | | | | | | | | | | | | | | | | |
Net income (loss) attributable to common shareholders | | $ | 22,173 | | | $ | (2,603) | | | $ | (19,855) | | | $ | 10,730 | |
Depreciation and amortization | | | 37,271 | | | | 37,944 | | | | 150,668 | | | | 143,393 | |
Depreciation and amortization of unconsolidated real estate joint ventures and partnerships | | | 5,605 | | | | 5,290 | | | | 22,887 | | | | 20,085 | |
Impairment of operating properties and real estate equity investments | | | 2,780 | | | | | | | | 28,995 | | | | 15,948 | |
Impairment of operating properties of unconsolidated real estate joint ventures and partnerships | | | | | | | | | | | 7,025 | | | | 115 | |
(Gain) on acquisition | | | | | | | | | | | (4,559) | | | | | |
(Gain) on sale of property | | | (9,717) | | | | (1,494) | | | | (11,846) | | | | (3,069) | |
(Gain) loss on sale of property of unconsolidated real estate joint ventures and partnerships | | | | | | | (104) | | | | 10 | | | | (194) | |
| | | | | | | | | | | | | | | | |
Funds from Operations-Basic | | | 58,112 | | | | 39,033 | | | | 173,325 | | | | 187,008 | |
Funds from operations attributable to operating partnership units | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Funds from Operations-Diluted | | | 58,112 | | | | 39,033 | | | | 173,325 | | | | 187,008 | |
Adjustments for Recurring FFO: | | | | | | | | | | | | | | | | |
Other impairment loss, net of tax | | | 355 | | | | 12,315 | | | | 42,417 | | | | 17,369 | |
Loss on redemption of convertible senior unsecured notes | | | | | | | | | | | | | | | 135 | |
Extinguishment of debt cost, net | | | | | | | | | | | 2,679 | | | | | |
Acquisitions costs | | | 19 | | | | 241 | | | | 295 | | | | 399 | |
Litigation settlement, net of tax | | | | | | | | | | | (1,040) | | | | | |
| | | | | | | | | | | | | | | | |
Recurring Funds from Operations-Diluted | | $ | 58,486 | | | $ | 51,589 | | | $ | 217,676 | | | $ | 204,911 | |
| | | | | | | | | | | | | | | | |
| | | | |
Denominator: | | | | | | | | | | | | | | | | |
Weighted average shares outstanding-Basic | | | 120,422 | | | | 120,044 | | | | 120,331 | | | | 119,935 | |
Effect of dilutive securities: | | | | | | | | | | | | | | | | |
Share options and awards * | | | 815 | | | | | | | | | | | | 845 | |
Operating partnership units | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Weighted average shares outstanding-Diluted | | | 121,237 | | | | 120,044 | | | | 120,331 | | | | 120,780 | |
| | | | | | | | | | | | | | | | |
| | | | |
Funds from Operations per Share-Basic | | $ | 0.48 | | | $ | 0.33 | | | $ | 1.44 | | | $ | 1.56 | |
| | | | |
Funds from Operations Per Share-Diluted | | $ | 0.48 | | | $ | 0.33 | | | $ | 1.44 | | | $ | 1.55 | |
Adjustments for Recurring FFO per share: | | | | | | | | | | | | | | | | |
Other impairment loss, net of tax | | | | | | | 0.10 | | | | 0.36 | | | | 0.15 | |
Loss on redemption of convertible senior unsecured notes | | | | | | | | | | | | | | | | |
Extinguishment of debt cost, net | | | | | | | | | | | 0.02 | | | | | |
Acquisitions costs | | | | | | | | | | | | | | | | |
Litigation settlement, net of tax | | | | | | | | | | | (0.01) | | | | | |
| | | | | | | | | | | | | | | | |
Recurring Funds from Operations Per Share-Diluted | | $ | 0.48 | | | $ | 0.43 | | | $ | 1.81 | | | $ | 1.70 | |
| | | | | | | | | | | | | | | | |
|
| |
| | | | |
Dividends | | | | | | | | | | | | | | | | |
Common Dividends per Share | | $ | 0.275 | | | $ | 0.260 | | | $ | 1.100 | | | $ | 1.040 | |
| | | | |
Common Dividends Paid as a % of Funds from Operations | | | 57.2% | | | | 80.3% | | | | 76.7% | | | | 66.9% | |
|
| |
| | | | |
General and Administrative Expenses | | | | | | | | | | | | | | | | |
General and Administrative Expenses/Total Revenue | | | 4.8% | | | | 4.4% | | | | 4.7% | | | | 4.7% | |
| | | | |
General and Administrative Expenses/Total Assets before Depreciation | | | 0.12% | | | | 0.10% | | | | 0.45% | | | | 0.43% | |
| | |
* Due to the net loss attributable to common shareholders for the three months ended December 31, 2010 and the twelve months ended December 31, 2011, share options and awards are anti-dilutive and are excluded from the weighted average share calculations. | | |
Page 5
Weingarten Realty Investors
Supplemental Income Statement Detail
(in thousands)
| | | $000,000,0000 | | | | $000,000,0000 | | | | $000,000,0000 | | | | $000,000,0000 | |
| | Three Months Ended December 31, | | | Twelve Months Ended December 31, | |
| | 2011 | | | 2010 | | | 2011 | | | 2010 | |
Rentals, net | | | | | | | | | | | | | | | | |
Base minimum rent, net | | $ | 104,852 | | | $ | 101,745 | | | $ | 412,448 | | | $ | 402,524 | |
Straight line rent | | | 1,042 | | | | 991 | | | | 4,480 | | | | 6,923 | |
Over/Under-market rentals, net | | | 253 | | | | 335 | | | | 1,207 | | | | 1,200 | |
Percentage rent | | | 1,811 | | | | 1,680 | | | | 5,092 | | | | 4,975 | |
Tenant reimbursements | | | 24,590 | | | | 27,095 | | | | 103,306 | | | | 105,754 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 132,548 | | | $ | 131,846 | | | $ | 526,533 | | | $ | 521,376 | |
| | | | | | | | | | | | | | | | |
|
| |
Fee Income from Real Estate Joint Ventures and Partnerships | | | | | | | | | | | | | | | | |
Recurring | | $ | 1,775 | | | $ | 1,740 | | | $ | 6,590 | | | $ | 6,924 | |
Non-Recurring | | | | | | | | | | | 86 | | | | 30 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 1,775 | | | $ | 1,740 | | | $ | 6,676 | | | $ | 6,954 | |
| | | | | | | | | | | | | | | | |
|
| |
Interest Expense, net | | | | | | | | | | | | | | | | |
Interest paid or accrued | | $ | 32,962 | | | $ | 37,730 | | | $ | 144,913 | | | $ | 152,165 | |
Over-market mortgage adjustment of acquired properties, net | | | (366) | | | | (562) | | | | (2,161) | | | | (2,799) | |
Amortization of convertible bond discount | | | | | | | 536 | | | | 1,334 | | | | 2,191 | |
| | | | | | | | | | | | | | | | |
Gross interest expense | | | 32,596 | | | | 37,704 | | | | 144,086 | | | | 151,557 | |
Capitalized interest | | | (844) | | | | (676) | | | | (2,329) | | | | (3,405) | |
| | | | | | | | | | | | | | | | |
Total | | $ | 31,752 | | | $ | 37,028 | | | $ | 141,757 | | | $ | 148,152 | |
| | | | | | | | | | | | | | | | |
|
| |
Interest and Other Income, net | | | | | | | | | | | | | | | | |
Interest income from joint ventures (primarily construction loans) | | $ | 837 | | | $ | 945 | | | $ | 3,418 | | | $ | 4,258 | |
Deferred compensation interest income | | | 917 | | | | 951 | | | | 125 | | | | 1,610 | |
Other | | | 324 | | | | 1,024 | | | | 1,519 | | | | 3,957 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 2,078 | | | $ | 2,920 | | | $ | 5,062 | | | $ | 9,825 | |
| | | | | | | | | | | | | | | | |
|
| |
Supplemental Analyst Information | | | | | | | | | | | | | | | | |
| | | | |
Net Operating Income including Joint Ventures | | | | | | | | | | | | | | | | |
Revenues | | $ | 135,910 | | | $ | 134,828 | | | $ | 541,561 | | | $ | 535,084 | |
Operating expense | | | (26,490) | | | | (27,703) | | | | (101,657) | | | | (102,138) | |
Real estate taxes | | | (15,331) | | | | (15,081) | | | | (64,243) | | | | (61,537) | |
| | | | | | | | | | | | | | | | |
Total | | | 94,089 | | | | 92,044 | | | | 375,661 | | | | 371,409 | |
| | | | | | | | | | | | | | | | |
| | | | |
Net Operating Income from Discontinued Operations | | | 2,832 | | | | 3,151 | | | | 12,566 | | | | 12,611 | |
| | | | |
Minority Interests Share of Net Operating Income and Other Adjustments | | | (5,445) | | | | (6,617) | | | | (24,172) | | | | (25,524) | |
| | | | | | | | | | | | | | | | |
Pro rata Income From Consolidated Ventures | | | 91,476 | | | | 88,578 | | | | 364,055 | | | | 358,496 | |
| | | | | | | | | | | | | | | | |
| | | | |
Pro rata share of Unconsolidated Joint Ventures | | | | | | | | | | | | | | | | |
Revenues | | | 16,978 | | | | 16,342 | | | | 68,426 | | | | 60,196 | |
Operating expense | | | (3,121) | | | | (2,970) | | | | (11,742) | | | | (10,469) | |
Real estate taxes | | | (1,944) | | | | (1,983) | | | | (8,126) | | | | (7,460) | |
| | | | | | | | | | | | | | | | |
Total | | | 11,913 | | | | 11,389 | | | | 48,558 | | | | 42,267 | |
| | | | | | | | | | | | | | | | |
Net Operating Income including Joint Ventures | | $ | 103,389 | | | $ | 99,967 | | | $ | 412,613 | | | $ | 400,763 | |
| | | | | | | | | | | | | | | | |
|
| |
Equity in Earnings of Real Estate Joint Ventures and Partnerships, net | | | | | | | | | | | | | | | | |
Net income from unconsolidated real estate joint ventures and partnerships | | $ | 2,858 | | | $ | 2,323 | | | $ | 3,514 | | | $ | 8,109 | |
Intercompany fee income reclass | | | 1,292 | | | | 1,386 | | | | 5,088 | | | | 5,745 | |
Other adjustments | | | (258) | | | | (141) | | | | (768) | | | | (965) | |
| | | | | | | | | | | | | | | | |
Equity in earnings of real estate joint ventures and partnerships, net | | $ | 3,892 | | | $ | 3,568 | | | $ | 7,834 | | | $ | 12,889 | |
| | | | | | | | | | | | | | | | |
Page 6
Weingarten Realty Investors
Supplemental Balance Sheet Detail
(in thousands)
| | | | | | | | |
| | December 31, | |
| | 2011 | | | 2010 | |
Property | | | | | | | | |
Land | | $ | 918,627 | | | $ | 925,497 | |
Land held for development | | | 124,528 | | | | 170,213 | |
Land under development | | | 20,281 | | | | 22,967 | |
Buildings and improvements | | | 3,557,173 | | | | 3,610,889 | |
Construction in-progress | | | 67,917 | | | | 48,228 | |
| | | | | | | | |
Total | | $ | 4,688,526 | | | $ | 4,777,794 | |
| | | | | | | | |
|
| |
| | |
Straight Line Rent Receivable | | $ | 61,684 | | | $ | 57,941 | |
| | | | | | | | |
|
| |
| | |
Other Assets, net | | | | | | | | |
Notes receivable and mortgage bonds, net | | $ | 40,380 | | | $ | 76,716 | |
Debt service guaranty asset | | | 74,075 �� | | | | 97,000 | |
Non-qualified benefit plan assets | | | 14,697 | | | | 15,059 | |
Out-of-market rentals, net | | | 5,755 | | | | 6,318 | |
Deferred income tax asset | | | 11,936 | | | | 11,869 | |
Interest rate derivative | | | 10,816 | | | | 7,192 | |
Other | | | 11,012 | | | | 8,479 | |
| | | | | | | | |
Total | | $ | 168,671 | | | $ | 222,633 | |
| | | | | | | | |
|
| |
| | |
Other Liabilities, net | | | | | | | | |
Deferred revenue | | $ | 14,992 | | | $ | 21,136 | |
Non-qualified benefit plan liabilities | | | 44,523 | | | | 41,388 | |
Deferred income tax payable | | | 5,320 | | | | 6,149 | |
Out-of-market rentals, net | | | 13,386 | | | | 14,083 | |
Interest rate derivative | | | 674 | | | | 108 | |
Other | | | 29,024 | | | | 28,519 | |
| | | | | | | | |
Total | | $ | 107,919 | | | $ | 111,383 | |
| | | | | | | | |
|
| |
| | |
Identified Intangible Assets and Liabilities | | | | | | | | |
Identified Intangible Assets: | | | | | | | | |
Above-market leases (included in Other Assets, net) | | $ | 17,342 | | | $ | 16,825 | |
Above-market leases - Accumulated Amortization | | | (11,587) | | | | (10,507) | |
Below-market assumed Mortgages (included in Debt, net) | | | 5,722 | | | | 5,722 | |
Below-market assumed Mortgages - Accumulated Amortization | | | (1,762) | | | | (1,157) | |
Valuation of in place leases (included in Unamortized Debt and Lease Costs, net) | | | 74,361 | | | | 71,272 | |
Valuation of in place leases-Accumulated Amortization | | | (38,842) | | | | (35,984) | |
| | | | | | | | |
Total | | $ | 45,234 | | | $ | 46,171 | |
| | | | | | | | |
| | |
Identified Intangible Liabilities: | | | | | | | | |
Below-market leases (included in Other Liabilities, net) | | $ | 39,399 | | | $ | 37,668 | |
Below-market leases - Accumulated Amortization | | | (26,013) | | | | (23,585) | |
Above-market assumed mortgages (included in Debt, net) | | | 45,670 | | | | 48,149 | |
Above-market assumed mortgages-Accumulated Amortization | | | (31,597) | | | | (31,288) | |
| | | | | | | | |
Total | | $ | 27,459 | | | $ | 30,944 | |
| | | | | | | | |
Page 7
Weingarten Realty Investors
Capitalization and Coverage Ratios
(in thousands, except common share data and percentages)
| | 00000000 | | | 00000000 | | | | 00000000 | |
| | December 31, | | | December 31, | |
| | 2011 | | | 2010 | |
Common Share Data | | | | | | | | |
Closing Market Price | | $ | 21.82 | | | $ | 23.76 | |
| | |
Dividend Yield | | | 5.04% | | | | 4.38% | |
| | |
90-Day, Average Daily Trading Volume | | | 1,089,938 | | | | 1,109,792 | |
|
| |
Capitalization (As reported) | | | | | | | | |
Debt | | $ | 2,531,837 | | | $ | 2,589,448 | |
Preferred Shares | | | 497,500 | | | | 497,500 | |
| | | | | | | | |
Sub-total Debt & Preferred Shares | | $ | 3,029,337 | | | $ | 3,086,948 | |
Common Shares at Market | | | 2,636,816 | | | | 2,862,890 | |
Operating Partnership Units at Market | | | 34,563 | | | | 39,085 | |
| | | | | | | | |
Total Market Capitalization | | $ | 5,700,716 | | | $ | 5,988,923 | |
| | | | | | | | |
| | |
Debt to Total Market Capitalization | | | 44.4% | | | | 43.2% | |
Debt & Preferred to Total Market Capitalization | | | 53.1% | | | | 51.5% | |
| | |
Capitalization (Pro rata) | | | | | | | | |
Debt | | $ | 2,468,738 | | | $ | 2,521,278 | |
Preferred Shares | | | 497,500 | | | | 497,500 | |
| | | | | | | | |
Sub-total Debt & Preferred Shares | | $ | 2,966,238 | | | $ | 3,018,778 | |
Common Shares at Market | | | 2,636,816 | | | | 2,862,890 | |
Operating Partnership Units at Market | | | 34,563 | | | | 39,085 | |
| | | | | | | | |
Total Market Capitalization | | $ | 5,637,617 | | | $ | 5,920,753 | |
| | | | | | | | |
| | |
Debt to Total Market Capitalization | | | 43.8% | | | | 42.6% | |
Debt & Preferred to Total Market Capitalization | | | 52.6% | | | | 51.0% | |
|
| |
Capital Availability | | | | | | | | |
Revolving Credit Facility | | $ | 500,000 | | | $ | 500,000 | |
Less: | | | | | | | | |
Balance Outstanding Under Revolving Credit Facility | | | 145,000 | | | | | |
Outstanding Letters of Credit Under Revolving Facility | | | 3,429 | | | | 52,401 | |
| | | | | | | | |
Unused Portion of Credit Facility | | $ | 351,571 | | | $ | 447,599 | |
| | | | | | | | |
|
| |
Public Debt Covenant Ratios | | Restrictions | | | | | | | | |
Debt to Asset Ratio | | Less than 60.0% | | | 44.8% | | | | 45.9% | |
Secured Debt to Asset Ratio | | Less than 40.0% | | | 18.1% | | | | 19.8% | |
Fixed Charge Ratio | | Greater than 1.5x | | | 2.3x | | | | 2.4x | |
Unencumbered Asset Test | | Greater than 100% | | | 256.8% | | | | 249.7% | |
|
| |
Net Debt to Adjusted EBITDA | | | | | 6.50x | | | | 6.67x | |
Debt, net of cash and cash equivalents. EBITDA adjusted for gain/loss on sale of real estate and other non-cash items, primarily impairments.
| | 00000000 | | 00000000 | | 00000000 |
|
| | | |
Credit Ratings | | | | S&P | | Moody’s |
Senior Debt | | | | BBB | | Baa2 |
Preferred Shares | | | | BB+ | | Baa3 |
Outlook | | | | Stable | | Stable |
Page 8
Investment Activity
Weingarten Realty Investors
New Development Properties
As of December 31, 2011
(in thousands at pro rata share, except percentages)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | Pro Rata | | | Pro Rata | | | | | | | | | | | | | |
| | | | | | | | | | | Total Square Feet | | | Percent Leased | | | Spent | | | Spent | | | Total Estimated | | | | | | | |
| | | | | | | | WRI | | | of Building Area (1) | | | Net @ | | | | | | Year-To- | | | Inception | | | Investment (3) | | | Est. Final | | | Completions ($) | |
| | Center Name | | Location | | Anchors | | Own % | | | Gross | | | Net | | | 100% | | | Gross | | | Date | | | to Date (2) | | | WRI Costs | | | Gross Costs | | | ROI % | | | Year To Date | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
UNDER DEVELOPMENT | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
1 | | Whole Foods @ Carrollwood (4) | | Tampa, Florida | | Whole Foods | | | 100.0% | | | | 37 | | | | 37 | | | | 100.0% | | | | 100.0% | | | | 3,409 | | | | 3,424 | | | | 8,327 | | | | 8,327 | | | | | | | | | |
2 | | Dacula Market | | Dacula, Georgia | | Kroger# | | | 100.0% | | | | 117 | | | | 24 | | | | 33.5% | | | | 86.3% | | | | 3,426 | | | | 3,426 | | | | 4,424 | | | | 4,424 | | | | | | | | | |
3 | | Surf City Crossing | | Surf City (Wilmington), North Carolina | | Harris Teeter | | | 100.0% | | | | 75 | | | | 63 | | | | 92.9% | | | | 83.9% | | | | 1,542 | | | | 8,064 | | | | 7,650 | | | | 7,650 | | | | | | | | | |
4 | | Ridgeway Trace Center Phase 2 | | Memphis, Tennessee | | Target #, Sports Authority, Best Buy, PetSmart, Staples | | | 100.0% | | | | 80 | | | | 80 | | | | 84.5% | | | | 84.5% | | | | 6,247 | | | | 21,709 | | | | 25,044 | | | | 25,044 | | | | | | | | | |
5 | | North Towne Plaza | | Brownsville, Texas | | Lowes# | | | 100.0% | | | | 153 | | | | 36 | | | | 32.2% | | | | 84.1% | | | | 171 | | | | 4,801 | | | | 6,332 | | | | 6,332 | | | | | | | | | |
6 | | Westwood Center | | San Antonio, Texas | | Wal-Mart # | | | 100.0% | | | | 304 | | | | 69 | | | | 52.2% | | | | 84.4% | | | | 1,150 | | | | 17,433 | | | | 16,150 | | | | 16,150 | | | | | | | | | |
7 | | Tomball Marketplace | | Tomball, Texas | | Academy# | | | 100.0% | | | | 147 | | | | 62 | | | | 44.1% | | | | 76.5% | | | | 231 | | | | 13,728 | | | | 15,162 | | | | 15,162 | | | | | | | | | |
| | Tomball Marketplace Phase 2 | | Tomball, Texas | | Ross, Marshall’s | | | 100.0% | | | | 168 | | | | 100 | | | | 62.6% | | | | 77.7% | | | | 6,489 | | | | 13,175 | | | | 16,633 | | | | 16,633 | | | | | | | | | |
| | | |
| | Total Wholly Owned | | | | | | | | | | | 1,080 | | | | 471 | | | | 65.6% | | | | 82.9% | | | $ | 22,664 | | | $ | 85,760 | | | $ | 99,722 | | | $ | 99,722 | | | | 7.1% | | | $ | 29,893 | |
| | | | | | | | | | | | | | |
8 | | 300 West* | | Salt Lake City, Utah | | Target # | | | 31.8% | | | | 210 | | | | 23 | | | | 58.2% | | | | 85.6% | | | | 436 | | | | 4,493 | | | | 5,783 | | | | 18,187 | | | | | | | | | |
9 | | Riverpoint at Sheridan | | Sheridan (Denver),Colorado | | Costco #, Target #, Regal Cinema | | | 50.0% | | | | 502 | | | | 86 | | | | 59.9% | | | | 86.3% | | | | 165 | | | | 37,827 | | | | 22,259 | | | | 44,518 | | | | | | | | | |
10 | | Clermont Landing Phase 2* | | Clermont, Florida | | JC Penney #, Epic Theater #, TJ Maxx, Ross | | | 65.7% | | | | 63 | | | | 23 | | | | 18.6% | | | | 54.4% | | | | - | | | | 3,249 | | | | 4,332 | | | | 6,594 | | | | | | | | | |
11 | | Hilltop Village Center (5) | | Alexandria, Virginia | | Wegman’s | | | 100.0% | | | | 258 | | | | 258 | | | | 69.4% | | | | 69.4% | | | | 11,960 | | | | 11,960 | | | | 61,609 | | | | 61,609 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total Joint Venture | | | | | | | | | | | 1,033 | | | | 390 | | | | 61.5% | | | | 80.0% | | | $ | 12,561 | | | $ | 57,528 | | | $ | 93,984 | | | $ | 130,908 | | | | 7.3% | | | $ | 1,426 | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total 11 Properties Under Development (exclusive of phasing) | | | | | | | 2,113 | | | | 861 | | | | 63.4% | | | | 81.5% | | | $ | 35,225 | | | $ | 143,288 | | | $ | 193,706 | | | $ | 230,630 | | | | 7.2% | | | $ | 31,319 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Spent Inception to Date (from above) | | | $ 143,288 | | | | $ 193,407 | | | |
Additional Capital Needed to Complete | | | 74,995 | | | | 79,155 | | | |
Reimbursement of Future Property Sales & Bond Proceeds | | | (24,578) | | | | (41,933) | | | |
Total Estimated Investment | | | $ 193,706 | | | | $ 230,630 | | | |
| | | | | | | | | | | | | | | | | | | | |
| | QTR Completed | | YTD Completed | | | | 1Q’12E | | 2Q’12E | | 3Q’12E | | 4Q’12E | | 1Q’13E | | 2Q’13E | | Remaining Balance |
Completion ($) | | $12,420 | | $31,319 | | | | $7,000 - $9,000 | | $4,600 - $7,600 | | $11,100 - $16,100 | | $4,000 - $9,000 | | $1,100 - $6,100 | | $5,100 - $10,100 | | $72,400 - $82,400 |
Weighted Return (%) | | 6.7% | | 7.0% | | | | 7.1% - 7.6% | | 6.5% - 7.0% | | 7.7% - 8.2% | | 7.1% - 7.6% | | 7.5% - 8.0% | | 6.9% - 7.4% | | 7.3% - 7.8% |
Net Operating Income | | $835 | | $2,177 | | | | $499 - $686 | | $298 - $530 | | $851 - $1,316 | | $285 - $686 | | $83 - $489 | | $352 - $747 | | $5,260 - $6,399 |
* | Unconsolidated Joint Venture |
# | Denotes anchors that are not owned by Weingarten. |
(1) | Total Building Area (Gross) square footage reflects 100% ownership including square feet owned by other. WRI’s share of building area (Net) square footage reflects WRI’s ownership percentage |
excluding square feet owned by other and excluding other possible future building area.
(2) | Net of non-cash impairment charges. |
(3) | Net of anticipated proceeds from land sales and tax incentive financing. |
(4) | Whole Foods @ Carrollwood: Lease from Whole Foods is signed. |
(5) | Hilltop Village Center: 50/50 Joint Venture with 100% funding by WRI. |
Note: Phased properties are counted as one property.
Page 10
Weingarten Realty Investors
Land Held for Development
As of December 31, 2011
(in thousands, except acres and percentages)
| | | | | | | | | | | | | | | | |
| | Ownership Interest | | | Gross Acres | | | Investment (1) | |
Location | | | | 100% | | | Pro Rata | |
| | | | |
New Development Phased Projects | | | | | | | | | | | | | | | | |
US Hwy 1 and Caveness Farms Road, Wake Forest - Raleigh, NC | | | 100.0% | | | | 70.6 | | | | | | | | | |
Highway 17 and Highway 210, Surf City, NC | | | 100.0% | | | | 46.5 | | | | | | | | | |
FM 2920 and Future 249, Tomball - Houston, TX | | | 100.0% | | | | 10.6 | | | | | | | | | |
Decatur at 215 - Las Vegas, NV | | | 100.0% | | | | 16.2 | | | | | | | | | |
Hwy 85 & Hwy 285, Sheridan, CO | | | 50.0% | | | | 23.0 | | | | | | | | | |
US 77 & FM 802, Brownsville, TX | | | 100.0% | | | | 21.0 | | | | | | | | | |
Mississippi at Havana, Aurora–Denver, CO | | | 39.8% | | | | 15.4 | | | | | | | | | |
US Hwy 17 & US Hwy 74/76, Leland, NC | | | 100.0% | | | | 12.6 | | | | | | | | | |
Bear Valley Road at Jess Ranch Parkway (III), Apple Valley, CA | | | 50.0% | | | | 10.9 | | | | | | | | | |
South 300 West & West Paxton Avenue, Salt Lake City, UT | | | 31.8% | | | | 4.6 | | | | | | | | | |
State Hwy 95 & Bullhead Pkwy, Bullhead City, AZ | | | 100.0% | | | | 7.2 | | | | | | | | | |
Belle Terre Pkwy & State Rd 100, Palm Coast, FL | | | 100.0% | | | | 6.7 | | | | | | | | | |
SR 207 & Rolling Hills Drive, St. Augustine, FL | | | 70.0% | | | | 5.2 | | | | | | | | | |
29th St at Nolana Loop, McAllen, TX | | | 50.0% | | | | 3.8 | | | | | | | | | |
Bear Valley Road at Jess Ranch Parkway (II), Apple Valley, CA | | | 50.0% | | | | 3.2 | | | | | | | | | |
Southern Ave & Signal Butte Rd, Mesa, AZ | | | 100.0% | | | | 2.1 | | | | | | | | | |
SEC Poplar Ave at I-240, Memphis, TN | | | 100.0% | | | | 1.2 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total New Development Phased Projects | | | | | | | 260.8 | | | $ | 59,380 | | | $ | 47,893 | |
| | | | |
Other Raw Land | | | | | | | | | | | | | | | | |
FM 1957 (Potranco Rd) and FM 211, San Antonio, TX | | | 50.0% | | | | 198.7 | | | | | | | | | |
South Fulton Parkway and SH 92, Union City - Atlanta, TX | | | 100.0% | | | | 81.6 | | | | | | | | | |
Shary Road and US Hwy 83, Mission, TX | | | 50.0% | | | | 36.9 | | | | | | | | | |
SH 281 & Wilderness Oaks, San Antonio, TX | | | 100.0% | | | | 29.2 | | | | | | | | | |
Creedmoor (Highway 50) and Crabtree Valley Avenue, Raleigh, NC | | | 100.0% | | | | 11.7 | | | | | | | | | |
Lon Adams Rd at Tangerine Farms Rd - Marana, AZ | | | 50.0% | | | | 9.7 | | | | | | | | | |
Rock Prairie Rd. at Hwy. 6, College Station, TX | | | 100.0% | | | | 9.0 | | | | | | | | | |
SH 151 & Ingram Rd, San Antonio, TX | | | 66.7% | | | | 7.2 | | | | | | | | | |
Young Pines and Curry Ford Rd, Orlando, FL | | | 100.0% | | | | 3.0 | | | | | | | | | |
Leslie Rd. at Bandera Rd., Helotes, TX | | | 100.0% | | | | 1.7 | | | | | | | | | |
Other (2) | | | 100.0% | | | | 39.5 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total Raw Land | | | | | | | 428.2 | | | $ | 80,965 | | | $ | 60,529 | |
Total Land Held For Development Properties | | | | | | | 689.0 | | | $ | 140,345 | | | $ | 108,422 | |
| | | | | | | | | | | | | | | | |
(1) | Net of impairment adjustments and valuation adjustments due to consolidation of joint ventures. |
(2) | Primarily represents land parcels held by WRI for many years that have never been reported as new development assets. |
Note: Land costs account for $113.4 million of total investment at 100%, $86.5 million at pro rata share.
