Chase (CCF) 8-K/A Completion of Acquisition or Disposition of Assets

Exhibit 99.4

June30, 2022, and for the

Months Ended June30, 2022

NuCera Holdings Inc.

Condensed Consolidated Financial Statements

As of June30, 2022, and for the

SixMonths Ended June30, 2022

NuCera Holdings Inc.

Condensed Consolidated Financial Statements

As of June 30, 2022, and for the

Six Months Ended June 30, 2022

NuCera Holdings Inc.

Contents

	Page
Consolidated Financial Statements
Condensed Consolidated Balance Sheet as of June 30, 2022	4
Condensed Consolidated Statement of Operations and Comprehensive Income for the Six Months Ended June 30, 2022	5
Condensed Consolidated Statement of Stockholder’s Equity for the Six Months Ended June 30, 2022	6
Condensed Consolidated Statement of Cash Flows for the Six Months Ended June 30, 2022	7
Notes to Condensed Consolidated Financial Statements	8-16

2

Condensed Consolidated Financial Statements

3

NuCera Holdings Inc.

Unaudited Condensed Consolidated Balance Sheet

June 30,	2022
Assets
Current Assets
Cash and cash equivalents	$	1,901,693
Accounts receivable - trade, net		13,727,768
Inventories, net		15,599,842
Other current assets		1,906,928
Total Current Assets		33,136,231
Property, Plant and Equipment, net		28,865,347
Right of Use Asset		676,302
Deferred Tax Asset		241,408
Goodwill		1,095,668
Intangibles, net		6,808,579
Other Assets		216,369
Total Assets	$	71,039,904
Liabilities and Stockholder’s Equity
Current Liabilities
Accounts payable	$	5,023,766
Accrued expenses		4,349,671
Current income tax payable		313,109
Current Lease Liability		196,896
Notes payable under lines of credit		3,500,000
Current maturities of long-term debt		2,604,993
Total Current Liabilities		15,988,435
Lease Liability		558,303
Deferred Tax Liability		1,238,757
Long-Term Debt, net of current portion and debt issuance cost		45,431,018
Total Liabilities		63,216,513
Commitments and Contingencies (Note 8)
Stockholder’s Equity		7,823,391
Total Liabilities and Stockholder’s Equity	$	71,039,904

See accompany notes to unaudited condensed consolidated financial statements.

4

NuCera Holdings Inc.

Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income

Six Months Ended June 30,	2022
Net Sales	$	46,656,231
Cost of Sales		32,054,527
Gross Margin		14,601,704
Operating Expenses
Technical services and research and development		928,132
Selling, general and administrative		5,373,255
Total Operating Expenses		6,301,387
Income from Operations		8,300,317
Other Income (Expenses)
Interest expense, net		(1,570,414)
Gain on foreign currency exchange rate		266,334
Total Other Income (Expense)		(1,304,080)
Income Before Income Tax Expense		6,996,237
Income Tax Expense		(1,748,267)
Net Income		5,247,970
Other Comprehensive Loss
Net foreign currency translation adjustment loss		(572,817)
Total Comprehensive Income	$	4,675,153

See accompanying notes to unaudited condensed consolidated financial statements.

5

NuCera Holdings Inc.

Unaudited Condensed Consolidated Statement of Stockholder’s Equity

					Accumulated
					Other
	Stockholder's		Retained		Comprehensive
	Capital		Earnings		Income (Loss)		Total
Balance at December 31, 2021	$	(150,000)	$	3,621,992	$	(323,754)	$	3,148,238
Net Income		—		5,247,970		—		5,247,970
Cumulative translation adjustment		—		—		(572,817)		(572,817)
Balance at June 30, 2022	$	(150,000)	$	8,869,962	$	(896,571)	$	7,823,391

See accompanying notes to unaudited condensed consolidated financial statements.

6

NuCera Holdings Inc.

