UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
| | |
x | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2013
OR
|
| | |
o | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________________ to ________________
Commission file number: 000-50417
RBC Life Sciences, Inc.
(Exact name of registrant as specified in its charter)
|
| | |
Nevada | | 91-2015186 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification No.) |
| | |
2301 Crown Court, Irving, Texas | | 75038 |
(Address of principal executive offices) | | (Zip Code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | | | |
Large accelerated filer | o | | Accelerated filer | o |
Non-accelerated filer | o | (Do not check if a smaller reporting company) | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes o No x
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
|
| | |
Class | | Outstanding at August 2, 2013 |
Common Stock, $0.001 par value per share | | 22,228,834 shares |
TABLE OF CONTENTS
|
| | |
| Page Number |
PART I – FINANCIAL INFORMATION | |
| | |
Item 1. | Financial Statements | |
| Condensed Consolidated Balance Sheets | |
| Condensed Consolidated Statements Of Comprehensive Income | |
| Condensed Consolidated Statements Of Cash Flows | |
| Notes to Condensed Consolidated Financial Statements | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | |
Item 4. | Controls and Procedures | |
| | |
PART II – OTHER INFORMATION | |
| | |
Item 1. | Legal Proceedings | |
Item 1A. | Risk Factors | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |
Item 3. | Defaults Upon Senior Securities | |
Item 4. | Mine Safety Disclosures | |
Item 5. | Other Information | |
Item 6. | Exhibits | |
| | |
Signatures | |
| |
Exhibit Index | |
PART 1 – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
RBC LIFE SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
| | | | | | | |
| June 30, 2013 | | December 31, 2012 |
| (Unaudited) | | |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 3,093,536 |
| | $ | 3,896,087 |
|
Accounts receivable, net of allowance for doubtful accounts of $27,000 and $27,417, respectively | 960,640 |
| | 877,275 |
|
Inventories | 4,272,077 |
| | 5,084,900 |
|
Deferred income taxes | 393,606 |
| | 462,088 |
|
Prepaid expenses and other current assets | 1,585,556 |
| | 833,458 |
|
Total current assets | 10,305,415 |
| | 11,153,808 |
|
Property and equipment, net | 4,205,112 |
| | 4,488,374 |
|
Goodwill, net | 2,269,443 |
| | 2,298,020 |
|
Intangible assets, net | 40,958 |
| | 43,936 |
|
Other assets | 136,503 |
| | 30,283 |
|
| $ | 16,957,431 |
| | $ | 18,014,421 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | |
|
Current liabilities: | |
| | |
|
Accounts payable, trade | $ | 1,014,679 |
| | $ | 1,495,194 |
|
Accrued liabilities | 1,187,863 |
| | 1,111,131 |
|
Current maturities of long-term obligations | 204,423 |
| | 196,678 |
|
Deferred revenue | 2,854,374 |
| | 3,230,506 |
|
Total current liabilities | 5,261,339 |
| | 6,033,509 |
|
Long-term obligations, less current maturities | 1,244,635 |
| | 1,348,821 |
|
Deferred income taxes | 1,053,480 |
| | 1,116,593 |
|
Commitments and contingencies | | | |
Shareholders’ equity: | | | |
|
Common stock, $0.001 par value; 50,000,000 shares authorized; 22,228,834 shares issued and outstanding at June 30, 2013 and December 31, 2012 | 22,229 |
| | 22,229 |
|
Additional paid-in capital | 13,698,204 |
| | 13,688,730 |
|
Accumulated deficit | (4,469,257 | ) | | (4,314,278 | ) |
Accumulated other comprehensive income | 146,801 |
| | 118,817 |
|
| 9,397,977 |
| | 9,515,498 |
|
| $ | 16,957,431 |
| | $ | 18,014,421 |
|
See notes to condensed consolidated financial statements.
RBC LIFE SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Quarters Ended June 30 | | Six Months Ended June 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Net sales | $ | 6,694,319 |
| | $ | 6,548,991 |
| | $ | 12,385,500 |
| | $ | 12,617,370 |
|
Cost of sales | 3,723,744 |
| | 3,093,862 |
| | 6,441,997 |
| | 6,033,457 |
|
Gross profit | 2,970,575 |
| | 3,455,129 |
| | 5,943,503 |
| | 6,583,913 |
|
Operating expenses: | |
| | |
| | | | |
General and administrative | 2,329,950 |
| | 2,359,886 |
| | 4,498,697 |
| | 4,679,831 |
|
Distributor commissions | 711,616 |
| | 886,005 |
| | 1,365,867 |
| | 1,659,163 |
|
Depreciation and amortization | 126,861 |
| | 126,991 |
| | 253,371 |
| | 249,708 |
|
Casualty Gain | — |
| | (443,064 | ) | | — |
| | (443,064 | ) |
Total operating expenses | 3,168,427 |
| | 2,929,818 |
| | 6,117,935 |
| | 6,145,638 |
|
Operating income (loss) | (197,852 | ) | | 525,311 |
| | (174,432 | ) | | 438,275 |
|
Interest expense | 28,391 |
| | 32,034 |
| | 57,720 |
| | 64,936 |
|
Earnings (loss) before income taxes | (226,243 | ) | | 493,277 |
| | (232,152 | ) | | 373,339 |
|
Provision (benefit) for income taxes | (78,939 | ) | | 173,463 |
| | (77,172 | ) | | 126,463 |
|
Net earnings (loss) | (147,304 | ) | | 319,814 |
| | (154,980 | ) | | 246,876 |
|
| | | | | | | |
Other comprehensive income (loss): | | | | | | | |
Foreign currency translation adjustment | (5,985 | ) | | 7,029 |
| | (27,984 | ) | | (6,962 | ) |
Comprehensive income (loss) | $ | (153,289 | ) | | $ | 326,843 |
| | $ | (182,964 | ) | | $ | 239,914 |
|
|
| | | | | | | | | | | | | | | |
Net earnings (loss) per share: | | | | | | | |
Basic | $ | (0.01 | ) | | $ | 0.01 |
| | $ | (0.01 | ) | | $ | 0.01 |
|
Diluted | $ | (0.01 | ) | | $ | 0.01 |
| | $ | (0.01 | ) | | $ | 0.01 |
|
|
| | | | | | | | | | | |
Weighted average common shares outstanding: | | | | | | | |
Basic | 22,228,834 |
| | 22,228,834 |
| | 22,228,834 |
| | 22,228,834 |
|
Diluted | 22,228,834 |
| | 22,272,490 |
| | 22,228,834 |
| | 22,272,490 |
|
See notes to condensed consolidated financial statements.
