Debt | Note 5. Debt Our debt consists of the following (in thousands): March 31, December 31, 2020 2019 Debt payable, net to 2038 (1) $ 1,653,036 $ 1,653,154 Unsecured notes payable under credit facilities 497,000 — Debt service guaranty liability 57,380 57,380 Finance lease obligation 21,777 21,804 Total $ 2,229,193 $ 1,732,338 (1) At both March 31, 2020 and December 31, 2019, interest rates ranged from 3.3% to 7.0% at a weighted average rate of 3.9% . March 31, December 31, 2020 2019 As to interest rate (including the effects of interest rate contracts): Fixed-rate debt $ 1,732,193 $ 1,714,890 Variable-rate debt 497,000 17,448 Total $ 2,229,193 $ 1,732,338 As to collateralization: Unsecured debt $ 1,948,229 $ 1,450,762 Secured debt 280,964 281,576 Total $ 2,229,193 $ 1,732,338 We maintain a $500 million unsecured revolving credit facility, which was amended and extended on December 11, 2019. This facility expires in March 2024, provides for two consecutive six-month extensions upon our request, and borrowing rates that float at a margin over LIBOR plus a facility fee. At both March 31, 2020 and December 31, 2019, the borrowing margin and facility fee, which are priced off a grid that is tied to our senior unsecured credit ratings, were 82.5 and 15 basis points, respectively. The facility also contains a competitive bid feature that allows us to request bids for up to $250 million. Additionally, an accordion feature allows us to increase the facility amount up to $850 million. As of March 31, 2020, we drew down the available balance of this credit facility to increase liquidity and preserve financial flexibility in light of the current uncertainty surrounding the impact of the COVID-19 pandemic. Additionally, we have a $10 million unsecured short-term facility, which was amended and extended on January 3, 2020, that we maintain for cash management purposes, which matures in March 2021. At both March 31, 2020 and December 31, 2019, the facility provided for fixed interest rate loans at a 30-day LIBOR rate plus a borrowing margin, facility fee and an unused facility fee of 125, 10, and 5 basis points, respectively. The following table discloses certain information regarding our unsecured notes payable under our credit facilities (in thousands, except percentages): March 31, December 31, 2020 2019 Unsecured revolving credit facility: Balance outstanding $ 497,000 $ — Available balance 946 497,946 Letters of credit outstanding under facility 2,054 2,054 Variable interest rate (excluding facility fee) 0.97 % — % Unsecured short-term facility: Balance outstanding $ — $ — Variable interest rate (excluding facility fee) — % — % Both facilities: Maximum balance outstanding during the period $ 497,000 $ 5,000 Weighted average balance 50,308 123 Year-to-date weighted average interest rate (excluding facility fee) 1.46 % 3.3 % Related to a development project in Sheridan, Colorado, we have provided a guaranty for the payment of any debt service shortfalls until a coverage rate of 1.4x is met on tax increment revenue bonds issued in connection with the project. The bonds are to be repaid with incremental sales and property taxes and a public improvement fee (“PIF”) to be assessed on current and future retail sales and, to the extent necessary, any amounts we may have to provide under a guaranty. The incremental taxes and PIF are to remain intact until the earlier of the date the bond liability has been paid in full or 2040. Therefore, a debt service guaranty liability equal to the fair value of the amounts funded under the bonds was recorded. As of both March 31, 2020 and December 31, 2019, we had $57.4 million outstanding for the debt service guaranty liability. During the year ended December 31, 2019, we repaid a $50 million secured fixed-rate mortgage with a 7.0% interest rate from cash from our disposition proceeds. Various leases and properties, and current and future rentals from those leases and properties, collateralize certain debt. At both March 31, 2020 and December 31, 2019, the carrying value of such assets aggregated $.5 billion. Additionally, at both March 31, 2020 and December 31, 2019, investments of $5.3 million included in Restricted Deposits and Escrows are held as collateral for letters of credit totaling $5.0 million. Scheduled principal payments on our debt (excluding $497 million outstanding under our revolving credit facility, $21.8 million of a finance lease obligation, $(3.7) million net premium/(discount) on debt, $(5.4) million of deferred debt costs, $1.9 million of non-cash debt-related items, and $57.4 million debt service guaranty liability) are due during the following years (in thousands): 2020 remaining $ 4,227 2021 18,795 2022 308,298 2023 348,207 2024 252,561 2025 294,232 2026 277,733 2027 53,604 2028 92,159 2029 917 Thereafter 9,518 Total $ 1,660,251 Our various debt agreements contain restrictive covenants, including minimum interest and fixed charge coverage ratios, minimum unencumbered interest coverage ratios, minimum net worth requirements and maximum total debt levels. We are not aware of any non-compliance with our public debt and revolving credit facility covenants as of March 31, 2020; however, our continued compliance with these covenants depends on many factors and could be impacted by current or future economic conditions associated with the COVID-19 pandemic. |