Unaudited Condensed Consolidated Statement of Cash Flows

Six Months Ended June 30,	2022
Cash Flows from Operating Activities
Net income	$	5,247,970
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		2,735,446
Amortization of debt issuance costs		196,323
Deferred taxes		533,750
Changes in operating assets and liabilities:
Accounts receivable - trade		(5,556,928)
Inventories		(780,795)
Prepaid and Other assets		70,355
Accounts payable and accrued expenses		46,089
Income taxes receivable/payable		371,631
Net Cash Provided by Operating Activities		2,863,841
Cash Flows from Investing Activities
Additions to property, plant and equipment		(1,406,589)
Net Cash Used in Investing Activities		(1,406,589)
Cash Flows from Financing Activities
Loan payments on term loan		(1,302,497)
Net Cash Used in Financing Activities		(1,302,497)
Effect of Exchange Rates on Cash and Cash Equivalents		(346,361)
Net Decrease in Cash and Cash Equivalents		(191,606)
Cash and Cash Equivalents - Beginning of Period		2,093,299
Cash and Cash Equivalents - End of Period	$	1,901,693
Supplemental Cash Flow Information
Cash paid for interest	$	1,322,973
Cash paid for income taxes	$	791,027
Non-Cash Investing and Financing Activities
Capital expenditures financed through accounts payable and accrued expenses	$	389,408

See accompanying notes to unaudited condensed consolidated financial statements.

7

NuCera Holdings Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

1. Description of Business

NuCera Holdings Inc. and Subsidiaries (the “Company”) is a Delaware Corporation that was formed in July 2020 to acquire the specialty polymers business from Baker Hughes on October 1, 2020.

The specialty polymers business, with manufacturing operations in Barnsdall, Oklahoma, produces specialty low molecular weight olefin polymers, including a range of differentiated functional polymers and premium, high melting point polyethylene waxes. Over its 85-year history, the business has been dedicated to innovation and has developed a strong reputation as a premium specialty supplier and solutions provider to its diverse customer base.

2. Summary of Significant Accounting Policies

Basis of Presentation and Use of Estimates

The consolidated financial statements include accounts of NuCera Holdings Inc. and its wholly-owned subsidiaries, NuCera Intermediate Holdings, LLC, NuCera Solutions, LLC, NuCera Solutions France, SARL, and NuCera Solutions Pte Ltd. All significant intercompany transactions and balances are eliminated in the consolidation process.

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”), the Company evaluates our estimates, including those related to bad debt, inventories, income taxes, financing operations, contingencies and litigation. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2021.

Fair Value Measurements

The Company’s financial instruments primarily consist of cash and cash equivalents, accounts receivable, accounts payable, term loan and revolving credit facility. The carrying amounts of cash and cash equivalents, accounts receivable and accounts payable are representative of their respective fair values due to the short-term maturity of these instruments. The variable debt instruments disclosed in Note 3 are based upon the current market rates for debt with similar credit risk and maturity, which approximates its carrying value as interest is based on LIBOR or Prime Rate plus an applicable margin.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company incorporates assumptions that market participants would use in pricing the asset or liability and utilizes market data to the maximum extent possible. The Company uses any of three valuation techniques to measure fair value: the market approach, the income approach, and the cost approach in determining the appropriate valuation technique based on the nature of the asset or liability being measured and the reliability of the inputs used in arriving at fair value.

8

NuCera Holdings Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

The inputs used in applying valuation techniques include risk assumptions that market participants would use in pricing the asset or liability. Inputs may be observable or unobservable. The Company uses observable techniques in the Company’s valuation techniques and classifies those inputs in accordance with the fair value hierarchy established by applicable accounting guidance, which prioritizes those inputs. The fair value hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement).

Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value measurement.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

Cash and Cash Equivalents

The Company considers all highly liquid investments readily convertible to known cash amounts and with a maturity of three months or less at the date of purchase to be cash equivalents.

The Company maintains cash and cash equivalents with financial institutions which, at times, exceed federally insured limits. The Company monitors the financial condition of the banks and has experienced no losses associated with the accounts.

Allowance for Doubtful Accounts

The Company performs ongoing credit evaluations of its customers’ financial condition and, generally, requires no collateral from its customers. The allowance for non-collection of accounts receivable is based upon the expected collectability of all accounts receivable including review of current aging schedules and current economic conditions and customer history. Accounts are written off when all reasonable internal and external collection efforts have been performed. The allowance for doubtful accounts was not significant at June 30, 2022.

Foreign Currency

Results of operations for the Company’s foreign operations in France and Singapore are translated from the designated functional currency to the U.S. Dollar using average exchange rates during the period, while assets and liabilities are translated at the exchange rate in effect at the reporting date. Resulting gains or losses from translating foreign currency financial statements are reported as other comprehensive income. The effect of changes in exchange rates between the designated functional currency and the currency in which a transaction is denominated are recorded as foreign currency transaction gains (losses) in earnings. France measures and records its transactions in terms of the local currency, the Euro, which is also the functional currency. As a result, gains and losses resulting from translating the balance sheet are recorded as cumulative translation adjustments on the consolidated balance sheets. As of June 30, 2022, the cumulative translation adjustment included on the consolidated balance sheet was a loss of approximately $897,000.

