Exhibit 99.1
Power Integrations Reports Fourth-Quarter Financial Results
Net revenues were $86.6 million; non-GAAP earnings were $0.59/diluted share; GAAP earnings were $0.48/diluted share
SAN JOSE, Calif.--(BUSINESS WIRE)--February 4, 2015--Power Integrations (Nasdaq: POWI) today announced financial results for the quarter and year ended December 31, 2014. Net revenues for the fourth quarter were $86.6 million, down four percent from both the prior quarter and the fourth quarter of 2013. GAAP gross margin for the fourth quarter was 52.9 percent; operating margin was 13.7 percent. Net income for the quarter was $14.4 million or $0.48 per diluted share, compared with $0.52 per diluted share in both the prior quarter and the fourth quarter of 2013.
In addition to its GAAP results, the company provided non-GAAP financial measures that exclude stock-based compensation expenses, acquisition-related expenses, a 2013 gain on assets held for sale, the related tax effects of these items, and a benefit stemming from the completion of a tax audit in the second quarter of 2014. Non-GAAP gross margin for the fourth quarter was 53.9 percent; operating margin was 20.3 percent. Non-GAAP net income for the quarter was $17.8 million or $0.59 per diluted share, compared with $0.65 per diluted share in the prior quarter and $0.66 per diluted share in the fourth quarter of 2013.
For the full year 2014, the company reported net revenues of $348.8 million, a slight increase compared with $347.1 million in 2013. GAAP net income for the year was $1.93 per diluted share compared with $1.88 per diluted share in 2013. Non-GAAP net income for the year was $2.40 per diluted share compared with $2.46 per diluted share in 2013.
Commented Balu Balakrishnan, president and CEO of Power Integrations: “While disappointed with our 2014 results overall, we closed out the year with a solid quarter and now look forward to renewed growth in 2015. We are embarking on a promising new product cycle led by the revolutionary InnoSwitch™ family, which brings an unprecedented level of integration to a wide range of AC-DC applications. At the same time, secular trends such as energy efficiency, renewable energy and faster charging of mobile devices continue to drive adoption of our highly integrated power-conversion products across the appliance, electronics, industrial and lighting markets.”
Additional Highlights
- Power Integrations repurchased approximately 728,000 shares of its common stock during the fourth quarter for $35.5 million. As of December 31, 2014, the company had $23.7 million remaining on its repurchase authorization.
- The company paid a dividend of $0.12 per share on December 31, 2014. The company’s board has declared dividends of $0.12 per share for each quarter of 2015, the first of which will be paid on March 31, 2015, to stockholders of record as of February 27.
- Power Integrations had $175.3 million in cash and investments at quarter-end, a decrease of $38.6 million during the quarter.
- In January 2015 Power Integrations acquired Cambridge Semiconductor, a UK-based supplier of controller chips for low-power AC-DC power supplies.
- Power Integrations received nine U.S. patents during the fourth quarter of 2014 and had 677 U.S. patents at year-end.
Financial Outlook
The company issued the following forecast for the first quarter of 2015:
- First-quarter revenues are expected to be between $82 million and $88 million.
- Non-GAAP gross margin is expected to be between 53 percent and 53.5 percent. (Excludes approximately $0.3 million of stock-based compensation, $1 million of amortization of acquisition-related intangibles and $0.3 million for amortization of the write-up of acquired inventory.) GAAP gross margin is expected to be between 51 percent and 51.5 percent.
- Non-GAAP operating expenses are expected to be approximately $31 million. (Excludes approximately $4.2 million of stock-based compensation, $0.8 million of amortization of acquisition-related intangibles and $1 million of other acquisition-related expenses.) GAAP operating expenses are expected to be approximately $37 million.
Conference Call Today at 1:45 p.m. Pacific Time
Power Integrations management will hold a conference call today at 1:45 p.m. PT. Members of the investment community can join the call by dialing 1-647-788-4901. The call will also be available on the investor section of the company's website, http://investors.power.com.
About Power Integrations
Power Integrations, Inc. is a leading innovator in semiconductor technologies for high-voltage power-conversion. The company’s products are key building blocks in the clean-power ecosystem, enabling the generation of renewable energy as well as the efficient transmission and consumption of power in applications ranging from milliwatts to megawatts. For more information please visit www.power.com.