RBC LIFE SCIENCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2013 | | 2012 |
Cash flows from operating activities: | | | |
Net earnings (loss) | $ | (154,980 | ) | | $ | 246,876 |
|
Adjustment for non-cash items: | | | |
Depreciation and amortization | 294,343 |
| | 282,883 |
|
Stock-based compensation | 9,474 |
| | 17,723 |
|
Deferred income taxes and other | 3,848 |
| | 115,826 |
|
Casualty gain | — |
| | (443,064 | ) |
Change in operating assets and liabilities: | | | |
Accounts receivable | (83,361 | ) | | (375,969 | ) |
Inventories | 802,804 |
| | 10,628 |
|
Prepaid expenses and other current assets | (758,147 | ) | | (314,161 | ) |
Other assets | (107,150 | ) | | (4,399 | ) |
Accounts payable and accrued liabilities | (386,408 | ) | | (31,172 | ) |
Deferred revenue | (375,803 | ) | | (21,541 | ) |
Net cash used in operating activities | (755,380 | ) | | (516,370 | ) |
Cash flows from investing activities: | |
| | |
|
Purchase of property and equipment | (11,292 | ) | | (705,175 | ) |
Insurance proceeds | — |
| | 625,247 |
|
Net cash used in investing activities | (11,292 | ) | | (79,928 | ) |
Cash flows from financing activities: | |
| | |
|
Payments of long-term obligations | (96,441 | ) | | (89,270 | ) |
Net cash used in financing activities | (96,441 | ) | | (89,270 | ) |
Effect of exchange rate changes on cash flows | 60,562 |
| | (9,365 | ) |
Net decrease in cash and cash equivalents | (802,551 | ) | | (694,933 | ) |
Cash and cash equivalents, beginning of period | 3,896,087 |
| | 3,858,544 |
|
Cash and cash equivalents, end of period | $ | 3,093,536 |
| | $ | 3,163,611 |
|
See notes to condensed consolidated financial statements.
RBC LIFE SCIENCES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note A – Unaudited Condensed Consolidated Financial Statements:
The accompanying unaudited condensed consolidated financial statements, including the notes thereto, of RBC Life Sciences, Inc. (sometimes hereinafter referred to collectively as “we”, “our”, "us" “RBC” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and disclosures that are normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted pursuant to these rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2012 (the “2012 Form 10-K”), previously filed with the Securities and Exchange Commission.
In the opinion of management, all adjustments (consisting solely of normal recurring accruals) considered necessary for a fair presentation of the Company's results for the interim periods have been included. The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses during the period. Actual results could differ from those estimates. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year. Subsequent events were evaluated through the issuance date of the condensed consolidated financial statements.
New Accounting Pronouncements
In February 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") No. 2013-02, Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income ("ASU 2013-02"), which provides guidance to update the presentation of reclassifications from comprehensive income to net income in consolidated financial statements. Under this new guidance, an entity is required to provide information about the amounts reclassified out of accumulated other comprehensive income either by the respective line items of net income or by cross-reference to other required disclosures. The new guidance does not change the requirements for reporting net income or other comprehensive income in financial statements. This guidance is effective for fiscal years beginning after December 15, 2012. We adopted this guidance effective January 1, 2013. The adoption of this guidance did not have a material effect on our consolidated financial statements.
Note B – Nature of Operations and Organization:
The Company is principally engaged in the marketing of nutritional supplements and personal care products (collectively “Nutritional Products”) through subsidiaries in the United States and Canada and branch operations in Taiwan. This product line is marketed under the “RBC LifeTM” brand name. In certain markets, primarily the United States, Canada and Taiwan, the Company markets its products through a network of distributors that are referred to as “Associates.” The Associates are independent contractors who purchase products for personal use, purchase products for resale to retail customers and sponsor other individuals as Associates. Accordingly, Associates may be product consumers only or they may also seek to derive compensation both from the direct sales of products and from sales generated by sponsored Associates. In certain markets in Southeast Asia and Australia, the Company sells its products through a not-for-resale ("NFR") program. Individuals who participate in the NFR program function similarly to other Associates in that they can sponsor others and derive compensation from sales generated by individuals they sponsor. However, they may only order products for personal use and may not resell products to retail customers.
RBC also markets its Nutritional Products in certain international markets through license arrangements. The licensees are third parties who are granted exclusive rights to distribute RBC products in their respective territories and, for the most part, distribute these products through an independent Associate network in the licensed territory. Under these arrangements, the independent Associate network in a licensed territory is compensated by the licensee.
In addition to its Nutritional Products, RBC also markets a line of wound care products (“Medical Products”) under the "MPM MedicalTM" brand name through a U.S. subsidiary. Medical Products are distributed primarily in the United States to hospitals, nursing homes, clinics and pharmacies through traditional medical/surgical supply dealers, pharmaceutical distributors and our own sales representatives. Medical Products are used to treat and manage pain associated with wounds in the acute care, long-term care and oncology markets.
Note C – Inventories:
Inventories consist of the following:
|
| | | | | | | |
| June 30, 2013 | | December 31, 2012 |
Raw materials and bulk products | $ | 390,344 |
| | $ | 176,872 |
|
Packaging materials | 337,972 |
| | 364,258 |
|
Finished goods | 3,543,761 |
| | 4,543,770 |
|
| $ | 4,272,077 |
| | $ | 5,084,900 |
|
Note D – Prepaid Expenses and Other Current Assets:
Prepaid expenses and other current assets consist of the following:
|
| | | | | | | |
| June 30, 2013 | | December 31, 2012 |
Advance payment to suppliers | $ | 507,780 |
| | $ | 223,267 |
|
Prepaid income taxes | 355,133 |
| | 303,983 |
|
Advances to Associates | 219,000 |
| | — |
|
Certificates of deposit - restricted | 80,852 |
| | 85,357 |
|
Prepaid insurance and other | 422,791 |
| | 220,851 |
|
| $ | 1,585,556 |
| | $ | 833,458 |
|
At June 30, 2013 and December 31, 2012, the Company held certificates of deposit in the amounts of approximately $81,000 and $85,000, respectively, which were pledged to secure surety bonds.
During the first six months of 2013, the Company entered into agreements with an Associate to market Nutritional Products in Australia and Hong Kong. Pursuant to these agreements, the Company made cash advances to this Associate to support marketing activities and fund costs related to the opening of an office facility in Hong Kong. These advances do not bear interest, and will be recovered from marketing fees calculated as a percentage of sales that are earned by the Associate in these markets. Net advances outstanding as of June 30, 2013 were approximately $326,000. Of this amount, $219,000 was classified as a prepaid expense representing the portion of the advances that the Company expects to be received over the next 12 months. The remaining balance is included in other assets. See Note M for additional information related to these advances.
Note E – Property and Equipment:
Property and equipment consists of the following:
|
| | | | | | | |
| June 30, 2013 | | December 31, 2012 |
Building and improvements | $ | 3,834,193 |
| | $ | 3,812,692 |
|
Computer software and office equipment | 2,439,230 |
| | 2,444,383 |
|
Warehouse equipment | 234,625 |
| | 234,625 |
|
Automotive equipment | 14,717 |
| | 14,717 |
|
| 6,522,765 |
| | 6,506,417 |
|
Less – accumulated depreciation | (3,458,826 | ) | | (3,159,216 | ) |
| 3,063,939 |
| | 3,347,201 |
|
Land | 1,141,173 |
| | 1,141,173 |
|
| $ | 4,205,112 |
| | $ | 4,488,374 |
|
Depreciation expense totaled approximately $145,800 and $142,000 for the quarters ended June 30, 2013 and 2012, respectively, and $291,400 and $279,900 for the six months ended June 30, 2013 and 2012, respectively.
