Citigroup (C) 10-Q 2006 Q2 Quarterly report

Exhibit 12.02

CITIGROUP INC.
CALCULATION OF RATIO OF INCOME TO FIXED CHARGES
INCLUDING PREFERRED STOCK DIVIDENDS

											Six Months Ended June 30,
	Year ended December 31,
In millions of dollars, except for ratios
	2005(1)(2)		2004(1)(2)		2003(1)(2)		2002(1)(2)(3)		2001(1)(2)(3)		2006(1)(2)		2005(1)(2)
EXCLUDING INTEREST ON DEPOSITS:
Fixed Charges
Interest expense (other than interest on deposits)	$	23,120	$	13,271	$	9,942	$	12,273	$	19,887	$	16,326	$	10,089
Interest factor in rent expense		516		487		460		445		390		279		254
Dividends—Preferred Stock		98		95		103		126		170		43		49
Total fixed charges	$	23,734	$	13,853	$	10,505	$	12,844	$	20,447	$	16,648	$	10,392
Income
Income from continuing operations before taxes, minority interest and cumulative effect of accounting changes	$	29,433	$	22,736	$	25,170	$	19,388	$	18,929	$	14,748	$	14,927
Fixed charges (excluding preferred stock dividends)		23,636		13,758		10,402		12,718		20,277		16,605		10,343
Total income	$	53,069	$	36,494	$	35,572	$	32,106	$	39,206	$	31,353	$	25,270
Ratio of income to fixed charges excluding interest on deposits		2.24		2.63		3.39		2.50		1.92		1.88		2.43
INCLUDING INTEREST ON DEPOSITS:
Fixed Charges
Interest expense	$	36,676	$	22,004	$	17,184	$	21,177	$	31,664	$	25,824	$	16,092
Interest factor in rent expense		516		487		460		445		390		279		254
Dividends—Preferred Stock		98		95		103		126		170		43		49
Total fixed charges	$	37,290	$	22,586	$	17,747	$	21,748	$	32,224	$	26,146	$	16,395
Income
Income from continuing operations before taxes, minority interest and cumulative effect of accounting changes	$	29,433	$	22,736	$	25,170	$	19,388	$	18,929	$	14,748	$	14,927
Fixed charges (excluding preferred stock dividends)		37,192		22,491		17,644		21,622		32,054		26,103		16,346
Total income	$	66,625	$	45,227	$	42,814	$	41,010	$	50,983	$	40,851	$	31,273
Ratio of income to fixed charges including interest on deposits		1.79		2.00		2.41		1.89		1.58		1.56		1.91

(1)

On December 1, 2005, Citigroup completed the sale of substantially all of Citigroup's Asset Management Business to Legg Mason, Inc. Citigroup reports these businesses separately as discontinued operations in the Company's Consolidated Statement of Income. The calculation of the ratio of income to fixed charges excludes discontinued operations. Prior periods have been restated on a comparable basis.

(2)

On July 1, 2005, Citigroup completed the sale of Citigroup's Travelers Life & Annuity and substantially all of Citigroup's international insurance businesses to MetLife, Inc. Citigroup reports these businesses separately as discontinued operations in the Company's Consolidated Statement of Income.

(3)

On August 20, 2002, Citigroup completed the distribution to its stockholders of a majority portion of its remaining ownership interest in Travelers Property Casualty Corp. (TPC) (an indirect wholly-owned subsidiary of Citigroup on Dec 31, 2001). Following the distribution, Citigroup began reporting TPC separately as discontinued operations in the Company's Consolidated Statement of Income.