Note Regarding Use of Non-GAAP Financial Measures
In addition to the company's consolidated financial statements, which are presented according to GAAP, the company provides certain non-GAAP financial information that excludes stock-based compensation expenses recorded under Accounting Standard Codification 718-10, amortization of acquisition-related intangible assets, acquisition-related transaction expenses, a 2013 gain related to asset sales, the tax effects of these items, and a tax benefit recognized in the second quarter of 2014. The company uses these non-GAAP measures in its own financial and operational decision-making processes and, with respect to one measure, in setting performance targets for employee-compensation purposes. Further, the company believes that these non-GAAP measures offer an important analytical tool to help investors understand the company’s core operating results and trends, and to facilitate comparability with the operating results of other companies that provide similar non-GAAP measures. These non-GAAP measures have certain limitations as analytical tools and are not meant to be considered in isolation or as a substitute for GAAP financial information. For example, stock-based compensation is an important component of the company’s compensation mix, and will continue to result in significant expenses in the company’s GAAP results for the foreseeable future, but is not reflected in the non-GAAP measures. Also, other companies, including companies in Power Integrations’ industry, may calculate non-GAAP measures differently, limiting their usefulness as comparative measures.
Note Regarding Forward-Looking Statements
The statements in this press release regarding the company’s forecast for its first-quarter financial performance and its prospects for growth in 2015 are forward-looking statements reflecting management's current expectations and beliefs. These forward-looking statements are based on current information that is, by its nature, subject to rapid and even abrupt change. Due to risks and uncertainties associated with the company's business, actual results could differ materially from those projected or implied by these statements. These risks and uncertainties include, but are not limited to: changes in global macroeconomic conditions, which may impact the level of demand for the company’s products; potential changes and shifts in customer demand away from end products that utilize the company's integrated circuits to end products that do not incorporate the company's products; the effects of competition, which may cause the company to decrease its selling prices for its products; the outcome and cost of patent litigation, which may affect sales of the company’s products or could result in higher expenses and charges than currently expected; unforeseen costs and expenses; and unfavorable fluctuations in component costs or operating expenses resulting from changes in commodity prices and/or exchange rates. In addition, new product introductions and design wins are subject to the risks and uncertainties that typically accompany development and delivery of complex technologies to the marketplace, including product development delays and defects and market acceptance of the new products. These and other risk factors that may cause actual results to differ are more fully explained under the caption “Risk Factors” in the company's most recent Quarterly Report on Form 10-Q, filed with the Securities and Exchange Commission (SEC) on November 3, 2014. The company is under no obligation (and expressly disclaims any obligation) to update or alter its forward-looking statements, whether as a result of new information, future events or otherwise, except as otherwise required by the rules and regulations of the SEC.
