Capital Stock | 9 Months Ended |
Sep. 30, 2013 |
Capital Stock [Abstract] | ' |
Capital Stock | ' |
Note 6. Capital Stock |
|
Common Stock: |
|
During the nine months ended September 30, 2013, the Company: |
|
1. | Issued and certificated 1,250 shares of common stock to a certain lender as payment of interest for a note payable that were valued at $1,750. The note payable was fully repaid and discharged in December 2012. | | | | | | | | | | | | | | | | | | | | | |
2. | Issued 21,277 shares of common stock to the lender of the 15.00% Unsecured Note due July 2007 for principal value of $45,000 plus $5,000 in accrued and unpaid interest. The note payable was fully discharged in June 2013. | | | | | | | | | | | | | | | | | | | | | |
3. | Issued 15,551 shares of common stock valued at $40,277 in lieu of cash to Dr. Ashraf M. Rofail as bonus compensation for services rendered during the year ended December 31, 2012. | | | | | | | | | | | | | | | | | | | | | |
4. | Issued 2,000 shares of common stock to KCSA Strategic Communications for investor relations advisory services performed during June 2013. As per the agreement with them, KCSA will receive $5,000 in cash and a number of shares of common stock valued at $5,000 each month for their services to the Company. | | | | | | | | | | | | | | | | | | | | | |
5. | Issued 15,000 shares of common stock valued at $37,500 to Mr. Jason Frankl as compensation pursuant to his director's agreement. Of the implied value of common stock issued to Mr. Frankl, $7,813 has been expensed in the condensed consolidated statements of operations and the balance shown as prepaid expenses under other current assets in the condensed consolidated balance sheet. | | | | | | | | | | | | | | | | | | | | | |
6. | Issued 15,000 shares of common stock valued at $37,500 to Mr. Ashraf Yacoub as compensation pursuant to his director's agreement. These shares were not certificated until after the quarter ended September 30, 2013. Of the implied value of common stock issued to Mr. Yacoub, $7,813 has been expensed in the condensed consolidated statements of operations and the balance shown as prepaid expenses under other current assets in the condensed consolidated balance sheet. | | | | | | | | | | | | | | | | | | | | | |
7. | Issued 7,211 shares of common stock to KCSA Strategic Communications for investor relations advisory services performed during three months ended September 20, 2013. As per the agreement with them, KCSA will receive $5,000 in cash and a certain number of shares of common stock valued at $5,000 each month for their services to the Company. These shares were not certificated until after the quarter ended September 30, 2013. | | | | | | | | | | | | | | | | | | | | | |
8. | Cancelled 3,750 shares of common stock valued at $7,500 previously issued for services rendered. | | | | | | | | | | | | | | | | | | | | | |
|
The above securities are exempt from registration under the Securities Act of 1933, as amended, pursuant to the provisions of Section 4(2) thereof and Rule 506 thereunder, as a transaction not involving a public offering. Shares authorized for issuance, but not physically certificated until after September 30, 2013 have been included in the calculations of weighted average number of common shares outstanding, basic and diluted, and earnings (loss) per share, basic and diluted, for the three and nine months ended September 30, 2013, as they are considered outstanding. |
|
Employee Stock Options: |
|
During the three and nine months ended September 30, 2013, the Company granted to certain employees of the Company 0 and 89,500, respectively, incentive stock options to purchase common stock of the Company pursuant to the 2012 Employee Incentive Stock Option Plan. During the three and nine months ended September 30, 2013, the Company cancelled 0 and 17,500, respectively, common stock options for employees who left the Company. |
|
The following table summarizes the changes in common stock options outstanding and the related exercise prices for the common stock options of the Company's common stock issued to employees under the 2012 Employee Incentive Stock Option Plan as of September 30, 2013: |
| | | Options Outstanding | | | Options Exercisable | |
Exercise | | | Number | | | Weighted Average | | | Weighted | | | Number | | | Weighted | |
Prices (S) | Outstanding | Remaining | Average | Exercisable | Average |
| | Contractual Life | Exercise | | Exercise |
| | (Years) | Price (S) | | Price |
$ | 2 | | | | 53,750 | | | | 9.25 | | | $ | 2 | | | | 13,438 | | | $ | 2 | |
$ | 2.2 | | | | 8,000 | | | | 9.25 | | | $ | 2.2 | | | | 2,000 | | | $ | 2.2 | |
$ | 2.59 | | | | 10,250 | | | | 9.75 | | | $ | 2.59 | | | | - | | | $ | - | |
| | | | | 72,000 | | | | | | | | - | | | | 15,438 | | | $ | 2.03 | |
|
Transactions involving employee stock options issued are summarized as follows: |
|
| | Number of Shares | | | Weighted Average | | | | | | | | | | | | | | | |
Price Per Share | | | | | | | | | | | | | | |
Outstanding at December 31, 2012 | | | - | | | $ | - | | | | | | | | | | | | | | | |
Granted | | | 89,500 | | | | 2.1 | | | | | | | | | | | | | | | |
Exercised | | | - | | | | - | | | | | | | | | | | | | | | |
Cancelled | | | -17,500 | | | | -2.09 | | | | | | | | | | | | | | | |
Outstanding at September 30, 2013 | | | 72,000 | | | $ | 2.11 | | | | | | | | | | | | | | | |
|
The fair value of these stock options granted and the significant assumptions used to determine those fair values, using a Black-Scholes option-pricing model are as follows: |
|
Significant assumptions: | | | | | | | | | | | | | | | | | | | | | |
Risk-free interest rate at grant date | | | 0.78 | % | | | | | | | | | | | | | | | | | | |
Expected stock price volatility | | | 268.85 | % | | | | | | | | | | | | | | | | | | |
Expected dividend payout | | | - | | | | | | | | | | | | | | | | | | | |
Expected option life-years | | | 5 | | | | | | | | | | | | | | | | | | | |
|
As a result of the assumptions above, non-cash, stock-based compensation expense of $18,810 was charged to the unaudited condensed consolidated statements of operations for the three months ended September 30, 2013 and $66,665 for the nine months ended September 30, 2013. During the three months ended September 30, 2013, 10,000 previously granted common stock options were forfeited as a result of the departure of two former employees of the Company. These stock options were returned to the general pool of stock options available for future grant. |