Page 11
Weingarten Realty Investors
Disposition and Acquisition Summary
For the Period Ended December 31, 2011
(in thousands at pro rata share)
| | | | | | | | | | | | | | | | | | |
Center | | City/State | | Sq. Ft. of Bldg. Area at 100% | | | Date Sold | | | Sales Proceeds | | | Weighted Sales Cap | |
| | | | | |
Dispositions | | | | | | | | | | | | | | | | | | |
| | | | | |
1st Quarter | | | | | | | | | | | | | | | | | | |
Paradise Market Place - Pad | | Las Vegas, NV | | | - | | | | 1/25/11 | | | | | | | | | |
3500 Atlanta Industrial Parkway (vacant) | | Atlanta GA | | | 50 | | | | 3/31/11 | | | | | | | | | |
Siempre Viva Building (vacant) * | | San Diego, CA | | | 66 | | | | 3/31/11 | | | | | | | | | |
Harrison Pointe Shopping Center - Pad | | Cary, NC | | | - | | | | 3/31/11 | | | | | | | | | |
| | | | | |
2nd Quarter | | | | | | | | | | | | | | | | | | |
Tomball Marketplace–Kohl’s Pad | | Tomball, TX | | | - | | | | 4/06/11 | | | | | | | | | |
Decatur 215 - Winco Pad | | Las Vegas, NV | | | - | | | | 4/13/11 | | | | | | | | | |
Pavilions at San Mateo - Pad | | Albuquerque, NM | | | 45 | | | | 4/20/11 | | | | | | | | | |
Tomball Marketplace - Pad | | Tomball, TX | | | - | | | | 4/20/11 | | | | | | | | | |
Shawnee Village | | Shawnee, KS | | | 132 | | | | 6/14/11 | | | | | | | | | |
Rockwall Market Center | | Rockwall, TX | | | 209 | | | | 6/30/11 | | | | | | | | | |
| | | | | |
3rd Quarter | | | | | | | | | | | | | | | | | | |
North Towne Plaza - Pad | | Brownsville, TX | | | - | | | | 7/28/11 | | | | | | | | | |
Southern Pines - Undeveloped Land | | Southern Pines, NC | | | - | | | | 7/28/11 | | | | | | | | | |
Crestview Building | | Houston, TX | | | 9 | | | | 8/04/11 | | | | | | | | | |
Siempre Viva Building (vacant) * | | San Diego, CA | | | 56 | | | | 8/22/11 | | | | | | | | | |
Montgomery Plaza - Pad | | Conroe, TX | | | - | | | | 8/31/11 | | | | | | | | | |
Gillham Circle | | Port Arthur, TX | | | 33 | | | | 9/20/11 | | | | | | | | | |
3450 Atlanta Industrial Parkway (vacant) | | Atlanta, GA | | | 66 | | | | 9/23/11 | | | | | | | | | |
| | | | | |
4th Quarter | | | | | | | | | | | | | | | | | | |
Atlanta Industrial Park | | Atlanta, GA | | | 316 | | | | 10/11/11 | | | | | | | | | |
Westover Square - Pad | | San Antonio, TX | | | - | | | | 10/14/11 | | | | | | | | | |
Food King Place | | Galveston, TX | | | 28 | | | | 11/01/11 | | | | | | | | | |
West Loop Commerce Center - Right of Way | | Houston, TX | | | - | | | | 11/11/11 | | | | | | | | | |
Island Market Place | | Texas City, TX | | | 26 | | | | 11/22/11 | | | | | | | | | |
Little Brier Creek | | Raleigh, NC | | | 17 | | | | 11/30/11 | | | | | | | | | |
Coronado Shopping Center | | Amarillo, TX | | | 55 | | | | 12/02/11 | | | | | | | | | |
Westwood - Multi - Family Tract | | San Antonio, TX | | | - | | | | 12/21/11 | | | | | | | | | |
Palm Coast Landing | | Palm Coast, FL | | | 167 | | | | 12/21/11 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Total Dispositions | | | | | | | | | | | | | $ 118,526 | | | | 7.80% | |
| | | | | | | | | | | | | | | | | | |
| | | | | |
| | | | | | | Date Acquired | | | Purchase Price | | | Yield | |
Acquisitions | | | | | | | | | | | | | | | | | | |
| | | | | |
1st Quarter | | | | | | | | | | | | | | | | | | |
Promenade 23 (Redevelopment) | | Seattle, WA | | | 97 | | | | 3/25/11 | | | | | | | | | |
| | | | | |
2nd Quarter | | | | | | | | | | | | | | | | | | |
Atlantic West * | | Jacksonville, FL | | | 67 | | | | 4/01/11 | | | | | | | | | |
Atlantic North * | | Jacksonville, FL | | | 68 | | | | 4/01/11 | | | | | | | | | |
Kernan Village * | | Jacksonville, FL | | | 85 | | | | 4/01/11 | | | | | | | | | |
Palm Coast Landing Partnership Interest | | Palm Coast, FL | | | 167 | | | | 4/13/11 | | | | | | | | | |
Cherry Creek Retail Center | | Glendale, CO | | | 79 | | | | 6/16/11 | | | | | | | | | |
| | | | | |
3rd Quarter | | | | | | | | | | | | | | | | | | |
None | | | | | | | | | | | | | | | | | | |
| | | | | |
4th Quarter | | | | | | | | | | | | | | | | | | |
None | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | |
Total Acquisitions | | | | | | | | | | | | | $ 68,482 | | | | 6.90% | |
| | | | | | | | | | | | | | | | | | |
* | Unconsolidated real estate joint venture activity |
Page 12
Weingarten Realty Investors
Property Investment Summary
(in thousands at pro rata share)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Acquisitions | | | New Development | | | Major Repairs | | | Tenant Finish | | | Remodels/ Existing Development (1) | | | | | Outside Broker Fees | | | All Other | | | Total | |
Quarter Ended 3/31/2011 | | $ | 18,520 | | | $ | 1,688 | | | $ | 1,383 | | | $ | 9,263 | | | $ | 2,401 | | | | | $ | 1,486 | | | $ | 106 | | | $ | 34,847 | |
Quarter Ended 6/30/2011 | | | 50,380 | | | | 5,626 | | | | 2,266 | | | | 10,825 | | | | 4,395 | | | | | | 1,678 | | | | 142 | | | | 75,312 | |
Quarter Ended 9/30/2011 | | | - | | | | 9,067 | | | | 3,932 | | | | 12,271 | | | | 5,911 | | | | | | 1,533 | | | | 135 | | | | 32,849 | |
Quarter Ended 12/31/2011 | | | - | | | | 18,844 | | | | 4,065 | | | | 11,992 | | | | 2,871 | | | | | | 1,940 | | | | 223 | | | | 39,935 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Twelve Months Ended 12/31/2011 (3) | | $ | 68,900 | | | $ | 35,225 | | | $ | 11,646 | | | $ | 44,351 | | | $ | 15,578 | | | | | $ | 6,637 | | | $ | 606 | | | $ | 182,943 | |
| | | | | | | | | |
Year Ended 12/31/2010 | | $ | 193,131 | | | $ | 16,710 | | | $ | 13,786 | | | $ | 29,556 | | | $ | 14,608 | | | | | $ | 5,343 | | | $ | 1,337 | | | $ | 274,471 | |
Year Ended 12/31/2009 | | $ | - | | | $ | 71,167 | | | $ | 10,469 | | | $ | 21,672 | | | $ | 23,455 | | | | | $ | 3,878 | | | $ | 10,507 | | | $ | 141,148 | |
Year Ended 12/31/2008 | | $ | 2,685 | | | $ | 193,235 | | | $ | 20,570 | | | $ | 35,290 | | | $ | 37,781 | | | (2) | | $ | 6,851 | | | $ | 8,231 | | | $ | 304,643 | |
(1) Primarily incremental investment on properties formerly classified as new development.
(2) Includes approximately $12 million for costs incurred in 2008 for new development properties moved to land held for development.
(3) Internal Leasing Fees are approximately $13.6 million for the twelve months ended December 31, 2011.
Page 13
Summary of Debt
Weingarten Realty Investors
Debt Information
(in thousands, except percentages)
| | | | | | | | | | | | | | | | |
| | December 31, 2011 | | | 4th Quarter Weighted Average Rate (1) | | | December 31, 2010 | | | 4th Quarter Weighted Average Rate (1) | |
Outstanding Balance Summary | | | | | | | | | | | | | | | | |
Mortgage Debt | | $ | 1,009,093 | | | | 6.29% | | | $ | 1,123,490 | | | | 6.36% | |
7% 2011 Bonds | | | | | | | | | | | 117,670 | | | | 7.00% | |
3.95% Convertible Bonds (2) | | | 54,105 | | | | 3.95% | | | | 129,933 | | | | 3.95% | |
8.1% 2019 Notes | | | 100,000 | | | | 8.10% | | | | 100,000 | | | | 8.10% | |
Unsecured Notes Payable | | | 905,470 | | | | 5.49% | | | | 918,439 | | | | 5.51% | |
Term Loan | | | 200,000 | | | | 1.50% | | | | | | | | | |
Revolving Credit Agreements (3) | | | 166,500 | | | | 1.26% | | | | 80,000 | | | | 1.75% | |
Industrial Revenue Bonds | | | 1,594 | | | | 2.57% | | | | 1,916 | | | | 1.38% | |
Obligations under Capital Leases | | | 21,000 | | | | 7.55% | | | | 21,000 | | | | 7.44% | |
| | | | | | | | | | | | | | | | |
Subtotal Consolidated Debt | | | 2,457,762 | | | | 5.13% | | | | 2,492,448 | | | | 5.72% | |
Debt Service Guarantee Liability (4) | | | 74,075 | | | | | | | | 97,000 | | | | | |
| | | | | | | | | | | | | | | | |
Total Consolidated Debt - As Reported | | | 2,531,837 | | | | 5.13% | | | | 2,589,448 | | | | 5.72% | |
Less: Noncontrolling Interests and Other Adjustments | | | (260,031) | | | | | | | | (260,971) | | | | | |
Plus: WRI Share of Unconsolidated Joint Ventures | | | 196,932 | | | | | | | | 192,801 | | | | | |
| | | | | | | | | | | | | | | | |
Total Debt - Pro rata Share | | $ | 2,468,738 | | | | 5.10% | | | $ | 2,521,278 | | | | 5.75% | |
| | | | | | | | | | | | | | | | |
| | | | |
| | | | | | | | | | | | | | | | |
| | Debt Balance | | | 4th Quarter Weighted Average Rate (1) | | | % of Total | | | Weighted Average Remaining Life (yrs) | |
Fixed vs. Variable Rate Debt (at Pro rata Share) | | | | | | | | | | | | | | | | |
(includes the effect of interest rate swaps) | | | | | | | | | | | | | | | | |
| | | | |
As of December 31, 2011 | | | | | | | | | | | | | | | | |
Fixed-rate debt | | $ | 1,955,957 | | | | 5.95% | | | | 79.2% | | | | 4.71 | |
Variable-rate debt | | | 512,781 | | | | 1.88% | | | | 20.8% | | | | 2.90 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 2,468,738 | | | | 5.10% | | | | 100.0% | | | | 4.34 | |
| | | | | | | | | | | | | | | | |
| | | | |
As of December 31, 2010 | | | | | | | | | | | | | | | | |
Fixed-rate debt | | $ | 2,267,614 | | | | 6.05% | | | | 89.9% | | | | | |
Variable-rate debt | | | 253,664 | | | | 3.64% | | | | 10.1% | | | | | |
| | | | | | | | | | | | | | | | |
Total | | $ | 2,521,278 | | | | 5.75% | | | | 100.0% | | | | | |
| | | | | | | | | | | | | | | | |
| | | | |
| | | | | | | | | | | | | | | | |
Secured vs. Unsecured Debt (at Pro rata Share) | | | | | | | | | | | | | | | | |
| | | | |
As of December 31, 2011 | | | | | | | | | | | | | | | | |
Secured Debt | | $ | 994,844 | | | | 6.28% | | | | 40.3% | | | | 5.00 | |
Unsecured Debt | | | 1,473,894 | | | | 4.28% | | | | 59.7% | | | | 3.89 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 2,468,738 | | | | 5.10% | | | | 100.0% | | | | 4.34 | |
| | | | | | | | | | | | | | | | |
| | | | |
As of December 31, 2010 | | | | | | | | | | | | | | | | |
Secured Debt | | $ | 1,119,630 | | | | 6.43% | | | | 44.4% | | | | | |
Unsecured Debt | | | 1,401,648 | | | | 5.19% | | | | 55.6% | | | | | |
| | | | | | | | | | | | | | | | |
Total | | $ | 2,521,278 | | | | 5.75% | | | | 100.0% | | | | | |
| | | | | | | | | | | | | | | | |
| | | | |
| | | | | | | | | | | | | | | | |
| | As Reported | | | Pro rata Share | | | | | | | |
Weighted Average Interest Rates (1) | | | | | | | | | | | | | | | | |
Three months ended 12/31/11 | | | 5.13% | | | | 5.10% | | | | | | | | | |
Twelve months ended 12/31/11 | | | 5.41% | | | | 5.39% | | | | | | | | | |
Three months ended 12/31/10 | | | 5.72% | | | | 5.75% | | | | | | | | | |
Twelve months ended 12/31/10 | | | 5.73% | | | | 5.75% | | | | | | | | | |
(1) | Weighted average interest rates exclude the effects of ASC 805 “Business Combinations”, discounts on convertible bond repurchases, revolver facility fee, and other loan costs related to financing. |
(2) | The convertible bonds, with a remaining face value of $54.1 million, mature August 1, 2026 with an option to redeem anytime after August 2011 and an initial conversion price of $49.075 per share. |
(3) | Weighted average revolving interest rate excludes the effect of the facility fee of 50 basis points in 2010 through the 3rd quarter 2011 and 25 basis points in the 4th quarter 2011 on the total commitment paid quarterly in arrears. The weighted average revolving interest rate with the facility fee is 1.99% and 8.49% for the fourth quarter 2011 and the fourth quarter 2010, respectively. |
(4) | Debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado. |
Page 15
Weingarten Realty Investors
Schedule of Maturities
As of December 31, 2011
(in thousands, except percentages)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| | As Reported | | Pro rata Share | |
| | | | | Weighted | | | | | Weighted | | | | | | | | | | | | |
| | Maturities | | | Average Rate (4) | | Maturities | | | Average Rate (4) | | Floating Rate | | | Fixed Rate | | | Secured | | | Unsecured | |
2012 (1) | | $ | 495,226 | | | 4.02% | | $ | 500,286 | | | 4.03% | | $ | 206,025 | | | $ | 294,261 | | | $ | 117,026 | | | $ | 383,260 | |
2013 | | | 315,211 | | | 5.83% | | | 280,013 | | | 5.72% | | | 237 | | | | 279,776 | | | | 106,422 | | | | 173,591 | |
2014 | | | 473,968 | | | 5.65% | | | 429,135 | | | 5.52% | | | 237 | | | | 428,898 | | | | 114,135 | | | | 315,000 | |
2015 | | | 245,627 | | | 6.28% | | | 209,741 | | | 6.02% | | | 237 | | | | 209,504 | | | | 119,741 | | | | 90,000 | |
2016 | | | 231,661 | | | 6.47% | | | 249,451 | | | 6.22% | | | 6,769 | | | | 242,682 | | | | 174,451 | | | | 75,000 | |
2017 | | | 142,096 | | | 6.85% | | | 164,255 | | | 6.37% | | | | | | | 164,255 | | | | 139,255 | | | | 25,000 | |
2018 | | | 64,441 | | | 7.18% | | | 25,410 | | | 6.35% | | | | | | | 25,410 | | | | 15,840 | | | | 9,570 | |
2019 | | | 153,724 | | | 7.94% | | | 157,257 | | | 7.31% | | | | | | | 157,257 | | | | 57,257 | | | | 100,000 | |
2020 | | | 3,746 | | | 7.60% | | | 64,196 | | | 7.21% | | | | | | | 64,196 | | | | 64,196 | | | | 0 | |
2021 | | | 2,763 | | | 7.56% | | | 10,599 | | | 7.73% | | | | | | | 10,599 | | | | 10,599 | | | | 0 | |
Thereafter (2) | | | 118,575 | | | 5.41% | | | 120,037 | | | 5.50% | | | | | | | 120,037 | | | | 34,212 | | | | 85,825 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subtotal | | | 2,247,038 | | | | | | 2,210,380 | | | | | | 213,505 | | | | 1,996,875 | | | | 953,134 | | | | 1,257,246 | |
| | | | | | | | |
Revolving Credit Agreements | | | 166,500 | | | 1.47% | | | 166,500 | | | 1.47% | | | 166,500 | | | | | | | | | | | | 166,500 | |
Other (3) | | | 118,299 | | | | | | 91,858 | | | | | | 13,483 | | | | 78,375 | | | | 41,710 | | | | 50,148 | |
Swap Maturities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2014 | | | | | | | | | | | | | | | 50,000 | | | | (50,000) | | | | | | | | | |
2017 | | | | | | | | | | | | | | | 69,293 | | | | (69,293) | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 2,531,837 | | | 5.41% | | $ | 2,468,738 | | | 5.39% | | $ | 512,781 | | | $ | 1,955,957 | | | $ | 994,844 | | | $ | 1,473,894 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Includes $1.8 million of amortizing industrial revenue bonds with a final maturity date of 2015 that are currently callable by the lender. |
(2) | Thereafter includes $54.1 million of convertible bonds maturing in 2026 which have an option to be called by us. |
(3) | Other includes capital leases, ASC 805 “Business Combinations” adjustment, debt service guarantee liability, market value of swaps and discounts on notes. The debt service guarantee liability represents bonds issued in association with a guarantee in connection with a project in Denver, Colorado. |
(4) | Weighted average interest rates exclude the effects of ASC 805 “Business Combinations”, discounts on convertible bond repurchases, revolver facility fee paid quarterly on total commitment in arrears, and other loan costs related to financing. |
Page 16
Joint Ventures
Weingarten Realty Investors
Financial Statements of Unconsolidated Real Estate Joint Ventures and Partnerships at 100%
(in thousands)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Twelve Months Ended | |
| | December 31, | | | December 31, | |
Condensed Statements of Income | | 2011 | | | 2010 | | | 2011 | | | 2010 | |
| | | | |
Revenues: | | | | | | | | | | | | | | | | |
Base minimum rent, net | | $ | 39,023 | | | $ | 37,596 | | | $ | 154,029 | | | $ | 142,807 | |
Straight line rent | | | 270 | | | | 1,156 | | | | 2,958 | | | | 3,311 | |
Over/Under-market rentals, net | | | 663 | | | | 501 | | | | 2,157 | | | | 4,121 | |
Percentage rent | | | 358 | | | | 358 | | | | 754 | | | | 903 | |
Tenant reimbursements | | | 9,696 | | | | 10,235 | | | | 38,431 | | | | 37,901 | |
Other income | | | 893 | | | | 1,194 | | | | 7,267 | | | | 4,606 | |
| | | | | | | | | | | | | | | | |
Total | | | 50,903 | | | | 51,040 | | | | 205,596 | | | | 193,649 | |
| | | | | | | | | | | | | | | | |
| | | | |
Expenses: | | | | | | | | | | | | | | | | |
Depreciation and amortization | | | 16,408 | | | | 15,996 | | | | 67,459 | | | | 61,726 | |
Interest, net | | | 9,218 | | | | 9,516 | | | | 37,612 | | | | 36,270 | |
Operating | | | 9,462 | | | | 9,585 | | | | 36,253 | | | | 34,026 | |
Real estate taxes, net | | | 5,726 | | | | 6,280 | | | | 24,333 | | | | 24,288 | |
General and administrative | | | 135 | | | | 1,056 | | | | 2,969 | | | | 3,927 | |
Provision for income taxes | | | 57 | | | | 39 | | | | 343 | | | | 237 | |
Impairment loss | | | - | | | | - | | | | 28,776 | | | | 231 | |
| | | | | | | | | | | | | | | | |
Total | | | 41,006 | | | | 42,472 | | | | 197,745 | | | | 160,705 | |
| | | | | | | | | | | | | | | | |
| | | | |
Gain (loss) on sale of property | | | - | | | | 188 | | | | (21) | | | | 369 | |
| | | | | | | | | | | | | | | | |
| | | | |
Net income | | $ | 9,897 | | | $ | 8,756 | | | $ | 7,830 | | | $ | 33,313 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | |
Condensed Balance Sheets | | | | | | | | | |
| | | |
| | | | | | | | December 31, | |
| | | | | | | | 2011 | | | 2010 | |
ASSETS | | | | | | | | | | | | | | | | |
| | | | |
Property | | | | | | | | | | $ | 2,108,745 | | | $ | 2,142,524 | |
Accumulated depreciation | | | | | | | | | | | (296,496) | | | | (247,996) | |
| | | | | | | | | | | | | | | | |
Property, net | | | | | | | | | | | 1,812,249 | | | | 1,894,528 | |
| | | | |
Other assets, net | | | | | | | | | | | 173,130 | | | | 168,091 | |
| | | | | | | | | | | | | | | | |
| | | | |
Total | | | | | | | | | | $ | 1,985,379 | | | $ | 2,062,619 | |
| | | | | | | | | | | | | | | | |
| | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | |
| | | | |
Debt, net | | | | | | | | | | $ | 556,920 | | | $ | 552,552 | |
Amounts payable to Weingarten Realty Investors and Affiliates | | | | | | | | | | | 170,007 | | | | 202,092 | |
Other liabilities, net | | | | | | | | | | | 41,907 | | | | 45,331 | |
| | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | 768,834 | | | | 799,975 | |
| | | | | | | | | | | | | | | | |
| | | | |
Accumulated equity | | | | | | | | | | | 1,216,545 | | | | 1,262,644 | |
| | | | | | | | | | | | | | | | |
| | | | |
Total | | | | | | | | | | $ | 1,985,379 | | | $ | 2,062,619 | |
| | | | | | | | | | | | | | | | |
Page 18
Weingarten Realty Investors
Financial Statements of Unconsolidated Real Estate Joint Ventures and Partnerships at Pro rata Share
(in thousands)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Twelve Months Ended | |
| | December 31, | | | December 31, | |
Condensed Statements of Income | | 2011 | | | 2010 | | | 2011 | | | 2010 | |
| | | | |
Revenues: | | | | | | | | | | | | | | | | |
Base minimum rent, net | | $ | 13,037 | | | $ | 11,989 | | | $ | 51,268 | | | $ | 43,934 | |
Straight line rent | | | 201 | | | | 400 | | | | 1,339 | | | | 1,357 | |
Over/Under-market rentals, net | | | 50 | | | | 36 | | | | 92 | | | | 769 | |
Percentage rent | | | 101 | | | | 116 | | | | 217 | | | | 314 | |
Tenant reimbursements | | | 3,324 | | | | 3,278 | | | | 12,925 | | | | 11,771 | |
Other income | | | 265 | | | | 523 | | | | 2,585 | | | | 2,051 | |
| | | | | | | | | | | | | | | | |
Total | | | 16,978 | | | | 16,342 | | | | 68,426 | | | | 60,196 | |
| | | | | | | | | | | | | | | | |
| | | | |
Expenses: | | | | | | | | | | | | | | | | |
Depreciation and amortization | | | 5,605 | | | | 5,290 | | | | 22,887 | | | | 20,085 | |
Interest, net | | | 3,392 | | | | 3,430 | | | | 13,727 | | | | 12,338 | |
Operating | | | 3,121 | | | | 2,970 | | | | 11,742 | | | | 10,469 | |
Real estate taxes, net | | | 1,944 | | | | 1,983 | | | | 8,126 | | | | 7,460 | |
General and administrative | | | 38 | | | | 436 | | | | 1,244 | | | | 1,720 | |
Provision for income taxes | | | 20 | | | | 14 | | | | 151 | | | | 94 | |
Impairment loss | | | - | | | | - | | | | 7,025 | | | | 115 | |
| | | | | | | | | | | | | | | | |
Total | | | 14,120 | | | | 14,123 | | | | 64,902 | | | | 52,281 | |
| | | | | | | | | | | | | | | | |
| | | | |
Gain (loss) on sale of property | | | - | | | | 104 | | | | (10) | | | | 194 | |
| | | | | | | | | | | | | | | | |
| | | | |
Net income | | $ | 2,858 | | | $ | 2,323 | | | $ | 3,514 | | | $ | 8,109 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | |
Condensed Balance Sheets | | | | | | | | | |
| | | |
| | | | | | | | December 31, | |
| | | | | | | | 2011 | | | 2010 | |
| | | | |
ASSETS | | | | | | | | | | | | | | | | |
| | | | |
Property | | | | | | | | | | $ | 640,569 | | | $ | 649,890 | |
Accumulated depreciation | | | | | | | | | | | (100,791) | | | | (84,609) | |
| | | | | | | | | | | | | | | | |
Property, net | | | | | | | | | | | 539,778 | | | | 565,281 | |
Notes receivable from real estate joint ventures and partnerships | | | | | | | | | | | 5,399 | | | | 5,561 | |
Unamortized debt and lease costs, net | | | | | | | | | | | 25,377 | | | | 24,179 | |
Accrued rent and accounts receivable (net of allowance for doubtful accounts of $686 in 2011 and $566 in 2010) | | | | | | | | | | | 18,332 | | | | 17,145 | |
Cash and cash equivalents | | | | | | | | | | | 11,543 | | | | 9,314 | |
Restricted deposits and mortgage escrows | | | | | | | | | | | 2,283 | | | | 3,861 | |
Notes receivable and mortgage bonds, net | | | | | | | | | | | 413 | | | | 400 | |
Out-of-market rentals, net | | | | | | | | | | | 2,622 | | | | 2,827 | |
Other assets, net | | | | | | | | | | | 2,190 | | | | 2,277 | |
| | | | | | | | | | | | | | | | |
Total | | | | | | | | | | $ | 607,937 | | | $ | 630,845 | |
| | | | | | | | | | | | | | | | |
| | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | |
| | | | |
Debt, net | | | | | | | | | | $ | 198,087 | | | $ | 193,989 | |
Amounts payable to Weingarten Realty Investors and Affiliates | | | | | | | | | | | 75,036 | | | | 91,581 | |
Accounts payable and accrued expenses | | | | | | | | | | | 6,084 | | | | 5,720 | |
Deferred revenue | | | | | | | | | | | 811 | | | | 1,457 | |
Out-of-market rentals, net | | | | | | | | | | | 3,940 | | | | 4,750 | |
Interest rate derivative | | | | | | | | | | | 855 | | | | 502 | |
Other liabilities, net | | | | | | | | | | | 1,786 | | | | 1,374 | |
| | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | 286,599 | | | | 299,373 | |
| | | | | | | | | | | | | | | | |
| | | | |
Accumulated equity | | | | | | | | | | | 321,338 | | | | 331,472 | |
| | | | | | | | | | | | | | | | |
| | | | |
Total | | | | | | | | | | $ | 607,937 | | | $ | 630,845 | |
| | | | | | | | | | | | | | | | |
Notes:
The Consolidated Financial Statements at pro rata share include only the real estate operations of joint ventures and partnerships at WRI’s ownership percentages. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles.
Page 19
Weingarten Realty Investors
Investments in Unconsolidated Real Estate Joint Ventures & Partnerships
December 31, 2011
(in thousands, except number of properties and percentages)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | Weingarten Realty | |
| | | | | | | | |
Joint Venture Partner | | Number of Operating Properties (1) | | Total GLA | | | Total Assets | | | Total Debt | | | Ownership Interest | | | Share of Debt | | | Investment Balance | | | Equity in Earnings (Loss) of Unconsolidated JVs | |
| | | | | | | | |
TIAA Florida Retail LLC | | 7 | | | 1,259 | | | $ | 317,100 | | | | | | | | 20.0% | | | | | | | $ | 62,556 | | | $ | 1,679 | |
AEW SRP, LLC | | 9 | | | 899 | | | | 147,731 | | | $ | 103,642 | | | | 25.0% | | | $ | 25,911 | | | | 7,929 | | | | (3,144) | |
Collins | | 8 | | | 1,165 | | | | 150,210 | | | | 27,618 | | | | 50.0% | | | | 13,809 | | | | 54,322 | | | | 2,527 | |
AEW - Institutional Client | | 6 | | | 523 | | | | 125,206 | | | | 65,875 | | | | 20.0% | | | | 13,175 | | | | 11,325 | | | | (1,006) | |
BIT Retail | | 3 | | | 720 | | | | 152,727 | | | | | | | | 20.0% | | | | | | | | 29,797 | | | | 1,106 | |
BIT Investment Thirty-Six, LP | | 12 | | | 3,939 | | | | 203,468 | | | | 17,754 | | | | 20.0% | | | | 3,551 | | | | 31,082 | | | | 186 | |
Eagle AN, LP | | 9 | | | 2,560 | | | | 69,809 | | | | 39,927 | | | | 22.5% | | | | 8,972 | | | | 4,650 | | | | 620 | |
Jamestown | | 6 | | | 1,351 | | | | 147,510 | | | | 90,589 | | | | 20.0% | | | | 18,118 | | | | 11,569 | | | | 930 | |
Fidelis Realty Partners | | 1 | | | 491 | | | | 144,944 | | | | 87,949 | | | | 57.8% | | | | 50,791 | | | | 31,264 | | | | 1,856 | |
Sleiman Enterprises | | 3 | | | 220 | | | | 29,424 | | | | 12,241 | | | | 50.0% | | | | 6,121 | | | | 11,980 | | | | 167 | |
| | | | | | | | |
Other | | 22 | | | 3,432 | | | | 497,249 | | | | 111,325 | | | | 51.8% | | | | 57,641 | | | | 85,136 | | | | 2,912 | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | 86 | | | 16,559 | | | $ | 1,985,379 | | | $ | 556,920 | | | | 28.8% | | | $ | 198,087 | | | $ | 341,608 | | | $ | 7,834 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Joint Venture Description
| | |
RETAIL | | |
TIAA Florida Retail LLC | | Joint venture with an institutional partner, TIAA-CREF Global Real Estate |
AEW SRP, LLC | | Retail joint venture with an institutional partner through AEW Capital Management |
Collins | | Primarily a development joint venture in the Texas Rio Grande Valley |
AEW - Institutional Client | | Joint venture with an institutional partner through AEW Capital Management |
BIT Retail | | Retail joint venture with Mercantile Real Estate Advisors and its client, the AFL-CIO Building Investment Trust |
Jamestown | | Retail joint venture in Florida |
Fidelis Partners Realty | | Retail joint venture in Texas |
Sleiman Enterprises | | Retail joint venture in Florida |
| |
INDUSTRIAL | | |
BIT Investment Thirty-Six, LP | | Industrial joint venture with Mercantile Real Estate Advisors and its client, the AFL-CIO Building Investment Trust |
Eagle AN, LP | | Industrial joint venture with American National Insurance Company |
(1) | Excludes land held for development. |
Page 20
Weingarten Realty Investors
Mortgage Debt Information for Unconsolidated Real Estate Joint Ventures & Partnerships
As of December 31, 2011
| | | | | | | | | | | | | | |
Balance Summary |
Joint Venture Partner | | # of Mortgaged Properties | | | Mortgage Balance (in thousands) (1) | | | Average Interest Rate (2) | | | Average Remaining Term (yrs) |
AEW SRP, LLC | | | 7 | | | $ | 103,642 | | | | 5.7% | | | 4.1 |
Collins | | | 2 | | | | 27,618 | | | | 6.2% | | | 9.7 |
AEW - Institutional Client | | | 6 | | | | 65,875 | | | | 5.7% | | | 2.2 |
BIT Investment Thirty-Six, LP | | | 2 | | | | 17,754 | | | | 6.6% | | | 1.0 |
Eagle AN, LP | | | 2 | | | | 39,927 | | | | 5.5% | | | 5.3 |
Jamestown | | | 6 | | | | 90,589 | | | | 5.7% | | | 4.1 |
Fidelis Realty Partners | | | 1 | | | | 87,949 | | | | 4.3% | | | 8.8 |
Sleiman Enterprises | | | 2 | | | | 12,241 | | | | 5.6% | | | 3.6 |
Other | | | 6 | | | | 109,634 | | | | 5.5% | | | 5.0 |
| | | | | | | | | | | | | | |
Total | | | 34 | | | $ | 555,229 | | | | 5.5% | | | 4.2 |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
|
Schedule of Maturities |
| | At 100% | | | At WRI Share |
| | Maturities (in thousands) (1) | | | Weighted Average Rate (2) | | | Maturities (in thousands) (1) | | | Weighted Average Rate (2) |
| | | | |
2012 | | $ | 29,628 | | | | 5.3% | | | $ | 8,575 | | | 5.1% |
2013 | | | 55,443 | | | | 5.2% | | | | 19,401 | | | 5.1% |
2014 | | | 116,435 | | | | 5.3% | | | | 27,104 | | | 5.1% |
2015 | | | 41,486 | | | | 5.0% | | | | 10,312 | | | 4.9% |
2016 | | | 97,977 | | | | 4.9% | | | | 25,559 | | | 4.8% |
2017 | | | 57,172 | | | | 5.1% | | | | 25,983 | | | 5.1% |
2018 | | | 6,644 | | | | 5.0% | | | | 3,357 | | | 5.0% |
2019 | | | 6,997 | | | | 5.0% | | | | 3,534 | | | 5.0% |
2020 | | | 118,397 | | | | 4.9% | | | | 60,450 | | | 4.9% |
2021 | | | 15,406 | | | | 5.5% | | | | 7,835 | | | 5.4% |
Thereafter | | | 9,644 | | | | 6.4% | | | | 4,822 | | | 6.4% |
| | | | | | | | | | | | | | |
Total | | $ | 555,229 | | | | | | | $ | 196,932 | | | |
| | | | | | | | | | | | | | |
(1) | Excludes non-cash debt related items. |
(2) | Average and weighted average interest rates exclude the effects of ASC 805 “ Business Combinations” and loan costs related to financing. |
Note: All mortgages are fixed rate except for one included in “other”, which has a variable rate mortgage ($3.3 million at 100%) and matures in 2012.
