Table of Contents
FORM 10-QSB
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark One)
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2001
OR
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________ to ________
Commission File Number 0-18528
INCOME GROWTH PARTNERS, LTD. X
(Exact name of registrant as specified in its charter)
CALIFORNIA (State or other jurisdiction of incorporation or organization) | 33-0294177 (I.R.S. Employer Identification No.) |
11300 Sorrento Valley Road, Suite 108, San Diego, California 92121
(Address of principal executive offices) (Zip Code)
(619) 457-2750
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the registration (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to filing requirements for the past 90 days. Yes [X] No [ ]
The number of the registrant’s Original Limited Partnership Units outstanding as of August 14, 2001 was 18,826.5. The number of the registrant’s Class A Units outstanding as of August 14, 2001 was 8,100.
INCOME GROWTH PARTNERS, LTD. X AND SUBSIDIARY
(A California Limited Partnership)
CONSOLIDATED BALANCE SHEETS
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
June 30, | December 31, | |||||||||||||||
2001 | 2000 | |||||||||||||||
unaudited | ||||||||||||||||
ASSETS | ||||||||||||||||
Rental properties | ||||||||||||||||
Land | $ | 7,078,365 | $ | 7,078,365 | ||||||||||||
Buildings and improvements | 22,302,490 | 22,078,598 | ||||||||||||||
29,380,855 | 29,156,963 | |||||||||||||||
Less accumulated depreciation | (11,604,043 | ) | (11,186,735 | ) | ||||||||||||
17,776,812 | 17,970,228 | |||||||||||||||
Cash and cash equivalents | 403,595 | 599,660 | ||||||||||||||
Deferred loan fees, net of accumulated amortization of $274,949 and $243,969, respectively | 502,234 | 533,334 | ||||||||||||||
Prepaids and other assets | 131,860 | 127,200 | ||||||||||||||
$ | 18,814,501 | $ | 19,230,422 | |||||||||||||
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT) | ||||||||||||||||
Mortgage loans payable | $ | 19,056,371 | $ | 19,170,729 | ||||||||||||
Other liabilities | ||||||||||||||||
Loan payable to affiliates | 11,703 | 18,703 | ||||||||||||||
Accounts payable and accrued liabilities | 129,320 | 177,008 | ||||||||||||||
Accrued interest payable | 95,419 | 125,699 | ||||||||||||||
Security deposits | 230,059 | 232,852 | ||||||||||||||
19,522,872 | 19,724,991 | |||||||||||||||
Commitments and contingencies | ||||||||||||||||
Partners’ capital (deficit) | (698,371 | ) | (484,569 | ) | ||||||||||||
Note receivable from general partner | (10,000 | ) | (10,000 | ) | ||||||||||||
$ | 18,814,501 | $ | 19,230,422 | |||||||||||||
The accompanying notes are an integral part of these financial statements.
2
Table of Contents
INCOME GROWTH PARTNERS, LTD. X AND SUBSIDIARY
(A California Limited Partnership)
CONSOLIDATED STATEMENTS OF OPERATIONS — UNAUDITED
FOR THE THREE MONTHS | FOR THE SIX MONTHS | |||||||||||||||||
ENDED JUNE 30, | ENDED JUNE 30, | |||||||||||||||||
2001 | 2000 | 2001 | 2000 | |||||||||||||||
REVENUES | ||||||||||||||||||
Rents | $ | 1,246,696 | $ | 1,134,018 | $ | 2,468,589 | $ | 2,271,608 | ||||||||||
Other | 100,806 | 51,447 | 211,938 | 102,343 | ||||||||||||||
Total revenues | 1,347,502 | 1,185,465 | 2,680,527 | 2,373,951 | ||||||||||||||
EXPENSES | ||||||||||||||||||
Operating expenses | 533,012 | 435,095 | 1,210,081 | 933,589 | ||||||||||||||
Depreciation and amortization | 223,554 | 230,253 | 448,288 | 460,933 | ||||||||||||||
Interest | 367,970 | 354,853 | 733,150 | 745,878 | ||||||||||||||
Total expenses | 1,124,536 | 1,020,201 | 2,391,519 | 2,140,400 | ||||||||||||||
Net income (loss) | $ | 222,966 | $ | 165,264 | $ | 289,008 | $ | 233,551 | ||||||||||
BASIC AND DILUTED PER LIMITED PARTNERSHIP UNIT DATA | ||||||||||||||||||
Net income (loss) per limited partnership unit | $ | 7.03 | $ | 5.22 | $ | 9.13 | $ | 7.37 | ||||||||||
Weighted average limited partnership units | 26,926 | 26,926 | 26,926 | 26,926 | ||||||||||||||
The accompanying notes are an integral part of these financial statements.