Note F – Goodwill and Other Intangible Assets:
The Company measures its goodwill for impairment at the end of each year or in the event of an impairment indicator. No impairment losses have been recognized as a result of this testing. Goodwill balances are summarized as follows:
|
| | | | | | | |
| Gross Carrying Value | | Accumulated Amortization |
Balance, December 31, 2012 | $ | 3,435,305 |
| | $ | (1,137,285 | ) |
Currency translation adjustment | (55,763 | ) | | 27,186 |
|
Balance, June 30, 2013 | $ | 3,379,542 |
| | $ | (1,110,099 | ) |
Other intangible assets consist of the following:
|
| | | | | | | | | | | | | | | | | |
| | | June 30, 2013 | | December 31, 2012 |
| Average Life (years) | | Gross Carrying Value | | Accumulated Amortization | | Gross Carrying Value | | Accumulated Amortization |
Copyrights, trademarks and other registrations | 19 | | $ | 99,100 |
| | $ | (62,762 | ) | | $ | 99,100 |
| | $ | (60,119 | ) |
Other | 19 | | 12,600 |
| | (7,980 | ) | | 12,600 |
| | (7,644 | ) |
| | | $ | 111,700 |
| | $ | (70,742 | ) | | $ | 111,700 |
| | $ | (67,763 | ) |
Amortization expense related to other intangible assets totaled approximately $1,500 for the quarters ended June 30, 2013 and 2012, and $3,000 for the six months ended June 30, 2013 and 2012. The aggregate estimated amortization expense for intangible assets remaining as of June 30, 2013 is as follows:
|
| | | |
Remainder of 2013 | $ | 2,978 |
|
2014 | 5,957 |
|
2015 | 5,957 |
|
2016 | 5,957 |
|
2017 | 5,957 |
|
Thereafter | 14,152 |
|
| $ | 40,958 |
|
Note G – Accrued Liabilities:
Accrued liabilities consist of the following:
|
| | | | | | | |
| June 30, 2013 | | December 31, 2012 |
Distributor commissions | $ | 551,489 |
| | $ | 443,707 |
|
Salaries and wages | 434,358 |
| | 499,894 |
|
Sales and property taxes | 95,525 |
| | 69,483 |
|
Medical products sales rebates | 80,278 |
| | 52,611 |
|
Interest | 9,359 |
| | 9,981 |
|
Other | 16,854 |
| | 35,455 |
|
| $ | 1,187,863 |
| | $ | 1,111,131 |
|
Note H – Long-Term Obligations:
Long-term obligations consist of the following:
|
| | | | | | | |
| June 30, 2013 | | December 31, 2012 |
Mortgage note payable bearing interest at 7.75%, payable in monthly installments of $25,797 through April 2019, collateralized by land and building, and personally guaranteed by the Company’s Chairman of the Board of Directors and Chief Executive Officer | $ | 1,449,058 |
| | $ | 1,545,499 |
|
Less – current maturities | (204,423 | ) | | (196,678 | ) |
| $ | 1,244,635 |
| | $ | 1,348,821 |
|
The fair value of long-term debt is estimated based on interest rates for the same or similar instruments offered having the same or similar maturities and collateral requirements. At June 30, 2013, the fair value of fixed-rate long-term debt was approximately $1,576,000, which was $127,000 above the carrying value of approximately $1,449,000. At December 31, 2012, the fair value of fixed-rate long-term debt was approximately $1,713,000, which was $168,000 above the carrying value of approximately $1,545,000.
Note I – Share-Based Compensation:
The Company records compensation expense for all share-based payments based on the estimated grant date fair value. Share-based compensation expense was approximately $4,800 and $8,800 for the quarters ended June 30, 2013 and 2012, respectively, and $9,500 and $17,700 for the six months ended June 30, 2013 and 2012, respectively. Share-based compensation is classified as a general and administrative expense. There were no material tax benefits related to this expense because virtually all share-based compensation resulted from grants of incentive stock options.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:
|
| | | | | | | | | | | |
| Quarters Ended June 30 | | Six Months Ended June 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
| (1) | | | | (1) | | |
Weighted average expected life (years) | — |
| | 6 |
| | — |
| | 6 |
|
Risk-free interest rate | — | % | | 0.96 | % | | — | % | | 0.96 | % |
Expected volatility | — | % | | 310.09 | % | | — | % | | 310.09 | % |
Expected dividend yield | — | % | | — | % | | — | % | | — | % |
__________________
(1) There were no option grants during these periods.
A summary of stock option activity for the six months ended June 30, 2013 is as follows:
|
| | | | | | | | | | | | |
| Options | | Weighted-Average Exercise Price per Share | | Weighted-Average Remaining Contractual Term (in years) | | Aggregate Intrinsic Value |
Outstanding on December 31, 2012 | 861,260 |
| | $ | 0.40 |
| | | | |
Granted | — |
| | — |
| | | | |
Exercised | — |
| | — |
| | | | |
Forfeited/canceled | (150,900 | ) | | 0.29 |
| | | | |
Outstanding on June 30, 2013 | 710,360 |
| | $ | 0.42 |
| | 4.4 | | $ | — |
|
Exercisable on June 30, 2013 | 530,600 |
| | $ | 0.44 |
| | 3.7 | | $ | — |
|
A summary of the status of the Company's non-vested stock options as of June 30, 2013 and changes during the six months then ended are presented below:
|
| | | | | | |
| Shares | | Weighted-Average Grant Date Fair Value per Share |
Non-vested stock options at December 31, 2012 | 199,760 |
| | $ | 0.29 |
|
Non-vested stock options granted | — |
| | — |
|
Vested stock options | (20,000 | ) | | 0.25 |
|
Forfeited stock options | — |
| | — |
|
Non-vested stock options at June 30, 2013 | 179,760 |
| | 0.30 |
|
As of June 30, 2013, there was approximately $46,000 of total unrecognized compensation cost related to stock option grants.
Note J – Segments and Geographic Area:
The Company's segments are based on the organizational structure that is used by management for making operating and investment decisions and for assessing performance. Based on this structure, the Company has two operating segments: Nutritional Products and Medical Products.
The Nutritional Products segment manufactures and distributes a line of over 100 nutritional supplements and personal care products, including herbs, vitamins and minerals, as well as natural skin, hair and body care products. Nutritional Products are marketed under the "RBC LifeTM" brand name through subsidiaries in the United States and Canada and branch operations in Taiwan. These products are distributed by a network comprised of independent Associates and NFR program participants in certain markets, primarily the United States, Canada and Southeast Asia, and by licensees in other international markets. For the most part, licensees also market the Nutritional Products in their respective territories through a network of independent Associates.
The Medical Products segment markets a line of over 40 wound care products under the "MPM MedicalTM" brand name through a subsidiary operating primarily in the United States. These wound care products are distributed to hospitals, nursing homes, home health care agencies, clinics and pharmacies through a network of medical/surgical supply dealers, pharmaceutical distributors and our own sales representatives. Medical Products are used to treat and manage pain associated with wounds, in the acute care, long-term care and oncology markets.
The Company evaluates the performance of its segments primarily based on operating profit. All intercompany transactions have been eliminated, and intersegment revenues are not significant. In calculating operating profit for these two segments, administrative expenses incurred that are common to the two segments are allocated on a usage basis.
