SECURITIES AND EXCHANGE COMMISSION
Washington, D.C., 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarter Ended February 28, 2001 Commission File Number:1-9852
CHASE CORPORATION
(Exact name of registrant as specified in its charter)
Massachusetts | | 11-1797126 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation of organization) | | Identification No.) |
26 Summer St. | | |
Bridgewater, Massachusetts | | 02324 |
(Address of principal executive offices) | | (Zip Code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.
Common Shares Outstanding as of March 31, 2001 | 4,000,737 |
Part 1: FINANCIAL INFORMATION
CHASE CORPORATION
CONSOLIDATED BALANCE SHEET
ASSETS | Feb 28 | Aug 31 |
| 2001 | 2000 |
| (UNAUDITED) | (AUDITED) |
CURRENT ASSETS | | |
Cash and cash equivalents | $13,933 | $65,289 |
Trade receivables, less allowances | | |
for doubtful accounts of $252,800 | | |
and $292,443 respectively | 10,594,577 | 11,880,228 |
Note receivable from related party | 147,000 | 147,000 |
Inventories (Note B) | | |
Finished and in process | 3,111,765 | 1,321,210 |
Raw Materials | 6,609,869 | 7,621,750 |
| 9,721,634 | 8,942,960 |
Prepaid expenses & other curr assets | 562,311 | 376,694 |
Deferred taxes | 186,836 | 116,977 |
TOTAL CURRENT ASSETS | 21,226,291 | 21,529,148 |
| | |
PROPERTY, PLANT AND EQUIPMENT | | |
Land and improvements | 541,559 | 514,423 |
Buildings | 4,636,196 | 4,625,764 |
Machinery & equipment | 17,513,006 | 16,688,701 |
Construction in Process | 681,191 | 559,188 |
| 23,371,952 | 22,388,076 |
Less allowance for depreciation | 13,959,313 | 13,272,188 |
| 9,412,639 | 9,115,888 |
OTHER ASSETS | | |
Note receivable from related party | | |
Excess of cost over net assets of acquired | | |
businesses less amortization | 8,554,657 | 8,731,486 |
Patents, agreements and trademarks | | |
less amortization | 799,650 | 848,510 |
Cash surrender value of life insurance net | 3,779,165 | 3,473,091 |
Deferred taxes | 502,794 | 172,483 |
Investment in joint venture | 1,108,970 | 1,208,797 |
Other | 721,708 | 643,849 |
| 15,466,944 | 15,078,216 |
| $46,105,874 | $45,723,252 |
| ======== | ======== |
LIABILITIES AND STOCKHOLDERS' EQUITY
| Feb 28 | Aug 31 |
| 2001 | 2000 |
| (UNAUDITED) | (AUDITED) |
CURRENT LIABILITIES | | |
Accounts payable | $5,417,223 | $5,790,018 |
Notes payable | 1,928,966 | 2,050,726 |
Accrued expenses | 2,392,270 | 2,327,014 |
Accrued pension expense-current | 231,504 | 231,507 |
Income taxes | 21,073 | (68,452) |
Deferred compensation | | |
Current portion of L.T. debt | 2,991,746 | 2,605,284 |
TOTAL CURRENT LIABILITIES | 12,982,782 | 12,936,097 |
LONG-TERM DEBT, less current portion | 5,405,802 | 6,569,352 |
Long-term deferred compensation obligation | 710,787 | 636,849 |
| | |
ACCRUED PENSION EXPENSE | 560,819 | 351,859 |
| | |
STOCKHOLDERS' EQUITY | | |
First Serial Preferred Stock, par value $1.00 a share authorized 100,000 shares; (issued-none) | | |
| | |
Common Stock. par value $.10 a share, Authorized 10,000 shares; issued and outstanding 5,089,321 shares at Feb. 28, 2001, and 5,073,613 shares at Aug. 31, 2000 respectively. | 508,932 | 507,361 |
Additional paid-in capital | 3,672,701 | 3,625,023 |
Treasury Stock, 1,088,584 and 1,088,584 Feb. 28, 2001, and Aug. 31, 2000, respectively | (4,682,371) | (4,687,565) |
Cum. G/(L) on currency translation | (205,867) | (180,073) |
Retained earnings | 27,152,289 | 25,964,349 |
| 26,445,684 | 25,229,095 |
| $46,105,874 | $45,723,252 |
| ======== | ======== |
See accompanying notes to the consolidated financial statements and accountants' review report.