3
Table of Contents
INCOME GROWTH PARTNERS, LTD. X AND SUBSIDIARY
(A California Limited Partnership)
CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED
FOR THE SIX MONTHS | |||||||||||
ENDED JUNE 30, | |||||||||||
2001 | 2000 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net income (loss) | $ | 289,008 | $ | 233,551 | |||||||
Adjustments to reconcile net loss to net cash provided by operating activities Depreciation and amortization | 448,288 | 460,933 | |||||||||
(Increase) in Prepaid expenses and other assets | (4,540 | ) | (251,457 | ) | |||||||
(Decrease) in Accounts payable, accrued liabilities and accrued interest payable | (77,968 | ) | 6,343 | ||||||||
(Decrease) in Security deposits | (2,793 | ) | 13,675 | ||||||||
Net cash provided by operating activities | 651,995 | 463,045 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Capital expenditures | (223,892 | ) | (85,415 | ) | |||||||
Net cash used in investing activities | (223,892 | ) | (85,415 | ) | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Principal payments under mortgage debt | (114,358 | ) | (68,663 | ) | |||||||
Principal payments to affiliate | (7,000 | ) | (24,237 | ) | |||||||
Distributions to Investors | (502,810 | ) | (336,803 | ) | |||||||
Net cash used by financing activities | (624,168 | ) | (429,703 | ) | |||||||
Net increase (decrease) in cash and cash equivalents | (196,065 | ) | (52,059 | ) | |||||||
Cash and cash equivalents at beginning of period | 599,660 | 434,712 | |||||||||
Cash and cash equivalents at end of period | $ | 403,595 | $ | 382,653 | |||||||
The accompanying notes are an integral part of these financial statements.
4
Table of Contents
INCOME GROWTH PARTNERS, LTD. X AND SUBSIDIARY
A CALIFORNIA LIMITED PARTNERSHIP
1. BASIS OF FINANCIAL STATEMENT PRESENTATION:
The accompanying unaudited consolidated financial statements of Income Growth Partners, Ltd. X, a California limited partnership, and subsidiary (the “Partnership”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the Partnership believes that the disclosures made are adequate to make the information presented not misleading. These consolidated financial statements should be read in conjunction with the financial statements and the notes thereto included in the Partnership’s latest audited financial statements for the year ended December 31, 2000 filed on Form 10K.
The accompanying consolidated financial statements have not been audited by independent public accountants, but include all adjustments (consisting of normal recurring adjustments) which are, in the opinion of the general partners, necessary for a fair presentation of the financial condition, results of operations and cash flows for the periods presented. However, these results are not necessarily indicative of results for a full year.
Certain prior period amounts have been reclassified to conform with the current period presentation.