Segment information is as follows (U.S. dollars in 000s):
|
| | | | | | | | | | | |
| Nutritional Products | | Medical Products | | Consolidated |
Quarter Ended June 30, 2013 | |
| | |
| | |
|
Net sales | $ | 5,102 |
| | $ | 1,593 |
| | $ | 6,694 |
|
Depreciation and amortization | 132 |
| | 16 |
| | 147 |
|
Operating profit (loss) | (204 | ) | | 7 |
| | (198 | ) |
Capital expenditures | 11 |
| | — |
| | 11 |
|
Total assets | 14,167 |
| | 2,790 |
| | 16,957 |
|
Quarter Ended June 30, 2012 | |
| | |
| | |
|
Net sales | $ | 4,731 |
| | $ | 1,818 |
| | $ | 6,549 |
|
Depreciation and amortization | 124 |
| | 20 |
| | 144 |
|
Operating profit | 355 |
| | 170 |
| | 525 |
|
Capital expenditures | 688 |
| | — |
| | 688 |
|
Total assets | 16,298 |
| | 2,754 |
| | 19,052 |
|
Six Months Ended June 30, 2013 | |
| | |
| | |
|
Net sales | $ | 9,432 |
| | $ | 2,954 |
| | $ | 12,386 |
|
Depreciation and amortization | 264 |
| | 31 |
| | 294 |
|
Operating loss | (157 | ) | | (17 | ) | | (174 | ) |
Capital expenditures | 11 |
| | — |
| | 11 |
|
Total assets | 14,167 |
| | 2,790 |
| | 16,957 |
|
Six Months Ended June 30, 2012 | |
| | |
| | |
|
Net sales | $ | 9,352 |
| | $ | 3,265 |
| | $ | 12,617 |
|
Depreciation and amortization | 243 |
| | 40 |
| | 283 |
|
Operating profit | 243 |
| | 195 |
| | 438 |
|
Capital expenditures | 705 |
| | — |
| | 705 |
|
Total assets | 16,298 |
| | 2,754 |
| | 19,052 |
|
Financial information summarized geographically is as follows (U.S. dollars in 000s):
|
| | | | | | | | | | | | | | | |
| Quarter Ended June 30, 2013 | | Quarter Ended June 30, 2012 |
| Net sales | | Long-Lived assets | | Net sales | | Long-Lived assets |
Domestic | $ | 2,436 |
| | $ | 6,069 |
| | $ | 2,995 |
| | $ | 6,456 |
|
Russia/Eastern Europe | 3,259 |
| | — |
| | 2,649 |
| | — |
|
Canada | 408 |
| | 517 |
| | 366 |
| | 533 |
|
Southeast Asia | 551 |
| | 66 |
| | 434 |
| | 104 |
|
All others | 39 |
| | — |
| | 104 |
| | — |
|
Totals | $ | 6,694 |
| | $ | 6,652 |
| | $ | 6,549 |
| | $ | 7,093 |
|
| | | | | | | |
| Six Months Ended June 30, 2013 | | Six Months Ended June 30, 2012 |
| Net sales | | Long-Lived assets | | Net sales | | Long-Lived assets |
Domestic | $ | 4,674 |
| | $ | 6,069 |
| | $ | 5,548 |
| | $ | 6,456 |
|
Russia/Eastern Europe | 5,777 |
| | — |
| | 5,385 |
| | — |
|
Canada | 810 |
| | 517 |
| | 733 |
| | 533 |
|
Southeast Asia | 1,040 |
| | 66 |
| | 739 |
| | 104 |
|
All others | 84 |
| | — |
| | 213 |
| | — |
|
Totals | $ | 12,386 |
| | $ | 6,652 |
| | $ | 12,617 |
| | $ | 7,093 |
|
Significant Customers
The Company recorded sales of Nutritional Products to Coral Club International, Inc. ("CCI"), a licensee of the Company, in the amounts of $3,259,000 and $2,649,000 during the quarters ended June 30, 2013 and 2012, respectively, and $5,777,000 and $5,385,000 during the six months ended June 30, 2013 and 2012, respectively. The President of CCI is a former member of our Board of Directors and beneficially owns approximately 18% of our outstanding common stock. The Company also recorded sales of Medical Products to a medical/surgical dealer (see Note L for additional information related to this dealer) in the amounts of $671,000 and $1,110,000 during the quarters ended June 30, 2013 and 2012, respectively, and $1,288,000 and $1,900,000 during the six months ended June 30, 2013 and 2012, respectively. In no other case did a customer of the Company account for more than 10% of net sales during the quarters or six months ended June 30, 2013 and 2012.
Note K – Earnings (loss) Per Share:
Summarized basic and diluted earnings (loss) per common share were calculated as follows:
|
| | | | | | | | | | |
| Net Earnings (Loss) | | Weighted Average Shares | | Per Share |
Quarter Ended June 30, 2013 | |
| | |
| | |
|
Basic loss per common share | $ | (147,304 | ) | | 22,228,834 |
| | $ | (0.01 | ) |
Effect of dilutive stock options | — |
| | — |
| | |
|
Diluted loss per common share | $ | (147,304 | ) | | 22,228,834 |
| | $ | (0.01 | ) |
Quarter Ended June 30, 2012 | |
| | |
| | |
|
Basic earnings per common share | $ | 319,814 |
| | 22,228,834 |
| | $ | 0.01 |
|
Effect of dilutive stock options | — |
| | 43,656 |
| | |
|
Diluted earnings per common share | $ | 319,814 |
| | 22,272,490 |
| | $ | 0.01 |
|
Six Months Ended June 30, 2013 | |
| | |
| | |
|
Basic loss per common share | $ | (154,980 | ) | | 22,228,834 |
| | $ | (0.01 | ) |
Effect of dilutive stock options | — |
| | — |
| | |
|
Diluted loss per common share | $ | (154,980 | ) | | 22,228,834 |
| | $ | (0.01 | ) |
Six Months Ended June 30, 2012 | |
| | |
| | |
|
Basic earnings per common share | $ | 246,876 |
| | 22,228,834 |
| | $ | 0.01 |
|
Effect of dilutive stock options | — |
| | 43,656 |
| | |
|
Diluted earnings per common share | $ | 246,876 |
| | 22,272,490 |
| | $ | 0.01 |
|
The average number of stock options that were outstanding, but not included in the computation of diluted loss per common share because their exercise price was greater than the average market price of the common stock, or were otherwise anti-dilutive, was approximately 760,000 and 1,228,000 for the quarters ended June 30, 2013 and 2012, respectively, and approximately 786,000 and 1,234,000 for the six months ended June 30, 2013 and 2012, respectively.
Note L – Legal Proceedings:
One medical/surgical dealer accounts for a significant portion of Medical Products sales. This dealer distributes our Medical Products and provides services primarily to nursing homes, and obtains reimbursement for the price of our products from Medicare. This dealer accounted for approximately $1,288,000 and $1,900,000, or 10% and 15% of the Company's sales during the six months ended June 30, 2013 and 2012, respectively.
