Condensed Consolidated Statements of Cash Flows (USD $) | | |
In Millions | 9 Months Ended
Jun. 28, 2009
| 9 Months Ended
Jun. 29, 2008
|
OPERATING ACTIVITIES: | | |
Net earnings | 240.8 | 310.1 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | |
Depreciation and amortization | 423.2 | 431.4 |
Provision for impairments and asset disposals | 199 | 237.5 |
Deferred income taxes | -48.8 | -89.6 |
Equity in income of investees | -45.5 | -35.5 |
Distributions of income from equity investees | 19.3 | 23.1 |
Stock-based compensation | 63.1 | 59.7 |
Tax benefit from exercise of stock options | 1.1 | 3.6 |
Excess tax benefit from exercise of stock options | -6.7 | -11.8 |
Other | 11 | -0.2 |
Cash provided/(used) by changes in operating assets and liabilities: | | |
Inventories | -12.4 | 32.6 |
Accounts payable | -60.4 | -55.4 |
Accrued taxes | 52.9 | -19.6 |
Deferred revenue | 48.2 | 76.9 |
Other operating assets and liabilities | 131.9 | 115.9 |
Net cash provided by operating activities | 1016.7 | 1078.7 |
INVESTING ACTIVITIES: | | |
Purchase of available-for-sale securities | (7) | -64.8 |
Maturities and calls of available-for-sale securities | 7.4 | 15.3 |
Sale of available-for-sale securities | 5 | 75.9 |
Acquisitions, net of cash acquired | 0 | -22.5 |
Net purchases of equity, other investments and other assets | -13.6 | -32.3 |
Additions to property, plant and equipment | -344.2 | -733.9 |
Proceeds from sale of property, plant and equipment | 42.1 | 0 |
Net cash used by investing activities | -310.3 | -762.3 |
FINANCING ACTIVITIES: | | |
Proceeds from issuance of commercial paper | 20965.4 | 54961.8 |
Repayments of commercial paper | -21378.5 | -55057.4 |
Proceeds from short-term borrowings | 1,313 | 1.1 |
Repayments of short-term borrowings | (1,613) | -0.6 |
Proceeds from issuance of common stock | 26.6 | 88.9 |
Excess tax benefit from exercise of stock options | 6.7 | 11.8 |
Principal payments on long term debt | -0.5 | -0.5 |
Repurchase of common stock | 0 | -311.4 |
Other | -1.2 | -1.2 |
Net cash used by financing activities | -681.5 | -307.5 |
Effect of exchange rate changes on cash and cash equivalents | -2.7 | 6.8 |
Net increase in cash and cash equivalents | 22.2 | 15.7 |
CASH AND CASH EQUIVALENTS: | | |
Beginning of period | 269.8 | 281.3 |
End of period | 292 | 297 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | |
Net repayments of short-term borrowings and commercial paper for the period | -713.1 | -95.1 |
Cash paid during the period for: | | |
Interest, net of capitalized interest | 22.6 | 31.6 |
Income taxes | 100.6 | 248.4 |