Inventory

Inventories are valued at the lower of cost or net realizable value. For certain products, cost is generally determined using the first-in, first-out (“FIFO”) method. For certain other products the Company utilizes a weighted-average cost. The Company records a reserve for inventory obsolescence as a reduction in its inventory when considered not salable. The Company writes down inventory for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the net realizable value based upon assumptions about future demand and market conditions. No such write downs were required in 2022. Overhead is charged

9

NuCera Holdings Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

to inventory based on normal capacity and the Company expenses abnormal amounts of idle facility expense, freight and handling costs in the period incurred. The Company includes spare parts within inventory on the consolidated balance sheet as these spare parts are considered miscellaneous supplies and materials that are consumed during operations.

Property, Plant and Equipment

Property, plant and equipment are stated at cost or fair value if acquired through a business combination, less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of depreciable assets which range from 3 to 39 years. Maintenance and repair costs are charged to operations as incurred and major improvements extending asset lives are capitalized.

Impairment of Long-Lived Assets

The impairment of long-lived assets, including property plant and equipment and intangibles, is assessed when changes in circumstances (such as, but not limited to, a decrease in market value of an asset, current and historical operating losses or a change in business strategy) indicate that their carrying value may not be recoverable. This assessment is based on management’s estimates of future undiscounted cash flows, salvage values or net sales proceeds. These estimates take into account management’s expectations and judgments regarding future business and economic conditions, future market values and disposal costs. Actual results and events could differ significantly from management’s estimates. No impairments were recognized for the periods presented herein.

Goodwill

Goodwill represents the excess of acquisition consideration paid over the fair value of identifiable net tangible and identifiable intangible assets acquired. Goodwill is not amortized, but rather is reviewed for impairment on an annual basis (or more frequently if impairment indicators exist). The Company tests goodwill at the reporting units which is the level for which there are distinct cash flows, products, capabilities and available financial information. The Company performs a qualitative assessment of the fair value of its reporting units before performing a quantitative assessment. If, through the qualitative assessment, the Company determines that it is more likely than not that the reporting unit’s fair value is greater than its carrying value, the remaining impairment steps would be unnecessary.

If there are indicators that goodwill has been impaired, the Company performs a quantitative test. The Company compares the fair value to the reporting unit’s carrying value. If the fair value of the reporting unit exceeds its carrying value, goodwill of the reporting unit is not considered impaired and no further testing is required. If the fair value does not exceed the carrying value, the Company records an impairment to the extent the fair value exceeds the carrying value, to the extent that there is goodwill remaining under a one-step model. Fair value is determined primarily through the use of a discounted cash flow analysis, supplemented by a market approach analysis. Key assumptions in the analysis include the use of an appropriate discount rate, terminal year multiples, and estimated future cash flows including an estimate of operating and general and administrative costs. In estimating cash flows, the Company incorporates current market information, as well as historical and other factors. No impairment was recorded for the period ended June 30, 2022.

Other Intangible Assets

The Company’s other intangible assets represent the fair value of finite lived intangible assets acquired in connection with business acquisitions, net of estimated amortization, and include customer relationships, and other intellectual property. Intangible assets with finite useful lives are amortized either on a straight-line basis over the asset’s estimated useful life or on a basis that reflects the pattern in which the economic benefits of the intangible assets are realized.

Revenue Recognition

In determining the appropriate amount of revenue to be recognized as the Company fulfills the obligations under its contracts with customers, the following steps must be performed at contract inception: (i) identification of the promised goods in the contract; (ii) determination of whether the promised goods are performance obligations, including whether they are distinct in the context of the

10

NuCera Holdings Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

Revenue is recognized when control of promised goods is transferred to customers, which generally occurs when products are shipped from the Company’s facilities to its customers. The amount of revenue recorded is the consideration the Company expects to receive in exchange for transferring those goods. Net sales are comprised of gross revenues, based on observed stand-alone selling prices, less estimates of expected returns, trade discounts and customer allowances, which include incentives such as volume and other discounts in connection with various supply programs. Such deductions are estimated and recorded during the period the related revenue is recognized. Sales and other consumption taxes the Company collects from customers and remits to government agencies are excluded from revenue. The Company accounts for freight and shipping costs that occur after control of the related goods transfer to the customer as a fulfillment cost within cost of sales. The nature and timing of the Company’s revenue transactions are similar, as substantially all revenue is based on point-in-time transactions with customers under industry-standard payment terms. The Company may require shortened payment terms, including cash-in-advance, on an individual customer basis depending on its assessment of the customer’s credit risk.