On February 27, 2012, we were notified that this dealer filed a voluntary petition for protection under Chapter 11 of the U.S. Bankruptcy Code in the U.S. Bankruptcy Court for the Central District of California in Santa Ana, California on February 24, 2012. According to its bankruptcy petition, this dealer filed its petition as the most effective means of stabilizing its finances as it resolves a reimbursement guidelines dispute with Medicare, which the dealer believes is improperly withholding payments. The petition states that this dealer relies on Medicare payments for more than 90% of its revenue and that Medicare has suspended payments to the dealer. In a press release issued by the dealer at the time of the filing, the dealer stated that the Chapter 11 filing will allow it to continue operating without interruption while it resolves its payment dispute with Medicare as expeditiously as possible. In June 2012, we filed a proof of claim in this bankruptcy proceeding for the unpaid amount owing to us. As of June 30, 2013, we had approximately $240,000 in pre-petition accounts receivable that remain owed by this dealer. Since the bankruptcy filing, we have continued to fill this dealer's post-petition orders, with payments received in accordance with our normal terms. While we believe the amounts due to us from this dealer will be collected in full, we will continue to monitor these proceedings as they progress in order to appropriately assess and enforce our rights in this matter.
From time to time, we are a party to claims, litigation or other legal or administrative proceedings that we consider to arise in the ordinary course of our business. No assurances can be given regarding the outcome of these or any other pending proceedings, or the ultimate effect such outcomes may have. However, other than as stated above, we do not believe we are a party to any legal or administrative proceedings which, if determined adversely to us, individually or in the aggregate, would have a material effect on our financial position, results of operations or cash flows.
Note M – Subsequent Event:
On July 30, 2013, the Company was notified that the Associate with whom the Company had entered into agreements to market Nutritional Products in Australia and Hong Kong, as described in Part I, Item 1. Note D - Prepaid Expenses and Other Current Assets, was unable to fulfill certain financial obligations under the agreements. The Company deemed this notice to represent a material breach of the agreements. Through July 30, 2013 and June 30, 2013, the Company had advanced funds to this Associate totaling approximately $403,000 and $326,000, respectively. The Company is in discussions with the Associate to determine the appropriate course of action to ensure that the Associate is able to perform his financial obligations and to protect the Company's sales in Australia and Hong Kong. However, there can be no assurance that the advances will be recovered in accordance with the terms of the agreements.
| |
ITEM 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations. |
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and notes thereto included elsewhere in this report and the audited consolidated financial statements and notes thereto included in the 2012 Form 10-K.
FORWARD-LOOKING STATEMENTS
The statements, other than statements of historical or present facts, included in this report are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). All statements, other than statements of historical or present facts, that address activities, events, outcomes and other matters that we plan, expect, intend, assume, believe, budget, predict, forecast, project, estimate or anticipate (and other similar expressions) will, should or may occur in the future are forward-looking statements. Forward-looking statements can be identified by the use of the words “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “objective,” “projection,” forecast,” “goal,” “believe,” and similar expressions. These forward-looking statements are based on management's current belief, based on currently available information, as to the outcome and time of future events. We believe that the expectations and assumptions reflected in these forward-looking statements are reasonable. However, we cannot assure you that such expectations will occur. Our actual future performance could differ materially from such statements. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements in this report and those previously disclosed in Item 1A to Part I of the 2012 Form 10-K. Many of these factors are beyond the Company's ability to control or predict. We caution you not to put undue reliance on forward-looking statements or to project any future results based on such statements or on present or prior earnings levels. We do not undertake any obligation to publicly release any revisions to, and disclaim any duty to update, any forward-looking statement to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events. Please consider our forward-looking statements in light of those risks as you read this report.
OVERVIEW
We operate in two industry segments, Nutritional Products and Medical Products.
| |
• | Through the Nutritional Products segment, we distribute products in three broad categories: wellness products, fitness products and skin care products. Products include herbal formulas, vitamins, minerals, antioxidants and personal care products. In certain markets, principally in the United States, Canada and Southeast Asia, we distribute Nutritional Products directly through a network comprised of independent Associates and individuals who participate in our NFR program. In certain other markets, we distribute Nutritional Products through exclusive license arrangements with third parties who, for the most part, distribute our products through an independent Associate network in the licensed territory. |
| |
• | Through the Medical Products segment, we distribute wound care products. These products are distributed mainly in the United States to hospitals, nursing homes, clinics and pharmacies through traditional medical/surgical supply dealers, pharmaceutical distributors and our own sales representatives. Medical Products are used to treat and manage pain associated with wounds, in the acute care, long-term care and oncology markets. |
Sales by segment in dollars and as a percentage of consolidated net sales are as follows:
|
| | | | | | | | | | | | | |
| Quarters Ended June 30 |
| 2013 | | 2012 |
| (U.S. dollars in 000’s) |
Nutritional Products: | | | | | | | |
Licensees | $ | 3,265 |
| | 49 | % | | $ | 2,753 |
| | 42 | % |
Associate network | 1,836 |
| | 27 | % | | 1,977 |
| | 30 | % |
| 5,101 |
| | 76 | % | | 4,731 |
| | 72 | % |
Medical Products | 1,593 |
| | 24 | % | | 1,818 |
| | 28 | % |
| $ | 6,694 |
| | 100 | % | | $ | 6,549 |
| | 100 | % |
| | | | | | | |
| Six Months Ended June 30, |
| 2013 | | 2012 |
| (U.S. dollars in 000’s) |
Nutritional Products: | |
| | |
| | |
| | |
|
Licensees | $ | 5,806 |
| | 47 | % | | $ | 5,586 |
| | 44 | % |
Associate network | 3,625 |
| | 29 | % | | 3,767 |
| | 30 | % |
| 9,431 |
| | 76 | % | | 9,352 |
| | 74 | % |
Medical Products | 2,954 |
| | 24 | % | | 3,265 |
| | 26 | % |
| $ | 12,385 |
| | 100 | % | | $ | 12,617 |
| | 100 | % |
Licensees. Our highest revenue distribution channel is the licensee channel. In this channel we sell Nutritional Products to third parties who purchase products from us in accordance with a license arrangement that gives the licensee exclusive rights to distribute our products in the licensed territory. For the most part, licensees are required to distribute our products in the licensed territory through network marketing. Net sales in this distribution channel are mainly dependent upon the licensee's success in building a distribution network in the licensed territory.
Our principal licensee is CCI, which accounted for 100% and 96% of our licensees' net sales in the six months ended June 30, 2013 and 2012, respectively. CCI distributes products in a territory comprised mainly of Russia and Eastern Europe. The President of CCI is a former member of our Board of Directors and beneficially owns approximately 18% of our outstanding common stock. Under our arrangement with CCI, CCI orders products from the Company and pays for products when they are segregated in the Company's warehouse for CCI’s account. Once segregated, products are stored until CCI provides shipping instructions; segregated products are not subject to return except in the case of a manufacturing defect. The Company's sales to CCI may fluctuate from quarter to quarter, based on changes in sales demand through CCI's Associate network as well as other logistical considerations. The backlog related to CCI’s account was $6,555,000 at June 30, 2013 compared to $5,333,000 at June 30, 2012.