5
Table of Contents
INCOME GROWTH PARTNERS, LTD. X AND SUBSIDIARY
( A CALIFORNIA LIMITED PARTNERSHIP)
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the financial statements and notes thereto filed herewith.
a. Liquidity and Capital Resources:
Since inception, the Partnership’s operating and debt service obligations have been financed through the sale of Partnership Units, cash provided by operating activities, and 1995 debt restructuring activities. During the six months ended June 30, 2001, all of the Partnership’s operating and debt service cash requirements have been met through cash generated from operations. |
The Mission Park mortgage was refinanced in December 1995 at a fixed interest rate of 7.76%. The Shadowridge Meadows mortgage was refinanced in October 1997 at a fixed interest rate of 7.49%. |
In the event that one or more of the properties is unable to support its debt service and the Partnership is unable to cover operational shortfalls from cash reserves, the Partnership may have to take one or more alternative courses of action. The general partners would then determine, based on their analysis of relevant economic conditions and the status of the properties, a course of action intended to be consistent with the best interests of the Partnership. Possible courses of action might include the sacrifice, sale or refinancing of one or more of the properties, the entry into one or more joint venture partnerships with other entities, or the filing of another bankruptcy petition. |
Net cash provided by operating activities for the six months ended June 30, 2001 was approximately $652,000 compared to approximately $463,000 for the same period in 2000. The principal reason for this increase can be attributed to an increase in net income for the period. |
Net cash used in investing activities for the six months ended June 30, 2001 was approximately $224,000 compared to approximately $85,000 for the same period in 2000. The principal reason for this increase was an increase in capital expenditures. |
Net cash used in financing activities for the six months ended June 30, 2001 was approximately $624,000 compared to approximately $430,000 for the same period in 2000. The principal reason for this increase was an increase in distributions to investors and principal payments under mortgage debt. |
6
Table of Contents
INCOME GROWTH PARTNERS, LTD. X AND SUBSIDIARY
(A California Limited Partnership)
b. Results of Operations:
COMPARISON OF THREE MONTHS ENDED JUNE 30, 2001 TO THE THREE MONTHS ENDED JUNE 30, 2000. |
Rental revenue for the three months ended June 30, 2001 was approximately $1,247,000, an increase of 9.96% over rents of approximately $1,134,000 for the comparable period in 2000. The increase is primarily attributable to an increase in monthly tenant rental rates and steady average occupancy rates. |
Operating expenses for the three months ended June 30, 2001 were approximately $533,000, an increase of 22.53% over operating expenses of approximately $435,000 for the comparable period in 2000. The increase is primarily attributable to an increase in property and administrative expenses. |
COMPARISON OF SIX MONTHS ENDED JUNE 30, 2001 TO THE SIX MONTHS ENDED JUNE 30, 2000. |
Rental revenue for the six months ended June 30, 2001 was approximately $2,469,000, an increase of 8.67% over rents of approximately $2,272,000 for the comparable period in 2000. The increase is primarily attributable to an increase in monthly tenant rental rates and steady average occupancy rates. |
Operating expenses for the six months ended June 30, 2001 were approximately $1,210,000, an increase of 29.55% over operating expenses of approximately $934,000 for the comparable period in 2000. The increase is primarily attributable to an increase in property and administrative expenses. |
7
Table of Contents
INCOME GROWTH PARTNERS, LTD. X AND SUBSIDIARY
A CALIFORNIA LIMITED PARTNERSHIP
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS:
There are no pending legal proceedings, which may have a material adverse effect on the Partnership. However, the Partnership is involved in small claims court proceedings against certain present or former tenants of its apartment complexes with regard to landlord-tenant matters, all of which are considered to be in the ordinary course of its business.
ITEM 2. CHANGES IN SECURITIES:
None
ITEM 3. DEFAULTS UPON SENIOR SECURITIES:
None
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS:
None
ITEM 5. OTHER INFORMATION:
None
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K:
None
8
Table of Contents
INCOME GROWTH PARTNERS, LTD. X AND SUBSIDIARY
A CALIFORNIA LIMITED PARTNERSHIP
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 14, 2001
INCOME GROWTH PARTNERS, LTD. X, a California Limited Partnership | ||
| ||
By: | Income Growth Management, Inc. General Partner By: /s/ Timothy C. Maurer | |
Timothy C. Maurer Principal Financial Officer AND Duly Authorized Officer of the Registrant | ||
9