CHASE CORPORATION
STATEMENT OF CONSOLIDATED OPERATIONS
(UNAUDITATED)
| Six Months Ended | Three Months Ended |
| Feb. 28, | Feb. 29, | Feb. 28, | Feb, 29, |
| 2001 | 2000 | 2001 | 2000 |
Sales | $34,521,828 | $29,755,161 | $16,737,356 | $14,917,478 |
Commissions and other income | 312,536 | 260,349 | 171,083 | 145,758 |
Interest | 220 | 329 | 176 | 225 |
| 34,834,584 | 30,015,839 | 16,908,615 | 15,063,461 |
Cost and Expenses | | | | |
Cost of products sold(Note B) | 24,309,743 | 20,852,507 | 12,028,267 | 10,650,082 |
Sell, general and admin expenses | 6,296,118 | 5,541,804 | 3,073,246 | 2,852,408 |
Bad debt expense | 18,000 | (11,327) | 9,000 | (20,327) |
Interest expense | 470,026 | 410,604 | 234,475 | 220,616 |
| 31,093,887 | 26,793,588 | 15,344,988 | 13,702,779 |
Income before income taxes and minority interest and participation | 3,740,697 | 3,222,251 | 1,563,627 | 1,360,682 |
Income taxes | 1,242,300 | 1,087,000 | 506,300 | 455,500 |
Income before minority interest and participation | 2,498,397 | 2,135,251 | 1,057,327 | 905,182 |
Income from minority interest | 126,000 | 166,000 | 66,000 | 86,000 |
| | | | |
NET INCOME | $2,624,397 | $2,301,251 | $1,123,327 | $991,182 |
| ======= | ======= | ======= | ====== |
Net income per share of Common Stock | | | | |
Basic | $0.657 | $0.589 | $0.281 | $0.253 |
| ===== | ===== | ===== | ===== |
Fully Diluted | $0.648 | $0.574 | $0.277 | $0.247 |
| ===== | ===== | ===== | ===== |
See accompanying notes to the consolidated financial statements and accountants' review report.
CHASE CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(UNAUDITED)
6 MONTH ENDED FEBRUARY 28, 2001 AND FEBRUARY 29, 2000
| | | | | | | Cumm | |
| Common Stock | Additional | | | | Effect of | Total |
| Shares | | Paid-In | Treasury Stock | Retained | Currency | Shareholders |
| Issued | Amount | Capital | Shares | Amount | Earnings | Translation | Equity |
Balance @ Aug 31, 1999 | 4,994,928 | $499,493 | $3,466,834 | 1,088,584 | $(4,687,565) | $21,444,634 | $188,331 | $20,535,065 |
Curr.Translation adjmt | | | | | | | 20,585 | 20,585 |
Exer. of stock options | 16,745 | 1,674 | (1,674) | | | | | -- |
Compensatory stock issuance | | | 49,249 | | | | | 49,249 |
Tax effect of non ISO stock issued | | | 54,656 | | | | | 54,656 |
Net Income for 6 months | | | | | | 2,301,251 | | 2,301,251 |
Div pd in cash | | | | | | | | |
$.32 a share on common stock | | | | | | (1,250,208 | | (1,250,208) |
| ----------- | --------- | ----------- | ---------- | ------------ | ------------ | ---------- | ------------ |
Balance @ Feb 29, 2000 | 5,011,673 | 501,167 | 3,569,065 | 1,088,584 | (4,687,565) | 22,495,677 | (167,746) | 21,710,598 |
| | | | | | | | |
Curr.Translation adjmt | | | | | | | (12,327) | (12,327) |
Exer. of stock options | 61,940 | 6,194 | (6,194) | | | | | -- |
Gain on stock options | | | 12,905 | | | | | 12,905 |
Compensatory stock issuance | | | 49,247 | | | | | 49,247 |
Net Income for 6 months | | | | | | 3,468,672 | | 3,468,672 |
| ---------- | --------- | ----------- | ---------- | ------------ | ------------ | ---------- | ------------ |
Balance @ Aug 31, 2000 | 5,073,613 | 507,361 | 3,625,023 | 1,088,584 | (4,687,565) | 25,964,349 | (180,073) | 25,229,095 |
| | | | | | | | |
Curr.Translation adjmt | | | | | | | (25,794) | (25,794) |
Treasury stock dividend | | | | | 5,194 | | | 5,194 |
Exer. of stock options | 15,708 | 1,571 | (1,571) | | | | | |
Compensatory stock issuance | | | 49,249 | | | | | 49,249 |
Net Income for 6 months | | | | | | 2,624,397 | | 2,624,397 |
Dividends paid in cash | | | | | | | | |
$.36 a share on common stock | | | | | | (1,436,457) | | (1,436,457) |
| ---------- | --------- | ----------- | ---------- | ------------- | ------------- | ----------- | ------------ |
Balance @ Feb 28, 2001 | 5,089,321 | $508,932 | $3,672,701 | 1,088,584 | $(4,682,371) | $27,152,289 | $(205,867) | $26,445,684 |
| ======= | ====== | ======= | ======= | ======== | ======== | ======= | ======== |
See accompanying notes to the consolidated financial statements and accountants' review report.