Page 21
Portfolio Summary
Weingarten Realty Investors
Tenant Diversification by Percent of Rental Revenues
(in thousands at pro rata share, except percentages and # of units)
As of 12/31/2011
| | | | | | | | | | | | | | | | |
| | | | | |
| | | | | | # of Units | | | Rental Revenue | | | Square Feet | |
Rank | | Tenant Name | | DBAs | | | |
| | | | | |
1 | | The Kroger Co. | | Kroger, Smith Food, Ralphs, Fry’s Food, King Soopers | | | 27 | | | | 2.35% | | | | 1,306 | |
| | | | | |
2 | | T.J.X. Companies, Inc. | | T.J. Maxx, Marshalls, Home Goods | | | 37 | | | | 1.98% | | | | 865 | |
| | | | | |
3 | | Ross Stores, Inc. | | Ross Dress for Less | | | 38 | | | | 1.87% | | | | 800 | |
| | | | | |
4 | | Safeway, Inc. | | Safeway, Randalls, Von’s | | | 18 | | | | 1.33% | | | | 754 | |
| | | | | |
5 | | Petsmart, Inc. | | | | | 20 | | | | 1.23% | | | | 380 | |
| | | | | |
6 | | The Sports Authority | | | | | 10 | | | | 1.09% | | | | 371 | |
| | | | | |
7 | | Office Depot, Inc. | | | | | 24 | | | | 0.97% | | | | 435 | |
| | | | | |
8 | | H E Butt Grocery | | | | | 7 | | | | 0.97% | | | | 367 | |
| | | | | |
9 | | Home Depot, Inc. | | | | | 5 | | | | 0.93% | | | | 535 | |
| | | | | |
10 | | Harris Teeter | | | | | 9 | | | | 0.91% | | | | 403 | |
| | | | | |
11 | | Gap, Inc. | | Gap, Old Navy, Banana Republic | | | 18 | | | | 0.90% | | | | 263 | |
| | | | | |
12 | | Best Buy, Inc. | | | | | 12 | | | | 0.89% | | | | 285 | |
| | | | | |
13 | | Dollar Tree Stores, Inc. | | Dollar Tree, Greenbacks | | | 44 | | | | 0.87% | | | | 385 | |
| | | | | |
14 | | Bed Bath & Beyond, Inc. | | | | | 19 | | | | 0.80% | | | | 392 | |
| | | | | |
15 | | 24 Hour Fitness Inc. | | | | | 7 | | | | 0.79% | | | | 179 | |
| | | | | |
16 | | Petco Animal Supplies, Inc. | | | | | 22 | | | | 0.77% | | | | 238 | |
| | | | | |
17 | | Publix Super Markets, Inc. | | | | | 21 | | | | 0.72% | | | | 432 | |
| | | | | |
18 | | Whole Foods | | | | | 6 | | | | 0.71% | | | | 224 | |
| | | | | |
19 | | Toys ‘R’ Us | | Toys R Us, Babies R Us | | | 9 | | | | 0.69% | | | | 321 | |
| | | | | |
20 | | Staples | | | | | 13 | | | | 0.66% | | | | 259 | |
| | | | | |
21 | | Raley’s | | Raley’s Bel Air Markets | | | 6 | | | | 0.64% | | | | 331 | |
| | | | | |
22 | | Thrifty Payless, Inc. | | Rite Aid | | | 17 | | | | 0.62% | | | | 244 | |
| | | | | |
23 | | Office Max Inc. | | | | | 11 | | | | 0.62% | | | | 238 | |
| | | | | |
24 | | Barnes & Noble Inc. | | Barnes & Noble, Bookstop Booksellers | | | 9 | | | | 0.62% | | | | 204 | |
| | | | | |
25 | | Delhaize Group | | Food Lion, Sweet Bay | | | 10 | | | | 0.59% | | | | 365 | |
| | | | | |
| | | | | | | | | | | | | | | | |
| | | | | |
| | Total | | | | | 419 | | | | 24.51% | | | | 10,575 | |
Page 23
Weingarten Realty Investors
Portfolio Operating Information
(in thousands at pro rata share, except percentages and # of units and leases)
| | | | | | | | | | | | | | | | | | | | | | | | |
Lease Expirations | | | | | | | | | |
As of December 31, 2011 | | Shopping Center | | | Industrial | | | Total | |
| | Percentage of | | | Percentage of | | | Percentage of | |
Year Expiring | | Sq. Ft. | | | Revenue | | | Sq. Ft. | | | Revenue | | | Sq. Ft. | | | Revenue | |
2012 | | | 8.28% | | | | 10.00% | | | | 15.32% | | | | 16.34% | | | | 9.96% | | | | 10.65% | |
2013 | | | 14.61% | | | | 15.24% | | | | 23.09% | | | | 23.45% | | | | 16.63% | | | | 16.09% | |
2014 | | | 14.51% | | | | 14.11% | | | | 17.32% | | | | 16.47% | | | | 15.17% | | | | 14.36% | |
2015 | | | 13.64% | | | | 13.15% | | | | 13.96% | | | | 13.44% | | | | 13.71% | | | | 13.18% | |
2016 | | | 12.67% | | | | 13.28% | | | | 14.98% | | | | 14.27% | | | | 13.21% | | | | 13.39% | |
2017-2021 | | | 26.51% | | | | 25.71% | | | | 15.21% | | | | 15.90% | | | | 23.78% | | | | 24.69% | |
2022-2031 | | | 9.03% | | | | 7.63% | | | | 0.11% | | | | 0.14% | | | | 6.89% | | | | 6.84% | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Leasing Activity | | | | | | | | | | | | | | | | | | |
Signed Leases | | | | | | | | | | | | | | | | | | |
| | Number of Leases | | | Square Feet | | | New Rent $PSF | | | Prior Rent $PSF | | | TI’s $PSF | | | Cash Change in Base Rent | |
Three Months Ended December 31, 2011 | | | | | | | | | | | | | | | | | | | | | | | | |
Retail New Leases | | | 95 | | | | 222 | | | | $16.70 | | | | $18.88 | | | | $20.63 | | | | -11.5% | |
Retail Renewals | | | 220 | | | | 676 | | | | 15.11 | | | | 14.76 | | | | 0.31 | | | | 2.3% | |
Industrial | | | 27 | | | | 281 | | | | 5.86 | | | | 5.98 | | | | 2.46 | | | | -2.0% | |
Not Comparable Spaces | | | 83 | | | | 584 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 425 | | | | 1,763 | | | | $13.20 | | | | $13.44 | | | | $4.64 | | | | -1.8% | |
| | | | | | |
Twelve Months Ended December 31, 2011 | | | | | | | | | | | | | | | | | | | | | | | | |
Retail New Leases | | | 386 | | | | 966 | | | | $16.06 | | | | $17.21 | | | | $14.94 | | | | -6.7% | |
Retail Renewals | | | 911 | | | | 3,124 | | | | 14.62 | | | | 14.35 | | | | 0.32 | | | | 1.9% | |
Industrial | | | 147 | | | | 1,468 | | | | 5.36 | | | | 5.36 | | | | 1.50 | | | | 0.1% | |
Not Comparable Spaces | | | 318 | | | | 1,549 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 1,762 | | | | 7,107 | | | | $12.42 | | | | $12.47 | | | | $3.17 | | | | -0.4% | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Occupancy | | Quarter Ended | | | | |
| | December 31, | | | September 30, | | | June 30, | | | March 31, | | | December 31, | | | | |
| | 2011 | | | 2011 | | | 2011 | | | 2011 | | | 2010 | | | | |
Signed Basis | | | | | | | | | | | | | | | | | | | | | | | | |
Retail | | | | | | | | | | | | | | | | | | | | | | | | |
Mid-Atlantic Region | | | 90.8% | | | | 90.5% | | | | 89.9% | | | | 89.7% | | | | 93.9% | | | | | |
Southeastern Region | | | 93.8% | | | | 93.4% | | | | 92.0% | | | | 92.1% | | | | 92.2% | | | | | |
Western Region | | | 94.6% | | | | 94.6% | | | | 94.5% | | | | 94.5% | | | | 94.5% | | | | | |
Mountain Region | | | 92.1% | | | | 92.4% | | | | 93.0% | | | | 94.1% | | | | 94.3% | | | | | |
Central Region | | | 93.6% | | | | 93.3% | | | | 92.6% | | | | 91.7% | | | | 91.8% | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Retail | | | 93.0% | | | | 92.8% | | | | 92.4% | | | | 92.3% | | | | 93.0% | | | | | |
Industrial | | | 89.5% | | | | 87.9% | | | | 88.0% | | | | 87.0% | | | | 88.8% | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 92.1% | | | | 91.6% | | | | 91.2% | | | | 90.9% | | | | 91.9% | | | | | |
| | | | | | |
Commenced Basis | | | | | | | | | | | | | | | | | | | | | | | | |
Retail | | | | | | | | | | | | | | | | | | | | | | | | |
Mid-Atlantic Region | | | 89.2% | | | | 87.8% | | | | 88.1% | | | | 87.1% | | | | 90.4% | | | | | |
Southeastern Region | | | 89.9% | | | | 89.4% | | | | 89.6% | | | | 88.5% | | | | 89.2% | | | | | |
Western Region | | | 93.4% | | | | 90.8% | | | | 90.6% | | | | 90.5% | | | | 88.9% | | | | | |
Mountain Region | | | 90.8% | | | | 90.6% | | | | 91.1% | | | | 92.6% | | | | 92.7% | | | | | |
Central Region | | | 91.8% | | | | 90.1% | | | | 89.0% | | | | 88.8% | | | | 88.4% | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Retail | | | 91.1% | | | | 89.8% | | | | 89.6% | | | | 89.5% | | | | 89.8% | | | | | |
Industrial | | | 84.0% | | | | 86.4% | | | | 86.1% | | | | 85.8% | | | | 87.4% | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 89.3% | | | | 88.9% | | | | 88.7% | | | | 88.5% | | | | 89.2% | | | | | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Same Property Net Operating Income Growth (1) | | | | | | | | | | | | | | | | |
Cash Basis | | | | | | | | | | | | | | | | | | |
| | Three Months Ended December 31, | | | Twelve Months Ended December 31, | | | | | | | |
| | 2011 | | | 2010 | | | 2011 | | | 2010 | | | | | | | |
Retail | | | | | | | | | | | | | | | | | | | | | | | | |
Central Region | | | 4.9% | | | | -0.3% | | | | 1.4% | | | | -0.5% | | | | | | | | | |
Mountain Region | | | -2.0% | | | | 2.7% | | | | -0.1% | | | | 0.4% | | | | | | | | | |
Western Region | | | 5.2% | | | | 0.2% | | | | 2.2% | | | | 0.2% | | | | | | | | | |
Mid-Atlantic Region | | | -1.0% | | | | -2.0% | | | | -2.0% | | | | 1.5% | | | | | | | | | |
Southeast Region | | | 0.3% | | | | 1.3% | | | | -0.6% | | | | 0.4% | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Retail | | | 1.8% | | | | 0.3% | | | | 0.4% | | | | 0.2% | | | | | | | | | |
Industrial | | | -2.2% | | | | 0.7% | | | | -3.6% | | | | -1.5% | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 1.4% | | | | 0.4% | | | | 0.0% | | | | 0.0% | | | | | | | | | |
(1) Same Property NOI Growth includes the company’s share of unconsolidated real estate joint ventures and partnerships and provisions for uncollectible amounts and related recoveries. It excludes the effect of lease cancellation income and straight-line rent adjustments.
Page 24
Weingarten Realty Investors
Total Net Operating Income by Geographic Region (1)
(in thousands at pro rata share, except percentages)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Twelve Months Ended December 31, | |
| | 2011 | | | % | | | 2010 | | | % | | | 2009 | | | % | | | 2008 | | | % | | | 2007 | | | % | |
Western Region | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
California | | $ | 53,618 | | | | 13.2% | | | $ | 50,943 | | | | 13.1% | | | $ | 50,136 | | | | 12.7% | | | $ | 51,176 | | | | 12.1% | | | $ | 50,503 | | | | 11.3% | |
Washington | | | 1,978 | | | | 0.5% | | | | 1,171 | | | | 0.3% | | | | 1,124 | | | | 0.3% | | | | 1,193 | | | | 0.3% | | | | 1,295 | | | | 0.3% | |
Oregon | | | 1,349 | | | | 0.3% | | | | 1,345 | | | | 0.3% | | | | 1,342 | | | | 0.3% | | | | 1,385 | | | | 0.3% | | | | 929 | | | | 0.2% | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Western Region | | | 56,945 | | | | 14.0% | | | | 53,459 | | | | 13.7% | | | | 52,602 | | | | 13.3% | | | | 53,754 | | | | 12.7% | | | | 52,727 | | | | 11.8% | |
| | | | | | | | | | |
Mountain Region | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nevada | | $ | 30,525 | | | | 7.5% | | | $ | 30,906 | | | | 8.0% | | | $ | 31,505 | | | | 8.0% | | | $ | 34,360 | | | | 8.1% | | | $ | 31,338 | | | | 7.0% | |
Arizona | | | 25,450 | | | | 6.3% | | | | 24,287 | | | | 6.2% | | | | 26,845 | | | | 6.8% | | | | 26,181 | | | | 6.2% | | | | 23,192 | | | | 5.2% | |
Colorado | | | 12,485 | | | | 3.1% | | | | 10,099 | | | | 2.6% | | | | 9,136 | | | | 2.3% | | | | 10,779 | | | | 2.4% | | | | 12,162 | | | | 2.7% | |
New Mexico | | | 4,993 | | | | 1.2% | | | | 5,250 | | | | 1.4% | | | | 8,714 | | | | 2.2% | | | | 11,355 | | | | 2.7% | | | | 10,472 | | | | 2.3% | |
Utah | | | 3,494 | | | | 0.9% | | | | 3,548 | | | | 0.9% | | | | 3,557 | | | | 0.9% | | | | 3,614 | | | | 0.9% | | | | 3,545 | | | | 0.8% | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Mountain Region | | | 76,947 | | | | 19.0% | | | | 74,090 | | | | 19.1% | | | | 79,757 | | | | 20.2% | | | | 86,289 | | | | 20.3% | | | | 80,709 | | | | 18.0% | |
| | | | | | | | | | |
Central Region | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Texas | | $ | 129,540 | | | | 32.0% | | | $ | 121,035 | | | | 31.1% | | | $ | 113,454 | | | | 28.7% | | | $ | 124,407 | | | | 29.2% | | | $ | 154,800 | | | | 34.7% | |
Louisiana | | | 8,272 | | | | 2.0% | | | | 7,715 | | | | 2.0% | | | | 8,363 | | | | 2.1% | | | | 10,907 | | | | 2.6% | | | | 12,831 | | | | 2.9% | |
Kansas | | | 3,106 | | | | 0.8% | | | | 3,019 | | | | 0.8% | | | | 1,875 | | | | 0.5% | | | | 1,949 | | | | 0.5% | | | | 1,980 | | | | 0.4% | |
Arkansas | | | 2,556 | | | | 0.6% | | | | 2,732 | | | | 0.7% | | | | 3,048 | | | | 0.8% | | | | 3,006 | | | | 0.7% | | | | 3,028 | | | | 0.7% | |
Missouri | | | 1,181 | | | | 0.3% | | | | 1,214 | | | | 0.3% | | | | 1,405 | | | | 0.4% | | | | 1,182 | | | | 0.3% | | | | 1,440 | | | | 0.3% | |
Oklahoma | | | 1,083 | | | | 0.3% | | | | 1,034 | | | | 0.3% | | | | 975 | | | | 0.2% | | | | 955 | | | | 0.2% | | | | 1,009 | | | | 0.2% | |
Illinois | | | 1,061 | | | | 0.3% | | | | 2,065 | | | | 0.5% | | | | 2,960 | | | | 0.7% | | | | 3,129 | | | | 0.7% | | | | 2,378 | | | | 0.5% | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Central Region | | | 146,799 | | | | 36.3% | | | | 138,814 | | | | 35.7% | | | | 132,080 | | | | 33.4% | | | | 145,535 | | | | 34.2% | | | | 177,466 | | | | 39.7% | |
| | | | | | | | | | |
Mid Atlantic Region | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
North Carolina | | $ | 25,656 | | | | 6.3% | | | $ | 24,869 | | | | 6.4% | | | $ | 25,476 | | | | 6.5% | | | $ | 26,978 | | | | 6.4% | | | $ | 27,027 | | | | 6.1% | |
Georgia | | | 19,845 | | | | 4.9% | | | | 21,798 | | | | 5.6% | | | | 22,643 | | | | 5.7% | | | | 25,039 | | | | 5.9% | | | | 23,929 | | | | 5.4% | |
Tennessee | | | 7,491 | | | | 1.8% | | | | 6,261 | | | | 1.6% | | | | 5,009 | | | | 1.3% | | | | 7,015 | | | | 1.6% | | | | 6,964 | | | | 1.6% | |
Kentucky | | | 6,890 | | | | 1.7% | | | | 7,019 | | | | 1.8% | | | | 6,766 | | | | 1.7% | | | | 6,629 | | | | 1.6% | | | | 6,787 | | | | 1.5% | |
Virginia | | | 3,551 | | | | 0.9% | | | | 3,634 | | | | 0.9% | | | | 3,626 | | | | 0.9% | | | | 2,551 | | | | 0.6% | | | | 2,036 | | | | 0.5% | |
South Carolina | | | 268 | | | | 0.1% | | | | 285 | | | | 0.1% | | | | 306 | | | | 0.1% | | | | 277 | | | | 0.1% | | | | 287 | | | | 0.1% | |
Maine | | | 214 | | | | 0.1% | | | | 321 | | | | 0.1% | | | | 355 | | | | 0.1% | | | | 278 | | | | 0.1% | | | | 381 | | | | 0.1% | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Mid Atlantic Region | | | 63,915 | | | | 15.8% | | | | 64,186 | | | | 16.5% | | | | 64,181 | | | | 16.3% | | | | 68,767 | | | | 16.3% | | | | 67,411 | | | | 15.3% | |
| | | | | | | | | | |
Southeast Region | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Florida | | $ | 60,361 | | | | 14.9% | | | $ | 58,135 | | | | 15.0% | | | $ | 66,170 | | | | 16.8% | | | $ | 70,335 | | | | 16.5% | | | $ | 67,400 | | | | 15.2% | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Southeast Region | | | 60,361 | | | | 14.9% | | | | 58,135 | | | | 15.0% | | | | 66,170 | | | | 16.8% | | | | 70,335 | | | | 16.5% | | | | 67,400 | | | | 15.2% | |
| | | | | | | | | | |
Total Net Operating Income | | $ | 404,967 | | | | 100.0% | | | $ | 388,684 | | | | 100.0% | | | $ | 394,790 | | | | 100.0% | | | $ | 424,681 | | | | 100.0% | | | $ | 445,713 | | | | 100.0% | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | The Net Operating Income at pro rata share includes the real estate operations of joint ventures at WRI’s ownership percentages ranging from 7.8% to 75% except for the operations of down-reit partnerships, which are included at 100%. Net Operating Income excludes the effect of lease cancellation income, straight-line rent adjustments and impairment charges. Pro rata financial information is not, and is not intended to be, a presentation in accordance with generally accepted accounting principles. |
Page 25
Weingarten Realty Investors
Average Base Rents by CBSA
As of 12/31/2011
(in thousands at pro rata share, except per square foot amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | # of Properties | | | | | | | | | Occupied SF | | | Annualized Rents | | | Avg. Base Rents | | | | | Occupied SF | | | Annualized Rents | | | Avg. Base Rents | |
| | | GLA | | | Total ABR | | | Greater than 10K SF | | | | | Less than 10K SF | |
| | | | | | | | | | |
Retail | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
West Region | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Los Angeles-Long Beach et al, CA | | | 3 | | | | 584 | | | | $17.48 | | | | 395 | | | | $5,799 | | | | $14.66 | | | | | | 152 | | | | $3,763 | | | | $24.81 | |
| | | | | | | | | | |
Madera, CA | | | 1 | | | | 85 | | | | $12.73 | | | | 52 | | | | $522 | | | | $10.02 | | | | | | 31 | | | | $534 | | | | $17.29 | |
| | | | | | | | | | |
Modesto, CA | | | 1 | | | | 79 | | | | $15.20 | | | | 47 | | | | $557 | | | | $11.74 | | | | | | 27 | | | | $568 | | | | $21.38 | |
| | | | | | | | | | |
Redding, CA | | | 1 | | | | 121 | | | | $16.86 | | | | 65 | | | | $567 | | | | $8.79 | | | | | | 50 | | | | $1,361 | | | | $27.33 | |
| | | | | | | | | | |
Riverside et al, CA | | | 5 | | | | 734 | | | | $18.89 | | | | 389 | | | | $5,360 | | | | $13.77 | | | | | | 264 | | | | $6,981 | | | | $26.45 | |
| | | | | | | | | | |
Sacramento—Arden et al, CA | | | 5 | | | | 625 | | | | $15.07 | | | | 128 | | | | $784 | | | | $6.14 | | | | | | 234 | | | | $4,664 | | | | $19.94 | |
| | | | | | | | | | |
San Diego-Carlsbad et al, CA | | | 3 | | | | 286 | | | | $22.17 | | | | 162 | | | | $2,361 | | | | $14.57 | | | | | | 103 | | | | $3,508 | | | | $34.15 | |
| | | | | | | | | | |
San Francisco-Oakland et al, CA | | | 3 | | | | 442 | | | | $21.60 | | | | 241 | | | | $3,733 | | | | $15.51 | | | | | | 182 | | | | $5,387 | | | | $29.67 | |
| | | | | | | | | | |
San Jose-Sunnyvale et al, CA | | | 2 | | | | 145 | | | | $21.09 | | | | 66 | | | | $423 | | | | $6.43 | | | | | | 78 | | | | $2,613 | | | | $33.42 | |
| | | | | | | | | | |
Santa Cruz-Watsonville, CA | | | 1 | | | | 150 | | | | $14.99 | | | | 37 | | | | $305 | | | | $8.14 | | | | | | 45 | | | | $934 | | | | $20.68 | |
| | | | | | | | | | |
Santa Rosa-Petaluma, CA | | | 1 | | | | 195 | | | | $11.33 | | | | 111 | | | | $1,038 | | | | $9.38 | | | | | | 30 | | | | $553 | | | | $18.56 | |
| | | | | | | | | | |
Vallejo-Fairfield, CA | | | 3 | | | | 362 | | | | $18.56 | | | | 121 | | | | $1,148 | | | | $9.49 | | | | | | 165 | | | | $4,165 | | | | $25.21 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
California | | | 29 | | | | 3,809 | | | | $18.16 | | | | 1,814 | | | | $22,598 | | | | $12.46 | | | | | | 1,359 | | | | $35,030 | | | | $25.77 | |
| | | | | | | | | | |
Portland-Vancouver et al, OR-WA | | | 3 | | | | 120 | | | | $14.16 | | | | 66 | | | | $575 | | | | $8.75 | | | | | | 46 | | | | $1,011 | | | | $21.83 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oregon | | | 3 | | | | 120 | | | | $14.16 | | | | 66 | | | | $575 | | | | $8.75 | | | | | | 46 | | | | $1,011 | | | | $21.83 | |
| | | | | | | | | | |
Seattle-Tacoma-Bellevue, WA | | | 5 | | | | 179 | | | | $15.58 | | | | 96 | | | | $1,244 | | | | $12.94 | | | | | | 59 | | | | $1,174 | | | | $19.86 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Washington | | | 5 | | | | 179 | | | | $15.58 | | | | 96 | | | | $1,244 | | | | $12.94 | | | | | | 59 | | | | $1,174 | | | | $19.86 | |
| | | | | | | | | | | | | | | | | | | | | | |
Total West Region | | | 37 | | | | 4,108 | | | | $17.91 | | | | 1,976 | | | | $24,417 | | | | $12.36 | | | | | | 1,465 | | | | $37,215 | | | | $25.41 | |
| | | | | | | | | | |
Mountain Region | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Lake Havasu City-Kingman, AZ | | | 1 | | | | 183 | | | | $14.83 | | | | 112 | | | | $1,425 | | | | $12.67 | | | | | | 30 | | | | $682 | | | | $23.07 | |
| | | | | | | | | | |
Phoenix-Mesa-Scottsdale, AZ | | | 17 | | | | 1,382 | | | | $15.63 | | | | 509 | | | | $4,720 | | | | $9.27 | | | | | | 479 | | | | $10,723 | | | | $22.39 | |
| | | | | | | | | | |
Tucson, AZ | | | 5 | | | | 632 | | | | $18.25 | | | | 168 | | | | $2,098 | | | | $12.51 | | | | | | 215 | | | | $4,890 | | | | $22.73 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Arizona | | | 23 | | | | 2,198 | | | | $16.22 | | | | 789 | | | | $8,243 | | | | $10.44 | | | | | | 724 | | | | $16,295 | | | | $22.52 | |
| | | | | | | | | | |
Colorado Springs, CO | | | 2 | | | | 299 | | | | $8.71 | | | | 243 | | | | $1,813 | | | | $7.46 | | | | | | 37 | | | | $625 | | | | $17.00 | |
| | | | | | | | | | |
Denver-Aurora, CO | | | 11 | | | | 1,198 | | | | $16.45 | | | | 451 | | | | $5,951 | | | | $13.20 | | | | | | 254 | | | | $5,643 | | | | $22.20 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Colorado | | | 13 | | | | 1,497 | | | | $14.25 | | | | 694 | | | | $7,764 | | | | $11.19 | | | | | | 291 | | | | $6,268 | | | | $21.55 | |
| | | | | | | | | | |
Las Vegas-Paradise, NV | | | 13 | | | | 2,366 | | | | $15.29 | | | | 1,298 | | | | $14,441 | | | | $11.13 | | | | | | 614 | | | | $14,801 | | | | $24.10 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nevada | | | 13 | | | | 2,366 | | | | $15.29 | | | | 1,298 | | | | $14,441 | | | | $11.13 | | | | | | 614 | | | | $14,801 | | | | $24.10 | |
| | | | | | | | | | |
Albuquerque, NM | | | 4 | | | | 431 | | | | $14.89 | | | | 176 | | | | $1,672 | | | | $9.50 | | | | | | 142 | | | | $3,064 | | | | $21.58 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
New Mexico | | | 4 | | | | 431 | | | | $14.89 | | | | 176 | | | | $1,672 | | | | $9.50 | | | | | | 142 | | | | $3,064 | | | | $21.58 | |
| | | | | | | | | | |
Provo-Orem, UT | | | 1 | | | | 30 | | | | $16.08 | | | | 12 | | | | $165 | | | | $13.96 | | | | | | 18 | | | | $317 | | | | $17.46 | |
| | | | | | | | | | |
Salt Lake City, UT | | | 3 | | | | 290 | | | | $13.16 | | | | 156 | | | | $1,688 | | | | $10.83 | | | | | | 73 | | | | $1,321 | | | | $18.17 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Utah | | | 4 | | | | 320 | | | | $13.50 | | | | 168 | | | | $1,852 | | | | $11.05 | | | | | | 91 | | | | $1,638 | | | | $18.03 | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Mountain Region | | | 57 | | | | 6,812 | | | | $15.25 | | | | 3,125 | | | | $33,972 | | | | $10.87 | | | | | | 1,861 | | | | $42,065 | | | | $22.60 | |
| | | | | | | | | | |
Central Region | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Little Rock-N. Little Rock, AR | | | 3 | | | | 357 | | | | $8.88 | | | | 297 | | | | $2,318 | | | | $7.80 | | | | | | 40 | | | | $679 | | | | $16.78 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Arkansas | | | 3 | | | | 357 | | | | $8.88 | | | | 297 | | | | $2,318 | | | | $7.80 | | | | | | 40 | | | | $679 | | | | $16.78 | |
| | | | | | | | | | |
Chicago et al, IL-IN-WI | | | 1 | | | | 304 | | | | $12.32 | | | | 161 | | | | $1,640 | | | | $10.19 | | | | | | 29 | | | | $705 | | | | $23.96 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Illinois | | | 1 | | | | 304 | | | | $12.32 | | | | 161 | | | | $1,640 | | | | $10.19 | | | | | | 29 | | | | $705 | | | | $23.96 | |
| | | | | | | | | | |
Topeka, KS | | | 1 | | | | 116 | �� | | | $10.00 | | | | 35 | | | | $350 | | | | $10.00 | | | | | | 0 | | | | $0 | | | | $0.00 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kansas | | | 1 | | | | 116 | | | | $10.00 | | | | 35 | | | | $350 | | | | $10.00 | | | | | | 0 | | | | $0 | | | | $0.00 | |
| | | | | | | | | | |
Hammond, LA | | | 1 | | | | 225 | | | | $8.48 | | | | 48 | | | | $207 | | | | $4.28 | | | | | | 85 | | | | $925 | | | | $10.86 | |
| | | | | | | | | | |
Lafayette, LA | | | 1 | | | | 138 | | | | $9.63 | | | | 75 | | | | $530 | | | | $7.08 | | | | | | 62 | | | | $789 | | | | $12.72 | |
| | | | | | | | | | |
Lake Charles, LA | | | 4 | | | | 447 | | | | $9.13 | | | | 186 | | | | $1,279 | | | | $6.87 | | | | | | 92 | | | | $1,262 | | | | $13.72 | |
| | | | | | | | | | |
Monroe, LA | | | 1 | | | | 141 | | | | $5.59 | | | | 89 | | | | $341 | | | | $3.82 | | | | | | 42 | | | | $392 | | | | $9.35 | |
| | | | | | | | | | |
New Orleans-Metairie-Kenner, LA | | | 2 | | | | 140 | | | | $14.87 | | | | 78 | | | | $792 | | | | $10.13 | | | | | | 61 | | | | $1,272 | | | | $20.99 | |
Page 26
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | # of | | | | | | | | | Occupied SF | | | Annualized Rents | | | Avg. Base Rents | | | Occupied SF | | | Annualized Rents | | | Avg. Base Rents | |
| Properties | | | GLA | | | Total ABR | | | Greater than 10K SF | | | Less than 10K SF | |
| | | | | | | | | |
Shreveport-Bossier City, LA | | | 1 | | | | 5 | | | | $23.44 | | | | 0 | | | | $0 | | | | $0.00 | | | | 4 | | | | $91 | | | | $23.44 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Louisiana | | | 10 | | | | 1,096 | | | | $9.58 | | | | 477 | | | | $3,149 | | | | $6.60 | | | | 346 | | | | $4,731 | | | | $13.69 | |
| | | | | | | | | |
St. Louis, MO-IL | | | 2 | | | | 229 | | | | $8.91 | | | | 105 | | | | $832 | | | | $7.90 | | | | 44 | | | | $501 | | | | $11.29 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Missouri | | | 2 | | | | 229 | | | | $8.91 | | | | 105 | | | | $832 | | | | $7.90 | | | | 44 | | | | $501 | | | | $11.29 | |
| | | | | | | | | |
Oklahoma City, OK | | | 2 | | | | 164 | | | | $7.65 | | | | 104 | | | | $570 | | | | $5.51 | | | | 48 | | | | $592 | | | | $12.27 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oklahoma | | | 2 | | | | 164 | | | | $7.65 | | | | 104 | | | | $570 | | | | $5.51 | | | | 48 | | | | $592 | | | | $12.27 | |
| | | | | | | | | |
Amarillo, TX | | | 1 | | | | 20 | | | | $10.59 | | | | 4 | | | | $29 | | | | $6.46 | | | | 4 | | | | $66 | | | | $14.72 | |
| | | | | | | | | |
Beaumont-Port Arthur, TX | | | 5 | | | | 248 | | | | $8.11 | | | | 146 | | | | $734 | | | | $5.02 | | | | 82 | | | | $1,120 | | | | $13.63 | |
| | | | | | | | | |
Brownsville-Harlingen, TX | | | 1 | | | | 12 | | | | $17.78 | | | | 0 | | | | $0 | | | | $0.00 | | | | 4 | | | | $64 | | | | $17.78 | |
| | | | | | | | | |
