CONDENSED CONSOLIDATING FINANCIAL STATEMENTS | CONDENSED CONSOLIDATING FINANCIAL STATEMENTS Citigroup previously amended its Registration Statement on Form S-3 on file with the SEC (File No. 33-192302), which added its wholly owned subsidiary, Citigroup Global Markets Holdings Inc. (CGMHI), as a co-registrant. Any securities issued by CGMHI under the Form S-3 will be fully and unconditionally guaranteed by Citigroup. The following are the Condensed Consolidating Statements of Income and Comprehensive Income for the three and six months ended June 30, 2021 and 2020, Condensed Consolidating Balance Sheet as of June 30, 2021 and December 31, 2020 and Condensed Consolidating Statement of Cash Flows for the six months ended June 30, 2021 and 2020 for Citigroup Inc., the parent holding company (Citigroup parent company), CGMHI, other Citigroup subsidiaries and eliminations and total consolidating adjustments. “Other Citigroup subsidiaries and eliminations” includes all other subsidiaries of Citigroup, intercompany eliminations and income (loss) from discontinued operations. “Consolidating adjustments” includes Citigroup parent company elimination of distributed and undistributed income of subsidiaries and investment in subsidiaries. These Condensed Consolidating Financial Statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10, “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” These Condensed Consolidating Financial Statements are presented for purposes of additional analysis, but should be considered in relation to the Consolidated Financial Statements of Citigroup taken as a whole. Condensed Consolidating Statements of Income and Comprehensive Income Three Months Ended June 30, 2021 In millions of dollars Citigroup parent company CGMHI Other Citigroup subsidiaries and eliminations Consolidating adjustments Citigroup consolidated Revenues Dividends from subsidiaries $ 3,700 $ — $ — $ (3,700) $ — Interest revenue — 1,014 11,449 — 12,463 Interest revenue—intercompany 954 136 (1,090) — — Interest expense 1,209 221 834 — 2,264 Interest expense—intercompany 94 330 (424) — — Net interest revenue $ (349) $ 599 $ 9,949 $ — $ 10,199 Commissions and fees $ — $ 1,836 $ 1,538 $ — $ 3,374 Commissions and fees—intercompany (1) 88 (87) — — Principal transactions (892) 919 2,277 — 2,304 Principal transactions—intercompany 910 (110) (800) — — Other revenue (4) 139 1,462 — 1,597 Other revenue—intercompany 3 (8) 5 — — Total non-interest revenues $ 16 $ 2,864 $ 4,395 $ — $ 7,275 Total revenues, net of interest expense $ 3,367 $ 3,463 $ 14,344 $ (3,700) $ 17,474 Provisions for credit losses and for benefits and claims $ 2 $ 3 $ (1,071) $ — $ (1,066) Operating expenses Compensation and benefits $ — $ 1,303 $ 4,679 $ — $ 5,982 Compensation and benefits—intercompany 24 — (24) — — Other operating 14 680 4,516 — 5,210 Other operating—intercompany 3 808 (811) — — Total operating expenses $ 41 $ 2,791 $ 8,360 $ — $ 11,192 Equity in undistributed income of subsidiaries $ 2,567 $ — $ — $ (2,567) $ — Income (loss) from continuing operations before income taxes $ 5,891 $ 669 $ 7,055 $ (6,267) $ 7,348 Provision (benefit) for income taxes (302) (119) 1,576 — 1,155 Income (loss) from continuing operations $ 6,193 $ 788 $ 5,479 $ (6,267) $ 6,193 Income (loss) from discontinued operations, net of taxes — — 10 — 10 Net income before attribution of noncontrolling interests $ 6,193 $ 788 $ 5,489 $ (6,267) $ 6,203 Noncontrolling interests — — 10 — 10 Net income (loss) $ 6,193 $ 788 $ 5,479 $ (6,267) $ 6,193 Comprehensive income Add: Other comprehensive income (loss) $ (109) $ 7 $ (1,966) $ 1,959 $ (109) Total Citigroup comprehensive income (loss) $ 6,084 $ 795 $ 3,513 $ (4,308) $ 6,084 Add: Other comprehensive income attributable to noncontrolling interests $ — $ — $ 18 $ — $ 18 Add: Net income attributable to noncontrolling interests — — 10 — 10 Total comprehensive income (loss) $ 6,084 $ 795 $ 3,541 $ (4,308) $ 6,112 Condensed Consolidating Statements of Income and Comprehensive Income Six Months Ended June 30, 2021 In millions of dollars Citigroup parent company CGMHI Other Citigroup subsidiaries and eliminations Consolidating adjustments Citigroup consolidated Revenues Dividends from subsidiaries $ 3,800 $ — $ — $ (3,800) $ — Interest revenue — 1,985 23,012 — 24,997 Interest revenue—intercompany 1,912 281 (2,193) — — Interest expense 2,421 444 1,767 — 4,632 Interest expense—intercompany 178 659 (837) — — Net interest revenue $ (687) $ 1,163 $ 19,889 $ — $ 20,365 Commissions and fees $ — $ 3,997 $ 3,047 $ — $ 7,044 Commissions and fees—intercompany (27) 135 (108) — — Principal transactions 877 6,577 (1,237) — 6,217 Principal transactions—intercompany (968) (4,348) 5,316 — — Other revenue 51 242 2,882 — 3,175 Other revenue—intercompany (61) (28) 89 — — Total non-interest revenues $ (128) $ 6,575 $ 9,989 $ — $ 16,436 Total revenues, net of interest expense $ 2,985 $ 7,738 $ 29,878 $ (3,800) $ 36,801 Provisions for credit losses and for benefits and claims $ 2 $ 7 $ (3,130) $ — $ (3,121) Operating expenses Compensation and benefits $ 28 $ 2,637 $ 9,318 $ — $ 11,983 Compensation and benefits—intercompany 48 — (48) — — Other operating 25 1,322 8,935 — 10,282 Other operating—intercompany 6 1,488 (1,494) — — Total operating expenses $ 107 $ 5,447 $ 16,711 $ — $ 22,265 Equity in undistributed income of subsidiaries $ 10,740 $ — $ — $ (10,740) $ — Income (loss) from continuing operations before income taxes $ 13,616 $ 2,284 $ 16,297 $ (14,540) $ 17,657 Provision (benefit) for income taxes (519) 333 3,673 — 3,487 Income (loss) from continuing operations $ 14,135 $ 1,951 $ 12,624 $ (14,540) $ 14,170 Income (loss) from discontinued operations, net of taxes — — 8 — 8 Net income before attribution of noncontrolling interests $ 14,135 $ 1,951 $ 12,632 $ (14,540) $ 14,178 Noncontrolling interests — — 43 — 43 Net income (loss) $ 14,135 $ 1,951 $ 12,589 $ (14,540) $ 14,135 Comprehensive income Add: Other comprehensive income (loss) $ (3,062) $ (43) $ (1,429) $ 1,472 $ (3,062) Total Citigroup comprehensive income (loss) $ 11,073 $ 1,908 $ 11,160 $ (13,068) $ 11,073 Add: Other comprehensive income attributable to noncontrolling interests $ — $ — $ (40) $ — $ (40) Add: Net income attributable to noncontrolling interests — — 43 — 43 Total comprehensive income (loss) $ 11,073 $ 1,908 $ 11,163 $ (13,068) $ 11,076 Condensed Consolidating Statements of Income and Comprehensive Income Three Months Ended June 30, 2020 In millions of dollars Citigroup parent company CGMHI Other Citigroup subsidiaries and eliminations Consolidating adjustments Citigroup consolidated Revenues Dividends from subsidiaries $ — $ — $ — $ — $ — Interest revenue — 1,309 13,280 — 14,589 Interest revenue—intercompany 1,067 282 (1,349) — — Interest expense 1,265 380 1,864 — 3,509 Interest expense—intercompany 142 621 (763) — — Net interest revenue $ (340) $ 590 $ 10,830 $ — $ 11,080 Commissions and fees $ — $ 1,771 $ 1,162 $ — $ 2,933 Commissions and fees—intercompany — 73 (73) — — Principal transactions (258) (2,993) 7,408 — 4,157 Principal transactions—intercompany 62 4,890 (4,952) — — Other revenue (14) 211 1,399 — 1,596 Other revenue—intercompany 8 13 (21) — — Total non-interest revenues $ (202) $ 3,965 $ 4,923 $ — $ 8,686 Total revenues, net of interest expense $ (542) $ 4,555 $ 15,753 $ — $ 19,766 Provisions for credit losses and for benefits and claims $ — $ 1 $ 8,196 $ — $ 8,197 Operating expenses Compensation and benefits $ 105 $ 1,345 $ 4,174 $ — $ 5,624 Compensation and benefits—intercompany 1 — (1) — — Other operating 9 594 4,233 — 4,836 Other operating—intercompany 4 375 (379) — — Total operating expenses $ 119 $ 2,314 $ 8,027 $ — $ 10,460 Equity in undistributed income of subsidiaries $ 1,847 $ — $ — $ (1,847) $ — Income (loss) from continuing operations before income $ 1,186 $ 2,240 $ (470) $ (1,847) $ 1,109 Provision (benefit) for income taxes 130 715 (793) — 52 Income (loss) from continuing operations $ 1,056 $ 1,525 $ 323 $ (1,847) $ 1,057 Income (loss) from discontinued operations, net of taxes — — (1) — (1) Net income (loss) before attribution of noncontrolling interests $ 1,056 $ 1,525 $ 322 $ (1,847) $ 1,056 Noncontrolling interests — — — — — Net income (loss) $ 1,056 $ 1,525 $ 322 $ (1,847) $ 1,056 Comprehensive income Add: Other comprehensive income (loss) $ (824) $ (1,429) $ (1,223) $ 2,652 $ (824) Total Citigroup comprehensive income (loss) $ 232 $ 96 $ (901) $ 805 $ 232 Add: Other comprehensive income attributable to noncontrolling interests $ — $ — $ 39 $ — $ 39 Add: Net income attributable to noncontrolling interests — — — — — Total comprehensive income (loss) $ 232 $ 96 $ (862) $ 805 $ 271 Condensed Consolidating Statements of Income and Comprehensive Income Six Months Ended June 30, 2020 In millions of dollars Citigroup parent company CGMHI Other Citigroup subsidiaries and eliminations Consolidating adjustments Citigroup consolidated Revenues Dividends from subsidiaries $ 105 $ — $ — $ (105) $ — Interest revenue — 3,212 28,516 — 31,728 Interest revenue—intercompany 2,211 623 (2,834) — — Interest expense 2,408 1,521 5,227 — 9,156 Interest expense—intercompany 390 1,403 (1,793) — — Net interest revenue $ (587) $ 911 $ 22,248 $ — $ 22,572 Commissions and fees $ — $ 3,321 $ 2,633 $ — $ 5,954 Commissions and fees—intercompany (19) 237 (218) — — Principal transactions (930) 3,261 7,087 — 9,418 Principal transactions—intercompany 564 499 (1,063) — — Other revenue 66 260 2,227 — 2,553 Other revenue—intercompany (62) 26 36 — — Total non-interest revenues $ (381) $ 7,604 $ 10,702 $ — $ 17,925 Total revenues, net of interest expense $ (863) $ 8,515 $ 32,950 $ (105) $ 40,497 Provisions for credit losses and for benefits and claims $ — $ — $ 15,157 $ — $ 15,157 Operating expenses Compensation and benefits $ 133 $ 2,641 $ 8,504 $ — $ 11,278 Compensation and benefits—intercompany 75 — (75) — — Other operating 32 1,192 8,601 — 9,825 Other operating—intercompany 8 857 (865) — — Total operating expenses $ 248 $ 4,690 $ 16,165 $ — $ 21,103 Equity in undistributed income of subsidiaries $ 4,229 $ — $ — $ (4,229) $ — Income (loss) from continuing operations before income $ 3,118 $ 3,825 $ 1,628 $ (4,334) $ 4,237 Provision (benefit) for income taxes (474) 1,052 54 — 632 Income (loss) from continuing operations $ 3,592 $ 2,773 $ 1,574 $ (4,334) $ 3,605 Income (loss) from discontinued operations, net of taxes — — (19) — (19) Net income (loss) before attribution of noncontrolling interests $ 3,592 $ 2,773 $ 1,555 $ (4,334) $ 3,586 Noncontrolling interests — — (6) — (6) Net income (loss) $ 3,592 $ 2,773 $ 1,561 $ (4,334) $ 3,592 Comprehensive income Add: Other comprehensive income (loss) $ 2,973 $ 328 $ 12,236 $ (12,564) $ 2,973 Total Citigroup comprehensive income (loss) $ 6,565 $ 