Associate Network. Sales in this channel are dependent upon the number and productivity of our Associates. Accordingly, growth in sales is generally dependent upon the sponsorship of new Associates and retention of existing Associates. Factors affecting the number of new recruits and active Associates include entry into new geographic markets, introduction of new products, and promotional activities.
The following table sets forth our Associate networks' net sales (including NFR sales) by geographic region as a percentage of total net sales for the periods indicated:
|
| | | | | | | | | | | |
| Quarters Ended June 30 | | Six Months Ended June 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
United States | 48 | % | | 60 | % | | 49 | % | | 61 | % |
Canada | 22 |
| | 18 |
| | 22 |
| | 19 |
|
Southeast Asia | 30 |
| | 22 |
| | 29 |
| | 20 |
|
| 100 | % | | 100 | % | | 100 | % | | 100 | % |
Medical Products. We sell Medical Products primarily in the United States to wholesalers such as medical/surgical dealers and pharmaceutical distributors and directly to various health care providers such as hospitals, nursing homes, clinics and pharmacies
through our own sales representatives. In some cases, wholesalers and distributors maintain their own sales forces to market products that they supply, which include our products.
This segment's largest customer, a medical/surgical dealer, accounted for 44% and 58% of the net sales of our Medical Products during the six months ended June 30, 2013 and 2012, respectively. On February 24, 2012, this dealer filed a voluntary petition for protection under Chapter 11 of the U.S. Bankruptcy Code in the U.S. Bankruptcy Court for the Central District of California in Santa Ana, California. See Part I, Item 1, Note L - Legal Proceedings of this report for further information related to these proceedings.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of our financial statements and related disclosures in conformity with US GAAP requires us to make estimates and judgments that affect the amounts reported in our financial statements and accompanying footnotes. On an on-going basis, we evaluate these estimates and assumptions based on historical experience and various other factors and circumstances. Our management believes that the estimates and assumptions are reasonable in the circumstances; however, actual results may vary from these estimates and assumptions under different future circumstances.
Management believes that there have been no significant changes during the six months ended June 30, 2013 to the items that we disclosed as our critical accounting policies and estimates in Management's Discussion and Analysis of Financial Condition and Results of Operations in the 2012 Form 10-K.
RESULTS OF OPERATIONS
The following table sets forth our operating results as a percentage of net sales for the periods indicated:
|
| | | | | | | | | |
| Quarters Ended June 30 | | Six Months Ended June 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Net sales | 100.0 | % | | 100.0 | % | | 100.0% | | 100.0% |
Cost of sales | 55.6 |
| | 47.2 |
| | 52.0 | | 47.8 |
Gross profit | 44.4 |
| | 52.8 |
| | 48.0 | | 52.2 |
Operating expenses: | |
| | |
| | | | |
General and administrative | 34.8 |
| | 36.0 |
| | 36.3 | | 37.1 |
Distributor commissions | 10.6 |
| | 13.5 |
| | 11.0 | | 13.1 |
Depreciation and amortization | 1.9 |
| | 1.9 |
| | 2.0 | | 2.0 |
Casualty gain | — |
| | (6.8 | ) | | — | | (3.5) |
Total operating expenses | 47.3 |
| | 44.6 |
| | 49.3 | | 48.7 |
Operating income (loss) | (2.9 | ) | | 8.2 |
| | (1.3) | | 3.5 |
Interest expense | 0.4 |
| | 0.5 |
| | 0.5 | | 0.5 |
Earnings (loss) before income taxes | (3.3 | ) | | 7.7 |
| | (1.8) | | 3.0 |
Provision (benefit) for income taxes | (1.2 | ) | | 2.6 |
| | (0.6) | | 1.0 |
Net earnings (loss) | (2.1 | )% | | 5.1 | % | | (1.2)% | | 2.0% |
Quarter ended June 30, 2013 compared with the quarter ended June 30, 2012 (U.S. dollars in 000s except per share amounts)
Net sales. Net sales for the quarter ended June 30, 2013 were $6,695 compared with net sales for the same period in 2012 of $6,549, an increase of $146, or 2%. This increase resulted from a $370 increase in net sales of Nutritional Products and a $225 decrease in net sales of Medical Products. The increase in net sales of Nutritional Products resulted from a $512 increase in net sales to our licensees, which was partially offset by a $141 decrease in sales through our Associate network.
Licensees. Net sales to our licensees increased as a result of increased shipments to CCI; sales to CCI increased $610, or 23%, during the second quarter of 2013. Sales to CCI are impacted by a variety of factors including global economic trends and logistical considerations which can impact the timing of shipments into CCI's markets.
Associate Network. Overall, net sales through the Associate network channel decreased by $141 during the second quarter of 2013 compared to the same period in 2012. Sales in our U.S. market decreased by approximately 25%, largely as a result of a
decrease in the number of active Associates. The decrease in our U.S. market was partially offset by growth in the number of Associates and sales per active Associate in our Taiwan market, which initially opened in October 2011. In addition, sales in the Canada market increased as a result of improved sales per active Associate. The decrease in the average number of Associates in our U.S. market is attributable to special promotional pricing and incentive contests that were offered in 2011. These activities resulted in the recruitment of a significant number of Associates that were active in 2012, however, many of these Associates did not remain active beyond their first full year of membership. The promotional activities that were utilized in 2011 did not achieve our profit objectives and were not repeated in 2012.
Medical products. The decrease in net sales of Medical Products resulted from decreased sales to the largest customer in this segment, which distributes wound care products and provides services to the nursing home market. Sales to this customer decreased $439 during the second quarter of 2013 compared to the second quarter of 2012. Sales to this dealer in the second quarter of 2013 were approximately $671, or 42%, of the net sales of our Medical Products. In February 2012, this customer filed for Chapter 11 bankruptcy protection. See Part I, Item 1, Note L - Legal Proceedings of this report for further information related to these proceedings.
Cost of sales. Cost of sales for the quarter ended June 30, 2013 was $3,724 compared with $3,094 in the second quarter of 2012, an increase of $630, or 20%. As a percentage of net sales, cost of sales was approximately 56% in the second quarter of 2013 compared with 47% in 2012. Cost of sales was unfavorably impacted by a shift of sales toward higher cost Licensee products, higher inventory obsolescence costs and increased costs related to expanded product testing.
General and administrative. General and administrative expenses for the quarter ended June 30, 2013 were $2,330 compared with expenses in the second quarter of 2012 of $2,360, a decrease of $30, or 1%. The overall reduction was attributable to lower payroll, benefits and contract labor costs of related to the reorganization of our U.S. and Canadian operations, reduced costs for sales meetings, advertising and marketing materials, and reduced product testing costs as a result of the substantial completion in 2012 of our product stability testing program under "Good Manufacturing Practices" ("GMPs") as promulgated by the U.S. Food and Drug Administration. These reductions in expense were partially offset by additional costs related to sales contests and the sale of a trademark in 2012 that did not recur in 2013. As a percentage of net sales, general and administrative expenses were 35% and 36% in the quarters ended June 30, 2013 and 2012, respectively.