CHASE CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
| Six Months Ended |
| Feb 28, 2001 | Feb. 29, 2000 |
CASH FLOWS FROM OPERATING ACTIVITIES | | |
Net Income | $2,624,397 | $2,301,251 |
Adjmts. to reconcile net income to net cash provided by operating activities: | | |
Income from joint venture | (126,000) | (166,000) |
Depreciation | 732,444 | 657,511 |
Amortization | 379,036 | 376,676 |
Provision for losses on accounts receivable | (39,643) | (53,849) |
Stock issued for compensation | 49,249 | 49,249 |
Tax effect of cashless option exercise | 0 | 54,656 |
Deferred taxes | (400,170) | (49,656) |
Change in assets and liabilities | | |
Trade receivables | 1,325,294 | 32,301 |
Inventories | (778,674) | (1,101,888) |
Prepaid. expenses & other current assets | (185,617) | (28,356) |
Accounts payable | (372,795) | 1,043,775 |
Accrued expenses | 274,216 | (381,886) |
Income taxes payable | 89,525 | (491,100) |
Deferred compensation | 73,938 | 263,606 |
TOTAL ADJUSTMENTS | 1,020,803 | 205,039 |
NET CASH FROM OPERATIONS | 3,645,200 | 2,506,290 |
CASH FLOWS FROM INVESTING ACTIVITIES | | |
Capital expenditures | (1,054,988) | (1,286,512) |
Cash paid for investment | (20,000) | (30,000) |
Investment in trusteed assets | (77,859) | (282,043) |
Investment in subsidiaries | (153,347) | |
Purchase of cash surrender value | (306,074) | (254,193) |
Proceeds from note receivable | (121,760) | (272,787) |
Dividend received from joint venture | 245,826 | 155,771 |
| (1,488,202) | (1,424,190) |
CASH FLOWS FROM FINANCING ACTIVITIES | | |
Increase in long-term debt | 5,200,000 | 5,900,000 |
Payments of principal on debt | (377,088) | (1,173,018) |
Net borrowing under line-of-credit | (5,600,000) | (4,500,000) |
Dividend paid | (1,436,457) | 1,250,208) |
Return of dividends for treasury stock | 5,194 | 0 |
| (2,208,351) | (1,023,226) |
NET CHANGE IN CASH | (51,353) | 58,874 |
CASH AT BEGINNING OF PERIOD | 65,289 | 185,269 |
| | |
CASH AT END OF PERIOD | $13,936 | $244,143 |
| ======== | ======== |
CASH PAID DURING PERIOD FOR: | | |
Income taxes | $1,490,723 | $1,583,548 |
Interest | $470,026 | $318,420 |
See accompanying notes to the consolidated financial statements and accountants' review report.
CHASE CORPORATION | | SECURITIES AND EXCHANGE COMMISSION |
NOTES TO CONSOLIDATED FINANCIAL STATEMENT
April 6, 2001
Note A - Basis of Presentation
The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with the instructions to Form 10-Q and all adjustments (consisting of nonrecurring accruals) have been made which are, in the opinion of Management,necessary to a fair statement of the results for the interim periods reported. The financial statements of Chase Corporation include the activities of its divisions and its foreign sales subsidiary.