College Station-Bryan, TX | | | 1 | | | | 107 | | | | $10.83 | | | | 86 | | | | $923 | | | | $10.74 | | | | 18 | | | | $203 | | | | $11.30 | |
| | | | | | | | | |
Corpus Christi, TX | | | 1 | | | | 372 | | | | $13.47 | | | | 245 | | | | $2,312 | | | | $9.43 | | | | 118 | | | | $2,581 | | | | $21.90 | |
| | | | | | | | | |
Dallas-Fort Worth-Arlington, TX | | | 9 | | | | 1,062 | | | | $13.42 | | | | 486 | | | | $5,512 | | | | $11.34 | | | | 356 | | | | $5,794 | | | | $16.26 | |
| | | | | | | | | |
Houston-Baytown-Sugar Land, TX | | | 59 | | | | 4,989 | | | | $14.85 | | | | 2,855 | | | | $30,109 | | | | $10.55 | | | | 1,701 | | | | $37,531 | | | | $22.07 | |
| | | | | | | | | |
Killeen-Temple-Fort Hood, TX | | | 1 | | | | 115 | | | | $12.42 | | | | 98 | | | | $1,084 | | | | $11.04 | | | | 17 | | | | $346 | | | | $20.36 | |
| | | | | | | | | |
Laredo, TX | | | 2 | | | | 375 | | | | $14.34 | | | | 219 | | | | $2,451 | | | | $11.17 | | | | 99 | | | | $2,109 | | | | $21.39 | |
| | | | | | | | | |
Lubbock, TX | | | 1 | | | | 152 | | | | $12.82 | | | | 53 | | | | $492 | | | | $9.29 | | | | 31 | | | | $587 | | | | $18.81 | |
| | | | | | | | | |
Lufkin, TX | | | 1 | | | | 248 | | | | $9.03 | | | | 124 | | | | $940 | | | | $7.57 | | | | 21 | | | | $373 | | | | $17.61 | |
| | | | | | | | | |
McAllen-Edinburg-Pharr, TX | | | 7 | | | | 494 | | | | $13.23 | | | | 315 | | | | $3,500 | | | | $11.12 | | | | 78 | | | | $1,700 | | | | $21.70 | |
| | | | | | | | | |
Rio Grande City, TX | | | 1 | | | | 88 | | | | $11.38 | | | | 76 | | | | $804 | | | | $10.63 | | | | 10 | | | | $176 | | | | $16.80 | |
| | | | | | | | | |
San Antonio, TX | | | 7 | | | | 596 | | | | $12.97 | | | | 311 | | | | $2,987 | | | | $9.59 | | | | 190 | | | | $3,515 | | | | $18.51 | |
| | | | | | | | | |
Tyler, TX | | | 1 | | | | 60 | | | | $8.12 | | | | 33 | | | | $212 | | | | $6.35 | | | | 25 | | | | $260 | | | | $10.51 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Texas | | | 98 | | | | 8,938 | | | | $13.90 | | | | 5,053 | | | | $52,089 | | | | $10.31 | | | | 2,755 | | | | $56,424 | | | | $20.48 | |
| | | | | | | | | | | | | | | | | | | | |
Total Central Region | | | 117 | | | | 11,204 | | | | $13.12 | | | | 6,232 | | | | $60,947 | | | | $9.78 | | | | 3,263 | | | | $63,633 | | | | $19.50 | |
| | | | | | | | | |
Mid-Atlantic Region | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Atlanta-Sandy Springs et al, GA | | | 15 | | | | 1,568 | | | | $16.29 | | | | 544 | | | | $6,503 | | | | $11.95 | | | | 465 | | | | $9,945 | | | | $21.37 | |
| | | | | | | | | |
Gainesville, GA | | | 1 | | | | 29 | | | | $15.82 | | | | 21 | | | | $239 | | | | $11.31 | | | | 7 | | | | $211 | | | | $28.79 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Georgia | | | 16 | | | | 1,596 | | | | $16.28 | | | | 565 | | | | $6,741 | | | | $11.93 | | | | 473 | | | | $10,156 | | | | $21.48 | |
| | | | | | | | | |
Lexington-Fayette, KY | | | 3 | | | | 442 | | | | $13.48 | | | | 218 | | | | $2,023 | | | | $9.27 | | | | 158 | | | | $3,048 | | | | $19.30 | |
| | | | | | | | | |
Louisville, KY-IN | | | 1 | | | | 169 | | | | $12.10 | | | | 93 | | | | $848 | | | | $9.17 | | | | 68 | | | | $1,093 | | | | $16.10 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kentucky | | | 4 | | | | 611 | | | | $13.07 | | | | 311 | | | | $2,872 | | | | $9.24 | | | | 226 | | | | $4,141 | | | | $18.34 | |
| | | | | | | | | |
Lewiston-Auburn, ME | | | 1 | | | | 128 | | | | $5.30 | | | | 41 | | | | $170 | | | | $4.17 | | | | 18 | | | | $143 | | | | $7.84 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Maine | | | 1 | | | | 128 | | | | $5.30 | | | | 41 | | | | $170 | | | | $4.17 | | | | 18 | | | | $143 | | | | $7.84 | |
| | | | | | | | | |
Charlotte-Gastonia et al, NC-SC | | | 4 | | | | 319 | | | | $16.85 | | | | 154 | | | | $2,136 | | | | $13.91 | | | | 116 | | | | $2,404 | | | | $20.74 | |
| | | | | | | | | |
Durham, NC | | | 6 | | | | 287 | | | | $13.82 | | | | 108 | | | | $1,197 | | | | $11.04 | | | | 88 | | | | $1,512 | | | | $17.26 | |
| | | | | | | | | |
Raleigh-Cary, NC | | | 11 | | | | 1,531 | | | | $13.29 | | | | 605 | | | | $5,512 | | | | $9.11 | | | | 450 | | | | $8,505 | | | | $18.92 | |
| | | | | | | | | |
Southern Pines-Pinehurst, NC | | | 1 | | | | 252 | | | | $10.99 | | | | 63 | | | | $385 | | | | $6.10 | | | | 71 | | | | $1,090 | | | | $15.34 | |
| | | | | | | | | |
Wilmington, NC | | | 2 | | | | 140 | | | | $13.70 | | | | 49 | | | | $464 | | | | $9.50 | | | | 37 | | | | $708 | | | | $19.29 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
North Carolina | | | 24 | | | | 2,529 | | | | $13.74 | | | | 979 | | | | $9,693 | | | | $9.90 | | | | 761 | | | | $14,219 | | | | $18.69 | |
| | | | | | | | | |
Hilton Head Island-Beaufort, SC | | | 1 | | | | 22 | | | | $14.85 | | | | 5 | | | | $47 | | | | $9.00 | | | | 13 | | | | $231 | | | | $17.13 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
South Carolina | | | 1 | | | | 22 | | | | $14.85 | | | | 5 | | | | $47 | | | | $9.00 | | | | 13 | | | | $231 | | | | $17.13 | |
| | | | | | | | | |
Memphis, TN-MS-AR | | | 6 | | | | 573 | | | | $12.87 | | | | 374 | | | | $4,113 | | | | $10.99 | | | | 152 | | | | $2,658 | | | | $17.50 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tennessee | | | 6 | | | | 573 | | | | $12.87 | | | | 374 | | | | $4,113 | | | | $10.99 | | | | 152 | | | | $2,658 | | | | $17.50 | |
| | | | | | | | | | | | | | | | | | | | |
Total Mid-Atlantic Region | | | 52 | | | | 5,459 | | | | $14.08 | | | | 2,275 | | | | $23,637 | | | | $10.39 | | | | 1,643 | | | | $31,547 | | | | $19.20 | |
| | | | | | | | | |
Southeast Region | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Fort Walton Beach et al, FL | | | 2 | | | | 70 | | | | $14.63 | | | | 50 | | | | $662 | | | | $13.17 | | | | 17 | | | | $316 | | | | $19.06 | |
| | | | | | | | | |
Jacksonville, FL | | | 5 | | | | 433 | | | | $11.37 | | | | 267 | | | | $2,432 | | | | $9.11 | | | | 81 | | | | $1,528 | | | | $18.80 | |
| | | | | | | | | |
Miami-Fort Lauderdale et al, FL | | | 17 | | | | 1,110 | | | | $15.66 | | | | 572 | | | | $5,926 | | | | $10.36 | | | | 390 | | | | $9,141 | | | | $23.43 | |
| | | | | | | | | |
Orlando, FL | | | 14 | | | | 3,066 | | | | $15.13 | | | | 1,077 | | | | $13,110 | | | | $12.17 | | | | 454 | | | | $10,066 | | | | $22.18 | |
| | | | | | | | | |
Palm Bay-Melbourne et al, FL | | | 3 | | | | 182 | | | | $11.38 | | | | 49 | | | | $403 | | | | $8.28 | | | | 52 | | | | $741 | | | | $14.28 | |
| | | | | | | | | |
Port St. Lucie-Fort Pierce, FL | | | 1 | | | | 51 | | | | $13.98 | | | | 24 | | | | $307 | | | | $12.93 | | | | 5 | | | | $91 | | | | $19.26 | |
| | | | | | | | | |
Punta Gorda, FL | | | 2 | | | | 25 | | | | $16.37 | | | | 15 | | | | $215 | | | | $14.34 | | | | 6 | | | | $125 | | | | $21.64 | |
| | | | | | | | | |
Sarasota-Bradenton-Venice, FL | | | 1 | | | | 97 | | | | $10.46 | | | | 46 | | | | $324 | | | | $7.13 | | | | 32 | | | | $491 | | | | $15.14 | |
| | | | | | | | | |
Tampa-St. Petersburg et al, FL | | | 5 | | | | 1,097 | | | | $13.50 | | | | 674 | | | | $7,352 | | | | $10.90 | | | | 290 | | | | $5,669 | | | | $19.56 | |
Page 27
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | # of Properties | | | | | | | | | Occupied SF | | | Annualized Rents | | | Avg. Base Rents | | | | | Occupied SF | | | Annualized Rents | | | Avg. Base Rents | |
| | | GLA | | | Total ABR | | | Greater than 10K SF | | | | | Less than 10K SF | |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Florida | | | 50 | | | | 6,131 | | | | $14.36 | | | | 2,774 | | | | $30,733 | | | | $11.08 | | | | | | 1,327 | | | | $28,168 | | | | $21.23 | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Southeast Region | | | 50 | | | | 6,131 | | | | $14.36 | | | | 2,774 | | | | $30,733 | | | | $11.08 | | | | | | 1,327 | | | | $28,168 | | | | $21.23 | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Retail | | | 313 | | | | 33,715 | | | | $14.51 | | | | 16,382 | | | | $173,706 | | | | $10.60 | | | | | | 9,558 | | | | $202,628 | | | | $21.20 | |
| | | | | | | | | | |
Industrial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
West Region | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
San Diego-Carlsbad et al, CA | | | 1 | | | | 121 | | | | $6.46 | | | | 34 | | | | $217 | | | | $6.32 | | | | | | 1 | | | | $14 | | | | $9.66 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
California | | | 1 | | | | 121 | | | | $6.46 | | | | 34 | | | | $217 | | | | $6.32 | | | | | | 1 | | | | $14 | | | | $9.66 | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total West Region | | | 1 | | | | 121 | | | | $6.46 | | | | 34 | | | | $217 | | | | $6.32 | | | | | | 1 | | | | $14 | | | | $9.66 | |
| | | | | | | | | | |
Central Region | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Austin-Round Rock, TX | | | 6 | | | | 428 | | | | $9.72 | | | | 103 | | | | $1,079 | | | | $10.47 | | | | | | 288 | | | | $2,722 | | | | $9.46 | |
| | | | | | | | | | |
Dallas-Fort Worth-Arlington, TX | | | 16 | | | | 2,516 | | | | $4.54 | | | | 1,659 | | | | $6,833 | | | | $4.12 | | | | | | 417 | | | | $2,589 | | | | $6.21 | |
| | | | | | | | | | |
Houston-Baytown-Sugar Land, TX | | | 26 | | | | 3,197 | | | | $5.61 | | | | 2,192 | | | | $11,394 | | | | $5.20 | | | | | | 368 | | | | $2,955 | | | | $8.04 | |
| | | | | | | | | | |
San Antonio, TX | | | 4 | | | | 687 | | | | $5.45 | | | | 390 | | | | $2,184 | | | | $5.59 | | | | | | 202 | | | | $1,044 | | | | $5.17 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Texas | | | 52 | | | | 6,828 | | | | $5.48 | | | | 4,344 | | | | $21,489 | | | | $4.95 | | | | | | 1,274 | | | | $9,310 | | | | $7.31 | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Central Region | | | 52 | | | | 6,828 | | | | $5.48 | | | | 4,344 | | | | $21,489 | | | | $4.95 | | | | | | 1,274 | | | | $9,310 | | | | $7.31 | |
| | | | | | | | | | |
Mid-Atlantic Region | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Atlanta-Sandy Springs et al, GA | | | 7 | | | | 1,057 | | | | $3.49 | | | | 772 | | | | $2,692 | | | | $3.49 | | | | | | 0 | | | | $0 | | | | $0.00 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Georgia | | | 7 | | | | 1,057 | | | | $3.49 | | | | 772 | | | | $2,692 | | | | $3.49 | | | | | | 0 | | | | $0 | | | | $0.00 | |
| | | | | | | | | | |
Memphis, TN-MS-AR | | | 3 | | | | 685 | | | | $2.62 | | | | 581 | | | | $1,520 | | | | $2.62 | | | | | | 2 | | | | $8 | | | | $4.21 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tennessee | | | 3 | | | | 685 | | | | $2.62 | | | | 581 | | | | $1,520 | | | | $2.62 | | | | | | 2 | | | | $8 | | | | $4.21 | |
| | | | | | | | | | |
Richmond, VA | | | 9 | | | | 903 | | | | $4.53 | | | | 764 | | | | $3,426 | | | | $4.49 | | | | | | 4 | | | | $52 | | | | $13.99 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Virginia | | | 9 | | | | 903 | | | | $4.53 | | | | 764 | | | | $3,426 | | | | $4.49 | | | | | | 4 | | | | $52 | | | | $13.99 | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Mid-Atlantic Region | | | 19 | | | | 2,645 | | | | $3.63 | | | | 2,117 | | | | $7,639 | | | | $3.61 | | | | | | 6 | | | | $60 | | | | $10.72 | |
| | | | | | | | | | |
Southeast Region | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Lakeland, FL | | | 1 | | | | 600 | | | | $4.21 | | | | 600 | | | | $2,526 | | | | $4.21 | | | | | | 0 | | | | $0 | | | | $0.00 | |
| | | | | | | | | | |
Tampa-St. Petersburg et al, FL | | | 3 | | | | 896 | | | | $4.05 | | | | 680 | | | | $2,731 | | | | $4.02 | | | | | | 17 | | | | $91 | | | | $5.32 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Florida | | | 4 | | | | 1,496 | | | | $4.12 | | | | 1,280 | | | | $5,257 | | | | $4.11 | | | | | | 17 | | | | $91 | | | | $5.32 | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Southeast Region | | | 4 | | | | 1,496 | | | | $4.12 | | | | 1,280 | | | | $5,257 | | | | $4.11 | | | | | | 17 | | | | $91 | | | | $5.32 | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Industrial | | | 76 | | | | 11,091 | | | | $4.86 | | | | 7,774 | | | | $34,603 | | | | $4.45 | | | | | | 1,298 | | | | $9,475 | | | | $7.30 | |
Joint venture properties are reflected at WRI’s pro rata share.
Occupied SF based on commenced leases.
# of properties and GLA differ from property list due to new development properties with no commenced leases and the combining of certain properties on the property list.
Page 28
Property Listing
Weingarten Realty Investors
Summary Property Listing
As of December 31, 2011
| | | | | | | | | | | | | | | | | | |
| | | | Gross Leasable Area | |
ALL PROPERTIES BY STATE | | # of Properties | | WRI Owned | | | Joint Venture Share | | | Owned by Other | | | Total | |
Arizona | | 24 | | | 2,219,168 | | | | - | | | | 1,724,034 | | | | 3,943,202 | |
Arkansas | | 3 | | | 357,010 | | | | - | | | | - | | | | 357,010 | |
California | | 30 | | | 3,930,280 | | | | 833,658 | | | | 1,305,511 | | | | 6,069,449 | |
Colorado | | 13 | | | 1,496,552 | | | | 1,126,115 | | | | 1,572,780 | | | | 4,195,447 | |
Florida | | 55 | | | 7,832,936 | | | | 3,974,438 | | | | 1,630,862 | | | | 13,438,234 | |
Georgia | | 23 | | | 2,773,851 | | | | 935,166 | | | | 1,054,223 | | | | 4,763,240 | |
Illinois | | 1 | | | 303,566 | | | | - | | | | - | | | | 303,566 | |
Kansas | | 1 | | | 115,716 | | | | - | | | | - | | | | 115,716 | |
Kentucky | | 4 | | | 610,815 | | | | - | | | | 127,614 | | | | 738,429 | |
Louisiana | | 11 | | | 1,150,642 | | | | 423,587 | | | | 710,317 | | | | 2,284,546 | |
Maine | | 1 | | | 128,348 | | | | 42,783 | | | | 10,807 | | | | 181,938 | |
Missouri | | 2 | | | 229,282 | | | | 28,367 | | | | - | | | | 257,649 | |
Nevada | | 12 | | | 2,365,942 | | | | - | | | | 1,250,305 | | | | 3,616,247 | |
New Mexico | | 4 | | | 431,030 | | | | - | | | | 306,157 | | | | 737,187 | |
North Carolina | | 24 | | | 2,529,117 | | | | 181,859 | | | | 700,600 | | | | 3,411,576 | |
Oklahoma | | 2 | | | 163,996 | | | | - | | | | - | | | | 163,996 | |
Oregon | | 3 | | | 119,909 | | | | 90,927 | | | | 62,600 | | | | 273,436 | |
South Carolina | | 1 | | | 21,530 | | | | 64,590 | | | | - | | | | 86,120 | |
Tennessee | | 9 | | | 1,272,499 | | | | 677,263 | | | | 154,340 | | | | 2,104,102 | |
Texas | | 149 | | | 16,070,786 | | | | 5,529,903 | | | | 3,289,697 | | | | 24,890,387 | |
Utah | | 4 | | | 320,168 | | | | 89,748 | | | | 435,160 | | | | 845,076 | |
Virginia | | 10 | | | 902,881 | | | | 1,601,942 | | | | 217,147 | | | | 2,721,970 | |
Washington | | 5 | | | 178,535 | | | | 327,497 | | | | 65,346 | | | | 571,378 | |
| | | |
Grand Total | | 391 | | | 45,524,559 | | | | 15,927,843 | | | | 14,617,500 | | | | 76,069,901 | |
| | | |
Total Retail | | 313 | | | 33,865,143 | | | | 10,791,459 | | | | 13,832,175 | | | | 58,488,776 | |
Total Industrial | | 75 | | | 11,379,131 | | | | 5,136,384 | | | | 785,325 | | | | 17,300,840 | |
Total Other | | 3 | | | 280,285 | | | | - | | | | - | | | | 280,285 | |
Footnotes for detail property listing
(1) Denotes partial ownership. The square feet figures represent WRI’s proportionate ownership of the property held by the joint venture or partnership.
(2) Denotes property currently under development.
(3) Denotes properties that are not consolidated for SEC reporting purposes.
(4) Denotes single tenant retail property.
(+) Denotes supermarket or discount store offering full service grocery along with general merchandise.
NOTES: | Square feet is reflective of area available to be leased. Certain listed properties may have additional square feet under WRI ownership. Average Base Rent per Leased SF excludes ground leases. |
Page 30
Weingarten Realty Investors
Property Listing
As of December 31, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Gross Leasable Area | | |
Center | | CBSA | | Anchors | | WRI Owned % | | Foot Notes | | WRI Owned | | Joint Venture Share | | Owned by Other | | Total | | Average Base Rent (ABR) |
| | | | | | | | | |
Retail | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Properties | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Arizona | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Mohave Crossroads | | Lake Havasu City-Kingman, AZ | | Target (O.B.O.), Kohls (O.B.O.), PetSmart, Staples, Bed Bath & Beyond, Ross Dress for Less | | 100.0% | | | | | | | | | 183,393 | | | | | 0 | | | | | 213,309 | | | | | 396,702 | | | | | 14.83 | |
Palmilla Center | | Phoenix-Mesa-Scottsdale, AZ | | Fry’s Supermarket + (O.B.O.), Office Max, PetSmart, Dollar Tree | | 100.0% | | | | | | | | | 103,568 | | | | | 0 | | | | | 74,651 | | | | | 178,219 | | | | | 17.30 | |
Raintree Ranch | | Phoenix-Mesa-Scottsdale, AZ | | Whole Foods + | | 100.0% | | | | | | | | | 129,822 | | | | | 0 | | | | | 3,198 | | | | | 133,020 | | | | | 25.85 | |
Arrowhead Festival S.C. | | Phoenix-Mesa-Scottsdale, AZ | | Sports Authority (O.B.O.), Toys “R” Us (O.B.O.), Bed Bath & Beyond (O.B.O.), Borders (O.B.O.) | | 100.0% | | | | | | | | | 29,834 | | | | | 0 | | | | | 164,475 | | | | | 194,309 | | | | | 20.80 | |
Fry’s Ellsworth Plaza | | Phoenix-Mesa-Scottsdale, AZ | | Fry’s Supermarket + (O.B.O.) | | 100.0% | | | | | | | | | 9,034 | | | | | 0 | | | | | 64,574 | | | | | 73,608 | | | | | 23.20 | |
Monte Vista Village Center | | Phoenix-Mesa-Scottsdale, AZ | | Safeway + (O.B.O.) | | 100.0% | | | | | | | | | 45,751 | | | | | 0 | | | | | 62,800 | | | | | 108,551 | | | | | 22.89 | |
Red Mountain Gateway | | Phoenix-Mesa-Scottsdale, AZ | | Target (O.B.O.), Bed Bath & Beyond, Famous Footwear | | 100.0% | | | | | | | | | 69,212 | | | | | 0 | | | | | 129,800 | | | | | 199,012 | | | | | 17.09 | |
The Shoppes at Parkwood Ranch | | Phoenix-Mesa-Scottsdale, AZ | | Hobby Lobby, Dollar Tree | | 100.0% | | | | | | | | | 92,626 | | | | | 0 | | | | | 14,112 | | | | | 106,738 | | | | | 11.22 | |
Camelback Village Square | | Phoenix-Mesa-Scottsdale, AZ | | Fry’s Supermarket +, Office Max | | 100.0% | | | | | | | | | 134,495 | | | | | 0 | | | | | 108,220 | | | | | 242,715 | | | | | 11.96 | |
Laveen Village Market | | Phoenix-Mesa-Scottsdale, AZ | | Fry’s Supermarket + (O.B.O.), Home Depot (O.B.O.) | | 100.0% | | | | | | | | | 40,025 | | | | | 0 | | | | | 279,042 | | | | | 319,067 | | | | | 23.83 | |
Rancho Encanto | | Phoenix-Mesa-Scottsdale, AZ | | Fresh N Easy +, Family Dollar, Leon Furniture | | 100.0% | | | | | | | | | 66,787 | | | | | 0 | | | | | 5,383 | | | | | 72,170 | | | | | 9.39 | |
Squaw Peak Plaza | | Phoenix-Mesa-Scottsdale, AZ | | Sunflower Farmers Market + | | 100.0% | | | | | | | | | 60,728 | | | | | 0 | | | | | 0 | | | | | 60,728 | | | | | 11.25 | |
Desert Village | | Phoenix-Mesa-Scottsdale, AZ | | AJ Fine Foods +, CVS Pharmacy | | 100.0% | | | | | | | | | 101,828 | | | | | 0 | | | | | 5,386 | | | | | 107,214 | | | | | 20.37 | |
Fountain Plaza | | Phoenix-Mesa-Scottsdale, AZ | | Fry’s Supermarket +, Dollar Tree, Lowes (O.B.O.) | | 100.0% | | | | | | | | | 102,761 | | | | | 0 | | | | | 192,052 | | | | | 294,813 | | | | | 9.36 | |
Scottsdale Horizon | | Phoenix-Mesa-Scottsdale, AZ | | Safeway + (O.B.O.) | | 100.0% | | | | | | | | | 10,237 | | | | | 0 | | | | | 138,146 | | | | | 148,383 | | | | | 31.40 | |
Basha’s Valley Plaza | | Phoenix-Mesa-Scottsdale, AZ | | Ross Dress for Less, Anna’s Linens | | 100.0% | | | | | | | | | 145,518 | | | | | 0 | | | | | 8,362 | | | | | 153,880 | | | | | 18.53 | |
Broadway Marketplace | | Phoenix-Mesa-Scottsdale, AZ | | Office Max, Ace Hardware | | 100.0% | | | | | | | | | 82,757 | | | | | 0 | | | | | 4,622 | | | | | 87,379 | | | | | 10.99 | |
Pueblo Anozira | | Phoenix-Mesa-Scottsdale, AZ | | Fry’s Food & Drug +, Petco, Dollar Tree | | 100.0% | | | | | | | | | 157,221 | | | | | 0 | | | | | 0 | | | | | 157,221 | | | | | 13.90 | |
Entrada de Oro | | Tucson, AZ | | Wal-Mart Neighborhood Market + | | 100.0% | | | | | | | | | 88,665 | | | | | 0 | | | | | 20,410 | | | | | 109,075 | | | | | 17.91 | |
Madera Village | | Tucson, AZ | | Safeway +, Walgreens, Dollar Tree | | 100.0% | | | | | | | | | 96,732 | | | | | 0 | | | | | 10,161 | | | | | 106,893 | | | | | 11.06 | |
Oracle Crossings | | Tucson, AZ | | Sprouts Farmers Market +, Kohl’s, Home Goods | | 100.0% | | | | | | | | | 253,163 | | | | | 0 | | | | | 10,000 | | | | | 263,163 | | | | | 17.86 | |
Oracle Wetmore | | Tucson, AZ | | Home Depot (O.B.O.), PetSmart, Walgreens, Ulta | | 100.0% | | | | | | | | | 149,961 | | | | | 0 | | | | | 193,128 | | | | | 343,089 | | | | | 27.62 | |
Shoppes at Bears Path | | Tucson, AZ | | Osco Drug (O.B.O.), Carondelet Health Care Corp., Leslie Pools | | 100.0% | | | | | | | | | 43,928 | | | | | 0 | | | | | 22,203 | | | | | 66,131 | | | | | 15.21 | |
Arizona Total: | | # of Properties: 23 | | | | | | | | | | | | | 2,198,046 | | | | | 0 | | | | | 1,724,034 | | | | | 3,922,080 | | | | | | |
| | | | | | | | | |
Arkansas | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Markham Square | | Little Rock-N. Little Rock, AR | | Burlington Coat Factory, Ross Dress for Less | | 100.0% | | | | | | | | | 125,884 | | | | | 0 | | | | | 0 | | | | | 125,884 | | | | | 7.13 | |
Markham West | | Little Rock-N. Little Rock, AR | | Office Depot, Michaels, Academy, Bassett Furniture, Dollar Tree | | 100.0% | | | | | | | | | 178,500 | | | | | 0 | | | | | 0 | | | | | 178,500 | | | | | 9.91 | |
Westgate | | Little Rock-N. Little Rock, AR | | SteinMart | | 100.0% | | | | | | | | | 52,626 | | | | | 0 | | | | | 0 | | | | | 52,626 | | | | | 9.29 | |
Arkansas Total: | | # of Properties: 3 | | | | | | | | | | | | | 357,010 | | | | | 0 | | | | | 0 | | | | | 357,010 | | | | | | |
| | | | | | | | | |
California | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Centerwood Plaza | | Los Angeles-Long Beach et al, CA | | Bestway Supermarket +, Buck-A-Roos | | 100.0% | | | | | | | | | 75,486 | | | | | 0 | | | | | 0 | | | | | 75,486 | | | | | 9.19 | |
Buena Vista Marketplace | | Los Angeles-Long Beach et al, CA | | Ralph’s +, Dollar Tree | | 100.0% | | | | | | | | | 90,805 | | | | | 0 | | | | | 24,535 | | | | | 115,340 | | | | | 21.91 | |
Westminster Center | | Los Angeles-Long Beach et al, CA | | Albertsons +, Rite Aid, Ross Dress for Less, Home Depot, Petco | | 100.0% | | | | | | | | | 417,820 | | | | | 0 | | | | | 7,870 | | | | | 425,690 | | | | | 17.87 | |
Hallmark Town Center | | Madera, CA | | Food 4 Less +, Bally Total Fitness | | 100.0% | | | | | | | | | 85,066 | | | | | 0 | | | | | 13,293 | | | | | 98,359 | | | | | 12.73 | |
Marshalls Plaza | | Modesto, CA | | Marshalls, Dress Barn, Guitar Center | | 100.0% | | | | | | | | | 78,752 | | | | | 0 | | | | | 7,200 | | | | | 85,952 | | | | | 15.20 | |
Shasta Crossroads | | Redding, CA | | Food Maxx +, Target (O.B.O.), Sports Authority (O.B.O.), Ashley Furniture (O.B.O.) | | 100.0% | | | | | | | | | 121,183 | | | | | 0 | | | | | 131,468 | | | | | 252,651 | | | | | 16.86 | |
Jess Ranch Marketplace | | Riverside et al, CA | | Winco Foods + (O.B.O.), Burlington Coat Factory, PetSmart, Rite Aid, Big 5 | | 50.0% | | | | (1 | )(3) | | | | 104,384 | | | | | 104,384 | | | | | 99,170 | | | | | 307,937 | | | | | 19.21 | |
Jess Ranch Phase III | | Riverside et al, CA | | Best Buy, Cinemark Theatres, Bed Bath & Beyond, 24 Hour Fitness | | 50.0% | | | | (1 | )(3) | | | | 89,794 | | | | | 89,794 | | | | | 5,532 | | | | | 185,121 | | | | | 18.25 | |
Chino Hills Marketplace | | Riverside et al, CA | | Von’s +, Rite Aid, Dollar Tree, 24 Hour Fitness | | 100.0% | | | | | | | | | 311,034 | | | | | 0 | | | | | 0 | | | | | 311,034 | | | | | 19.25 | |
Menifee Town Center | | Riverside et al, CA | | Ralph’s +, Ross Dress for Less, Dollar Tree | | 100.0% | | | | | | | | | 124,431 | | | | | 0 | | | | | 124,303 | | | | | 248,734 | | | | | 15.63 | |
Stoneridge Town Centre | | Riverside et al, CA | | Super Target + (O.B.O), Best Buy, Office Max, Kohl’s | | 67.0% | | | | (1 | )(3) | | | | 104,692 | | | | | 51,565 | | | | | 275,015 | | | | | 431,272 | | | | | 23.12 | |
Page 31
Weingarten Realty Investors
Property Listing
As of December 31, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Gross Leasable Area | | |
Center | | CBSA | | Anchors | | WRI Owned % | | Foot Notes | | WRI Owned | | Joint Venture Share | | Owned by Other | | Total | | Average Base Rent (ABR) |
| | | | | | | | | |
Prospectors Plaza | | Sacramento-Arden et al, CA | | SaveMart +, Kmart, Long’s Drug Store | | | | 100.0% | | | | | | | | | | 228,345 | | | | | 0 | | | | | 8,614 | | | | | 236,959 | | | | | 23.92 | |
Arcade Square | | Sacramento-Arden et al, CA | | Grocery Outlet +, Lifestyle Furniture | | | | 100.0% | | | | | | | | | | 76,497 | | | | | 0 | | | | | 0 | | | | | 76,497 | | | | | 13.54 | |
Discovery Plaza | | Sacramento-Arden et al, CA | | Bel Air Market + | | | | 100.0% | | | | | | | | | | 93,398 | | | | | 0 | | | | | 0 | | | | | 93,398 | | | | | 16.00 | |
Summerhill Plaza | | Sacramento-Arden et al, CA | | Raley’s +, Dollar Tree | | | | 100.0% | | | | | | | | | | 128,880 | | | | | 0 | | | | | 0 | | | | | 128,880 | | | | | 10.69 | |
Valley | | Sacramento-Arden et al, CA | | Raley’s + | | | | 100.0% | | | | | | | | | | 98,240 | | | | | 0 | | | | | 8,765 | | | | | 107,005 | | | | | 17.38 | |