Distributor commissions. Distributor commissions were $712 for the quarter ended June 30, 2013 compared with $886 in the second quarter of 2012, a decrease of $174, or 20%. With respect to our Associate network, distributor commissions as a percentage of commissionable sales (exclusive of rebates that are recorded as a reduction of sales) decreased to approximately 38% in the second quarter of 2013 compared to 44% in the same period in 2012. This decrease was primarily attributable to certain changes to our Associate compensation plan implemented in 2012, which were adopted to better balance commissions earned on sales to new Associates and sales to existing Associates. On a consolidated basis, distributor commissions as a percentage of net sales were 11% and 14% in the quarters ended June 30, 2013 and 2012, respectively.
Casualty Gain. For the quarter ended June 30, 2012, the Company recognized a casualty gain in the amount of $443 related to the replacement of the roof of its facility in Irving, Texas and reimbursement for a claim under a replacement cost insurance policy.
Income taxes. We recorded an income tax benefit of $79 and income tax expense of $173 during the quarters ended June 30, 2013 and 2012, respectively, based on our estimate of the effective annual income tax rate for the applicable period.
Net loss. As a result of the factors described above, the net loss for the quarter ended June 30, 2013 was $147, or $0.01 per share, compared with net income in the second quarter of 2012 of $320, or $0.01 per share.
Six months ended June 30, 2013 compared with six months ended June 30, 2012 (U.S. dollars in 000’ except per share amounts)
Net sales. Net sales for the six months ended June 30, 2013 were $12,386 compared with net sales for the same period in 2012 of $12,617, an decrease of $231, or 2%. This decrease resulted from a $311 decrease in net sales of Medical Products, partially offset by a $79 increase in net sales of Nutritional Products. The increase in net sales of Nutritional Products resulted from a $220 increase in net sales to our licensees, which was partially offset by a $142 decrease in sales through our Associate network.
Licensees. Net sales to our licensees increased as a result of increased shipments to CCI; sales to CCI increased $393, or 7%, during the six months ended June 30, 2013. Sales to CCI are impacted by a variety of factors including global economic trends and logistical considerations which can impact the timing of shipments into CCI markets.
Associate Network. Overall, net sales through our Associate network channel decreased by $142 during the first six months of 2013 compared to the same period in 2012. Sales in our U.S. market decreased by approximately 23%, largely as a result of a
decrease in the number of active Associates. The decrease in our U.S. market was partially offset by growth in the number of Associates and sales per active Associate in our Taiwan market, which initially opened in October 2011. In addition, sales in our Canada market increased as a result of improved sales per active Associate. The decrease in the average number of Associates in the our U.S. market is attributable to special promotional pricing and incentive contests that were offered in 2011. These activities resulted in the recruitment of a significant number of Associates that were active in 2012, however, many of these Associates did not remain active beyond their first full year of membership. The promotional activities that were utilized in 2011 did not achieve our profit objectives and were not repeated in 2012.
Medical products. The decrease in net sales of Medical Products resulted from decreased sales to our largest customer in this segment, which distributes wound care products and provides services to the nursing home market. Sales to this customer decreased$612 during the first six months of 2013 compared to the same period of 2012. Sales to this dealer in the first six months of 2013 were approximately $1,288, or 44% of the net sales of our Medical Products. In February 2012, this customer filed for Chapter 11 bankruptcy protection. See Part I, Item 1, Note L - Legal Proceedings of this report for further information related to these proceedings.
Cost of sales. Cost of sales for the six months ended June 30, 2013 was $6,442 compared with $6,033 in the same period of 2012, an increase of $409, or 7% . As a percentage of net sales, cost of sales was approximately 52% in the first six months of 2013 compared with 48% in 2012. Cost of sales was unfavorably impacted by a shift of sales toward higher cost Licensee products, higher inventory obsolescence costs and increased costs related to expanded product testing.
General and administrative. General and administrative expenses for the six months ended June 30, 2013 were $4,499 compared with expenses for the six months ended June 30, 2012 of $4,680, a decrease of $181, or 4%. The decrease was primarily due to lower payroll, benefits and contract labor costs related to the reorganization of our U.S. and Canadian operations and lower expenditures for information technology projects, reduced product testing costs as a result of the substantial completion in 2012 of our product stability testing program under GMPs and lower costs for sales meetings, advertising and marketing material costs. These reductions in expense were partially offset by additional costs related to sales contests, legal and professional fees, the sale of a trademark in 2012 that did not recur in 2013, and unfavorable foreign currency translation expense. As a percentage of net sales, general and administrative expenses were 36% and 37% in the quarters ended June 30, 2013 and 2012, respectively.
Distributor commissions. Distributor commissions were $1,366 for the six months ended June 30, 2013 compared with $1,659 in the for the six months ended June 30, 2012, a decrease of $293, or 18%. With respect to our Associate network, distributor commissions as a percentage of commissionable sales (exclusive of rebates which are recorded as a reduction of sales) decreased to approximately 37% in the first six months of 2013 compared to 44% in the same period in 2012. This decrease was primarily attributable to certain changes to our Associate compensation plan implemented in 2012, which were adopted to better balance commissions earned on sales to new Associates and sales to existing Associates. On a consolidated basis, distributor commissions as a percentage of net sales were 11% and 13% in the six months ended June 30, 2013 and 2012, respectively.
Casualty Gain. For the six months ended June 30, 2012, the Company recognized a casualty gain in the amount of $443 related to the replacement of the roof of its facility in Irving, Texas and reimbursement for a claim under a replacement cost insurance policy.
Income taxes. We recorded an income tax benefit of $77 and income tax expense of $126 during the six months ended June 30, 2013 and 2012, respectively, based on our estimate of the effective annual income tax rate for the applicable period.
Net loss. As a result of the factors described above, the net loss for the six months ended June 30, 2013 was $155, or $0.01 per share, compared with net income in the first half of 2012 of $247, or $0.01 per share.
LIQUIDITY AND CAPITAL RESOURCES (U.S. dollars in 000s)
Cash and working capital. During the first six months of 2013, we had a net decrease in cash of $803 compared with a net decrease in cash of $695 in the first six months of 2012. At June 30, 2013, we had working capital of $5,044, a $76 decrease from working capital at December 31, 2012 of $5,120. The reasons for these changes in cash and working capital are described below.
Operating activities. In the first six months of 2013, our operating activities used cash flow of $755. In the first six months of 2012, our operating activities used cash flow of $516. The increase in cash used by operating activities of $239 was primarily due to an increase in prepaid expenses and other current assets of $758 compared with an increase in the prior year of $314, resulting in a decrease in cash flow of $444. The increase in cash used for prepaid expenses was partially attributable to net
advances made to Associates to support marketing efforts in Australia and Hong Kong (see Part I, Item I, Note D - Prepaid Expenses and Other Current Assets of this report for additional details) and an increase in deposits placed with vendors for the purchase of inventory. In addition, a decrease in accounts payable and accrued liabilities of $386 compared to a decrease in the prior year of $31 resulted in a decrease in cash flow of $355, primarily due to timing of payments for purchases of inventory. Deferred revenue decreased by $376 compared to a decrease in the prior year of $22, primarily due to the increase in shipments to CCI. The use of cash for these purposes was partially offset by significant reductions in inventory and a reduction in accounts receivable, which improved cash flow from 2013 by $792 and $293, respectively.