Concentrations

For the six months ended June 30, 2022, one customer accounted for approximately 10% of our total consolidated sales revenue. The amount included in accounts receivable at June 30, 2022 related to this customer was $1.2 million.

For the six months ended June 30, 2022, three suppliers accounted for approximately $9.8 million of inventory purchases. The amount included in accounts payable at June 30, 2022 related to these suppliers was $1.2 million.

Risks and uncertainties

Outbreaks of epidemic, pandemic, or contagious diseases, such as the recent 2019 Novel Coronavirus (“COVID-19”), could have an adverse effect on our business, financial condition, results of operations or liquidity. A global public health epidemic could impact our operations, including temporary closures of facilities, impairment of long-lives assets and project development. Additionally, our employees may be impacted by an outbreak which could impact our ability to complete projects. The extent to which the Coronavirus impacts our results will depend on future developments, which are uncertain and cannot be predicted, including new information which may emerge concerning the severity of the Coronavirus and the actions to contain the coronavirus or treat its impact, among others.

Income Taxes

In December 2019, the FASB issued ASU 2019-02, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This guidance removes certain exceptions to the general principles of ASC 740 and simplifies several other areas. ASU 2019-12 is effective for non-public business entities for annual reporting periods beginning after December 15, 2021. One of the amendments within ASU 2019-12 specifies that an entity is not required to allocate income tax expense to a legal entity that is both not subject to tax and disregarded by the taxing authority, but an entity may elect to do so. The Company is adopting ASU 2019-12 as of December 31, 2021. As such, in accordance with ASC 740-10, Accounting for Income Taxes, which provides, among other things, for the recognition and presentation of deferred tax assets and liabilities for the future consequences of temporary differences between the financial statement basis and the tax basis of assets and liabilities, using the tax rates in effect during the period when taxes are actually paid or recovered. The Company records a valuation allowance whenever management believes that it is more likely than not that any deferred tax asset will not be realized. Judgement is applied in assessing the realizability of deferred tax assets, including estimating future taxable income, predicting whether a future cash tax reduction will be realized from the deferred tax asset. Any changes in the valuation allowance due to changes in circumstances and estimates are recognized in income tax expense in the period the change occurs.

The Company follows guidance issued by the FASB in accounting for uncertainty in income taxes. This guidance clarifies the accounting for income taxes by prescribing the minimum recognition threshold an income tax position is required to meet before being recognized in the consolidated financial statements and applies to all income tax positions. Each income tax position is assessed using a two-step process. A determination is first made as to whether it is more likely than not that the income tax position will be sustained, based upon

11

NuCera Holdings Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

technical merits, upon examination by the taxing authorities. If the income tax position is expected to meet the more likely than not criteria, the benefit recorded in the consolidated financial statements equals the largest amount that is greater than 50% likely to be realized upon its ultimate settlement. The Company had no uncertain tax positions as of June 30, 2022.

The Company includes interest and penalties related to taxes as a component of income tax expense. The Company did not incur any interest or penalties during the period ended June 30, 2022.

None of the Company’s income tax returns are currently under examination by the various taxing authorities. U.S. federal and state income tax returns, since inception, are subject to examination by the Internal Revenue Service and state taxing authorities, respectively. The Company remains open to examination in France from 2019 onwards.

Accounting Pronouncements Not Yet Adopted

In November 2019, the FASB issued ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Targeted Transition Relief (“ASU 2019-10”), which amends the transition guidance for ASU 2016-13. ASU 2019-10 provides entities with the option to irrevocably elect the fair value option in Subtopic 825-10 on an instrument-by-instrument basis. ASU 2019-10 is effective for years beginning after December 15, 2022, with early adoption permitted. The Company is currently evaluating the impact of ASU 2019-10 on its financial statements.

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which modifies the measurement approach for credit losses on financial assets measured on an amortized cost basis from an ‘incurred loss’ method to an ‘expected loss’ method. In November 2019, the FASB issued ASU 2019-11, “Codification

Improvements to Topic 326, Financial Instruments – Credit Losses.” ASU 2019-11 is an accounting pronouncement that amends ASU 2016-13. This amendment provides clarity and improves the codification to ASU 2016-13. The pronouncements are effective for fiscal years beginning after December 15, 2022 and interim periods therein. The Company is currently evaluating the impact of ASU 2016-13 on its financial statements.