El Camino Promenade | | San Diego-Carlsbad et al, CA | | T.J. Maxx, Staples, Dollar Tree, Beverages & More | | | | 100.0% | | | | | | | | | | 129,651 | | | | | 0 | | | | | 0 | | | | | 129,651 | | | | | 23.14 | |
Rancho San Marcos Village | | San Diego-Carlsbad et al, CA | | Von’s +, 24 Hour Fitness | | | | 100.0% | | | | | | | | | | 120,829 | | | | | 0 | | | | | 11,860 | | | | | 132,689 | | | | | 18.10 | |
San Marcos Plaza | | San Diego-Carlsbad et al, CA | | Albertsons + (O.B.O.) | | | | 100.0% | | | | | | | | | | 35,880 | | | | | 0 | | | | | 45,206 | | | | | 81,086 | | | | | 32.35 | |
580 Market Place | | San Francisco-Oakland et al, CA | | Safeway +, 24 Hour Fitness, Petco | | | | 100.0% | | | | | | | | | | 100,165 | | | | | 0 | | | | | 0 | | | | | 100,165 | | | | | 30.17 | |
Fremont Gateway Plaza | | San Francisco-Oakland et al, CA | | Raley’s +, 24 Hour Fitness, Big Cinemas | | | | 100.0% | | | | | | | | | | 194,601 | | | | | 0 | | | | | 167,100 | | | | | 361,701 | | | | | 18.95 | |
Greenhouse Marketplace | | San Francisco-Oakland et al, CA | | Safeway + (O.B.O.), Longs Drug Stores (O.B.O.), Big Lots, 99 Cents Only, Factory 2 U | | | | 100.0% | | | | | | | | | | 147,063 | | | | | 0 | | | | | 89,769 | | | | | 236,832 | | | | | 19.40 | |
Silver Creek Plaza | | San Jose-Sunnyvale et al, CA | | Safeway +, Walgreens, Orchard Supply (O.B.O.) | | | | 100.0% | | | | | | | | | | 132,925 | | | | | 0 | | | | | 65,000 | | | | | 197,925 | | | | | 21.31 | |
Tully Corners Shopping Center | | San Jose-Sunnyvale et al, CA | | Food Maxx +, Petco | | | | 10.0% | | | | | (1)(3) | | | | | 11,599 | | | | | 104,393 | | | | | 0 | | | | | 115,992 | | | | | 18.43 | |
Freedom Centre | | Santa Cruz-Watsonville, CA | | Safeway +, Rite Aid, Big Lots, Ace Hardware | | | | 100.0% | | | | | | | | | | 150,241 | | | | | 0 | | | | | 0 | | | | | 150,241 | | | | | 14.99 | |
Stony Point Plaza | | Santa Rosa-Petaluma, CA | | Food Maxx +, Ross Dress for Less, Fallas Paredes | | | | 100.0% | | | | | | | | | | 195,192 | | | | | 0 | | | | | 5,442 | | | | | 200,634 | | | | | 11.33 | |
Southampton Center | | Vallejo-Fairfield, CA | | Raley’s +, Ace Hardware | | | | 100.0% | | | | | | | | | | 162,764 | | | | | 0 | | | | | 0 | | | | | 162,764 | | | | | 19.91 | |
Sunset Center | | Vallejo-Fairfield, CA | | Rite Aid, In-Shape City | | | | 100.0% | | | | | | | | | | 85,238 | | | | | 0 | | | | | 13,041 | | | | | 98,279 | | | | | 14.71 | |
Creekside Center | | Vallejo-Fairfield, CA | | Raley’s +, Blockbuster | | | | 100.0% | | | | | | | | | | 114,445 | | | | | 0 | | | | | 0 | | | | | 114,445 | | | | | 20.30 | |
California Total: | | # of Properties: 29 | | | | | | | | | | | | | | | | 3,809,400 | | | | | 350,136 | | | | | 1,103,183 | | | | | 5,262,719 | | | | | | |
| | | | | | | | | |
Colorado | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Academy Place | | Colorado Springs, CO | | Safeway + (O.B.O.), Target (O.B.O.), Ross Dress For Less | | | | 100.0% | | | | | | | | | | 83,878 | | | | | 0 | | | | | 206,586 | | | | | 290,464 | | | | | 11.80 | |
Uintah Gardens | | Colorado Springs, CO | | King Sooper’s +, Walgreens, Big 5 Sporting Goods, Petco, ARC Thrift | | | | 100.0% | | | | | | | | | | 214,774 | | | | | 0 | | | | | 0 | | | | | 214,774 | | | | | 7.70 | |
Aurora City Place | | Denver-Aurora, CO | | Super Target + (O.B.O.), Sports Authority, Barnes & Noble, Ross Dress For Less, PetSmart | | | | 50.0% | | | | | (1)(3) | | | | | 180,478 | | | | | 180,478 | | | | | 182,000 | | | | | 542,957 | | | | | 15.97 | |
The Gardens on Havana | | Denver-Aurora, CO | | Sprouts Farmers Market +, Target (O.B.O.), Kohl’s, Petco, Dick’s Sporting Goods, Toys ‘R’ Us, Office Depot | | | | 39.8% | | | | | (1)(3) | | | | | 319,478 | | | | | 483,432 | | | | | 143,697 | | | | | 946,607 | | | | | 15.81 | |
Green Valley Ranch Towne Center | | Denver-Aurora, CO | | King Sooper’s + (O.B.O.) | | | | 50.0% | | | | | (1)(3) | | | | | 28,474 | | | | | 28,474 | | | | | 58,000 | | | | | 114,947 | | | | | 20.99 | |
Lowry Town Center | | Denver-Aurora, CO | | Albertsons + (O.B.O.) | | | | 50.0% | | | | | (1)(3) | | | | | 38,349 | | | | | 38,349 | | | | | 52,700 | | | | | 129,398 | | | | | 25.12 | |
Edgewater Marketplace | | Denver-Aurora, CO | | King Sooper’s +, Ace Hardware, Target (O.B.O.) | | | | 100.0% | | | | | | | | | | 145,780 | | | | | 0 | | | | | 126,000 | | | | | 271,780 | | | | | 10.04 | |
CityCenter Englewood | | Denver-Aurora, CO | | Wal-Mart (O.B.O.), Ross Dress for Less, Petco, Office Depot, Bally Total Fitness | | | | 51.0% | | | | | (1)(3) | | | | | 137,346 | | | | | 131,960 | | | | | 90,000 | | | | | 359,305 | | | | | 16.45 | |
Cherry Creek | | Denver-Aurora, CO | | Sports Authority, PetsMart, Target (O.B.O.) | | | | 100.0% | | | | | | | | | | 78,148 | | | | | 0 | | | | | 194,523 | | | | | 272,671 | | | | | 24.85 | |
Crossing at Stonegate | | Denver-Aurora, CO | | King Sooper’s + | | | | 51.0% | | | | | (1)(3) | | | | | 55,620 | | | | | 53,438 | | | | | 0 | | | | | 109,058 | | | | | 15.12 | |
Thorncreek Crossing | | Denver-Aurora, CO | | Sunflower Farmers Market +, Super Target + (O.B.O.), Barnes & Noble, Cost Plus, Michael’s, OfficeMax, Dollar Tree | | | | 51.0% | | | | | (1)(3) | | | | | 108,190 | | | | | 103,947 | | | | | 174,000 | | | | | 386,137 | | | | | 14.33 | |
Westminster Plaza | | Denver-Aurora, CO | | Safeway +, Walgreens (O.B.O.) | | | | 50.0% | | | | | (1) | | | | | 48,506 | | | | | 48,506 | | | | | 14,100 | | | | | 111,113 | | | | | 18.43 | |
Colorado Total: | | # of Properties: 12 | | | | | | | | | | | | | | | | 1,439,021 | | | | | 1,068,584 | | | | | 1,241,606 | | | | | 3,749,211 | | | | | | |
| | | | | | | | | |
Florida | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Paradise Key at Kelly Plantation | | Fort Walton Beach et al, FL | | Publix +, Bed Bath & Beyond, Ross, Old Navy, SteinMart | | | | 10.0% | | | | | (1)(3) | | | | | 27,178 | | | | | 244,599 | | | | | 0 | | | | | 271,777 | | | | | 12.74 | |
Shoppes at Paradise Isle | | Fort Walton Beach et al, FL | | Big Lots, Best Buy, PetSmart, Office Depot, Michaels | | | | 25.0% | | | | | (1)(3) | | | | | 42,917 | | | | | 128,752 | | | | | 0 | | | | | 171,669 | | | | | 15.78 | |
Argyle Village | | Jacksonville, FL | | Publix +, Bed Bath & Beyond, T.J. Maxx, Babies “R” Us, Jo-Ann’s Fabrics, Michaels | | | | 100.0% | | | | | | | | | | 315,497 | | | | | 0 | | | | | 0 | | | | | 315,497 | | | | | 10.66 | |
Atlantic North | | Jacksonville, FL | | Academy | | | | 50.0% | | | | | (1)(3)(4) | | | | | 33,842 | | | | | 33,842 | | | | | 0 | | | | �� | 67,685 | | | | | N/A | |
Atlantic West | | Jacksonville, FL | | T.J. Maxx, Office Depot, Dollar Tree, Shoe Carnival, Kohl’s (O.B.O.) | | | | 50.0% | | | | | (1)(3) | | | | | 33,736 | | | | | 33,736 | | | | | 96,010 | | | | | 163,481 | | | | | 11.83 | |
Kernan Village | | Jacksonville, FL | | Walmart (O.B.O.), Ross, Petco | | | | 50.0% | | | | | (1)(3) | | | | | 42,652 | | | | | 42,652 | | | | | 203,622 | | | | | 288,925 | | | | | 16.40 | |
Epic Village—St. Augustine | | Jacksonville, FL | | Epic Theaters (O.B.O.) | | | | 70.0% | | | | | (1) | | | | | 7,395 | | | | | 3,170 | | | | | 51,977 | | | | | 62,542 | | | | | 23.81 | |
Boca Lyons | | Miami-Fort Lauderdale et al, FL | | Ross Dress for Less, Ethan Allen, Deal$ | | | | 100.0% | | | | | | | | | | 117,515 | | | | | 0 | | | | | 0 | | | | | 117,515 | | | | | 19.00 | |
Embassy Lakes | | Miami-Fort Lauderdale et al, FL | | Winn Dixie +, Tuesday Morning | | | | 100.0% | | | | | | | | | | 131,723 | | | | | 0 | | | | | 48,214 | | | | | 179,937 | | | | | 12.89 | |
Hollywood Hills Plaza | | Miami-Fort Lauderdale et al, FL | | Publix +, Target, CVS/pharmacy | | | | 20.0% | | | | | (1)(3) | | | | | 72,957 | | | | | 291,828 | | | | | 43,724 | | | | | 408,509 | | | | | 18.03 | |
Page 32
Weingarten Realty Investors
Property Listing
As of December 31, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Gross Leasable Area | | | | |
Center | | CBSA | | Anchors | | WRI Owned % | | | Foot Notes | | WRI Owned | | | Joint Venture Share | | | Owned by Other | | | Total | | | Average Base Rent (ABR) | |
| | | | | | | | | |
TJ Maxx Plaza | | Miami-Fort Lauderdale et al, FL | | Winn Dixie +, T.J. Maxx, Dollar Tree | | | 100.0% | | | | | | 161,429 | | | | 0 | | | | 0 | | | | 161,429 | | | | 14.57 | |
Palm Lakes Plaza | | Miami-Fort Lauderdale et al, FL | | Publix +, CVS/pharmacy | | | 20.0% | | | (1)(3) | | | 22,750 | | | | 91,002 | | | | 0 | | | | 113,752 | | | | 11.46 | |
Kendall Corners | | Miami-Fort Lauderdale et al, FL | | Ashley Furniture | | | 20.0% | | | (1)(3) | | | 19,294 | | | | 77,178 | | | | 0 | | | | 96,472 | | | | 28.22 | |
South Dade | | Miami-Fort Lauderdale et al, FL | | Publix +, Bed Bath & Beyond, Petco, Chuck E. Cheese | | | 20.0% | | | (1)(3) | | | 43,895 | | | | 175,578 | | | | 0 | | | | 219,473 | | | | 14.32 | |
Tamiami Trail Shops | | Miami-Fort Lauderdale et al, FL | | Publix +, CVS/pharmacy | | | 20.0% | | | (1)(3) | | | 22,173 | | | | 88,694 | | | | 21,697 | | | | 132,564 | | | | 14.38 | |
Northridge | | Miami-Fort Lauderdale et al, FL | | Publix +, Petco, Ross Dress for Less, Dollar Tree, Bally Total Fitness | | | 20.0% | | | (1)(3) | | | 47,214 | | | | 188,855 | | | | 3,028 | | | | 239,097 | | | | 16.62 | |
Shoppes at Parkland | | Miami-Fort Lauderdale et al, FL | | BJ’s Wholesale Club + | | | 30.0% | | | (1) | | | 43,696 | | | | 101,956 | | | | 21,588 | | | | 167,240 | | | | 12.51 | |
Flamingo Pines | | Miami-Fort Lauderdale et al, FL | | Publix + | | | 20.0% | | | (1)(3) | | | 25,292 | | | | 101,167 | | | | 21,976 | | | | 148,435 | | | | 17.34 | |
Flamingo Pines | | Miami-Fort Lauderdale et al, FL | | Wal-Mart Supercenter + (O.B.O.), U.S. Post Office, Florida Technical College | | | 100.0% | | | | | | 139,462 | | | | 0 | | | | 127,299 | | | | 266,761 | | | | 18.90 | |
Pembroke Commons | | Miami-Fort Lauderdale et al, FL | | Publix +, Marshalls, Office Depot, LA Fitness, Dollar Tree | | | 20.0% | | | (1)(3) | | | 60,914 | | | | 243,658 | | | | 20,257 | | | | 324,829 | | | | 13.36 | |
Publix at Laguna Isles | | Miami-Fort Lauderdale et al, FL | | Publix + | | | 100.0% | | | | | | 69,475 | | | | 0 | | | | 0 | | | | 69,475 | | | | 13.97 | |
Vizcaya Square | | Miami-Fort Lauderdale et al, FL | | Bio Medical | | | 100.0% | | | | | | 112,410 | | | | 0 | | | | 0 | | | | 112,410 | | | | 14.32 | |
Sunrise West Shopping Center | | Miami-Fort Lauderdale et al, FL | | Publix + | | | 25.0% | | | (1)(3) | | | 19,080 | | | | 57,241 | | | | 0 | | | | 76,321 | | | | 15.12 | |
Colonial Landing | | Orlando, FL | | Petsmart, Sports Authority, Bed Bath & Beyond | | | 50.0% | | | (1) | | | 131,504 | | | | 131,504 | | | | 0 | | | | 263,007 | | | | 13.18 | |
Colonial Plaza | | Orlando, FL | | Staples, Ross Dress for Less, Marshalls, Babies “R” Us, Old Navy, SteinMart, Barnes & Noble, Petco, Big Lots, Hobby Lobby | | | 100.0% | | | | | | 502,182 | | | | 0 | | | | 0 | | | | 502,182 | | | | 13.04 | |
International Drive Value Center | | Orlando, FL | | Bed Bath & Beyond, Ross Dress for Less, T.J. Maxx | | | 20.0% | | | (1)(3) | | | 37,133 | | | | 148,531 | | | | 0 | | | | 185,664 | | | | 7.56 | |
Market at Southside | | Orlando, FL | | Ross Dress for Less, Beall’s, Dollar Tree | | | 100.0% | | | | | | 95,128 | | | | 0 | | | | 64,627 | | | | 159,755 | | | | 10.05 | |
Phillips Crossing | | Orlando, FL | | Whole Foods +, Golf Galaxy, Michaels | | | 100.0% | | | | | | 145,644 | | | | 0 | | | | 0 | | | | 145,644 | | | | 26.20 | |
Phillips Landing | | Orlando, FL | | Wal-Mart (O.B.O.), Planet Fitness | | | 100.0% | | | | | | 66,223 | | | | 0 | | | | 219,815 | | | | 286,038 | | | | 19.16 | |
The Marketplace at Dr. Phillips | | Orlando, FL | | Stein Mart, Home Goods, Morton’s of Chicago, Office Depot | | | 20.0% | | | (1)(3) | | | 65,222 | | | | 260,886 | | | | 0 | | | | 326,108 | | | | 21.20 | |
The Shoppes at South Semoran | | Orlando, FL | | Dollar Tree | | | 100.0% | | | | | | 101,486 | | | | 0 | | | | 0 | | | | 101,486 | | | | 15.17 | |
Westland Terrace Plaza | | Orlando, FL | | Super Target + (O.B.O.), T.J. Maxx, Petco, Shoe Carnival | | | 100.0% | | | | | | 77,521 | | | | 0 | | | | 183,000 | | | | 260,521 | | | | 12.13 | |
Alafaya Square | | Orlando, FL | | Publix + | | | 20.0% | | | (1)(3) | | | 35,297 | | | | 141,189 | | | | 0 | | | | 176,486 | | | | 12.30 | |
University Palms | | Orlando, FL | | Publix + | | | 30.0% | | | (1) | | | 29,752 | | | | 69,420 | | | | 5,955 | | | | 105,127 | | | | 13.06 | |
Marketplace at Seminole Towne Center | | Orlando, FL | | Super Target + (O.B.O.), Marshalls, Ross Dress for Less, Old Navy, Sports Authority, Petco | | | 100.0% | | | | | | 310,049 | | | | 0 | | | | 181,913 | | | | 491,962 | | | | 14.21 | |
Winter Park Corners | | Orlando, FL | | Whole Foods Market + | | | 100.0% | | | | | | 102,382 | | | | 0 | | | | 0 | | | | 102,382 | | | | 19.20 | |
Indian Harbour Place | | Palm Bay-Melbourne et al, FL | | Publix +, Beall’s | | | 25.0% | | | (1)(3) | | | 40,880 | | | | 122,641 | | | | 0 | | | | 163,521 | | | | 11.50 | |
Lake Washington Crossing | | Palm Bay-Melbourne et al, FL | | Publix +, Famous Labels | | | 25.0% | | | (1)(3) | | | 29,707 | | | | 89,121 | | | | 0 | | | | 118,828 | | | | 10.17 | |
Lake Washington Square | | Palm Bay-Melbourne et al, FL | | Tuesday Morning | | | 100.0% | | | | | | 111,811 | | | | 0 | | | | 0 | | | | 111,811 | | | | 11.84 | |
Pineapple Commons | | Port St. Lucie-Fort Pierce, FL | | City Furniture, Ross Dress for Less, Best Buy, PetSmart, Marshalls, CVS (O.B.O) | | | 20.0% | | | (1)(3) | | | 50,823 | | | | 203,291 | | | | 14,354 | | | | 268,468 | | | | 13.98 | |
Quesada Commons | | Punta Gorda, FL | | Publix + | | | 25.0% | | | (1)(3) | | | 14,722 | | | | 44,168 | | | | 0 | | | | 58,890 | | | | 13.62 | |
Shoppes of Port Charlotte | | Punta Gorda, FL | | Chick-Fil-A | | | 25.0% | | | (1)(3)(4) | | | 980 | | | | 2,941 | | | | 0 | | | | 3,921 | | | | N/A | |
Shoppes of Port Charlotte | | Punta Gorda, FL | | Petco | | | 25.0% | | | (1)(3) | | | 10,253 | | | | 30,758 | | | | 0 | | | | 41,011 | | | | 20.59 | |
Venice Pines | | Sarasota-Bradenton-Venice, FL | | Sweet Bay + | | | 100.0% | | | | | | 97,303 | | | | 0 | | | | 0 | | | | 97,303 | | | | 10.46 | |
Countryside Centre | | Tampa-St. Petersburg et al, FL | | T.J. Maxx, Home Goods, Dick’s Sporting Goods, Ross Dress for Less | | | 100.0% | | | | | | 247,163 | | | | 0 | | | | 0 | | | | 247,163 | | | | 13.59 | |
Sunset 19 | | Tampa-St. Petersburg et al, FL | | Publix +, Bed Bath & Beyond, Staples, Comp USA, Barnes & Noble, Sports Authority, Old Navy | | | 100.0% | | | | | | 275,910 | | | | 0 | | | | 0 | | | | 275,910 | | | | 11.80 | |
Largo Mall | | Tampa-St. Petersburg et al, FL | | Albertsons + (O.B.O.), Beall’s, Marshalls, PetSmart, Bed Bath & Beyond, Staples, Michaels, Target (O.B.O.) | | | 100.0% | | | | | | 377,616 | | | | 0 | | | | 197,631 | | | | 575,247 | | | | 14.82 | |
East Lake Woodlands | | Tampa-St. Petersburg et al, FL | | Sweetbay +, Walgreens | | | 20.0% | | | (1)(3) | | | 28,123 | | | | 112,494 | | | | 0 | | | | 140,617 | | | | 14.13 | |
Palms of Carrollwood | | Tampa-St. Petersburg et al, FL | | The Fresh Market +, Bed Bath & Beyond | | | 100.0% | | | | | | 167,887 | | | | 0 | | | | 0 | | | | 167,887 | | | | 13.38 | |
Florida Total: | | # of Properties: 48 | | | | | | | | | | | 4,765,197 | | | | 3,260,852 | | | | 1,526,687 | | | | 9,552,734 | | | | | |
| | | | | | | | | |
Georgia | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Lakeside Marketplace | | Atlanta-Sandy Springs et al, GA | | Super Target + (O.B.O.), Ross Dress for Less, Petco | | | 100.0% | | | | | | 136,848 | | | | 0 | | | | 195,196 | | | | 332,044 | | | | 16.19 | |
Mansell Crossing | | Atlanta-Sandy Springs et al, GA | | buybuy BABY, Ross Dress for Less, Rooms to Go | | | 20.0% | | | (1)(3) | | | 20,586 | | | | 82,345 | | | | 0 | | | | 102,931 | | | | 12.46 | |
Camp Creek Marketplace II | | Atlanta-Sandy Springs et al, GA | | DSW, LA Fitness, Shopper’s World, American Signature | | | 100.0% | | | | | | 196,283 | | | | 0 | | | | 31,720 | | | | 228,003 | | | | 14.08 | |
Cherokee Plaza | | Atlanta-Sandy Springs et al, GA | | Kroger + | | | 30.0% | | | (1) | | | 29,925 | | | | 69,824 | | | | 0 | | | | 99,749 | | | | 21.28 | |
Page 33
Weingarten Realty Investors
Property Listing
As of December 31, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Gross Leasable Area | | |
Center | | CBSA | | Anchors | | WRI Owned % | | Foot Notes | | WRI Owned | | Joint Venture Share | | Owned by Other | | Total | | Average Base Rent (ABR) |
| | | | | | | | | |
Perimeter Village | | Atlanta-Sandy Springs et al, GA | | Wal-Mart Supercenter +, Cost Plus World Market, DSW, Hobby Lobby | | | | 100.0% | | | | | | | | | | 387,755 | | | | | 0 | | | | | 0 | | | | | 387,755 | | | | | 17.89 | |
Publix at Princeton Lakes | | Atlanta-Sandy Springs et al, GA | | Publix + | | | | 20.0% | | | | | (1 | )(3) | | | | 13,681 | | | | | 54,726 | | | | | 3,800 | | | | | 72,207 | | | | | 14.85 | |
Brookwood Square | | Atlanta-Sandy Springs et al, GA | | Marshalls, Furniture Palace | | | | 100.0% | | | | | | | | | | 234,501 | | | | | 0 | | | | | 0 | | | | | 234,501 | | | | | 10.49 | |
Dallas Commons | | Atlanta-Sandy Springs et al, GA | | Kroger + (O.B.O.) | | | | 100.0% | | | | | | | | | | 25,158 | | | | | 0 | | | | | 70,104 | | | | | 95,262 | | | | | 22.29 | |
Reynolds Crossing | | Atlanta-Sandy Springs et al, GA | | Kroger + (O.B.O.) | | | | 100.0% | | | | | | | | | | 45,758 | | | | | 0 | | | | | 70,225 | | | | | 115,983 | | | | | 24.62 | |
Grayson Commons | | Atlanta-Sandy Springs et al, GA | | Kroger + | | | | 100.0% | | | | | | | | | | 76,611 | | | | | 0 | | | | | 0 | | | | | 76,611 | | | | | 14.28 | |
Sandy Plains Exchange | | Atlanta-Sandy Springs et al, GA | | Publix + | | | | 30.0% | | | | | (1 | ) | | | | 21,835 | | | | | 50,949 | | | | | 0 | | | | | 72,784 | | | | | 13.19 | |
Brownsville Commons | | Atlanta-Sandy Springs et al, GA | | Kroger + (O.B.O.) | | | | 100.0% | | | | | | | | | | 27,747 | | | | | 0 | | | | | 54,139 | | | | | 81,886 | | | | | 21.69 | |
Roswell Corners | | Atlanta-Sandy Springs et al, GA | | Super Target + (O.B.O.), Staples, T.J. Maxx, | | | | 100.0% | | | | | | | | | | 144,834 | | | | | 0 | | | | | 173,535 | | | | | 318,369 | | | | | 16.27 | |
Brookwood Marketplace | | Atlanta-Sandy Springs et al, GA | | Super Target + (O.B.O.), Home Depot, Bed Bath & Beyond, Office Max | | | | 100.0% | | | | | | | | | | 199,594 | | | | | 0 | | | | | 197,701 | | | | | 397,295 | | | | | 18.26 | |
Thompson Bridge Commons | | Gainesville, GA | | Kroger + | | | | 30.0% | | | | | (1 | ) | | | | 28,676 | | | | | 66,911 | | | | | 0 | | | | | 95,587 | | | | | 15.82 | |
Georgia Total: | | # of Properties: 15 | | | | | | | | | | | | | | | | 1,589,792 | | | | | 324,755 | | | | | 796,420 | | | | | 2,710,967 | | | | | | |
| | | | | | | | | |
Illinois | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Burbank Station | | Chicago et al, IL-IN-WI | | Food For Less +, Babies “R” Us, AJ Wright, Office Max, The Sports Authority, PetSmart | | | | 100.0% | | | | | | | | | | 303,566 | | | | | 0 | | | | | 0 | | | | | 303,566 | | | | | 12.32 | |
Illinois Total: | | # of Properties: 1 | | | | | | | | | | | | | | | | 303,566 | | | | | 0 | | | | | 0 | | | | | 303,566 | | | | | | |
| | | | | | | | | |
Kansas | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Kohl’s | | Topeka, KS | | Barnes & Noble, Kohl’s | | | | 100.0% | | | | | | | | | | 115,716 | | | | | 0 | | | | | 0 | | | | | 115,716 | | | | | 10.00 | |
Kansas Total: | | # of Properties: 1 | | | | | | | | | | | | | | | | 115,716 | | | | | 0 | | | | | 0 | | | | | 115,716 | | | | | | |
| | | | | | | | | |
Kentucky | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Millpond Center | | Lexington-Fayette, KY | | Kroger + | | | | 100.0% | | | | | | | | | | 124,567 | | | | | 0 | | | | | 27,000 | | | | | 151,567 | | | | | 10.08 | |
Regency Shopping Centre | | Lexington-Fayette, KY | | Kroger + (O.B.O.), T.J. Maxx, Michaels | | | | 100.0% | | | | | | | | | | 142,972 | | | | | 0 | | | | | 46,044 | | | | | 189,016 | | | | | 14.13 | |
Tates Creek | | Lexington-Fayette, KY | | Kroger +, Rite Aid | | | | 100.0% | | | | | | | | | | 174,290 | | | | | 0 | | | | | 5,160 | | | | | 179,450 | | | | | 15.16 | |
Festival at Jefferson Court | | Louisville, KY-IN | | Kroger +, PetSmart (O.B.O.), Staples, Factory Card Outlet | | | | 100.0% | | | | | | | | | | 168,986 | | | | | 0 | | | | | 49,410 | | | | | 218,396 | | | | | 12.10 | |
Kentucky Total: | | # of Properties: 4 | | | | | | | | | | | | | | | | 610,815 | | | | | 0 | | | | | 127,614 | | | | | 738,429 | | | | | | |
| | | | | | | | | |
Louisiana | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Town & Country Plaza | | Hammond, LA | | Winn Dixie +, Office Depot, CVS/pharmacy, Ross Dress for Less | | | | 100.0% | | | | | | | | | | 224,827 | | | | | 0 | | | | | 0 | | | | | 224,827 | | | | | 8.48 | |
River Marketplace | | Lafayette, LA | | Super Target + (O.B.O.), Ross Dress for Less, Stage, Cost Plus, Books-A-Million | | | | 7.8% | | | | | (1 | )(3) | | | | 13,139 | | | | | 155,096 | | | | | 174,700 | | | | | 342,935 | | | | | 17.32 | |
Westwood Village | | Lafayette, LA | | Rouses Supermarket +, Stage | | | | 100.0% | | | | | | | | | | 138,034 | | | | | 0 | | | | | 0 | | | | | 138,034 | | | | | 9.63 | |
14/Park Plaza | | Lake Charles, LA | | Conn’s, Anna’s Linens, Family Dollar, Citi Trends | | | | 100.0% | | | | | | | | | | 172,068 | | | | | 0 | | | | | 0 | | | | | 172,068 | | | | | 7.89 | |
K-Mart Plaza | | Lake Charles, LA | | Albertsons +, Kmart, Dollar Tree | | | | 50.0% | | | | | (1 | )(3) | | | | 107,974 | | | | | 107,974 | | | | | 16,442 | | | | | 232,390 | | | | | 8.29 | |
Prien Lake Plaza | | Lake Charles, LA | | Target (O.B.O.), Marshalls (O.B.O.), Ross Dress for Less (O.B.O.), Bed Bath & Beyond (O.B.O.) | | | | 100.0% | | | | | | | | | | 8,243 | | | | | 0 | | | | | 205,375 | | | | | 213,618 | | | | | 22.25 | |
Southgate | | Lake Charles, LA | | Market Basket +, Office Depot, Books-A-Million | | | | 100.0% | | | | | | | | | | 158,587 | | | | | 0 | | | | | 0 | | | | | 158,587 | | | | | 9.52 | |
Danville Plaza | | Monroe, LA | | County Market +, Citi Trends, Surplus Warehouse | | | | 100.0% | | | | | | | | | | 141,218 | | | | | 0 | | | | | 0 | | | | | 141,218 | | | | | 5.59 | |
Manhattan Place | | New Orleans-Metairie-Kenner, LA | | Target (O.B.O.), Ross Dress for Less, Stage, K&G Fashion | | | | 100.0% | | | | | | | | | | 137,315 | | | | | 0 | | | | | 139,300 | | | | | 276,615 | | | | | 14.94 | |
Orleans Station | | New Orleans-Metairie-Kenner, LA | | Car Care Center | | | | 100.0% | | | | | (4 | ) | | | | 3,000 | | | | | 0 | | | | | 0 | | | | | 3,000 | | | | | N/A | |
University Place | | Shreveport-Bossier City, LA | | Super Target + (O.B.O.), Best Buy, T.J. Maxx, CVS/pharmacy, Bed Bath & Beyond | | | | 100.0% | | | | | | | | | | 5,100 | | | | | 0 | | | | | 0 | | | | | 5,100 | | | | | 23.44 | |
University Place | | Shreveport-Bossier City, LA | | Super Target + (O.B.O.), Best Buy, T.J. Maxx, CVS/pharmacy, Bed Bath & Beyond | | | | 20.4% | | | | | (1 | )(3) | | | | 41,137 | | | | | 160,517 | | | | | 174,500 | | | | | 376,154 | | | | | 23.29 | |
Louisiana Total: | | # of Properties: 11 | | | | | | | | | | | | | | | | 1,150,642 | | | | | 423,587 | | | | | 710,317 | | | | | 2,284,546 | | | | | | |
| | | | | | | | | |
Maine | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
The Promenade | | Lewiston-Auburn, ME | | Staples, Family Dollar | | | | 75.0% | | | | | (1 | ) | | | | 128,348 | | | | | 42,783 | | | | | 10,807 | | | | | 181,938 | | | | | 5.30 | |
Maine Total: | | # of Properties: 1 | | | | | | | | | | | | | | | | 128,348 | | | | | 42,783 | | | | | 10,807 | | | | | 181,938 | | | | | | |
Page 34
Weingarten Realty Investors
Property Listing
As of December 31, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Gross Leasable Area | | |
Center | | CBSA | | Anchors | | WRI Owned % | | Foot Notes | | WRI Owned | | Joint Venture Share | | Owned by Other | | Total | | Average Base Rent (ABR) |
| | | | | | | | | |
Missouri | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Ballwin Plaza | | St. Louis, MO-IL | | Schnucks +, Michaels, Club Fitness | | | | 100.0% | | | | | | | | | | 200,915 | | | | | 0 | | | | | 0 | | | | | 200,915 | | | | | 9.11 | |
Western Plaza | | St. Louis, MO-IL | | Value Village | | | | 50.0% | | | | | (1 | )(3) | | | | 28,367 | | | | | 28,367 | | | | | 0 | | | | | 56,734 | | | | | 7.44 | |
Missouri Total: | | # of Properties: 2 | | | | | | | | | | | | | | | | 229,282 | | | | | 28,367 | | | | | 0 | | | | | 257,649 | | | | | | |
| | | | | | | | | |
Nevada | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Eastern Horizon | | Las Vegas-Paradise, NV | | Trader Joe’s +, Kmart + (O.B.O.) | | | | 100.0% | | | | | | | | | | 65,848 | | | | | 0 | | | | | 143,879 | | | | | 209,727 | | | | | 20.29 | |