Power Integrations, InnoSwitch and the Power Integrations logo are trademarks or registered trademarks of Power Integrations, Inc. All other trademarks are property of their respective owners.
|
POWER INTEGRATIONS, INC. |
CONSOLIDATED STATEMENTS OF INCOME |
(in thousands, except per-share amounts) |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | Three Months Ended | | Twelve Months Ended |
| | | | December 31, 2014 | | September 30, 2014 | | December 31, 2013 | | December 31, 2014 | | December 31, 2013 |
NET REVENUES | | $ | 86,595 | | | $ | 90,144 | | | $ | 90,412 | | | $ | 348,797 | | | $ | 347,089 | |
| | | | | | | | | | | | |
COST OF REVENUES | | | 40,790 | | | | 41,092 | | | | 42,021 | | | | 159,227 | | | | 163,853 | |
| | | | | | | | | | | | |
GROSS PROFIT | | | 45,805 | | | | 49,052 | | | | 48,391 | | | | 189,570 | | | | 183,236 | |
| | | | | | | | | | | | |
OPERATING EXPENSES: | | | | | | | | | | |
Research and development | | | 13,667 | | | | 13,458 | | | | 12,909 | | | | 54,981 | | | | 51,654 | |
Sales and marketing | | | 11,262 | | | | 10,935 | | | | 10,951 | | | | 44,606 | | | | 40,943 | |
General and administrative | | | 7,574 | | | | 7,155 | | | | 8,266 | | | | 30,188 | | | | 32,050 | |
Amortization of acquisition-related intangible assets | | | 628 | | | | 629 | | | | 1,158 | | | | 3,190 | | | | 4,523 | |
Acquisition expenses | | | 809 | | | | - | | | | - | | | | 809 | | | | - | |
| | Total operating expenses | | | 33,940 | | | | 32,177 | | | | 33,284 | | | | 133,774 | | | | 129,170 | |
| | | | | | | | | | | | |
INCOME FROM OPERATIONS | | | 11,865 | | | | 16,875 | | | | 15,107 | | | | 55,796 | | | | 54,066 | |
| | | | | | | | | | | | |
Gain on sale of assets held for sale | | | - | | | | - | | | | - | | | | - | | | | 497 | |
Other income, net | | | 182 | | | | 381 | | | | 497 | | | | 1,018 | | | | 864 | |
| | | | | | | | | | | | |
INCOME BEFORE PROVISION (BENEFIT) FOR INCOME TAXES | | | 12,047 | | | | 17,256 | | | | 15,604 | | | | 56,814 | | | | 55,427 | |
| | | | | | | | | | | | |
PROVISION (BENEFIT) FOR INCOME TAXES | | | (2,307 | ) | | | 1,145 | | | | (433 | ) | | | (2,730 | ) | | | (1,839 | ) |
| | | | | | | | | | | | |
NET INCOME | | $ | 14,354 | | | $ | 16,111 | | | $ | 16,037 | | | $ | 59,544 | | | $ | 57,266 | |
| | | | | | | | | | | | |
EARNINGS PER SHARE: | | | | | | | | | | |
| | Basic | | $ | 0.49 | | | $ | 0.54 | | | $ | 0.54 | | | $ | 1.99 | | | $ | 1.95 | |
| | Diluted | | $ | 0.48 | | | $ | 0.52 | | | $ | 0.52 | | | $ | 1.93 | | | $ | 1.88 | |
| | | | | | | | | | | | |
SHARES USED IN PER-SHARE CALCULATION: | | | | | | | | | | |
| | Basic | | | 29,350 | | | | 30,013 | | | | 29,974 | | | | 29,976 | | | | 29,421 | |
| | Diluted | | | 30,051 | | | | 30,757 | | | | 30,924 | | | | 30,829 | | | | 30,420 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
SUPPLEMENTAL INFORMATION: | | | | | | | | | | |
| | | | | | | | | | | | |
Stock-based compensation expenses included in: | | | | | | | | | | |
| | Cost of revenues | | $ | 231 | | | $ | 131 | | | $ | 250 | | | $ | 879 | | | $ | 1,074 | |
| | Research and development | | | 1,262 | | | | 971 | | | | 1,515 | | | | 4,784 | | | | 5,746 | |
| | Sales and marketing | | | 962 | | | | 779 | | | | 1,054 | | | | 3,540 | | | | 3,642 | |
| | General and administrative | | | 1,157 | | | | 699 | | | | 1,511 | | | | 5,079 | | | | 6,023 | |
| | Total stock-based compensation expense | | $ | 3,612 | | | $ | 2,580 | | | $ | 4,330 | | | $ | 14,282 | | | $ | 16,485 | |
| | | | | | | | | | | | |
Cost of revenues includes: | | | | | | | | | | |
| | Amortization of acquisition-related intangible assets | | $ | 646 | | | $ | 645 | | | $ | 645 | | | $ | 2,581 | | | $ | 2,580 | |
| | | | | | | | | | | | |