Note B - Inventories
Certain divisions used estimated gross profit rates to determine the cost of goods sold. No significant adjustments have resulted from reconciling with the interim physical inventories as a result of using this method.
Note C - Income per Share of Common Stock
Income per share is based on the average number of shares and share equivalents outstanding during the period. The average number of shares outstanding used in determining basic per share results was 3,997,468 and 3,996,402 for the period of six months and three months ended February 28, 2001. Earnings per share on a fully diluted basis were calculated on 4,049,406 and 4,056,382 common shares and share equivalents. Common share equivalents arise from the issuance of certain stock options.
Note D - Review by Independent Public Accountant
The financial information included in this form has been reviewed by an independent public accountant in accordance with established professional standards and procedures. Based upon such review, no adjustments or additional disclosure were recommended.
Letter from the independent public accountant is included as a part of this report.
INDEPENDENT ACCOUNTANTS' REVIEW REPORT
To the Board of Directors
Chase Corporation
Bridgewater, Massachusetts
We have reviewed the consolidated balance sheet of Chase Corporation and Subsidiaries as of February 28, 2001 and the related consolidated statements of operations, stockholders equity, and cash flows for the periods of three and six months ended February 28,2001 and February 29,2000; in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants.; All information included in these financial statements is the representation of the management of Chase Corporation.
A review of interim financial information consists principally of obtaining an understanding of the system for the preparation of interim financial information, applying analytical procedures to financial data, and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with U.S. generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with U. S. generally accepted auditing standards, the consolidated balance sheet of Chase Corporation and Subsidiaries as of August 31, 2000, and the related statements of operations, stockholders' equity, and cash flows for the year then ended (not presented herein); and in our report dated November 24, 2000, we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of August 31, 2000, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.
/S/ LIVINGSTON & HAYNES, P.C.
Wellesley, Massachusetts
April 10, 2001
Results of Operations
Net revenues for the second quarter and first half of fiscal 2001 increased by 12% and 16% respectively over comparable periods in fiscal 2000. While the Company continues to experience some revenue growth within our Specialty Manufacturing segment (4%), the majority of the increase (48%) was the result of the expansion within the Electronic Manufacturing Services (EMS) segment. When comparing the six-month fiscal 2000 revenues to that of the prior year, the majority of the 36% increase was related to the investments and acquisitions in electronic manufacturing services that were concluded during fiscal 1999. The Company acquired the remaining interest in it's subsidiary; Sunburst EMS in January 1999, and in May 1999 acquired RWA, Inc. The assets of NETCO Automation were acquired effective February 1, 2000. These companies participate within the electronic manufacturing services industry. Therefore, the Company has two reportable segments, Specialized Manufacturing and Electronics Manufacturing Services.
Sales and Operating Profit by Segment ($-000)
For the six months ended: | Sales | Operating | % |
Feb. 28, 2001 | | Profit |
| Specialized Manufacturing | 22,776 | 4,642 | 20.4 |
Electronic Manufacturing Services | 11,746 | 1,153 | 9.8 |
| 34,522 | 5,795 | 16.8 |
For the six months ended: | | | |
Feb. 29, 2000 | | | | |
| Specialized Manufacturing | 21,826 | 4,466 | 20.5 |
| Electronic Manufacturing Services | 7,929 | 475 | 6.0 |
| 29,755 | 4,941 | 16.6 |
For the six months ended: | | | |
Feb. 29, 2000 | | | | |
| Specialized Manufacturing | 20,369 | 4,537 | 22.2 |
| Electronic Manufacturing Services | 1,561 | (327) | (20.9) |
| | 21,930 | 4,210 | 19.2 |
The cost of products sold increased in both the current quarter and year to date when compared to the previous period. To a large extent, this amount is volume related. For the first half as a percent of sales, the increase was less than 1%. Raw material price increases were somewhat offset by stabilized manufacturing overhead and productivity improvements. When comparing the comparable period of fiscals 2000 and 1999, there was an increase as a percent of sales of 4%. This increase was largely due to increases in raw materials, selling price erosion associated with new contracts within the Company’s specialized manufacturing segment and product mix related to the increased volume through the Electronic Manufacturing Services segment. The EMS segment customers required that the Company provide a full service operation. This meant complete ownership and control of inventory, which while improving revenue and profitability, would tend to increase our companies cost of product. The products associated with the Specialized Manufacturing segment are largely mature and some are highly competitive which could result in lower margins. Competitive pressure prevents us from being able to recover all our material price increases from our customers.