Best in the West | | Las Vegas-Paradise, NV | | Old Navy, Best Buy, Office Depot, Bed Bath & Beyond, Babies “R” Us, DSW Shoes, PetSmart, Jo-Ann Stores, Sports Authority, Ulta | | | | 100.0% | | | | | | | | | | 428,067 | | | | | 0 | | | | | 0 | | | | | 428,067 | | | | | 16.19 | |
Charleston Commons | | Las Vegas-Paradise, NV | | Wal-Mart +, Ross, Office Max, 99 Cents Only, PetSmart | | | | 100.0% | | | | | | | | | | 332,539 | | | | | 0 | | | | | 29,975 | | | | | 362,514 | | | | | 16.18 | |
College Park S.C. | | Las Vegas-Paradise, NV | | El Super +, Sav-On Drugs, Anna’s Linens, Factory 2 U | | | | 100.0% | | | | | | | | | | 167,654 | | | | | 0 | | | | | 27,713 | | | | | 195,367 | | | | | 11.23 | |
Francisco Centre | | Las Vegas-Paradise, NV | | La Bonita Grocery +, Ross Dress for Less (O.B.O.), Fallas Paredes, | | | | 100.0% | | | | | | | | | | 116,973 | | | | | 0 | | | | | 31,842 | | | | | 148,815 | | | | | 12.25 | |
Mission Center | | Las Vegas-Paradise, NV | | Sav-On Drug-CVS (O.B.O.), Albertsons + (O.B.O.), Toys “R” Us, T.J. Maxx | | | | 100.0% | | | | | | | | | | 152,151 | | | | | 0 | | | | | 60,018 | | | | | 212,169 | | | | | 11.97 | |
Paradise Marketplace | | Las Vegas-Paradise, NV | | Smith’s Food + (O.B.O.), Dollar Tree | | | | 100.0% | | | | | | | | | | 77,597 | | | | | 0 | | | | | 70,495 | | | | | 148,092 | | | | | 16.78 | |
Rainbow Plaza | | Las Vegas-Paradise, NV | | Albertsons +, JC Penney, Home Depot, 24 Hour Fitness | | | | 100.0% | | | | | | | | | | 273,916 | | | | | 0 | | | | | 0 | | | | | 273,916 | | | | | 14.63 | |
Rainbow Plaza, Phase I | | Las Vegas-Paradise, NV | | Albertsons +, JC Penney, Home Depot, 24 Hour Fitness | | | | 100.0% | | | | | | | | | | 136,369 | | | | | 0 | | | | | 0 | | | | | 136,369 | | | | | 14.34 | |
Rancho Towne & Country | | Las Vegas-Paradise, NV | | Smith’s Food + | | | | 100.0% | | | | | | | | | | 84,743 | | | | | 0 | | | | | 53,100 | | | | | 137,843 | | | | | 11.68 | |
Tropicana Beltway | | Las Vegas-Paradise, NV | | Wal-Mart Supercenter + (O.B.O.), Lowe’s (O.B.O.), Ross Dress for Less, Petsmart, Office Depot, Sports Authority | | | | 100.0% | | | | | | | | | | 246,483 | | | | | 0 | | | | | 371,338 | | | | | 617,821 | | | | | 17.79 | |
Tropicana Marketplace | | Las Vegas-Paradise, NV | | Smith’s Food + (O.B.O.), Family Dollar | | | | 100.0% | | | | | | | | | | 69,475 | | | | | 0 | | | | | 73,168 | | | | | 142,643 | | | | | 17.72 | |
Westland Fair North | | Las Vegas-Paradise, NV | | Wal-Mart Supercenter + (O.B.O.), Lowe’s (O.B.O.), PetSmart, Office Depot, Michaels, Anna’s Linens | | | | 100.0% | | | | | | | | | | 214,127 | | | | | 0 | | | | | 388,777 | | | | | 602,904 | | | | | 16.98 | |
Nevada Total: | | # of Properties: 12 | | | | | | | | | | | | | | | | 2,365,942 | | | | | 0 | | | | | 1,250,305 | | | | | 3,616,247 | | | | | | |
| | | | | | | | | |
New Mexico | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Eastdale | | Albuquerque, NM | | Albertsons +, Family Dollar | | | | 100.0% | | | | | | | | | | 119,091 | | | | | 0 | | | | | 0 | | | | | 119,091 | | | | | 7.49 | |
North Towne Plaza | | Albuquerque, NM | | Whole Foods Market + | | | | 100.0% | | | | | | | | | | 109,066 | | | | | 0 | | | | | 29,440 | | | | | 138,506 | | | | | 18.34 | |
Pavillions at San Mateo | | Albuquerque, NM | | Old Navy, Shoe Department, Skechers, Dollar Tree | | | | 100.0% | | | | | | | | | | 151,160 | | | | | 0 | | | | | 57,531 | | | | | 208,691 | | | | | 20.43 | |
Wyoming Mall | | Albuquerque, NM | | Wal-Mart Supercenter + (O.B.O.), Dollar Tree | | | | 100.0% | | | | | | | | | | 51,713 | | | | | 0 | | | | | 219,186 | | | | | 270,899 | | | | | 15.57 | |
New Mexico Total: | | # of Properties: 4 | | | | | | | | | | | | | | | | 431,030 | | | | | 0 | | | | | 306,157 | | | | | 737,187 | | | | | | |
| | | | | | | | | |
North Carolina | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Galleria | | Charlotte-Gastonia et al, NC-SC | | Off Broadway Shoes, Wal-Mart (O.B.O.) | | | | 100.0% | | | | | | | | | | 120,674 | | | | | 0 | | | | | 207,602 | | | | | 328,276 | | | | | 16.43 | |
Johnston Road Plaza | | Charlotte-Gastonia et al, NC-SC | | Food Lion + | | | | 100.0% | | | | | | | | | | 79,508 | | | | | 0 | | | | | 0 | | | | | 79,508 | | | | | 15.16 | |
Steele Creek Crossing | | Charlotte-Gastonia et al, NC-SC | | BI-LO +, Rite Aid | | | | 100.0% | | | | | | | | | | 77,301 | | | | | 0 | | | | | 0 | | | | | 77,301 | | | | | 16.63 | |
Whitehall Commons | | Charlotte-Gastonia et al, NC-SC | | Wal-Mart Supercenter + (O.B.O.), BI-LO + (O.B.O.), Lowes (O.B.O.) | | | | 100.0% | | | | | | | | | | 41,941 | | | | | 0 | | | | | 402,620 | | | | | 444,561 | | | | | 23.36 | |
Chatham Crossing | | Durham, NC | | Lowes Food +, CVS/pharmacy | | | | 25.0% | | | | | (1 | )(3) | | | | 24,039 | | | | | 72,116 | | | | | 0 | | | | | 96,155 | | | | | 13.37 | |
Cole Park Plaza | | Durham, NC | | Dollar General | | | | 25.0% | | | | | (1 | )(3) | | | | 20,564 | | | | | 61,694 | | | | | 0 | | | | | 82,258 | | | | | 9.30 | |
Bull City Market | | Durham, NC | | Whole Foods Market + | | | | 100.0% | | | | | | | | | | 40,875 | | | | | 0 | | | | | 0 | | | | | 40,875 | | | | | 18.02 | |
Hope Valley Commons | | Durham, NC | | Harris Teeter + | | | | 100.0% | | | | | | | | | | 81,471 | | | | | 0 | | | | | 0 | | | | | 81,471 | | | | | 22.81 | |
Mineral Springs Village | | Durham, NC | | Carlie C’s IGA +, Rite Aid | | | | 100.0% | | | | | | | | | | 59,859 | | | | | 0 | | | | | 0 | | | | | 59,859 | | | | | | |
Ravenstone Commons | | Durham, NC | | Food Lion + | | | | 100.0% | | | | | | | | | | 60,424 | | | | | 0 | | | | | 0 | | | | | 60,424 | | | | | 14.84 | |
Capital Square | | Raleigh-Cary, NC | | Food Lion + | | | | 100.0% | | | | | | | | | | 143,063 | | | | | 0 | | | | | 0 | | | | | 143,063 | | | | | 7.20 | |
Harrison Pointe | | Raleigh-Cary, NC | | Harris Teeter +, Staples | | | | 100.0% | | | | | | | | | | 130,934 | | | | | 0 | | | | | 0 | | | | | 130,934 | | | | | 17.03 | |
High House Crossing | | Raleigh-Cary, NC | | Harris Teeter + | | | | 100.0% | | | | | | | | | | 90,155 | | | | | 0 | | | | | 0 | | | | | 90,155 | | | | | 14.19 | |
Northwoods Market | | Raleigh-Cary, NC | | Food Lion + | | | | 100.0% | | | | | | | | | | 77,802 | | | | | 0 | | | | | 0 | | | | | 77,802 | | | | | 12.20 | |
Parkway Pointe | | Raleigh-Cary, NC | | Food Lion +, Rite Aid | | | | 100.0% | | | | | | | | | | 80,061 | | | | | 0 | | | | | 0 | | | | | 80,061 | | | | | 10.85 | |
Avent Ferry | | Raleigh-Cary, NC | | Food Lion +, Family Dollar | | | | 100.0% | | | | | | | | | | 111,622 | | | | | 0 | | | | | 0 | | | | | 111,622 | | | | | 16.81 | |
Falls Pointe | | Raleigh-Cary, NC | | Harris Teeter +, Kohl’s (O.B.O.) | | | | 100.0% | | | | | | | | | | 106,981 | | | | | 0 | | | | | 86,350 | | | | | 193,331 | | | | | 17.86 | |
Leesville Town Centre | | Raleigh-Cary, NC | | Harris Teeter +, Rite Aid | | | | 100.0% | | | | | | | | | | 114,396 | | | | | 0 | | | | | 0 | | | | | 114,396 | | | | | 20.93 | |
Page 35
Weingarten Realty Investors
Property Listing
As of December 31, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Gross Leasable Area | | |
Center | | CBSA | | Anchors | | WRI Owned % | | Foot Notes | | WRI Owned | | Joint Venture Share | | Owned by Other | | Total | | Average Base Rent (ABR) |
| | | | | | | | | |
Six Forks Station | | Raleigh-Cary, NC | | Food Lion +,Kmart, Home Depot, Bed Bath & Beyond | | | | 100.0% | | | | | | | | | | 466,585 | | | | | 0 | | | | | 0 | | | | | 466,585 | | | | | 10.44 | |
Stonehenge Market | | Raleigh-Cary, NC | | Harris Teeter +, SteinMart, Rite Aid | | | | 100.0% | | | | | | | | | | 188,521 | | | | | 0 | | | | | 0 | | | | | 188,521 | | | | | 12.26 | |
Heritage Station | | Raleigh-Cary, NC | | Harris Teeter + | | | | 30.0% | | | | | (1) | | | | | 20,592 | | | | | 48,049 | | | | | 4,028 | | | | | 72,669 | | | | | 19.04 | |
Pinecrest Plaza | | Southern Pines-Pinehurst, NC | | Food Lion +, Michaels, Belk’s, Burke’s Outlet Stores Inc. | | | | 100.0% | | | | | | | | | | 252,038 | | | | | 0 | | | | | 0 | | | | | 252,038 | | | | | 10.99 | |
Waterford Village | | Wilmington, NC | | Harris Teeter + | | | | 100.0% | | | | | | | | | | 83,512 | | | | | 0 | | | | | 0 | | | | | 83,512 | | | | | 19.59 | |
North Carolina Total: | | # of Properties: 23 | | | | | | | | | | | | | | | | 2,472,918 | | | | | 181,859 | | | | | 700,600 | | | | | 3,355,377 | | | | | | |
| | | | | | | | | |
Oklahoma | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Market Boulevard | | Oklahoma City, OK | | Rent 1st | | | | 100.0% | | | | | | | | | | 35,765 | | | | | 0 | | | | | 0 | | | | | 35,765 | | | | | 12.09 | |
Town and Country | | Oklahoma City, OK | | Office Depot, Big Lots, Westlake Hardware, Aaron Rents | | | | 100.0% | | | | | | | | | | 128,231 | | | | | 0 | | | | | 0 | | | | | 128,231 | | | | | 6.41 | |
Oklahoma Total: | | # of Properties: 2 | | | | | | | | | | | | | | | | 163,996 | | | | | 0 | | | | | 0 | | | | | 163,996 | | | | | | |
| | | | | | | | | |
Oregon | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Clackamas Square | | Portland-Vancouver et al, OR-WA | | Winco Foods + (O.B.O.), T.J. Maxx | | | | 20.0% | | | | | (1)(3) | | | | | 14,828 | | | | | 59,311 | | | | | 62,600 | | | | | 136,739 | | | | | 17.43 | |
Oak Grove Market Center | | Portland-Vancouver et al, OR-WA | | Safeway + | | | | 100.0% | | | | | | | | | | 97,177 | | | | | 0 | | | | | 0 | | | | | 97,177 | | | | | 12.78 | |
Raleigh Hills Plaza | | Portland-Vancouver et al, OR-WA | | New Seasons Market +, Walgreens | | | | 20.0% | | | | | (1)(3) | | | | | 7,904 | | | | | 31,616 | | | | | 0 | | | | | 39,520 | | | | | 24.40 | |
Oregon Total: | | # of Properties: 3 | | | | | | | | | | | | | | | | 119,909 | | | | | 90,927 | | | | | 62,600 | | | | | 273,436 | | | | | | |
| | | | | | | | | |
South Carolina | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Fresh Market Shoppes | | Hilton Head Island-Beaufort, SC | | The Fresh Market + | | | | 25.0% | | | | | (1)(3) | | | | | 21,530 | | | | | 64,590 | | | | | 0 | | | | | 86,120 | | | | | 14.85 | |
South Carolina Total: | | # of Properties: 1 | | | | | | | | | | | | | | | | 21,530 | | | | | 64,590 | | | | | 0 | | | | | 86,120 | | | | | | |
| | | | | | | | | |
Tennessee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Bartlett Towne Center | | Memphis, TN-MS-AR | | Kroger +, Petco, Dollar Tree, Shoe Carnival | | | | 100.0% | | | | | | | | | | 192,624 | | | | | 0 | | | | | 0 | | | | | 192,624 | | | | | 10.89 | |
Commons at Dexter Lake | | Memphis, TN-MS-AR | | Kroger +, SteinMart, Marshalls | | | | 30.0% | | | | | (1) | | | | | 50,087 | | | | | 116,871 | | | | | 11,600 | | | | | 178,558 | | | | | 9.09 | |
Commons at Dexter Lake Phase II | | Memphis, TN-MS-AR | | Kroger +, SteinMart, Marshalls | | | | 30.0% | | | | | (1) | | | | | 18,551 | | | | | 43,287 | | | | | 5,000 | | | | | 66,838 | | | | | 13.05 | |
Highland Square | | Memphis, TN-MS-AR | | Walgreens | | | | 100.0% | | | | | (4) | | | | | 14,490 | | | | | 0 | | | | | 0 | | | | | 14,490 | | | | | N/A | |
Mendenhall Commons | | Memphis, TN-MS-AR | | Kroger + | | | | 30.0% | | | | | (1) | | | | | 26,432 | | | | | 61,676 | | | | | 0 | | | | | 88,108 | | | | | 11.46 | |
Summer Center | | Memphis, TN-MS-AR | | Kroger +, Ross Dress for Less | | | | 100.0% | | | | | | | | | | 139,021 | | | | | 0 | | | | | 0 | | | | | 139,021 | | | | | 9.68 | |
Tennessee Total: | | # of Properties: 5 | | | | | | | | | | | | | | | | 441,205 | | | | | 221,834 | | | | | 16,600 | | | | | 679,639 | | | | | | |
| | | | | | | | | |
Texas | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Bell Plaza | | Amarillo, TX | | United Supermarket +, Dollar Tree | | | | 15.0% | | | | | (1) | | | | | 19,595 | | | | | 111,036 | | | | | 0 | | | | | 130,631 | | | | | 10.59 | |
Calder | | Beaumont-Port Arthur, TX | | Harmony Science Academy | | | | 100.0% | | | | | (4) | | | | | 34,641 | | | | | 0 | | | | | 0 | | | | | 34,641 | | | | | N/A | |
North Park Plaza | | Beaumont-Port Arthur, TX | | Target (O.B.O.), Toys “R” Us (O.B.O.) | | | | 50.0% | | | | | (1)(3) | | | | | 70,036 | | | | | 70,036 | | | | | 162,534 | | | | | 302,606 | | | | | 13.92 | |
Phelan | | Beaumont-Port Arthur, TX | | Kroger + (O.B.O.) | | | | 100.0% | | | | | | | | | | 12,000 | | | | | 0 | | | | | 0 | | | | | 12,000 | | | | | 17.22 | |
Phelan West | | Beaumont-Port Arthur, TX | | Kroger + (O.B.O.) | | | | 66.7% | | | | | (1)(3) | | | | | 15,552 | | | | | 7,779 | | | | | 58,890 | | | | | 82,221 | | | | | 12.37 | |
Crossroads | | Beaumont-Port Arthur, TX | | Market Basket +, Beall’s, Baskin’s, Burke’s Outlet | | | | 100.0% | | | | | | | | | | 115,692 | | | | | 0 | | | | | 0 | | | | | 115,692 | | | | | 4.64 | |
Lone Star Pavilions | | College Station-Bryan, TX | | Best Buy, Office Depot, Barnes & Noble | | | | 100.0% | | | | | | | | | | 106,907 | | | | | 0 | | | | | 0 | | | | | 106,907 | | | | | 10.83 | |
Moore Plaza | | Corpus Christi, TX | | H. E. B. + (O.B.O.), Office Depot, Marshalls, Target (O.B.O.), Old Navy, Hobby Lobby, Steinmart | | | | 100.0% | | | | | | | | | | 371,650 | | | | | 0 | | | | | 227,972 | | | | | 599,622 | | | | | 13.47 | |
Gateway Station | | Dallas-Fort Worth-Arlington, TX | | Conn’s | | | | 70.0% | | | | | (1) | | | | | 47,950 | | | | | 20,550 | | | | | 0 | | | | | 68,500 | | | | | 10.00 | |
Horne Street Market | | Dallas-Fort Worth-Arlington, TX | | 24 Hour Fitness | | | | 100.0% | | | | | (4) | | | | | 42,267 | | | | | 0 | | | | | 0 | | | | | 42,267 | | | | | N/A | |
Overton Park Plaza | | Dallas-Fort Worth-Arlington, TX | | Sprouts Farmers Market +, Sports Authority, PetsMart, T.J. Maxx, Home Depot (O.B.O.), Goody Goody Wines, Anna’s Linens, buybuy BABY | | | | 100.0% | | | | | | | | | | 355,259 | | | | | 0 | | | | | 110,000 | | | | | 465,259 | | | | | 13.69 | |
Independence Plaza | | Dallas-Fort Worth-Arlington, TX | | Babies “R” Us, Family Dollar, Harbor Freight, Surplus Warehouse | | | | 100.0% | | | | | | | | | | 170,363 | | | | | 0 | | | | | 0 | | | | | 170,363 | | | | | 11.31 | |
Custer Park | | Dallas-Fort Worth-Arlington, TX | | Kroger + (O.B.O.) | | | | 100.0% | | | | | | | | | | 114,489 | | | | | 0 | | | | | 65,084 | | | | | 179,573 | | | | | 14.77 | |
Pitman Corners | | Dallas-Fort Worth-Arlington, TX | | Albertsons +, Tuesday Morning | | | | 100.0% | | | | | | | | | | 192,283 | | | | | 0 | | | | | 0 | | | | | 192,283 | | | | | 9.24 | |
Preston Shepard Place | | Dallas-Fort Worth-Arlington, TX | | Babies “R” Us, Stein Mart, Nordstrom, Marshalls, Office Depot, Old Navy, PETCO | | | | 20.0% | | | | | (1)(3) | | | | | 72,667 | | | | | 290,670 | | | | | 0 | | | | | 363,337 | | | | | 16.43 | |
Lake Pointe Market Center | | Dallas-Fort Worth-Arlington, TX | | Tom Thumb + (O.B.O.), Walgreens (O.B.O.) | | | | 100.0% | | | | | | | | | | 40,513 | | | | | 0 | | | | | 81,176 | | | | | 121,689 | | | | | 21.34 | |
Boswell Towne Center | | Dallas-Fort Worth-Arlington, TX | | Albertsons + (O.B.O) | | | | 100.0% | | | | | | | | | | 26,088 | | | | | 0 | | | | | 61,920 | | | | | 88,008 | | | | | 21.41 | |
Page 36
Weingarten Realty Investors
Property Listing
As of December 31, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Center | | CBSA | | Anchors | | WRI Owned % | | | Gross Leasable Area | | | | |
| | | | Foot Notes | | WRI Owned | | | Joint Venture Share | | | Owned by Other | | | Total | | | Average Base Rent (ABR) | |
| | | | | | | | | |
Montgomery Plaza | | Houston-Baytown-Sugar Land, TX | | Academy, Conn’s, 99 Cents Only, Petco, Anna’s Linens, Spec’s | | | 100.0% | | | | | | 300,772 | | | | 0 | | | | 22,215 | | | | 322,987 | | | | 8.95 | |
Broadway | | Houston-Baytown-Sugar Land, TX | | Big Lots, Family Dollar | | | 15.0% | | | (1) | | | 11,191 | | | | 63,413 | | | | 0 | | | | 74,604 | | | | 6.97 | |
Galveston Place | | Houston-Baytown-Sugar Land, TX | | Randall’s +, Office Depot, Palais Royal, Spec’s Liquor | | | 100.0% | | | | | | 210,187 | | | | 0 | | | | 0 | | | | 210,187 | | | | 10.45 | |
10/Federal | | Houston-Baytown-Sugar Land, TX | | Sellers Bros. +, Palais Royal, Citi Trends | | | 15.0% | | | (1) | | | 19,871 | | | | 112,601 | | | | 0 | | | | 132,472 | | | | 8.19 | |
Alabama-Shepherd | | Houston-Baytown-Sugar Land, TX | | PetSmart | | | 100.0% | | | | | | 56,969 | | | | 0 | | | | 0 | | | | 56,969 | | | | 21.17 | |
Bayshore Plaza | | Houston-Baytown-Sugar Land, TX | | Fitness Connections (O.B.O.) | | | 100.0% | | | | | | 36,039 | | | | 0 | | | | 86,000 | | | | 122,039 | | | | 15.72 | |
Bellaire Boulevard | | Houston-Baytown-Sugar Land, TX | | Randall’s + | | | 30.0% | | | (1) | | | 10,524 | | | | 24,557 | | | | 6,192 | | | | 41,273 | | | | 25.50 | |
Braeswood Square | | Houston-Baytown-Sugar Land, TX | | Belden’s +, Walgreens | | | 100.0% | | | | | | 104,686 | | | | 0 | | | | 0 | | | | 104,686 | | | | 12.12 | |
Centre at Post Oak | | Houston-Baytown-Sugar Land, TX | | Marshalls, Old Navy, Grand Lux Café, Nordstrom Rack | | | 100.0% | | | | | | 184,601 | | | | 0 | | | | 0 | | | | 184,601 | | | | 29.22 | |
Champions Village | | Houston-Baytown-Sugar Land, TX | | Randall’s +, SteinMart, Palais Royal, Cost Plus, Barnes & Noble | | | 30.0% | | | (1) | | | 115,374 | | | | 269,207 | | | | 0 | | | | 384,581 | | | | 13.06 | |
Cullen Center | | Houston-Baytown-Sugar Land, TX | | Beauty Supply | | | 100.0% | | | | | | 7,316 | | | | 0 | | | | 0 | | | | 7,316 | | | | 19.27 | |
Cullen Plaza | | Houston-Baytown-Sugar Land, TX | | Fiesta +, JPMorgan Chase Bank, Family Dollar | | | 15.0% | | | (1) | | | 12,678 | | | | 71,839 | | | | 0 | | | | 84,517 | | | | 9.64 | |
Cypress Pointe | | Houston-Baytown-Sugar Land, TX | | Kroger +, Office Depot, Babies “R” Us | | | 100.0% | | | | | | 186,399 | | | | 0 | | | | 96,660 | | | | 283,059 | | | | 9.44 | |
Eastpark | | Houston-Baytown-Sugar Land, TX | | Jack in the Box, CVS/pharmacy (O.B.O.), US Postal Service (O.B.O.) | | | 100.0% | | | (4) | | | 1,576 | | | | 0 | | | | 0 | | | | 1,576 | | | | N/A | |
Edgebrook | | Houston-Baytown-Sugar Land, TX | | Fiesta +, JPMorgan Chase Bank, Family Dollar | | | 15.0% | | | (1) | | | 11,769 | | | | 66,691 | | | | 0 | | | | 78,460 | | | | 10.15 | |
Fiesta Village | | Houston-Baytown-Sugar Land, TX | | Fiesta + | | | 15.0% | | | (1) | | | 4,537 | | | | 25,712 | | | | 0 | | | | 30,249 | | | | 8.81 | |
Fondren/West Airport | | Houston-Baytown-Sugar Land, TX | | El Ahorro + | | | 100.0% | | | | | | 37,717 | | | | 0 | | | | 0 | | | | 37,717 | | | | 10.85 | |
Glenbrook Square | | Houston-Baytown-Sugar Land, TX | | Kroger + | | | 15.0% | | | (1) | | | 11,684 | | | | 66,206 | | | | 0 | | | | 77,890 | | | | 9.39 | |
Griggs Road | | Houston-Baytown-Sugar Land, TX | | Family Dollar, Citi Trends | | | 15.0% | | | (1) | | | 12,017 | | | | 68,099 | | | | 0 | | | | 80,116 | | | | 8.34 | |
Harrisburg Plaza | | Houston-Baytown-Sugar Land, TX | | Fallas Paredes | | | 15.0% | | | (1) | | | 14,016 | | | | 79,422 | | | | 0 | | | | 93,438 | | | | 16.95 | |
Heights Plaza | | Houston-Baytown-Sugar Land, TX | | Kroger + | | | 100.0% | | | | | | 71,777 | | | | 0 | | | | 0 | | | | 71,777 | | | | 7.84 | |
Humblewood Shopping Plaza | | Houston-Baytown-Sugar Land, TX | | Kroger +, Conn’s, Walgreens, Michaels (O.B.O.), DSW (O.B.O.) | | | 100.0% | | | | | | 176,673 | | | | 0 | | | | 99,000 | | | | 275,673 | | | | 13.84 | |
I-45/Telephone Rd. Center | | Houston-Baytown-Sugar Land, TX | | Sellers Bros. +, FAMSA, Dollar Tree, Fallas Paredes | | | 15.0% | | | (1) | | | 25,768 | | | | 146,021 | | | | 0 | | | | 171,789 | | | | 9.95 | |
Jacinto City | | Houston-Baytown-Sugar Land, TX | | Sellers Bros. +, Family Dollar | | | 50.0% | | | (1) | | | 24,569 | | | | 24,569 | | | | 0 | | | | 49,138 | | | | 7.10 | |
Kirby Strip Center | | Houston-Baytown-Sugar Land, TX | | Freebirds Burrito | | | 100.0% | | | | | | 10,000 | | | | 0 | | | | 0 | | | | 10,000 | | | | 24.79 | |
Lawndale | | Houston-Baytown-Sugar Land, TX | | LaMichoacana Meat Market +, Family Dollar, 99 Cents Only | | | 15.0% | | | (1) | | | 7,819 | | | | 44,308 | | | | 0 | | | | 52,127 | | | | 9.52 | |
Little York Plaza | | Houston-Baytown-Sugar Land, TX | | Sellers Bros. +, Fallas Paredes | | | 15.0% | | | (1) | | | 17,082 | | | | 96,796 | | | | 0 | | | | 113,878 | | | | 7.94 | |
Lyons Avenue | | Houston-Baytown-Sugar Land, TX | | Fiesta +, Fallas Paredes | | | 15.0% | | | (1) | | | 10,144 | | | | 57,485 | | | | 0 | | | | 67,629 | | | | 7.69 | |
Market at Westchase | | Houston-Baytown-Sugar Land, TX | | Whole Foods Market + | | | 100.0% | | | | | | 84,081 | | | | 0 | | | | 0 | | | | 84,081 | | | | 17.52 | |
North Main Square | | Houston-Baytown-Sugar Land, TX | | O’Reilly Auto Parts | | | 100.0% | | | | | | 18,515 | | | | 0 | | | | 0 | | | | 18,515 | | | | 8.58 | |
North Oaks | | Houston-Baytown-Sugar Land, TX | | T.J. Maxx, Staples, Ross Dress for Less, Big Lots, Half Price Books, Anna’s Linens, Hobby Lobby | | | 15.0% | | | (1) | | | 60,778 | | | | 344,408 | | | | 0 | | | | 405,186 | | | | 10.52 | |
North Triangle | | Houston-Baytown-Sugar Land, TX | | CiCi’s Pizza | | | 100.0% | | | | | | 16,060 | | | | 0 | | | | 0 | | | | 16,060 | | | | 20.67 | |
Northbrook Center | | Houston-Baytown-Sugar Land, TX | | Randall’s +, Office Depot, Citi Trends, Anna’s Linens, Dollar Tree | | | 100.0% | | | | | | 173,288 | | | | 0 | | | | 0 | | | | 173,288 | | | | 13.38 | |
Northwest Crossing | | Houston-Baytown-Sugar Land, TX | | Target (O.B.O.), Marshalls, Best Buy, Dollar Tree, Big Lots | | | 75.0% | | | (1)(3) | | | 134,692 | | | | 44,897 | | | | 120,721 | | | | 300,310 | | | | 13.98 | |
Oak Forest | | Houston-Baytown-Sugar Land, TX | | Kroger +, Ross Dress for Less, Dollar Tree | | | 100.0% | | | | | | 151,324 | | | | 0 | | | | 0 | | | | 151,324 | | | | 12.23 | |
Orchard Green | | Houston-Baytown-Sugar Land, TX | | Sellers Bros. +, Family Dollar | | | 100.0% | | | | | | 74,983 | | | | 0 | | | | 0 | | | | 74,983 | | | | 10.84 | |
Randall’s/Cypress Station | | Houston-Baytown-Sugar Land, TX | | ATI Career Training Center | | | 100.0% | | | | | | 136,891 | | | | 0 | | | | 0 | | | | 136,891 | | | | 12.50 | |
Randall’s/Kings Crossing | | Houston-Baytown-Sugar Land, TX | | Randall’s +, CVS/pharmacy | | | 30.0% | | | (1) | | | 37,919 | | | | 88,478 | | | | 0 | | | | 126,397 | | | | 15.28 | |
Randall’s/Norchester | | Houston-Baytown-Sugar Land, TX | | Playa Azul Seafood & Oyster Bar | | | 100.0% | | | | | | 105,076 | | | | 0 | | | | 0 | | | | 105,076 | | | | 14.07 | |
Richmond Square | | Houston-Baytown-Sugar Land, TX | | Best Buy (O.B.O.), Cost Plus | | | 100.0% | | | | | | 35,623 | | | | 0 | | | | 58,247 | | | | 93,870 | | | | 20.77 | |
River Oaks East | | Houston-Baytown-Sugar Land, TX | | Kroger + | | | 100.0% | | | | | | 71,265 | | | | 0 | | | | 0 | | | | 71,265 | | | | 27.74 | |
River Oaks West | | Houston-Baytown-Sugar Land, TX | | Barnes & Noble, Talbots, Ann Taylor, Gap, JoS. A. Bank | | | 100.0% | | | | | | 248,816 | | | | 0 | | | | 0 | | | | 248,816 | | | | 27.74 | |
Sheldon Forest North | | Houston-Baytown-Sugar Land, TX | | Family Dollar | | | 100.0% | | | | | | 22,040 | | | | 0 | | | | 0 | | | | 22,040 | | | | 8.62 | |
Sheldon Forest South | | Houston-Baytown-Sugar Land, TX | | Gerland’s +, Burke’s Outlet | | | 50.0% | | | (1) | | | 37,670 | | | | 37,670 | | | | 0 | | | | 75,340 | | | | 8.62 | |
Shops at Three Corners | | Houston-Baytown-Sugar Land, TX | | Fiesta +, Ross Dress for Less, Petsmart, Office Depot, Big Lots | | | 70.0% | | | (1) | | | 173,060 | | | | 74,169 | | | | 25,121 | | | | 272,350 | | | | 12.75 | |
Southgate | | Houston-Baytown-Sugar Land, TX | | Food-A-Rama +, CVS/pharmacy, Family Dollar, Palais Royal | | | 15.0% | | | (1) | | | 18,789 | | | | 106,471 | | | | 0 | | | | 125,260 | | | | 9.74 | |
Spring Plaza | | Houston-Baytown-Sugar Land, TX | | Sellers Bros. +, Family Dollar | | | 15.0% | | | (1) | | | 8,875 | | | | 50,291 | | | | 0 | | | | 59,166 | | | | 8.20 | |
Stella Link | | Houston-Baytown-Sugar Land, TX | | Sellers Bros.+, Burke’s Outlet, Spec’s Liquor Warehouse | | | 100.0% | | | | | | 70,087 | | | | 0 | | | | 0 | | | | 70,087 | | | | 8.87 | |
Studemont | | Houston-Baytown-Sugar Land, TX | | Fiesta + | | | 100.0% | | | (4) | | | 28,466 | | | | 0 | | | | 0 | | | | 28,466 | | | | N/A | |
Page 37
Weingarten Realty Investors
Property Listing
As of December 31, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Gross Leasable Area | | |
Center | | CBSA | | Anchors | | WRI Owned % | | Foot Notes | | WRI Owned | | Joint Venture Share | | Owned by Other | | Total | | Average Base Rent (ABR) |
| | | | | | | | | |
Ten Blalock Square | | Houston-Baytown-Sugar Land, TX | | 99 Ranch Market + | | | | 100.0% | | | | | | | | | | 97,277 | | | | | 0 | | | | | 0 | | | | | 97,277 | | | | | 14.83 | |
Village Arcade | | Houston-Baytown-Sugar Land, TX | | Gap, Baby Gap, Chicos | | | | 100.0% | | | | | | | | | | 57,203 | | | | | 0 | | | | | 0 | | | | | 57,203 | | | | | 36.44 | |
Village Arcade-Phase II | | Houston-Baytown-Sugar Land, TX | | Talbots | | | | 100.0% | | | | | | | | | | 28,371 | | | | | 0 | | | | | 0 | | | | | 28,371 | | | | | 36.44 | |