Accounting Standards Update 2021-07—Compensation—Stock Compensation (Topic 718): Determining the Current Price of an Underlying Share for Equity-Classified Share-Based Awards (a consensus of the Private Company Council). This pronouncement is effective for years beginning after December 15, 2021 and interim periods for years beginning after December 15, 2022. The Company is currently evaluating the impact of ASU 2021-07 on its financial statements.

Recently Adopted Accounting Standards

In January 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2021-01 and in March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting”. The ASU applies to all entities that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles (GAAP) to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The expedients and exceptions provided by the ASU do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022 for which an entity has elected certain optional expedients and that are retained through the end of the hedging relationship. The ASU is effective for all entities as of March 12, 2020 through December 31, 2022. ASU 2021-01 and ASU 2020-04 have not had, and the Company does not expect these ASU’s to have in future periods, a material impact on the Company’s consolidated financial statements and disclosures.

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842).” Under the new guidance, lessees are required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (a) a lease liability, which is a lessee’s

12

NuCera Holdings Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

obligation to make lease payments arising from a lease, measured on a discounted basis; and (b) a right-of-use asset, which represents the lessee’s right to use, or control the use of, a specified asset for the lease term. In July 2018, the FASB issued ASU 2018-11, “Leases (Topic 842) Targeted Improvements.” The updated guidance provided an optional transition method, which allows for the application of the standard as of the adoption date with no restatement of prior period amounts. The Company adopted the standard on January 1, 2022 under the optional transition method described above. Consequently, historical financial information was not updated, and the disclosures required under the new standard are not provided for dates and periods prior to January 1, 2022.

The new standard provides several optional practical expedients in transition. The Company has elected to apply the “package of practical expedients” which allows it to not reassess i) whether existing or expired arrangements contain a lease, ii) the lease classification of existing or expired leases, or iii) whether previous initial direct costs would qualify for capitalization under the new lease standard. In preparation for adoption of the standard, the Company enhanced its internal controls to enable the preparation of financial information including the assessment of the impact of the standard. The new standard did not have a material impact on the Company’s consolidated financial statements.

Subsequent Events

Management has evaluated subsequent events through November 16, 2022, which is the date the financial statements were available to be issued. On July 15, 2022, the Company entered into a definitive agreement with Chase Corporation to be acquired for a purchase price of $250 million, pending any working capital adjustments and excluding acquisition-related costs. The transaction was completed on September 1, 2022. At the closing, the Company’s debt of $47 million was paid off to the respective lenders, SK Capital was paid $199 million and transaction expenses of $2 million were settled. An additional $1.9 million is being held in escrow pending the working capital settlement.

3. Debt

Amortization of debt issue costs for the six months ended June 30, 2022 was $124,095. Accumulated amortization of debt issue cost as of June 30, 2022 was $485,332.

Below is a summary of our long-term debt to financial institutions as of June 30, 2022:

June 30,	2022
Revolving credit facility	$	3,500,000
Term loan, net of issuance costs		48,036,010
Total debt		51,536,010
Less: current maturities		(6,104,993)
Total Long-Term Debt	$	45,431,017

The Company is subject to certain financial covenants as specified in the loan documents and as of June 30, 2022, the Company was in compliance with all financial covenants.

The following is a summary of the future maturities of long-term debt to financial institutions as of June 30, 2022:

Period Ending June 30,
2023	$	6,104,993
2024		2,604,993
2025		3,581,866
2026		40,051,775
	$	52,343,627

13

NuCera Holdings Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

4. Inventories

A summary of inventories is as follows:

June 30,	2022
Raw materials	$	2,212,375
Semi Finished Goods		1,706,746
Finished goods		10,874,804
Supplies		1,049,075
Total inventories		15,843,000
Inventory reserve		(243,158)
Net Inventories	$	15,599,842

5. Property, Plant and Equipment

Major classifications and expected lives of property, plant and equipment are summarized below:

June 30,	Expected Life	2022
Land and land improvements	—	$	2,750,350
Office buildings	39 years		5,731,584
Machinery and equipment	3-15 years		27,424,672
ERP System	10 years		720,326
			36,626,932
Less: accumulated depreciation			(9,795,023)
			26,831,909
Construction in progress			2,033,438
Property, Plant and Equipment, net		$	28,865,347

All property, plant and equipment is depreciated using the straight-line method over the estimated useful lives of depreciable assets. The amounts of depreciation expense recorded on the Company’s property, plant and equipment for the year ended June 30, 2022 was approximately $2.4 million and was included in cost of sales.