3,101 $ 13,797 $ (16,898) $ 6,565 Add: Other comprehensive income attributable to noncontrolling interests $ — $ — $ (12) $ — $ (12) Add: Net income attributable to noncontrolling interests — — (6) — (6) Total comprehensive income (loss) $ 6,565 $ 3,101 $ 13,779 $ (16,898) $ 6,547 Condensed Consolidating Balance Sheet June 30, 2021 In millions of dollars Citigroup parent company CGMHI Other Citigroup subsidiaries and eliminations Consolidating adjustments Citigroup consolidated Assets Cash and due from banks $ — $ 723 $ 26,394 $ — $ 27,117 Cash and due from banks—intercompany 16 5,919 (5,935) — — Deposits with banks, net of allowance — 7,398 264,723 — 272,121 Deposits with banks—intercompany 3,000 8,915 (11,915) — — Securities borrowed and purchased under resale agreements — 251,864 57,183 — 309,047 Securities borrowed and purchased under resale agreements—intercompany — 25,247 (25,247) — — Trading account assets 264 222,808 147,878 — 370,950 Trading account assets—intercompany 1,069 9,759 (10,828) — — Investments, net of allowance 1 265 486,797 — 487,063 Loans, net of unearned income — 3,135 673,699 — 676,834 Loans, net of unearned income—intercompany — — — — — Allowance for credit losses on loans (ACLL) — — (19,238) — (19,238) Total loans, net $ — $ 3,135 $ 654,461 $ — $ 657,596 Advances to subsidiaries $ 153,845 $ — $ (153,845) $ — $ — Investments in subsidiaries 220,810 — — (220,810) — Other assets, net of allowance (1) 11,302 74,398 118,274 — 203,974 Other assets—intercompany 3,354 58,861 (62,215) — — Total assets $ 393,661 $ 669,292 $ 1,485,725 $ (220,810) $ 2,327,868 Liabilities and equity Deposits $ — $ — $ 1,310,281 $ — $ 1,310,281 Deposits—intercompany — — — — — Securities loaned and sold under repurchase agreements — 203,715 18,102 — 221,817 Securities loaned and sold under repurchase agreements—intercompany — 48,508 (48,508) — — Trading account liabilities 19 125,785 48,902 — 174,706 Trading account liabilities—intercompany 564 8,578 (9,142) — — Short-term borrowings — 15,681 15,781 — 31,462 Short-term borrowings—intercompany — 18,337 (18,337) — — Long-term debt 174,366 56,087 34,122 — 264,575 Long-term debt—intercompany — 77,668 (77,668) — — Advances from subsidiaries 13,747 — (13,747) — — Other liabilities, including allowance 2,806 61,526 57,785 — 122,117 Other liabilities—intercompany — 16,004 (16,004) — — Stockholders’ equity 202,159 37,403 184,158 (220,810) 202,910 Total liabilities and equity $ 393,661 $ 669,292 $ 1,485,725 $ (220,810) $ 2,327,868 (1) Other assets for Citigroup parent company at June 30, 2021 included $42.0 billion of placements to Citibank and its branches, of which $31.8 billion had a remaining term of less than 30 days. Condensed Consolidating Balance Sheet December 31, 2020 In millions of dollars Citigroup parent company CGMHI Other Citigroup subsidiaries and eliminations Consolidating adjustments Citigroup consolidated Assets Cash and due from banks $ — $ 628 $ 25,721 $ — $ 26,349 Cash and due from banks—intercompany 16 6,081 (6,097) — — Deposits with banks, net of allowance — 5,224 278,042 — 283,266 Deposits with banks—intercompany 4,500 8,179 (12,679) — — Securities borrowed and purchased under resale agreements — 238,718 55,994 — 294,712 Securities borrowed and purchased under resale agreements—intercompany — 24,309 (24,309) — — Trading account assets 307 222,278 152,494 — 375,079 Trading account assets—intercompany 723 9,400 (10,123) — — Investments, net of allowance 1 374 446,984 — 447,359 Loans, net of unearned income — 2,524 673,359 — 675,883 Loans, net of unearned income—intercompany — — — — — Allowance for credit losses on loans (ACLL) — — (24,956) — (24,956) Total loans, net $ — $ 2,524 $ 648,403 $ — $ 650,927 Advances to subsidiaries $ 152,383 $ — $ (152,383) $ — $ — Investments in subsidiaries 213,267 — — (213,267) — Other assets, net of allowance (1) 12,156 60,273 109,969 — 182,398 Other assets—intercompany 2,781 51,489 (54,270) — — Total assets $ 386,134 $ 629,477 $ 1,457,746 $ (213,267) $ 2,260,090 Liabilities and equity Deposits $ — $ — $ 1,280,671 $ — $ 1,280,671 Deposits—intercompany — — — — — Securities loaned and sold under repurchase agreements — 184,786 14,739 — 199,525 Securities loaned and sold under repurchase agreements—intercompany — 76,590 (76,590) — — Trading account liabilities — 113,100 54,927 — 168,027 Trading account liabilities—intercompany 397 8,591 (8,988) — — Short-term borrowings — 12,323 17,191 — 29,514 Short-term borrowings—intercompany — 12,757 (12,757) — — Long-term debt 170,563 47,732 53,391 — 271,686 Long-term debt—intercompany — 67,322 (67,322) — — Advances from subsidiaries 12,975 — (12,975) — — Other liabilities, including allowance 2,692 55,217 52,558 — 110,467 Other liabilities—intercompany 65 15,378 (15,443) — — Stockholders’ equity 199,442 35,681 178,344 (213,267) 200,200 Total liabilities and equity $ 386,134 $ 629,477 $ 1,457,746 $ (213,267) $ 2,260,090 (1) Other assets for Citigroup parent company at December 31, 2020 included $29.5 billion of placements to Citibank and its branches, of which $24.3 billion had a remaining term of less than 30 days. Condensed Consolidating Statement of Cash Flows Six Months Ended June 30, 2021 In millions of dollars Citigroup parent company CGMHI Other Citigroup subsidiaries and eliminations Consolidating adjustments Citigroup consolidated Net cash provided by operating activities of continuing operations $ 1,429 $ 5,912 $ 16,222 $ — $ 23,563 Cash flows from investing activities of continuing operations Purchases of investments $ — $ — $ (201,567) $ — $ (201,567) Proceeds from sales of investments — — 66,477 — 66,477 Proceeds from maturities of investments — — 75,195 — 75,195 Change in loans — — (3,088) — (3,088) Proceeds from sales and securitizations of loans — — 869 — 869 Change in securities borrowed and purchased under agreements to resell — (14,084) (251) — (14,335) Changes in investments and advances—intercompany (2,424) (7,360) 9,784 — — Other investing activities — (15) (1,647) — (1,662) Net cash used in investing activities of continuing operations $ (2,424) $ (21,459) $ (54,228) $ — $ (78,111) Cash flows from financing activities of continuing operations Dividends paid $ (2,663) $ (187) $ 187 $ — $ (2,663) Issuance of preferred stock 2,300 — — — 2,300 Redemption of preferred stock (3,785) — — — (3,785) Treasury stock acquired (4,381) — — — (4,381) Proceeds (repayments) from issuance of long-term debt, net 7,576 8,446 (16,405) — (383) Proceeds (repayments) from issuance of long-term debt—intercompany, net — 11,040 (11,040) — — Change in deposits — — 29,610 — 29,610 Change in securities loaned and sold under agreements to repurchase — (9,152) 31,444 — 22,292 Change in short-term borrowings — 3,358 (1,410) — 1,948 Net change in short-term borrowings and other advances—intercompany 772 4,885 (5,657) — — Other financing activities (324) — — — (324) Net cash provided by (used in) financing activities of continuing operations $ (505) $ 18,390 $ 26,729 $ — $ 44,614 Effect of exchange rate changes on cash and due from banks $ — $ — $ (443) $ — $ (443) Change in cash and due from banks and deposits with banks $ (1,500) $ 2,843 $ (11,720) $ — $ (10,377) Cash and due from banks and deposits with banks at beginning of period 4,516 20,112 284,987 — 309,615 Cash and due from banks and deposits with banks at end of period $ 3,016 $ 22,955 $ 273,267 $ — $ 299,238 Cash and due from banks $ 16 $ 6,642 $ 20,459 $ — $ 27,117 Deposits with banks, net of allowance 3,000 16,313 252,808 — 272,121 Cash and due from banks and deposits with banks at end of period $ 3,016 $ 22,955 $ 273,267 $ — $ 299,238 Supplemental disclosure of cash flow information for continuing operations Cash paid (received) during the period for income taxes $ (1,437) $ 649 $ 2,964 $ — $ 2,176 Cash paid during the period for interest 1,287 1,197 2,061 — 4,545 Non-cash investing activities Transfers to loans HFS from loans $ — $ — $ 961 $ — $ 961 Condensed Consolidating Statement of Cash Flows Six Months Ended June 30, 2020 In millions of dollars Citigroup parent company CGMHI Other Citigroup subsidiaries and eliminations Consolidating adjustments Citigroup consolidated Net cash provided by (used in) operating activities of continuing operations $ 2,857 $ (53,782) $ 31,717 $ — $ (19,208) Cash flows from investing activities of continuing operations Purchases of investments $ — $ — $ (207,701) $ — $ (207,701) Proceeds from sales of investments — — 86,191 — 86,191 Proceeds from maturities of investments — — 53,909 — 53,909 Change in loans — — 7,943 — 7,943 Proceeds from sales and securitizations of loans — — 826 — 826 Change in securities borrowed and purchased under agreements to resell — (29,475) (2,120) — (31,595) Changes in investments and advances—intercompany (7,371) (4,890) 12,261 — — Other investing activities — — (1,262) — (1,262) Net cash used in investing activities of continuing operations $ (7,371) $ (34,365) $ (49,953) $ — $ (91,689) Cash flows from financing activities of continuing operations Dividends paid $ (2,679) $ — $ — $ — $ (2,679) Issuance of preferred stock 1,500 — — — 1,500 Redemption of preferred stock (1,500) — — — (1,500) Treasury stock acquired (2,925) — — — (2,925) Proceeds (repayments) from issuance of long-term debt, net 17,353 8,907 (86) — 26,174 Proceeds (repayments) from issuance of long-term debt—intercompany, net — 6,815 (6,815) — — Change in deposits — — 163,070 — 163,070 Change in securities loaned and sold under agreements to repurchase — 68,650 (19,267) — 49,383 Change in short-term borrowings — 1,074 (5,967) — (4,893) Net change in short-term borrowings and other advances—intercompany (6,826) 3,035 3,791 — — Other financing activities (407) (118) 118 — (407) Net cash provided by financing activities of continuing operations $ 4,516 $ 88,363 $ 134,844 $ — $ 227,723 Effect of exchange rate changes on cash and due from banks $ — $ — $ (972) $ — $ (972) Change in cash and due from banks and deposits with banks $ 2 $ 216 $ 115,636 $ — $ 115,854 Cash and due from banks and deposits with banks at beginning of period 3,021 16,441 174,457 — 193,919 Cash and due from banks and deposits with banks at end of period $ 3,023 $ 16,657 $ 290,093 $ — $ 309,773 Cash and due from banks $ 23 $ 3,728 $ 19,138 $ — $ 22,889 Deposits with banks, net of allowance 3,000 12,929 270,955 — 286,884 Cash and due from banks and deposits with banks at end of period $ 3,023 $ 16,657 $ 290,093 $ — $ 309,773 Supplemental disclosure of cash flow information for continuing operations Cash paid during the period for income taxes $ 39 $ 174 $ 2,330 $ — $ 2,543 Cash paid during the period for interest 1,757 3,006 3,988 — 8,751 Non-cash investing activities Transfers to loans HFS from loans $ — $ — $ 1,036 $ — $ 1,036 |