Village Arcade-Phase III | | Houston-Baytown-Sugar Land, TX | | Banana Republic, Express, Ann Taylor | | | | 100.0% | | | | | | | | | | 107,134 | | | | | 0 | | | | | 0 | | | | | 107,134 | | | | | 36.44 | |
Village Plaza at Bunker Hill | | Houston-Baytown-Sugar Land, TX | | H. E. B. +, Petsmart, Babies “R” Us | | | | 57.8% | | | | | (1)(3) | | | | | 283,399 | | | | | 207,335 | | | | | 4,470 | | | | | 495,204 | | | | | 12.59 | |
Westchase Center | | Houston-Baytown-Sugar Land, TX | | Randall’s+ ,Ross Dress for Less, Golfsmith, Palais Royal, Petco, Target (O.B.O.) | | | | 100.0% | | | | | | | | | | 231,477 | | | | | 0 | | | | | 99,550 | | | | | 331,027 | | | | | 12.27 | |
Westhill Village | | Houston-Baytown-Sugar Land, TX | | Ross Dress for Less, Office Depot, 99 Cents Only, Anna’s Linens | | | | 100.0% | | | | | | | | | | 130,041 | | | | | 0 | | | | | 0 | | | | | 130,041 | | | | | 14.59 | |
Cedar Bayou | | Houston-Baytown-Sugar Land, TX | | La Marque Fire Dept. (O.B.O.) | | | | 100.0% | | | | | | | | | | 14,873 | | | | | 0 | | | | | 30,688 | | | | | 45,561 | | | | | | |
League City Plaza | | Houston-Baytown-Sugar Land, TX | | Kroger + | | | | 15.0% | | | | | (1) | | | | | 19,048 | | | | | 107,942 | | | | | 0 | | | | | 126,990 | | | | | 11.83 | |
Rose-Rich | | Houston-Baytown-Sugar Land, TX | | Family Dollar, Palais Royal | | | | 100.0% | | | | | | | | | | 100,096 | | | | | 0 | | | | | 0 | | | | | 100,096 | | | | | 9.28 | |
Market at Town Center | | Houston-Baytown-Sugar Land, TX | | Old Navy, Home Goods, Marshalls, Ross Dress for Less | | | | 100.0% | | | | | | | | | | 388,255 | | | | | 0 | | | | | 0 | | | | | 388,255 | | | | | 18.64 | |
Palmer Plaza | | Houston-Baytown-Sugar Land, TX | | Dollar Tree | | | | 100.0% | | | | | | | | | | 96,526 | | | | | 0 | | | | | 99,980 | | | | | 196,506 | | | | | 9.37 | |
Killeen Marketplace | | Killeen-Temple-Fort Hood, TX | | Best Buy, Ross Dress for Less, Staples, Home Depot (O.B.O.) | | | | 100.0% | | | | | | | | | | 115,203 | | | | | 0 | | | | | 135,934 | | | | | 251,137 | | | | | 12.42 | |
North Creek Plaza | | Laredo, TX | | H. E. B. + (O.B.O.), Target (O.B.O.), Marshalls, Old Navy, Best Buy, Bed Bath & Beyond | | | | 100.0% | | | | | | | | | | 239,897 | | | | | 0 | | | | | 241,867 | | | | | 481,764 | | | | | 14.92 | |
Plantation Centre | | Laredo, TX | | H. E. B. + | | | | 100.0% | | | | | | | | | | 135,468 | | | | | 0 | | | | | 7,642 | | | | | 143,110 | | | | | 13.39 | |
Central Plaza | | Lubbock, TX | | Bed Bath & Beyond, Old Navy, Staples | | | | 100.0% | | | | | | | | | | 151,677 | | | | | 0 | | | | | 0 | | | | | 151,677 | | | | | 12.82 | |
Angelina Village | | Lufkin, TX | | Kmart, Conn’s | | | | 100.0% | | | | | | | | | | 248,199 | | | | | 0 | | | | | 0 | | | | | 248,199 | | | | | 9.03 | |
Las Tiendas Plaza | | McAllen-Edinburg-Pharr, TX | | Target (O.B.O.), Mervyn’s (O.B.O.), Academy, Conn’s, Ross Dress for Less, Marshalls, Office Depot | | | | 50.0% | | | | | (1)(3) | | | | | 143,968 | | | | | 143,968 | | | | | 212,132 | | | | | 500,067 | | | | | 10.33 | |
Market at Nolana | | McAllen-Edinburg-Pharr, TX | | Wal-Mart (O.B.O.) | | | | 50.0% | | | | | (1)(3) | | | | | 20,315 | | | | | 20,315 | | | | | 203,191 | | | | | 243,821 | | | | | 23.51 | |
Northcross | | McAllen-Edinburg-Pharr, TX | | Barnes & Noble | | | | 50.0% | | | | | (1)(3) | | | | | 37,758 | | | | | 37,758 | | | | | 0 | | | | | 75,517 | | | | | 15.82 | |
Old Navy Building | | McAllen-Edinburg-Pharr, TX | | Old Navy | | | | 50.0% | | | | | (1)(3)(4) | | | | | 7,500 | | | | | 7,500 | | | | | 0 | | | | | 15,000 | | | | | N/A | |
South 10th St. HEB | | McAllen-Edinburg-Pharr, TX | | H. E. B. + | | | | 50.0% | | | | | (1)(3) | | | | | 51,851 | | | | | 51,851 | | | | | 0 | | | | | 103,702 | | | | | 11.43 | |
Market at Sharyland Place | | McAllen-Edinburg-Pharr, TX | | Wal-Mart (O.B.O.), Kohl’s, Dollar Tree | | | | 50.0% | | | | | (1)(3) | | | | | 56,456 | | | | | 56,456 | | | | | 188,262 | | | | | 301,174 | | | | | 20.79 | |
Sharyland Towne Crossing | | McAllen-Edinburg-Pharr, TX | | H.E.B. +, Target (O.B.O.), T.J. Maxx, Petco, Office Depot, Ross Dress for Less | | | | 50.0% | | | | | (1)(3) | | | | | 176,520 | | | | | 176,520 | | | | | 131,909 | | | | | 484,949 | | | | | 14.09 | |
Starr Plaza | | Rio Grande City, TX | | H. E. B. +, Beall’s, Dollar General | | | | 50.0% | | | | | (1)(3) | | | | | 88,346 | | | | | 88,346 | | | | | 0 | | | | | 176,693 | | | | | 11.38 | |
Fiesta Trails | | San Antonio, TX | | H. E. B. + (O.B.O.), Target (O.B.O.), Act III Theatres, Marshalls, Office Max, SteinMart, Petco, Anna’s Linens | | | | 100.0% | | | | | | | | | | 306,370 | | | | | 0 | | | | | 176,000 | | | | | 482,370 | | | | | 14.92 | |
Oak Park Village | | San Antonio, TX | | H. E. B. + | | | | 30.0% | | | | | (1) | | | | | 19,286 | | | | | 45,001 | | | | | 0 | | | | | 64,287 | | | | | 9.47 | |
Parliament Square | | San Antonio, TX | | Family Dollar, Anytime Fitness, Bernina New Home Sewing Center | | | | 100.0% | | | | | | | | | | 64,950 | | | | | 0 | | | | | 0 | | | | | 64,950 | | | | | 11.76 | |
Parliament Square II | | San Antonio, TX | | Incredible Pizza | | | | 100.0% | | | | | (4) | | | | | 54,541 | | | | | 0 | | | | | 0 | | | | | 54,541 | | | | | N/A | |
Thousand Oaks | | San Antonio, TX | | H. E. B. +, Beall’s, Tuesday Morning | | | | 15.0% | | | | | (1) | | | | | 24,432 | | | | | 138,450 | | | | | 0 | | | | | 162,882 | | | | | 10.46 | |
Valley View | | San Antonio, TX | | Marshalls, Dollar Tree, Blockbuster | | | | 100.0% | | | | | | | | | | 91,544 | | | | | 0 | | | | | 0 | | | | | 91,544 | | | | | 10.55 | |
Broadway | | Tyler, TX | | SteinMart | | | | 100.0% | | | | | | | | | | 60,400 | | | | | 0 | | | | | 0 | | | | | 60,400 | | | | | 8.12 | |
Texas Total: | | # of Properties: 94 | | | | | | | | | | | | | | | | 8,858,386 | | | | | 3,544,823 | | | | | 2,813,357 | | | | | 15,216,567 | | | | | | |
| | | | | | | | | |
Utah | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Alpine Valley Center | | Provo-Orem, UT | | Super Target + (O.B.O.), Old Navy, Justice, Dollar Tree, Office Depot | | | | 33.3% | | | | | (1)(3) | | | | | 30,382 | | | | | 60,772 | | | | | 133,500 | | | | | 224,654 | | | | | 16.08 | |
Taylorsville Town Center | | Salt Lake City, UT | | The Fresh Market + (O.B.O.), Rite Aid | | | | 100.0% | | | | | | | | | | 94,157 | | | | | 0 | | | | | 40,057 | | | | | 134,214 | | | | | 15.77 | |
West Jordan Town Center | | Salt Lake City, UT | | Target (O.B.O.), Petco, Office Depot | | | | 100.0% | | | | | | | | | | 182,099 | | | | | 0 | | | | | 122,800 | | | | | 304,899 | | | | | 12.02 | |
Utah Total: | | # of Properties: 3 | | | | | | | | | | | | | | | | 306,638 | | | | | 60,772 | | | | | 296,357 | | | | | 663,767 | | | | | | |
| | | | | | | | | |
Washington | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Mukilteo Speedway Center | | Seattle-Tacoma-Bellevue, WA | | Dollar Tree | | | | 20.0% | | | | | (1)(3) | | | | | 18,055 | | | | | 72,218 | | | | | 0 | | | | | 90,273 | | | | | 15.86 | |
Meridian Town Center | | Seattle-Tacoma-Bellevue, WA | | Safeway + (O.B.O.), Jo-Ann Fabric & Craft Store, Tuesday Morning | | | | 20.0% | | | | | (1)(3) | | | | | 15,533 | | | | | 62,133 | | | | | 65,346 | | | | | 143,012 | | | | | 16.39 | |
South Hill Center | | Seattle-Tacoma-Bellevue, WA | | Bed Bath & Beyond, Ross Dress for Less, Best Buy | | | | 20.0% | | | | | (1)(3) | | | | | 26,802 | | | | | 107,208 | | | | | 0 | | | | | 134,010 | | | | | 16.43 | |
Promenade 23 | | Seattle-Tacoma-Bellevue, WA | | Red Apple Grocers +, Walgreens | | | | 100.0% | | | | | | | | | | 96,660 | | | | | 0 | | | | | 0 | | | | | 96,660 | | | | | 14.40 | |
Rainer Square Plaza | | Seattle-Tacoma-Bellevue, WA | | Safeway +, Ross Dress for Less | | | | 20.0% | | | | | (1)(3) | | | | | 21,485 | | | | | 85,938 | | | | | 0 | | | | | 107,423 | | | | | 18.72 | |
Page 38
Weingarten Realty Investors
Property Listing
As of December 31, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Gross Leasable Area | | | |
Center | | CBSA | | Anchors | | WRI Owned % | | | Foot Notes | | WRI Owned | | | Joint Venture Share | | | Owned by Other | | | Total | | | Average Base Rent (ABR) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Washington Total: | | # of Properties: 5 | | | | | | | | | | | 178,535 | | | | 327,497 | | | | 65,346 | | | | 571,378 | | | |
| | | | | | | | | |
Industrial | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Properties | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
California | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Siempre Viva Business Park | | San Diego-Carlsbad et al, CA | | US Joiner LLC (O.B.O), Royal Flavor LLC (O.B.O), Eaton Electric | | | 20.0% | | | (1)(3) | | | 120,880 | | | | 483,522 | | | | 202,328 | | | | 806,730 | | | |
California Total: | | # of Properties: 1 | | | | | | | | | | | 120,880 | | | | 483,522 | | | | 202,328 | | | | 806,730 | | | |
| | | | | | | | | |
Florida | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Lakeland Industrial Center | | Lakeland, FL | | Rooms to Go, Publix, Star Distribution, Chep USA | | | 100.0% | | | | | | 600,000 | | | | 0 | | | | 0 | | | | 600,000 | | | |
Lakeland Interstate Industrial Park I | | Lakeland, FL | | Mission Foods | | | 100.0% | | | | | | 168,400 | | | | 0 | | | | 0 | | | | 168,400 | | | |
1801 Massaro | | Tampa-St. Petersburg et al, FL | | MiTek Industries, Inc., | | | 100.0% | | | | | | 159,000 | | | | 0 | | | | 0 | | | | 159,000 | | | |
Hopewell Industrial Center | | Tampa-St. Petersburg et al, FL | | Parts Depot, Inc., South Dade Automotive | | | 100.0% | | | | | | 224,483 | | | | 0 | | | | 0 | | | | 224,483 | | | |
Tampa East Industrial Portfolio | | Tampa-St. Petersburg et al, FL | | General Electric, Florida Air Conditioning Distrib, HD Supply Plumbing, GE Polymershapes, Creative Recycling Systems | | | 100.0% | | | | | | 512,923 | | | | 0 | | | | 0 | | | | 512,923 | | | |
Florida Total: | | # of Properties: 5 | | | | | | | | | | | 1,664,806 | | | | 0 | | | | 0 | | | | 1,664,806 | | | |
| | | | | | | | | |
Georgia | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Atlanta Industrial Park | | Atlanta-Sandy Springs et al, GA | | Atlantic Chemical & Equip | | | 100.0% | | | | | | 120,200 | | | | 0 | | | | 0 | | | | 120,200 | | | |
Riverview Distribution Center | | Atlanta-Sandy Springs et al, GA | | Chep USA | | | 100.0% | | | | | | 265,200 | | | | 0 | | | | 165,000 | | | | 430,200 | | | |
Sears Logistics | | Atlanta-Sandy Springs et al, GA | | Sears Logistics Services | | | 20.0% | | | (1)(3) | | | 80,511 | | | | 322,043 | | | | 0 | | | | 402,554 | | | |
SouthPark 3075 | | Atlanta-Sandy Springs et al, GA | | American Tire Distributors | | | 100.0% | | | | | | 234,525 | | | | 0 | | | | 0 | | | | 234,525 | | | |
Southside Industrial Parkway | | Atlanta-Sandy Springs et al, GA | | Mission Produce | | | 100.0% | | | | | | 72,000 | | | | 0 | | | | 0 | | | | 72,000 | | | |
Westlake 125 | | Atlanta-Sandy Springs et al, GA | | Maxwell Chase Technologies, LLC, Nissei ASB Company, Berlin | | | 100.0% | | | | | | 154,464 | | | | 0 | | | | 0 | | | | 154,464 | | | |
Kennesaw 75 | | Atlanta-Sandy Springs et al, GA | | Trane, Builders Specialties, LLC | | | 100.0% | | | | | | 178,467 | | | | 0 | | | | 0 | | | | 178,467 | | | |
6485 Crescent Drive | | Atlanta-Sandy Springs et al, GA | | Zurn Plumbing Service | | | 20.0% | | | (1)(3) | | | 72,092 | | | | 288,368 | | | | 0 | | | | 360,460 | | | |
Georgia Total: | | # of Properties: 7 | | | | | | | | | | | 1,177,459 | | | | 610,411 | | | | 165,000 | | | | 1,952,870 | | | |
| | | | | | | | | |
Tennessee | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Crowfarn Drive Warehouse | | Memphis, TN-MS-AR | | C.M.I. Freight-Trans Inc., Sergeant’s Pet Care Products Inc. | | | 20.0% | | | (1)(3) | | | 31,770 | | | | 127,079 | | | | 0 | | | | 158,849 | | | |
Outland Business Center | | Memphis, TN-MS-AR | | Vistar Tennessee, Kuehne + Nagel, TricorBraun | | | 20.0% | | | (1)(3) | | | 82,088 | | | | 328,350 | | | | 0 | | | | 410,438 | | | |
Southpoint I & II | | Memphis, TN-MS-AR | | AF Services, Sunnywood Products, Inc., Wynit | | | 100.0% | | | | | | 570,940 | | | | 0 | | | | 0 | | | | 570,940 | | | |
Tennessee Total: | | # of Properties: 3 | | | | | | | | | | | 684,798 | | | | 455,429 | | | | 0 | | | | 1,140,227 | | | |
| | | | | | | | | |
Texas | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Braker 2 Business Center | | Austin-Round Rock, TX | | Home Team Pest Defense, MJC Electronics Corporation | | | 100.0% | | | | | | 27,359 | | | | 0 | | | | 0 | | | | 27,359 | | | |
Corporate Center Park I and II | | Austin-Round Rock, TX | | Phoenix Lamar Corp, CenTex Independent Electrical, Schindler Elevator | | | 100.0% | | | | | | 120,681 | | | | 0 | | | | 0 | | | | 120,681 | | | |
Oak Hills Industrial Park | | Austin-Round Rock, TX | | Terracon, Inc., Illumitex | | | 100.0% | | | | | | 89,858 | | | | 0 | | | | 0 | | | | 89,858 | | | |
Rutland 10 Business Center | | Austin-Round Rock, TX | | Media Event Concepts, Inc., Stellar Micro Devices, LMS Fulfillment | | | 100.0% | | | | | | 54,000 | | | | 0 | | | | 0 | | | | 54,000 | | | |
Southpark A,B,C | | Austin-Round Rock, TX | | Texas EZ Pawn | | | 100.0% | | | | | | 78,276 | | | | 0 | | | | 0 | | | | 78,276 | | | |
Southpoint Service Center | | Austin-Round Rock, TX | | Green Building Energy Services | | | 100.0% | | | | | | 58,297 | | | | 0 | | | | 0 | | | | 58,297 | | | |
Midpoint I-20 Distribution Center | | Dallas-Fort Worth-Arlington, TX | | Tred-It Tire & Wheel, Amercian Medical Response, Vic Thompson | | �� | 100.0% | | | | | | 253,165 | | | | 0 | | | | 0 | | | | 253,165 | | | |
Randol Mill Place | | Dallas-Fort Worth-Arlington, TX | | Protech Electronics, Inc., Premier Products | | | 100.0% | | | | | | 54,639 | | | | 0 | | | | 0 | | | | 54,639 | | | |
1625 Diplomat Drive | | Dallas-Fort Worth-Arlington, TX | | Rooftop Systems, Inc. | | | 100.0% | | | | | | 106,140 | | | | 0 | | | | 0 | | | | 106,140 | | | |
Midway Business Center | | Dallas-Fort Worth-Arlington, TX | | Luxury of Leather, Jet Pay, LLC | | | 100.0% | | | | | | 141,246 | | | | 0 | | | | 0 | | | | 141,246 | | | |
Manana Office Center | | Dallas-Fort Worth-Arlington, TX | | Dave & Busters, All-Tex Supply, Lewis-Goetz and Company | | | 100.0% | | | | | | 222,916 | | | | 0 | | | | 0 | | | | 222,916 | | | |
Newkirk Service Center | | Dallas-Fort Worth-Arlington, TX | | Restaurant Technologies, Corporate Meeting Services | | | 100.0% | | | | | | 105,892 | | | | 0 | | | | 0 | | | | 105,892 | | | |
Northeast Crossing Office/Service Center | | Dallas-Fort Worth-Arlington, TX | | ASCOA - Ambulatory Surgical Center, ABC Home Medical Supply | | | 100.0% | | | | | | 78,700 | | | | 0 | | | | 0 | | | | 78,700 | | | |
Redbird Distribution Center | | Dallas-Fort Worth-Arlington, TX | | Consolidated Container Company | | | 100.0% | | | | | | 110,839 | | | | 0 | | | | 0 | | | | 110,839 | | | |
Page 39
Weingarten Realty Investors
Property Listing
As of December 31, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Gross Leasable Area | | | |
Center | | CBSA | | Anchors | | WRI Owned % | | | Foot Notes | | WRI Owned | | | Joint Venture Share | | | Owned by Other | | | Total | | | Average Base Rent (ABR) |
| | | | | | | | | |
Regal Distribution Center | | Dallas-Fort Worth-Arlington, TX | | General Insulation Company, Parkland Health & Hosp System, BKM Total Office of Texas, L.P., Aero-Med, Ltd. | | | 100.0% | | | | | | 202,559 | | | | 0 | | | | 0 | | | | 202,559 | | | |
Space Center Industrial Park | | Dallas-Fort Worth-Arlington, TX | | Facility Interiors, Inc., Wilson Office Interiors | | | 100.0% | | | | | | 264,582 | | | | 0 | | | | 0 | | | | 264,582 | | | |
McGraw Hill Distribution Center | | Dallas-Fort Worth-Arlington, TX | | McGraw Hill Companies, Inc. | | | 100.0% | | | | | | 417,938 | | | | 0 | | | | 0 | | | | 417,938 | | | |
Freeport Commerce Center | | Dallas-Fort Worth-Arlington, TX | | McGraw Hill Companies, Inc., TKS (U.S.A.), Inc. | | | 100.0% | | | | | | 50,590 | | | | 0 | | | | 0 | | | | 50,590 | | | |
Central Plano Business Park | | Dallas-Fort Worth-Arlington, TX | | Underwriters Laboratories, Motion Dynamics | | | 100.0% | | | | | | 137,785 | | | | 0 | | | | 0 | | | | 137,785 | | | |
Jupiter Business Park | | Dallas-Fort Worth-Arlington, TX | | Ericsson Radio Systems | | | 100.0% | | | | | | 189,532 | | | | 0 | | | | 0 | | | | 189,532 | | | |
Jupiter Service Center | | Dallas-Fort Worth-Arlington, TX | | Interceramic Tile, Gemaire Distributors | | | 100.0% | | | | | | 78,480 | | | | 0 | | | | 0 | | | | 78,480 | | | |
Sherman Plaza Business Park | | Dallas-Fort Worth-Arlington, TX | | Weingarten Realty Regional Office, Quadravox, Inc. | | | 100.0% | | | | | | 101,140 | | | | 0 | | | | 0 | | | | 101,140 | | | |
610 and 11th St. Warehouse | | Houston-Baytown-Sugar Land, TX | | Prefco Corp. | | | 100.0% | | | | | | 104,975 | | | | 0 | | | | 0 | | | | 104,975 | | | |
610 and 11th St. Warehouse | | Houston-Baytown-Sugar Land, TX | | Iron Mountain | | | 20.0% | | | (1)(3) | | | 48,728 | | | | 194,914 | | | | 0 | | | | 243,642 | | | |
610/288 Business Park | | Houston-Baytown-Sugar Land, TX | | Dupuy Storage | | | 20.0% | | | (1)(3) | | | 59,060 | | | | 236,240 | | | | 0 | | | | 295,300 | | | |
Beltway 8 Business Park | | Houston-Baytown-Sugar Land, TX | | Premier Home Technology | | | 100.0% | | | | | | 157,498 | | | | 0 | | | | 0 | | | | 157,498 | | | |
Blankenship Building | | Houston-Baytown-Sugar Land, TX | | Star Displays | | | 100.0% | | | | | | 59,718 | | | | 0 | | | | 0 | | | | 59,718 | | | |
Brookhollow Business Center | | Houston-Baytown-Sugar Land, TX | | YMCA of Greater Houston, Surgeon’s Management, Houston Digital Instruments | | | 100.0% | | | | | | 133,970 | | | | 0 | | | | 0 | | | | 133,970 | | | |
Claywood Industrial Park | | Houston-Baytown-Sugar Land, TX | | Pioneer Distribution Center, Packaging Corporation of America | | | 100.0% | | | | | | 376,193 | | | | 0 | | | | 200,850 | | | | 577,043 | | | |
Crosspoint Warehouse | | Houston-Baytown-Sugar Land, TX | | Foam Enterprises, LLC | | | 100.0% | | | | | | 72,505 | | | | 0 | | | | 0 | | | | 72,505 | | | |
Houston Cold Storage Warehouse | | Houston-Baytown-Sugar Land, TX | | Houston Central Industries, Inc. | | | 100.0% | | | | | | 128,752 | | | | 0 | | | | 0 | | | | 128,752 | | | |
Kempwood Industrial | | Houston-Baytown-Sugar Land, TX | | Pioneer Contract Services, Wyatt Field Service Company | | | 20.0% | | | (1)(3) | | | 43,898 | | | | 175,591 | | | | 0 | | | | 219,489 | | | |
Kempwood Industrial | | Houston-Baytown-Sugar Land, TX | | Pioneer Contract Services | | | 100.0% | | | | | | 113,218 | | | | 0 | | | | 0 | | | | 113,218 | | | |
Lathrop Warehouse | | Houston-Baytown-Sugar Land, TX | | United D.C., Inc. | | | 20.0% | | | (1)(3) | | | 50,378 | | | | 201,512 | | | | 0 | | | | 251,890 | | | |
Navigation Business Park | | Houston-Baytown-Sugar Land, TX | | Genesis Worldwide Logistics | | | 20.0% | | | (1)(3) | | | 47,603 | | | | 190,411 | | | | 0 | | | | 238,014 | | | |
Northway Park II | | Houston-Baytown-Sugar Land, TX | | Jet Lube, Inc., Lamons Gasket, Custom Polymers | | | 20.0% | | | (1)(3) | | | 60,715 | | | | 242,862 | | | | 0 | | | | 303,577 | | | |
Railwood F | | Houston-Baytown-Sugar Land, TX | | Shell Oil Company | | | 20.0% | | | (1)(3) | | | 60,000 | | | | 240,000 | | | | 0 | | | | 300,000 | | | |
Railwood G | | Houston-Baytown-Sugar Land, TX | | Global Stainless Supply, Inc. | | | 50.0% | | | (1)(3) | | | 105,425 | | | | 105,425 | | | | 0 | | | | 210,850 | | | |
Railwood Industrial Park | | Houston-Baytown-Sugar Land, TX | | Distribution International SW, AJ Logistics. | | | 100.0% | | | | | | 402,680 | | | | 0 | | | | 0 | | | | 402,680 | | | |
Railwood Industrial Park | | Houston-Baytown-Sugar Land, TX | | Val-Fit Inc., Georgia Gulf Chemicals & Vinyl | | | 20.0% | | | (1)(3) | | | 99,531 | | | | 398,125 | | | | 0 | | | | 497,656 | | | |
Southport Business Park 5 | | Houston-Baytown-Sugar Land, TX | | Surface Preparation - Texas, LLC, Birch Plastics, Soltex Inc. | | | 100.0% | | | | | | 160,029 | | | | 0 | | | | 0 | | | | 160,029 | | | |
Stonecrest Business Center | | Houston-Baytown-Sugar Land, TX | | Alpha Omega Caseworks | | | 100.0% | | | | | | 111,036 | | | | 0 | | | | 0 | | | | 111,036 | | | |
Town & Country Commerce Center | | Houston-Baytown-Sugar Land, TX | | Arizona Tile, Seitel | | | 100.0% | | | | | | 206,056 | | | | 0 | | | | 0 | | | | 206,056 | | | |
West 10 Business Center II | | Houston-Baytown-Sugar Land, TX | | Summers Group, Inc. | | | 100.0% | | | | | | 82,658 | | | | 0 | | | | 0 | | | | 82,658 | | | |
West Loop Commerce Center | | Houston-Baytown-Sugar Land, TX | | Goodwill | | | 100.0% | | | | | | 35,886 | | | | 0 | | | | 0 | | | | 35,886 | | | |
West-10 Business Center | | Houston-Baytown-Sugar Land, TX | | Network-Interstate Co., Rexel. | | | 100.0% | | | | | | 99,883 | | | | 0 | | | | 0 | | | | 99,883 | | | |
Westgate Service Center | | Houston-Baytown-Sugar Land, TX | | Welltec, Inc., 3M Company, CAS Holdings, Inc. | | | 100.0% | | | | | | 124,715 | | | | 0 | | | | 0 | | | | 124,715 | | | |
Freeport Business Center | | Houston-Baytown-Sugar Land, TX | | Yokagawa, Life-Tech, PSI Group | | | 100.0% | | | | | | 251,645 | | | | 0 | | | | 0 | | | | 251,645 | | | |
Crosswinds Distribution Center | | San Antonio, TX | | American Tile Supply | | | 100.0% | | | | | | 142,403 | | | | 0 | | | | 0 | | | | 142,403 | | | |
Interwest Business Park | | San Antonio, TX | | All-American Sports, Gell Service Company, Inc., Goodman Manufacturing Company, L.P. | | | 100.0% | | | | | | 219,244 | | | | 0 | | | | 0 | | | | 219,244 | | | |
Isom Business Park | | San Antonio, TX | | Gate Gourmet, Wells Fargo Bank, Colour Solutions | | | 100.0% | | | | | | 175,200 | | | | 0 | | | | 0 | | | | 175,200 | | | |
O’Connor Road Business Park | | San Antonio, TX | | Ingersoll Rand, TD Industries | | | 100.0% | | | | | | 150,091 | | | | 0 | | | | 0 | | | | 150,091 | | | |
Texas Total: | | # of Properties: 50 | | | | | | | | | | | 6,828,307 | | | | 1,985,080 | | | | 200,850 | | | | 9,014,237 | | | |
| | | | | | | | | |
Virginia | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Enterchange at Northlake A | | Richmond, VA | | FedEx, Owens & Minor | | | 100.0% | | | | | | 215,077 | | | | 0 | | | | 0 | | | | 215,077 | | | |
Enterchange at Northlake C | | Richmond, VA | | Tech Turn, International Paper Company, Kane Distribution Services, Wholesale Millwork | | | 20.0% | | | (1)(3) | | | 58,623 | | | | 234,492 | | | | 217,147 | | | | 510,262 | | | |
Enterchange at Meadowville | | Richmond, VA | | United States Army | | | 20.0% | | | (1)(3) | | | 45,362 | | | | 181,447 | | | | 0 | | | | 226,809 | | | |
Enterchange at Walthall A & B | | Richmond, VA | | Mazda Motors of America, Inc., HCA Va Health System, Xymid LLC | | | 20.0% | | | (1)(3) | | | 121,336 | | | | 485,343 | | | | 0 | | | | 606,679 | | | |
Enterchange at Walthall C | | Richmond, VA | | Hill Phoenix, PSS World Medical | | | 20.0% | | | (1)(3) | | | 52,384 | | | | 209,538 | | | | 0 | | | | 261,922 | | | |
Enterchange at Walthall D | | Richmond, VA | | Saddle Creek, Recall Total Info Manager, Jim’s Formal Wear | | | 100.0% | | | | | | 287,318 | | | | 0 | | | | 0 | | | | 287,318 | | | |
Page 40
Weingarten Realty Investors
Property Listing
As of December 31, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Gross Leasable Area | | | |
Center | | CBSA | | Anchors | | WRI Owned % | | | Foot Notes | | WRI Owned | | | Joint Venture Share | | | Owned by Other | | | Total | | | Average Base Rent (ABR) |
| | | | | | | | | |
Interport Business Center A | | Richmond, VA | | Wyeth-Ayerst Pharmaceuticals, Triple Play Services Inc., Anderson News, LLC, | | | 20.0% | | | (1)(3) | | | 88,204 | | | | 352,814 | | | | 0 | | | | 441,018 | | | |
Interport Business Center B | | Richmond, VA | | Mid South Building Supply, Inc., CEVA, BWI Distribution, Inc. | | | 20.0% | | | (1)(3) | | | 23,600 | | | | 94,400 | | | | 0 | | | | 118,000 | | | |
Interport Business Center C | | Richmond, VA | | Sears Home Improvement Products, Inc., Ferguson Enterprise, Inc. | | | 20.0% | | | (1)(3) | | | 10,977 | | | | 43,908 | | | | 0 | | | | 54,885 | | | |
Virginia Total: | | # of Properties: 9 | | | | | | | | | | | 902,881 | | | | 1,601,942 | | | | 217,147 | | | | 2,721,970 | | | |
| | | | | | | | | |
Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Properties | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Arizona | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Arcadia Biltmore Plaza | | Phoenix-Mesa-Scottsdale, AZ | | Endurance Rehab, Weingarten Realty Regional Office | | | 100.0% | | | | | | 21,122 | | | | 0 | | | | 0 | | | | 21,122 | | | |
Arizona Total: | | # of Properties: 1 | | | | | | | | | | | 21,122 | | | | 0 | | | | 0 | | | | 21,122 | | | |
| | | | | | | | | |