Selling and administrative expenses increased $755,000 during the current year, however, as a percent of sales decreased slightly. The increase is mostly related to increased volume and we continue to selectively invest in personnel to support our growth. When comparing fiscal 2000 to fiscal 1999, as a percent of sales, expenses declined 2.2%. This decrease was also mostly related to volume improvement. The Company will continue to be focused on cost containment while continuing to provide quality products and services to the marketplace.
Interest expense increased to $470,000 for the fist six months as compared to $410,000 and $81,000 for the fiscal periods of 2000 and 1999, respectively. The increase over the past two years is associated with the borrowing required to complete our acquisitions and investments in capital equipment. During fiscal 2001 the Company also exercised its option to purchase the Webster facility. The Company continues to benefit from solid earnings and low borrowing rates from its financial institutions.
A majority of the earnings improvement during the first 6 months of both fiscals 2001 and 2000 was related to the financial benefits received from the investments in the Electronic Manufacturing Services segment primarily concluded during the last few months of fiscal 1999. The Specialized Manufacturing segment remained solid during that period. Management will continue its approach of seeking to maximize and expand its current businesses, while at the same time seeking future opportunities through selective acquisitions.
The effective tax rates over the past few years are lower than the applicable rates. The Company continues to receive the benefit of solid export sales through its Chase Export Corporation subsidiary. Also, effective January 1999, the Company acquired 100% ownership of Sunburst EMS and that has enabled the Company to consolidate for income tax purposes.
The increase from minority interests is associated with our 42% equity position in The Stewart Group, Inc., Toronto, Canada.
Liquidity and Sources of Capital
The ratio of current assets to current liabilities was 1.6 at the end of the second quarter of fiscal 2001 as compared to 1.7 at the prior year-end.
Long-term debt has decreased by $1,164,000 when compared to the end of fiscal 2000. This improvement generally relates to our earnings improvement.
The Company had $3,160,000 in available credit at February 28, 2001 under its credit arrangements with its bank and plans to utilize this means to help finance its interim needs during the year. Current financial resources and anticipated funds from operations are expected to be adequate to meet requirements for funds in the year ahead.
Forward-Looking Information
From time to time, the Company may publish, verbally or in written form, forward-looking statements relating to such matters as anticipated financial performance, business prospects, technological developments, new products, research and development activities and similar matters. In fact, this Form 10-Q (or any other periodic reporting documents required by the 1934 Act) may contain forward-looking statements reflecting the current views of the Company concerning potential future events or developments. The Private Securities Litigation Reform Act of 1995 (the "Act") provides a "safe harbor" for forward-looking statements. In order to comply with the terms of the "safe harbor," the Company cautions investors that any forward-looking statements made by the Company are not guarantees of future performance and that a variety of factors could cause the Company’s actual results and experience to differ materially from the anticipated results or other expectations expressed in the Company’s forward-looking statements. The risks and uncertainties which may affect the operations, performance, development and results of the Company’s business include, but are not limited to, the following: uncertainties relating to economic conditions; uncertainties relating to government and regulatory policies; uncertainties relating to customer plans and commitments; the pricing and availability of equipment, materials and inventories; technological developments; performance issues with key suppliers and subcontractors; worldwide political stability and economic growth; regulatory uncertainties; delays in testing of new products; rapid technology changes and the highly competitive environment in which the Company operates. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made.
ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K
(A)Exhibits
Reg. S-K
Item 601
Subsection | Description of Exhibit | State | Page Number |
Pursuant to reg. S-K item 601
no exhibits are required.
(b)Reports on Form 8-K
No 8-K reports were filed during the three months ended February 28, 2001.
No financial statements were filed during the three months ended February 28, 2001.
Pursuant to the requirements of the Securities |
Exchange Act of 1934, the registrant has duly |
caused this report to be signed on its behalf by |
the undersigned thereunto duly authorized. |
|
CHASE CORPORATION |
/s/ Peter R. Chase |
Peter R. Chase, President & CEO |
Dated: April 12, 2001