6. Intangible Assets

At June 30, 2022, identifiable intangible assets consisted of $7.2 million of intellectual property and customer relationships. The amount was included in the intangible assets balance on the consolidated balance sheet. The weighted average useful life of these assets is 13 years and amortization is recorded on a straight-line basis. Accumulated amortization expense of $1,201,000 was recorded on the consolidated balance sheet related to the identifiable intangible assets at June 30, 2022. Amortization expense relating to identifiable intangible assets for the six months ended June 30, 2022 was approximately $344,000.

14

NuCera Holdings Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

Amortization expense for the next five years beginning after June 30, 2022 are as follows:

Period Ending June 30,
2023	$	687,500
2024		687,500
2025		687,500
2026		687,500
2027		687,500
Thereafter		3,371,079
	$	6,808,579

7. Income Taxes

In December 2019, the FASB issued ASU 2019-02, Income Taxes (Topic 740):  Simplifying the Accounting for Income Taxes. This guidance removes certain exceptions to the general principles of ASC 740 and simplifies several other areas. ASU 2019-12 is effective for non-public business entities for annual reporting periods beginning after December 15, 2021. One of the amendments within ASU 2019-12 specifies that an entity is not required to allocate income tax expense to a legal entity that is both not subject to tax and disregarded by the taxing authority, but an entity may elect to do so. A provision for U.S. federal and state income taxes associated with the Company have been recorded in the accompanying financial statements as the Company elected to allocate and record an amount of current and deferred tax expense. The Company also has operations in France which is subject to income taxes.

The Company records a provision for income taxes for the anticipated tax consequences of the reported results of operations using the asset and liability method. Deferred income taxes are recognized by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases as well as net operating loss and tax credit carryforwards. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. As of the year ended December 31, 2021, based on available positive and negative evidence, and given the Company’s significant pretax net income, adjusted for nonrecurring items, the Company removed the valuation allowance from prior year since sufficient income was generated to begin utilizing U.S. federal and state net operating loss carryforward balances.

The Company did not recognize tax benefits from uncertain tax positions within the provision for income taxes. The Company may recognize a tax benefit only if it is more likely than not the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized upon settlement.

The components of income tax expense (benefit) are as follows:

Period Ended June 30,	2022
Current tax provision:
Federal	$	520,953
State		177,447
Foreign		512,035
		1,210,435
Deferred benefit:
Federal		563,166
State		80,198
Foreign		(105,532)
Total Income Tax (Benefit) Expense	$	1,748,267

15

NuCera Holdings Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

There was not a significant difference between the effective tax rate and statutory rate between December 31, 2021 and the interim period ending June 30, 2022.

The Company’s significant temporary differences include fixed assets, intangibles, Sec. 174 capitalization offset partially by net operating loss carryforwards.

As of June 30, 2022, U.S. federal net operating losses carried forward totaled $0 million.

The Company files income tax returns in the U.S. federal and various state jurisdictions as well as France. The statute of limitation for examination of the Company’s federal and state income tax filings remains open from inception and forward. The statute of limitation for examination of the Company’s France tax filings is 2019 onwards.

8. Commitments and Contingencies

Related-Party Transactions

In conjunction with the purchase of assets from Baker Hughes, the Company entered into a twelve- month transition services agreement beginning on October 1, 2020 to assist with streamlining the operations and financial reporting from Baker Hughes to the Company. During the six months ended June 30, 2022, the Company paid $0.7 million to Baker Hughes related to this agreement and had no outstanding payable to Baker Hughes at June 30, 2022.

The Company paid SK Capital $250,000 for management fees during the six months ended June 30, 2022. No amount was due to SK Capital related to these management fees at June 30, 2022.

Contingencies

From time to time the Company may be involved in claims and litigation arising in the ordinary course of business. Because there are inherent uncertainties in the ultimate outcome of such matters, it is presently not possible to determine the ultimate outcome of any potential claims or litigation against the Company; however, management believes that the outcome of such matters will not have a material adverse effect on the Company’s financial position, results of operation or liquidity.

The Company believes that it is in compliance with all applicable federal, state and local laws and regulations relating to the discharge of substances into the environment, and it does not expect that any material expenditure for environmental control facilities will be necessary in order to continue such compliance.

16