Texas | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1919 North Loop West | | Houston-Baytown-Sugar Land, TX | | State of Texas, Weingarten Realty Regional Office | | | 100.0% | | | | | | 138,163 | | | | 0 | | | | 0 | | | | 138,163 | | | |
Citadel Plaza | | Houston-Baytown-Sugar Land, TX | | Weingarten Realty Investors Corporate Office | | | 100.0% | | | | | | 121,000 | | | | 0 | | | | 0 | | | | 121,000 | | | |
Texas Total: | | # of Properties: 2 | | | | | | | | | | | 259,163 | | | | 0 | | | | 0 | | | | 259,163 | | | |
| | | | | | | | | |
Total Operating Properties | | # of Properties: 380 | | | | | | | | | | | 43,716,340 | | | | 15,127,750 | | | | 13,537,315 | | | | 72,381,404 | | | |
| | | | | | | | | |
New Development | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Colorado | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
River Point at Sheridan | | Denver-Aurora, CO | | | | | 50.0% | | | (1)(2) | | | 57,531 | | | | 57,531 | | | | 331,174 | | | | 446,236 | | | |
Colorado Total: | | # of Properties: 1 | | | | | | | | | | | 57,531 | | | | 57,531 | | | | 331,174 | | | | 446,236 | | | |
Florida | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Clermont Landing | | Orlando, FL | | | | | 65.7% | | | (1)(2)(3) | | | 1,366,233 | | | | 713,586 | | | | 104,175 | | | | 2,183,994 | | | |
Whole Foods @ Carrollwood | | Tampa-St. Petersburg et al, FL | | | | | 100.0% | | | (2) | | | 36,700 | | | | 0 | | | | 0 | | | | 36,700 | | | |
Florida Total: | | # of Properties: 2 | | | | | | | | | | | 1,402,933 | | | | 713,586 | | | | 104,175 | | | | 2,220,694 | | | |
Georgia | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Dacula Marketplace | | Atlanta-Sandy Springs et al, GA | | | | | 100.0% | | | (2) | | | 6,600 | | | | 0 | | | | 92,803 | | | | 99,403 | | | |
Georgia Total: | | # of Properties: 1 | | | | | | | | | | | 6,600 | | | | 0 | | | | 92,803 | | | | 99,403 | | | |
North Carolina | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Surf City Crossing | | Wilmington, NC | | | | | 100.0% | | | (2) | | | 56,199 | | | | 0 | | | | 0 | | | | 56,199 | | | |
North Carolina Total: | | # of Properties: 1 | | | | | | | | | | | 56,199 | | | | 0 | | | | 0 | | | | 56,199 | | | |
Tennessee | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Ridgeway Trace | | Memphis, TN-MS-AR | | | | | 100.0% | | | (2) | | | 146,496 | | | | 0 | | | | 137,740 | | | | 284,236 | | | |
Tennessee Total: | | # of Properties: 1 | | | | | | | | | | | 146,496 | | | | 0 | | | | 137,740 | | | | 284,236 | | | |
Texas | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
North Towne Plaza | | Brownsville-Harlingen, TX | | | | | 100.0% | | | (2) | | | 11,600 | | | | 0 | | | | 117,000 | | | | 128,600 | | | |
Tomball Marketplace | | Houston-Baytown-Sugar Land, TX | | | | | 100.0% | | | (2) | | | 78,250 | | | | 0 | | | | 149,485 | | | | 227,735 | | | |
Westwood Center | | San Antonio, TX | | | | | 100.0% | | | (2) | | | 35,080 | | | | 0 | | | | 9,005 | | | | 44,085 | | | |
Texas Total: | | # of Properties: 3 | | | | | | | | | | | 124,930 | | | | 0 | | | | 275,490 | | | | 400,420 | | | |
Utah | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Page 41
Weingarten Realty Investors
Property Listing
As of December 31, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Gross Leasable Area | | | |
Center | | CBSA | | Anchors | | WRI Owned% | | | Foot Notes | | WRI Owned | | | Joint Venture Share | | | Owned by Other | | | Total | | | Average Base Rent (ABR) |
| | | | | | | | |
300 West | | Salt Lake City, UT | | | 31.8% | | | (1)(2)(3) | | | 13,530 | | | | 28,976 | | | | 138,803 | | | | 181,309 | | | |
Utah Total: | | # of Properties: 1 | | | | | | | | | 13,530 | | | | 28,976 | | | | 138,803 | | | | 181,309 | | | |
Virginia | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Hilltop Village | | Washington-Arlington-Alexandria, DC-VA-MD-WV | | | 100.0% | | | (1)(2) | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | |
Virginia Total: | | # of Properties: 1
| | | | | | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | |
Total New Developments | | # of Properties: 11 | | | | | | | | | 1,808,219 | | | | 800,093 | | | | 1,080,185 | | | | 3,688,497 | | | |
| | | | | | | | | |
Unimproved Land | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Arizona | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bullhead Parkway at State Route 95, Bullhead City | | | | | | | | | | | | | | | | | | | | | | | 312,761 | | | |
Lon Adams Rd at Tangerine Farms Rd, Marana | | | | | | | | | | | | | | | | | | | | | | | 422,532 | | | |
Southern Avenue and Signal Butte Road, Mesa | | | | | | | | | | | | | | | | | | | | | | | 90,605 | | | |
Arizona Total: | | | | | | | | | | | | | | | | | | | | | | | | | 825,898 | | | |
California | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bear Valley Road at Jess Ranch Parkway Phase II, Apple Valley | | | | | | | | | | | | | | | | | | | | | | | 138,956 | | | |
Bear Valley Road at Jess Ranch Parkway Phase III, Apple Valley | | | | | | | | | | | | | | | | | | | | | | | 473,497 | | | |
California Total: | | | | | | | | | | | | | | | | | | | | | | | | | 612,453 | | | |
Colorado | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mississippi at Havana, Aurora | | | | | | | | | | | | | | | | | | | | | | | 669,953 | | | |
Highway 85 and Highway 285, Sheridan | | | | | | | | | | | | | | | | | | | | | | | 1,003,187 | | | |
Colorado Total: | | | | | | | | | | | | | | | | | | | | | | | | | 1,673,140 | | | |
Florida | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Young Pines and Curry Ford Rd, Orange County | | | | | | | | | | | | | | | | | | | | | | | 132,422 | | | |
State Road 100 & Belle Terre Parkway, Palm Coast | | | | | | | | | | | | | | | | | | | | | | | 292,288 | | | |
SR 207 at Rolling Hills Dr, St. Augustine | | | | | | | | | | | | | | | | | | | | | | | 228,254 | | | |
Florida Total: | | | | | | | | | | | | | | | | | | | | | | | | | 652,964 | | | |
Georgia | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NWC South Fulton Pkwy. @ Hwy. 92, Union City | | | | | | | | | | | | | | | | | | | | | | | 3,554,496 | | | |
Georgia Total: | | | | | | | | | | | | | | | | | | | | | | | | | 3,554,496 | | | |
Louisiana | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ambassador Caffery at W. Congress, Lafayette | | | | | | | | | | | | | | | | | | | | | | | 34,848 | | | |
70th St. at Mansfield Rd., Shreveport | | | | | | | | | | | | | | | | | | | | | | | 41,818 | | | |
Louisiana Total: | | | | | | | | | | | | | | | | | | | | | | | | | 76,666 | | | |
Nevada | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SWC Highway 215 at Decatur, Las Vegas | | | | | | | | | | | | | | | | | | | | | | | 707,414 | | | |
Nevada Total: | | | | | | | | | | | | | | | | | | | | | | | | | 707,414 | | | |
North Carolina | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Hwy. 17 & U.S. Hwy. 74/76, Leland | | | | | | | | | | | | | | | | | | | | | | | 549,727 | | | |
Creedmoor (Highway 50) and Crabtree Valley Avenue, Raleigh | | | | | | | | | | | | | | | | | | | | | | | 510,959 | | | |
Highway 17 and Highway 210, Surf City | | | | | | | | | | | | | | | | | | | | | | | 2,024,233 | | | |
U.S. Highway 1 at Caveness Farms Rd., Wake Forest | | | | | | | | | | | | | | | | | | | | | | | 3,074,900 | | | |
North Carolina Total: | | | | | | | | | | | | | | | | | | | | | | | | | 6,159,819 | | | |
Tennessee | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Poplar Avenue and Ridgeway Road, Memphis | | | | | | | | | | | | | | | | | | | | | | | 53,579 | | | |
Tennessee Total: | | | | | | | | | | | | | | | | | | | | | | | | | 53,579 | | | |
Page 42
Weingarten Realty Investors
Property Listing
As of December 31, 2011
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Gross Leasable Area | | | |
Center | | CBSA | | Anchors | | WRI Owned % | | Foot Notes | | WRI Owned | | Joint Venture Share | | Owned by Other | | Total | | | Average Base Rent (ABR) |
| | | | | | | | |
Texas | | | | | | | | | | | | | | | | | | |
U.S. 77 and 83 at SHFM 802, Brownsville | | | | | | | | | | | | | | | 914,723 | | | |
Rock Prairie Rd. at Hwy. 6, College Station | | | | | | | | | | | | | | | 394,218 | | | |
River Pointe Drive at Interstate 45, Conroe | | | | | | | | | | | | | | | 118,483 | | | |
Leslie Rd. at Bandera Rd., Helotes | | | | | | | | | | | | | | | 74,052 | | | |
Bissonnet at Wilcrest, Houston | | | | | | | | | | | | | | | 40,946 | | | |
Citadel Plaza at 610 North Loop, Houston | | | | | | | | | | | | | | | 137,214 | | | |
East Orem, Houston | | | | | | | | | | | | | | | 121,968 | | | |
Kirkwood at Dashwood Drive, Houston | | | | | | | | | | | | | | | 321,908 | | | |
Mesa Road at Tidwell, Houston | | | | | | | | | | | | | | | 35,719 | | | |
Northwest Freeway at Gessner, Houston | | | | | | | | | | | | | | | 117,612 | | | |
West Little York at Interstate 45, Houston | | | | | | | | | | | | | | | 161,172 | | | |
West Loop North at Interstate 10, Houston | | | | | | | | | | | | | | | 145,055 | | | |
Nolana Ave. and 29th St., McAllen | | | | | | | | | | | | | | | 163,350 | | | |
Shary Rd. at North Hwy. 83, Mission | | | | | | | | | | | | | | | 1,607,364 | | | |
9th Ave. at 25th St., Port Arthur | | | | | | | | | | | | | | | 243,065 | | | |
FM 1957 (Potranco Road) and FM 211, San Antonio | | | | | | | | | | | | | | | 8,655,372 | | | |
SH 151 and Ingram Rd, San Antonio | | | | | | | | | | | | | | | 312,238 | | | |
US Hwy. 281 at Wilderness Oaks, San Antonio | | | | | | | | | | | | | | | 1,269,774 | | | |
Highway 3 at Highway 1765, Texas City | | | | | | | | | | | | | | | 200,812 | | | |
FM 2920 and Highway 249, Tomball | | | | | | | | | | | | | | | 459,776 | | | |
Texas Total: | | | | | | | | | | | | | | | 15,494,821 | | | |
Utah | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
South 300 West & West Paxton Avenue, Salt Lake City | | | | | | | | | | | | | | | 201,683 | | | |
Utah Total: | | | | | | | | | | | | | | | 201,683 | | | |
Total Unimproved Land | | | | | | | | | | | | | | | 30,012,933 | | | |
Page 43
Other Topics of Interest
Weingarten Realty Investors
Reconciliation of Impairment Transactions
(in thousands, except per share amounts)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Twelve Months Ended | |
| | December 31, 2011 | | | December 31, 2011 | |
| | | | |
Summary of Impaired Items (at pro rata) : | | | | | | | | | | | | | | | | |
| | | | |
Land Held for Development and Undeveloped Land | | $ | - | | | $ | - | | | $ | 21,138 | | | $ | 0.18 | |
| | | | |
Properties Held for Sale or Sold | | | 111 | | | | - | | | | 18,449 | | | | 0.15 | |
| | | | |
Properties Marketed for Sale | | | 2,746 | | | | 0.02 | | | | 13,580 | | | | 0.11 | |
| | | | |
Finite Life Real Estate Joint Ventures | | | 278 | | | | 0.01 | | | | 6,533 | | | | 0.05 | |
| | | | |
Tax Increment Revenue Bonds | | | - | | | | - | | | | 18,737 | | | | 0.16 | |
| | | | | | | | | | | | | | | | |
| | | | |
Total Impairment Loss | | $ | 3,135 | | | $ | 0.03 | | | $ | 78,437 | | | $ | 0.65 | |
| | | | | | | | | | | | | | | | |
|
| |
| | | | |
Financial Statement Impact of Impairment Loss: | | | | | | | | | | | | | | | | |
| | | | |
Impairment Loss | | $ | 3,101 | | | $ | 0.03 | | | $ | 58,734 | | | $ | 0.49 | |
| | | | |
Discontinued Operations | | | 34 | | | | - | | | | 17,140 | | | | 0.14 | |
| | | | |
Equity In Loss of Real Estate Joint Ventures and Partnerships, net | | | - | | | | - | | | | 7,022 | | | | 0.06 | |
| | | | |
Net Loss Attributable to Noncontrolling Interests | | | - | | | | - | | | | (4,459) | | | | (0.04) | |
| | | | | | | | | | | | | | | | |
| | | | |
Total Impairment Loss | | $ | 3,135 | | | $ | 0.03 | | | $ | 78,437 | | | $ | 0.65 | |
| | | | | | | | | | | | | | | | |
Note: | For the twelve months ended December 31, 2011, a reclassification to discontinued operations for certain properties has been made to conform to the current year presentation. |
Page 45
Weingarten Realty Investors
FFO and Recurring FFO Reconciliation
For the Quarters Ended 2007, 2008, 2009, 2010 AND 2011
(Amounts in thousands, except per share amounts)
During 2011, NAREIT issued new industry guidance for reporting FFO. The following tables provide a reconciliation of FFO as previously reported to FFO as restated.
| | | | | | | | | | | | | | | | | | | | |
| | 2011 | |
| | YTD | | | Q4 | | | Q3 | | | Q2 | | | Q1 | |
Funds from Operations: | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Funds from Operations - Basic (as previously reported) | | $ | 141,864 | | | $ | 55,332 | | | $ | 1,091 | | | $ | 36,372 | | | $ | 49,069 | |
Impairment loss on operating properties | | | 36,020 | | | | 2,780 | | | | 29,594 | | | | 2,473 | | | | 1,173 | |
(Gain) on acquisition (due to a business combination and reported in discontinued operations) | | | (4,559) | | | | | | | | | | | | (4,559) | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Restated Funds from Operations - Basic | | | 173,325 | | | | 58,112 | | | | 30,685 | | | | 34,286 | | | | 50,242 | |
Funds from operations attributable to operating partnership units | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | |
Restated Funds from Operations - Diluted | | | 173,325 | | | | 58,112 | | | | 30,685 | | | | 34,286 | | | | 50,242 | |
| | | | | |
Adjustments for Recurring FFO: | | | | | | | | | | | | | | | | | | | | |
Other impairment loss, net of tax | | | 42,417 | | | | 355 | | | | 23,048 | | | | 18,852 | | | | 162 | |
Extinguishment of debt cost, net | | | 2,679 | | | | | | | | 2,429 | | | | 250 | | | | | |
Acquisitions costs | | | 295 | | | | 19 | | | | 12 | | | | 163 | | | | 101 | |
Litigation settlement, net of tax | | | (1,040) | | | | | | | | | | | | (1,040) | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Recurring Funds from Operations - Diluted | | $ | 217,676 | | | $ | 58,486 | | | $ | 56,174 | | | $ | 52,511 | | | $ | 50,505 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Weighted Average Shares Outstanding - Basic | | | 120,331 | | | | 120,422 | | | | 120,413 | | | | 120,345 | | | | 120,142 | |
Weighted Average Shares Outstanding - Diluted | | | 120,331 | | | | 121,237 | | | | 120,413 | | | | 120,345 | | | | 121,101 | |
| | | | | |
Restated Funds from Operations per Share - Basic | | $ | 1.44 | | | $ | 0.48 | | | $ | 0.25 | | | $ | 0.28 | | | $ | 0.42 | |
Restated Funds from Operations per Share - Diluted | | | 1.44 | | | | 0.48 | | | | 0.25 | | | | 0.28 | | | | 0.41 | |
Recurring Funds from Operations per Share - Diluted | | | 1.81 | | | | 0.48 | | | | 0.47 | | | | 0.44 | | | | 0.42 | |
| | | | | | | | | | | | | | | | | | | | |
| | 2010 | |
| | YTD | | | Q4 | | | Q3 | | | Q2 | | | Q1 | |
Funds from Operations - Basic (as previously reported) | | $ | 170,945 | | | $ | 39,033 | | | $ | 48,566 | | | $ | 34,471 | | | $ | 48,875 | |
Impairment loss on operating properties | | | 16,063 | | | | | | | | | | | | 15,940 | | | | 123 | |
| | | | | | | | | | | | | | | | | | | | |
Restated Funds from Operations - Basic | | | 187,008 | | | | 39,033 | | | | 48,566 | | | | 50,411 | | | | 48,998 | |
Funds from operations attributable to operating partnership units | | | - | | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | |
Restated Funds from Operations - Diluted | | | 187,008 | | | | 39,033 | | | | 48,566 | | | | 50,411 | | | | 48,998 | |
| | | | | |
Adjustments for Recurring FFO: | | | | | | | | | | | | | | | | | | | | |
Other impairment loss, net of tax | | | 17,369 | | | | 12,315 | | | | 4,941 | | | | | | | | 113 | |
Impact of financing transactions | | | 135 | | | | | | | | | | | | 135 | | | | | |
Acquisitions costs | | | 399 | | | | 241 | | | | 92 | | | | 66 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Recurring Funds from Operations - Diluted | | $ | 204,911 | | | $ | 51,589 | | | $ | 53,599 | | | $ | 50,612 | | | $ | 49,111 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Weighted Average Shares Outstanding - Basic | | | 119,935 | | | | 120,044 | | | | 119,978 | | | | 119,936 | | | | 119,779 | |
Weighted Average Shares Outstanding - Diluted | | | 120,780 | | | | 120,044 | | | | 120,817 | | | | 119,936 | | | | 120,547 | |
| | | | | |
Restated Funds from Operations per Share - Basic | | $ | 1.56 | | | $ | 0.33 | | | $ | 0.40 | | | $ | 0.42 | | | $ | 0.41 | |
Restated Funds from Operations per Share - Diluted | | | 1.55 | | | | 0.33 | | | | 0.40 | | | | 0.42 | | | | 0.41 | |
Recurring Funds from Operations per Share - Diluted | | | 1.70 | | | | 0.43 | | | | 0.44 | | | | 0.42 | | | | 0.41 | |
Page 46
Weingarten Realty Investors
FFO and Recurring FFO Reconciliation
For the Quarters Ended 2007, 2008, 2009, 2010 AND 2011
(Amounts in thousands, except per share amounts)
| | | | | | | | | | | | | | | | | | | | |
| | 2009 | |
| | YTD | | | Q4 | | | Q3 | | | Q2 | | | Q1 | |
Funds from Operations - Basic (as previously reported) | | $ | 217,260 | | | $ | 51,139 | | | $ | 29,729 | | | $ | 69,176 | | | $ | 67,216 | |
Impairment loss on operating properties | | | 6,062 | | | | 2,947 | | | | 2,384 | | | | 731 | | | | | |
(Gain) on land and merchant development sales | | | (18,688) | | | | (69) | | | | (491) | | | | (4,006) | | | | (14,122) | |
| | | | | | | | | | | | | | | | | | | | |
Restated Funds from Operations - Basic | | | 204,634 | | | | 54,017 | | | | 31,622 | | | | 65,901 | | | | 53,094 | |
Funds from operations attributable to operating partnership units | | | - | | | | 461 | | | | - | | | | 489 | | | | - | |
| | | | | | | | | | | | | | | | | | | | |
Restated Funds from Operations - Diluted | | | 204,634 | | | | 54,478 | | | | 31,622 | | | | 66,390 | | | | 53,094 | |
| | | | | |
Adjustments for Recurring FFO: | | | | | | | | | | | | | | | | | | | | |
Other impairment loss, net of tax | | | 43,020 | | | | | | | | 43,020 | | | | | | | | | |
Write-off of miscellaneous receivables and predevelopment costs, net of tax | | | 660 | | | | | | | | 660 | | | | | | | | | |
Impact of financing transactions | | | (25,311) | | | | | | | | (16,453) | | | | (8,858) | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Recurring Funds from Operations - Diluted | | $ | 223,003 | | | $ | 54,478 | | | $ | 58,849 | | | $ | 57,532 | | | $ | 53,094 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Weighted Average Shares Outstanding - Basic | | | 109,546 | | | | 119,515 | | | | 119,384 | | | | 111,840 | | | | 86,979 | |
Weighted Average Shares Outstanding - Diluted | | | 110,178 | | | | 122,162 | | | | 119,384 | | | | 114,428 | | | | 87,331 | |
| | | | | |
Restated Funds from Operations per Share - Basic | | $ | 1.87 | | | $ | 0.45 | | | $ | 0.26 | | | $ | 0.59 | | | $ | 0.61 | |
Restated Funds from Operations per Share - Diluted | | | 1.86 | | | | 0.45 | | | | 0.26 | | | | 0.58 | | | | 0.61 | |
Recurring Funds from Operations per Share - Diluted | | | 2.02 | | | | 0.45 | | | | 0.49 | | | | 0.50 | | | | 0.61 | |
| | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | 2008 | |
| | YTD | | | Q4 | | | Q3 | | | Q2 | | | Q1 | |
Funds from Operations-Basic (as previously reported) | | $ | 201,058 | | | $ | 12,699 | | | $ | 59,887 | | | $ | 64,662 | | | $ | 63,810 | |
Impairment loss on operating properties | | | 1,223 | | | | 1,223 | | | | | | | | | | | | | |
(Gain) on land and merchant development sales | | | (7,648) | | | | (47) | | | | (1,361) | | | | (5,573) | | | | (667) | |
| | | | | | | | | | | | | | | | | | | | |
Restated Funds from Operations - Basic | | | 194,633 | | | | 13,875 | | | | 58,526 | | | | 59,089 | | | | 63,143 | |
Funds from operations attributable to operating partnership units | | | - | | | | - | | | | - | | | | 1,147 | | | | - | |
| | | | | | | | | | | | | | | | | | | | |
Restated Funds from Operations - Diluted | | | 194,633 | | | | 13,875 | | | | 58,526 | | | | 60,236 | | | | 63,143 | |
| | | | | |
Adjustments for Recurring FFO: | | | | | | | | | | | | | | | | | | | | |
Other impairment loss, net of tax | | | 44,664 | | | | 44,664 | | | | | | | | | | | | | |
Write-off of miscellaneous receivables and predevelopment costs, net of tax | | | 15,906 | | | | 13,570 | | | | 746 | | | | 744 | | | | 846 | |
Impact of financing transactions | | | (11,111) | | | | (12,961) | | | | 860 | | | | 990 | | | | | |
Severance expense | | | 2,372 | | | | 1,523 | | | | 171 | | | | 276 | | | | 402 | |
Recurring Funds from Operations - Diluted | | $ | 246,464 | | | $ | 60,671 | | | $ | 60,303 | | | $ | 62,246 | | | $ | 64,391 | |
| | | | | |
Weighted Average Shares Outstanding - Basic | | | 84,474 | | | | 86,664 | | | | 83,795 | | | | 83,742 | | | | 83,679 | |
Weighted Average Shares Outstanding - Diluted | | | 84,917 | | | | 86,664 | | | | 84,316 | | | | 86,766 | | | | 84,167 | |
| | | | | |
Restated Funds from Operations per Share - Basic | | $ | 2.30 | | | $ | 0.16 | | | $ | 0.70 | | | $ | 0.71 | | | $ | 0.75 | |
Restated Funds from Operations per Share - Diluted | | | 2.29 | | | | 0.16 | | | | 0.69 | | | | 0.69 | | | | 0.75 | |
Recurring Funds from Operations per Share - Diluted | | | 2.90 | | | | 0.70 | | | | 0.72 | | | | 0.72 | | | | 0.77 | |
Page 47
Weingarten Realty Investors
FFO and Recurring FFO Reconciliation
For the Quarters Ended 2007, 2008, 2009, 2010 AND 2011
(Amounts in thousands, except per share amounts)
| | | 0000000000 | | | | 0000000000 | | | | 0000000000 | | | | 0000000000 | | | | 0000000000 | |
| | 2007 | |
| | YTD | | | Q4 | | | Q3 | | | Q2 | | | Q1 | |
| | | | | |
Funds from Operations - Basic (as previously reported) | | $ | 259,800 | | | $ | 65,135 | | | $ | 66,628 | | | $ | 64,231 | | | $ | 63,806 | |
Impairment loss on operating properties | | | | | | | | | | | | | | | | | | | | |
(Gain) on land and merchant development sales | | | (15,973) | | | | (7,823) | | | | (4,199) | | | | (3,285) | | | | (666) | |
| | | | | | | | | | | | | | | | | | | | |
Restated Funds from Operations - Basic | | | 243,827 | | | | 57,312 | | | | 62,429 | | | | 60,946 | | | | 63,140 | |
Funds from operations attributable to operating partnership units | | | 4,407 | | | | 1,096 | | | | - | | | | 1,103 | | | | 1,106 | |
| | | | | | | | | | | | | | | | | | | | |
Restated Funds from Operations - Diluted | | | 248,234 | | | | 58,408 | | | | 62,429 | | | | 62,049 | | | | 64,246 | |
| | | | | |
Adjustments for Recurring FFO: | | | | | | | | | | | | | | | | | | | | |
Write-off of miscellaneous receivables and predevelopment costs, net of tax | | | 3,781 | | | | 2,139 | | | | 1,336 | | | | 101 | | | | 205 | |
Severance expense | | | 166 | | | | 166 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Recurring Funds from Operations - Diluted | | $ | 252,181 | | | $ | 60,713 | | | $ | 63,765 | | | $ | 62,150 | | | $ | 64,451 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
Weighted Average Shares Outstanding - Basic | | | 85,504 | | | | 84,286 | | | | 85,470 | | | | 86,274 | | | | 86,005 | |
Weighted Average Shares Outstanding - Diluted | | | 88,893 | | | | 87,379 | | | | 86,464 | | | | 89,735 | | | | 89,809 | |
| | | | | |
Restated Funds from Operations per Share - Basic | | $ | 2.85 | | | $ | 0.68 | | | $ | 0.73 | | | $ | 0.71 | | | $ | 0.73 | |
Restated Funds from Operations per Share - Diluted | | | 2.79 | | | | 0.67 | | | | 0.72 | | | | 0.69 | | | | 0.72 | |
Recurring Funds from Operations per Share - Diluted | | | 2.84 | | | | 0.69 | | | | 0.74 | | | | 0.69 | | | | 0.72 | |
Page 48
Weingarten Realty Investors
Ground Lease Summary
December 31, 2011
(at pro rata share, in thousands except number of leases and per square foot amounts)
| | | | | | | | | | | | | | |
Use Description | | Number of Leases | | GLA | | | ABR ($) | | | ABR PSF ($) | |
| | | | |
Home Improvement | | 3 | | | 327 | | | $ | 1,715 | | | $ | 5.24 | |
Discount Department Store | | 16 | | | 1,149 | | | | 5,042 | | | | 4.39 | |
Full-Service Restaurant | | 52 | | | 219 | | | | 4,035 | | | | 18.40 | |
Fast Food | | 73 | | | 177 | | | | 4,139 | | | | 23.35 | |
Bank | | 35 | | | 93 | | | | 2,497 | | | | 26.98 | |
Supermarket | | 23 | | | 894 | | | | 5,274 | | | | 5.90 | |
Pharmacy | | 6 | | | 105 | | | | 838 | | | | 7.97 | |
Theater | | 2 | | | 76 | | | | 529 | | | | 6.98 | |
Gas Station | | 9 | | | 18 | | | | 812 | | | | 46.26 | |
Other Hardline Retailers | | 3 | | | 80 | | | | 426 | | | | 5.31 | |
Other | | 16 | | | 102 | | | | 799 | | | | 7.81 | |
| |
| | | |
| | | | |
Total | | 238 | | | 3,241 | | | $ | 26,107 | | | $ | 8.06 | |
Page 49
Weingarten Realty Investors
2012 Business Plan Assumptions
Finance
| • | | Recurring FFO Per Diluted Share: $1.81—$1.91 |
| • | | No anticipated common or preferred share offerings |
| • | | Annual common share dividend of $1.16 (5.5% increase over 2011) |
Investment Activity
| • | | Acquisitions: $125 million to $175 million, ratably through the year. |
| • | | Dispositions: $300 million to $400 million, ratably through the year. |
| • | | New Development Investment: $75 million to $100 million, ratably through the year. |
Operations
| • | | Same Property Net Operating Income: +4% to +5% |
| • | | Year-end total signed occupancy between 92% and 93% |
| • | | Retail Rental Growth: -1% to +2% |
| • | | Anticipate $2.0 million to $3.0 million of incremental, New Development net operating income to come online in 2012. |
Page 50