Investing activities. During the first six months of 2013, we used $11 for capital expenditures. In the first six months of 2012, capital expenditures totaled $705, which included $635 for the replacement of the roof on the Company's facility in Irving, Texas. The cost of replacing the roof in 2012 was largely offset by insurance proceeds of $625.
Financing activities. The only financing activity during the first six months of 2013 and 2012 was the repayment of long-term debt in the amount of $96 and $89, respectively.
General liquidity and cash flows. We believe that the working capital requirements of our existing operations can be met through available cash and cash generated from operating activities for the foreseeable future; however, an overall decrease in demand for our products could adversely affect our liquidity. In the event of a significant decrease in cash provided by our operating activities, we may seek outside sources of capital including bank borrowings or other types of debt or equity financings. We can give no assurance, however, that we would be able to obtain any additional outside financing or obtain financing on terms we would find commercially acceptable. We have no plans or requirements for any significant capital expenditures during the next 12 months.
Other than those factors described above, we are not aware of any trends or uncertainties that would significantly affect our liquidity or capital resources in the future.
| |
ITEM 3. | Quantitative and Qualitative Disclosures About Market Risk. |
The following discussion about our market risk includes “forward-looking statements” that involve risks and uncertainties. Actual results could differ materially from those projected in the forward-looking statements. We do not use derivative financial instruments for speculative or trading purposes. We are exposed to market risk from changes in foreign currency exchange rates that could affect our future results of operations and financial condition. We manage our exposure to these risks through our regular operating and financing activities.
Foreign exchange
We conduct foreign-based operations in local currency in Canada and Taiwan that accounted for 13% of net sales during the first six months of 2013 and 10% of net sales in 2012. Sales transactions in Southeast Asian markets other than Taiwan are denominated in U.S. dollars.
We advance funds to and receive funds from our foreign-based operations denominated in U.S. dollars, exposing our foreign operations to the effect of changes in spot exchange rates of the local currency relative to the U.S. dollar. We do not regularly use forward-exchange contracts to hedge these exposures. Based on exchange rate exposure for intercompany advances of approximately $598,000 and $1,342,000 to our Canadian and Taiwan operations, respectively, at June 30, 2013, a 10% adverse change in the currency rates would reduce earnings before income taxes by approximately $194,000.
All transactions with our licensees are denominated in U.S. dollars, resulting in the licensee bearing the currency exchange risk. Accordingly, exchange rate fluctuations in international markets served by our licensees do not directly affect our results of operations. However, exchange rate fluctuations against the U.S. dollar in these markets may affect the ability of our licensees to profitably conduct their business operations.
| |
ITEM 4. | Controls and Procedures. |
Evaluation of Disclosure Controls and Procedures
As required by Rules 13a-15(b) and 15d-15(b) under the Exchange Act, our management, including our Chief Executive Officer and Chief Financial Officer, (as our principal executive officer and principal financial officer, respectively), evaluated as of June 30, 2013, the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer (as our principal executive officer and principal financial officer, respectively) concluded that our disclosure controls and procedures, as of June 30, 2013, were effective.
Changes in Internal Control over Financial Reporting
There has been no change in internal control over financial reporting (as defined in Rule 13(a)-15 or Rule 15d-15 of the Exchange Act) that occurred during the quarter ended June 30, 2013 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
| |
ITEM 1. | Legal Proceedings. |
On February 24, 2012, a medical/surgical dealer that accounted for approximately $1,288,000 and $1,900,000 of the Company's sales during the six months ended June 30, 2013 and 2012, respectively, filed a voluntary petition for protection under Chapter 11 of the U.S. Bankruptcy Code in the U.S. Bankruptcy Court for the Central District of California in Santa Ana, California. See Part I, Item 1, Note L - Legal Proceedings of this report for additional information related to these proceedings, which is incorporated herein by reference.
Our business is subject to certain risks and events that, if they occur, could adversely affect our financial condition and results of operations and the trading price of our common stock. For a discussion of these risks, please refer to the “Risk Factors” section of the 2012 Form 10-K. In connection with our preparation of this report, management has reviewed and considered these risk factors and has determined that there has been a material change to our risk factors since the date of the filing of the 2012 Form 10-K, as follows:
We entered into agreements with an Associate to expand our Nutritional Products sales into certain international markets. Failure of this Associate to fulfill his obligations under these agreements could adversely affect our financial condition or results of operations.
On July 30, 2013, the Company was notified that the Associate with whom the Company had entered into agreements to market Nutritional Products in Australia and Hong Kong, as described in Part I, Item 1. Note D - Prepaid Expenses and Other Current Assets, was unable to fulfill certain financial obligations under the agreements. The Company deemed this notice to represent a material breach of the agreements Through July 30, 2013 and June 30, 2013, the Company had advanced funds to this Associate totaling $403,000 and $326,000, respectively. The Company is in discussions with the Associate to determine the appropriate course of action to ensure that the Associate is able to perform his financial obligations and to protect the Company's sales in Australia and Hong Kong. However, there can be no assurance that the advances will be recovered in accordance with the terms of the agreements.
Other than as identified above, management has determined that there have been no material changes to our risk factors since the date of the filing of the 2012 Form 10-K. The risks set forth in these factors are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations.
| |
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
Not applicable
| |
ITEM 3. | Defaults Upon Senior Securities. |
Not applicable
| |
ITEM 4. | Mine Safety Disclosures |
Not applicable
| |
ITEM 5. | Other Information. |
Not applicable
The Exhibit Index filed herewith is incorporated herein by reference.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | |
| | RBC Life Sciences, Inc. |
| | Registrant |
| | | |
August 7, 2013 | | By: | /s/ Clinton H. Howard |
Date | | Its: | Chief Executive Officer |
| | | (principal executive officer) |
| | | |
August 7, 2013 | | By: | /s/ Richard S. Jablonski |
Date | | Its: | Vice President - Finance and Chief Financial Officer |
| | | (principal financial and accounting officer) |
RBC LIFE SCIENCES, INC.
Exhibit Index
|
| |
Exhibit Number | Description |
3.1 | Articles of Incorporation (1) |
| |
3.2 | Bylaws (2) |
| |
3.3 | Amendment No. 1 to Bylaws (3) |
| |
3.3 | Amendment No. 2 to Bylaws (4) |
| |
31.1 | Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* |
| |
31.2 | Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* |
| |
32.1 | Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002* |
| |
32.2 | Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002* |
| |
101.INS | XBRL Instance Document *v |
| |
101.SCH | XBRL Taxonomy Extension Schema Document *v |
| |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document * v |
| |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document * v |
| |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document * v |
| |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document * v |
(1) Incorporated by reference to Exhibit 3.1 to our Annual Report on Form 10-K filed April 26, 2000
(2) Incorporated by reference to Exhibit 3.2 to our Annual Report on Form 10K filed April 26, 2000
(3) Incorporated by reference to Exhibit 3.3 to our Quarterly Report on Form 10-Q filed November 14, 2003.
(4) Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed April 9, 2010.
* Filed or furnished electronically herewith.
v Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Exchange Act and otherwise are not subject to liability under those sections. The financial information contained in the XBRL (eXtensible Business Reporting Language)-related documents is unaudited and unreviewed.