General & administrative expenses include: | | | | | | | | | | |
| | Patent-litigation expenses | | $ | 1,815 | | | $ | 1,529 | | | $ | 1,772 | | | $ | 5,657 | | | $ | 5,645 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
REVENUE MIX BY END MARKET | | | | | | | | | | |
| | Communications | | | 21 | % | | | 18 | % | | | 21 | % | | | 18 | % | | | 21 | % |
| | Computer | | | 9 | % | | | 11 | % | | | 11 | % | | | 10 | % | | | 10 | % |
| | Consumer | | | 37 | % | | | 36 | % | | | 34 | % | | | 37 | % | | | 35 | % |
| | Industrial | | | 33 | % | | | 35 | % | | | 34 | % | | | 35 | % | | | 34 | % |
| | | | | | | | | | | | |
POWER INTEGRATIONS, INC. |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP RESULTS |
(in thousands, except per-share amounts) |
| | | | | | | | | | | | | | |
| | | | | | Three Months Ended | | Twelve Months Ended |
| | | | | | December 31, 2014 | | September 30, 2014 | | December 31, 2013 | | December 31, 2014 | | December 31, 2013 |
RECONCILIATION OF GROSS PROFIT | | | | | | | | | | |
GAAP gross profit | | $ | 45,805 | | | $ | 49,052 | | | $ | 48,391 | | | $ | 189,570 | | | $ | 183,236 | |
| | GAAP gross margin | | | 52.9 | % | | | 54.4 | % | | | 53.5 | % | | | 54.3 | % | | | 52.8 | % |
| | | | | | | | | | | | | | |
Stock-based compensation included in cost of revenues | | | 231 | | | | 131 | | | | 250 | | | | 879 | | | | 1,074 | |
Amortization of acquisition-related intangible assets | | | 646 | | | | 645 | | | | 645 | | | | 2,581 | | | | 2,580 | |
| | | | | | | | | | | | | | |
Non-GAAP gross profit | | $ | 46,682 | | | $ | 49,828 | | | $ | 49,286 | | | $ | 193,030 | | | $ | 186,890 | |
| | Non-GAAP gross margin | | | 53.9 | % | | | 55.3 | % | | | 54.5 | % | | | 55.3 | % | | | 53.8 | % |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
RECONCILIATION OF OPERATING EXPENSES | | | | | | | | | | |
GAAP operating expenses | | $ | 33,940 | | | $ | 32,177 | | | $ | 33,284 | | | $ | 133,774 | | | $ | 129,170 | |
| | | | | | | | | | | | | | |
Less: | | Stock-based compensation expense included in operating expenses | | | | | | | | | |
| | | | Research and development | | | 1,262 | | | | 971 | | | | 1,515 | | | | 4,784 | | | | 5,746 | |
| | | | Sales and marketing | | | 962 | | | | 779 | | | | 1,054 | | | | 3,540 | | | | 3,642 | |
| | | | General and administrative | | | 1,157 | | | | 699 | | | | 1,511 | | | | 5,079 | | | | 6,023 | |
| | | | Total | | | 3,381 | | | | 2,449 | | | | 4,080 | | | | 13,403 | | | | 15,411 | |
| | | | | | | | | | | | | | |
| | Amortization of acquisition-related intangible assets | | | 628 | | | | 629 | | | | 1,158 | | | | 3,190 | | | | 4,523 | |
| | | | | | | | | | | | | | |
| | Acquisition expenses | | | 809 | | | | - | | | | - | | | | 809 | | | | - | |
| | | | | | | | | | | | | | |
Non-GAAP operating expenses | | $ | 29,122 | | | $ | 29,099 | | | $ | 28,046 | | | $ | 116,372 | | | $ | 109,236 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
RECONCILIATION OF INCOME FROM OPERATIONS | | | | | | | | | | |
GAAP income from operations | | $ | 11,865 | | | $ | 16,875 | | | $ | 15,107 | | | $ | 55,796 | | | $ | 54,066 | |
| | GAAP operating margin | | | 13.7 | % | | | 18.7 | % | | | 16.7 | % | | | 16.0 | % | | | 15.6 | % |
| | | | | | | | | | | | | | |
Add: | | Total stock-based compensation | | | 3,612 | | | | 2,580 | | | | 4,330 | | | | 14,282 | | | | 16,485 | |
| | Amortization of acquisition-related intangible assets | | | 1,274 | | | | 1,274 | | | | 1,803 | | | | 5,771 | | | | 7,103 | |
| | Acquisition expenses | | | 809 | | | | - | | | | - | | | | 809 | | | | - | |
| | | | | | | | | | | | | | |
Non-GAAP income from operations | | $ | 17,560 | | | $ | 20,729 | | | $ | 21,240 | | | $ | 76,658 | | | $ | 77,654 | |
| | Non-GAAP operating margin | | | 20.3 | % | | | 23.0 | % | | | 23.5 | % | | | 22.0 | % | | | 22.4 | % |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
RECONCILIATION OF PROVISION (BENEFIT) FOR INCOME TAXES | | | | | | | | | | |
GAAP provision (benefit) for income taxes | | $ | (2,307 | ) | | $ | 1,145 | | | $ | (433 | ) | | $ | (2,730 | ) | | $ | (1,839 | ) |
| | GAAP effective tax rate | | | -19.1 | % | | | 6.6 | % | | | -2.8 | % | | | -4.8 | % | | | -3.3 | % |
| | | | | | | | | | | | | | |
Benefit associated with tax settlement | | | - | | | | - | | | | - | | | | (3,331 | ) | | | - | |
Tax effect of other adjustments to GAAP results | | | (2,251 | ) | | | (120 | ) | | | (1,751 | ) | | | (3,034 | ) | | | (5,624 | ) |
| | | | | | | | | | | | | | |
Non-GAAP provision (benefit) for income taxes | | $ | (56 | ) | | $ | 1,265 | | | $ | 1,318 | | | $ | 3,635 | | | $ | 3,785 | |
| | Non-GAAP effective tax rate | | | -0.3 | % | | | 6.0 | % | | | 6.1 | % | | | 4.7 | % | | | 4.8 | % |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
RECONCILIATION OF NET INCOME PER SHARE (DILUTED) | | | | | | | | | | |
GAAP net income | | $ | 14,354 | | | $ | 16,111 | | | $ | 16,037 | | | $ | 59,544 | | | $ | 57,266 | |
| | | | | | | | | | | | | | |
Adjustments to GAAP net income | | | | | | | | | | |
| | Stock-based compensation | | | 3,612 | | | | 2,580 | | | | 4,330 | | | | 14,282 | | | | 16,485 | |
| | Amortization of acquisition-related intangible assets | | | 1,274 | | | | 1,274 | | | | 1,803 | | | | 5,771 | | | | 7,103 | |
| | Acquisition expenses | | | 809 | | | | - | | | | - | | | | 809 | | | | - | |
| | Gain on sale of assets held for sale | | | - | | | | - | | | | - | | | | - | | | | (497 | ) |
| | Benefit associated with tax settlement | | | - | | | | - | | | | - | | | | (3,331 | ) | | | - | |
| | Tax effect of items excluded from non-GAAP results | | | (2,251 | ) | | | (120 | ) | | | (1,751 | ) | | | (3,034 | ) | | | (5,624 | ) |
| | | | | | | | | | | | | | |
Non-GAAP net income | | $ | 17,798 | | | $ | 19,845 | | | $ | 20,419 | | | $ | 74,041 | | | $ | 74,733 | |
| | | | | | | | | | | | | | |
Average shares outstanding for calculation of non-GAAP income per share (diluted) | | | 30,051 | | | | 30,757 | | | | 30,924 | | | | 30,829 | | | | 30,420 | |
| | | | | | | | | | | | | | |
Non-GAAP net income per share (diluted) | | $ | 0.59 | | | $ | 0.65 | | | $ | 0.66 | | | $ | 2.40 | | | $ | 2.46 | |
| | | | | | | | | | | | | | |
GAAP income per share | | $ | 0.48 | | | $ | 0.52 | | | $ | 0.52 | | | $ | 1.93 | | | $ | 1.88 | |
| | | | | | | | | | | | | | | | | | | | |
POWER INTEGRATIONS, INC. |
CONSOLIDATED BALANCE SHEETS |
(in thousands) |
| | | | | | | | |
| | | | | | | | |
| | | | December 31, 2014 | | September 30, 2014 | | December 31, 2013 |
ASSETS | | | | | | |
| | CURRENT ASSETS: | | | | | | |
| | Cash and cash equivalents | | $ | 60,708 | | | $ | 60,720 | | | $ | 92,928 | |
| | Short-term marketable securities | | | 114,575 | | | | 153,144 | | | | 109,179 | |
| | Accounts receivable | | | 10,186 | | | | 10,381 | | | | 12,389 | |
| | Inventories | | | 64,025 | | | | 56,958 | | | | 42,235 | |
| | Deferred tax assets | | | 39 | | | | 2,103 | | | | 2,059 | |
| | Prepaid expenses and other current assets | | | 16,379 | | | | 8,773 | | | | 18,632 | |
| | Total current assets | | | 265,912 | | | | 292,079 | | | | 277,422 | |
| | | | | | | | |
| | PROPERTY AND EQUIPMENT, net | | | 95,823 | | | | 96,506 | | | | 90,141 | |
| | INTANGIBLE ASSETS, net | | | 35,524 | | | | 36,873 | | | | 40,334 | |
| | GOODWILL | | | 80,599 | | | | 80,599 | | | | 80,599 | |
| | DEFERRED TAX ASSETS | | | 11,562 | | | | 9,472 | | | | 9,449 | |
| | OTHER ASSETS | | | 4,243 | | | | 3,887 | | | | 3,476 | |
| | Total assets | | $ | 493,663 | | | $ | 519,416 | | | $ | 501,421 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | |
| | CURRENT LIABILITIES: | | | | | | |
| | Accounts payable | | $ | 21,980 | | | $ | 24,777 | | | $ | 20,772 | |
| | Accrued payroll and related expenses | | | 9,071 | | | | 8,834 | | | | 8,900 | |
| | Taxes payable | | | 2,963 | | | | 2,753 | | | | 2,266 | |
| | Deferred taxes | | | 2,193 | | | | 1,103 | | | | 943 | |
| | Deferred income on sales to distributors | | | 15,223 | | | | 18,744 | | | | 15,727 | |
| | Other accrued liabilities | | | 3,730 | | | | 2,224 | | | | 1,810 | |
| | Total current liabilities | | | 55,160 | | | | 58,435 | | | | 50,418 | |
| | | | | | | | |
| | LONG-TERM LIABILITIES | | | | | | |
| | Income taxes payable | | | 743 | | | | 2,722 | | | | 6,885 | |
| | Deferred taxes | | | 4,272 | | | | 4,397 | | | | 5,273 | |
| | Other liabilities | | | 2,812 | | | | 2,229 | | | | 2,159 | |
| | Total liabilities | | | 62,987 | | | | 67,783 | | | | 64,735 | |
| | | | | | | | |
STOCKHOLDERS' EQUITY: | | | | | | |
| | Common stock | | | 29 | | | | 29 | | | | 30 | |
| | Additional paid-in capital | | | 171,938 | | | | 203,076 | | | | 223,660 | |
| | Accumulated other comprehensive loss | | | (1,136 | ) | | | (474 | ) | | | (470 | ) |
| | Retained earnings | | | 259,845 | | | | 249,002 | | | | 213,466 | |
| | Total stockholders' equity | | | 430,676 | | | | 451,633 | | | | 436,686 | |
| | Total liabilities and stockholders' equity | | $ | 493,663 | | | $ | 519,416 | | | $ | 501,421 | |
| | | | | | | | | | | | | | |
POWER INTEGRATIONS, INC. |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(in thousands) |
| | | | | | | | | | | | | |
| | | | | Three Months Ended | | Twelve Months Ended |
| | | | | December 31, 2014 | | September 30, 2014 | | December 31, 2013 | | December 31, 2014 | | December 31, 2013 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | |
| | | Net income | | $ | 14,354 | | | $ | 16,111 | | | $ | 16,037 | | | $ | 59,544 | | | $ | 57,266 | |
| | | Adjustments to reconcile net income to cash provided by operating activities | | | | | | | | | | |
| | | Depreciation | | | 4,035 | | | | 4,002 | | | | 4,026 | | | | 15,884 | | | | 16,088 | |
| | | Amortization of intangible assets | | | 1,349 | | | | 1,349 | | | | 1,878 | | | | 6,072 | | | | 7,404 | |
| | | Loss (gain) on disposal of property and equipment | | | 80 | | | | 11 | | | | (148 | ) | | | 250 | | | | (131 | ) |
| | | Gain on sale of assets held for sale | | | - | | | | - | | | | - | | | | - | | | | (497 | ) |
| | | Stock-based compensation expense | | | 3,612 | | | | 2,580 | | | | 4,330 | | | | 14,282 | | | | 16,485 | |
| | | Amortization of premium on marketable securities | | | 398 | | | | 481 | | | | 317 | | | | 1,694 | | | | 789 | |
| | | Deferred income taxes | | | 939 | | | | (917 | ) | | | 2,025 | | | | 157 | | | | (2,781 | ) |
| | | Increase (decrease) in accounts receivable allowances | | | (5 | ) | | | 90 | | | | - | | | | 70 | | | | (127 | ) |
| | | Excess tax benefit from employee stock plans | | | - | | | | (224 | ) | | | (734 | ) | | | (437 | ) | | | (734 | ) |
| | | Tax benefit associated with employee stock plans | | | - | | | | 451 | | | | 1,284 | | | | 815 | | | | 1,284 | |
| | | Change in operating assets and liabilities: | | | | | | | | | | |
| | | Accounts receivable | | | 200 | | | | 5,972 | | | | 2,712 | | | | 2,133 | | | | (4,936 | ) |
| | | Inventories | | | (7,064 | ) | | | (5,693 | ) | | | (1,984 | ) | | | (21,703 | ) | | | 2,375 | |
| | | Prepaid expenses and other assets | | | (1,744 | ) | | | 4,655 | | | | (3,118 | ) | | | 8,211 | | | | (1,523 | ) |
| | | Accounts payable | | | (172 | ) | | | 639 | | | | (485 | ) | | | 2,337 | | | | 2,467 | |
| | | Taxes payable and other accrued liabilities | | | 15 | | | | 1,486 | | | | (1,543 | ) | | | (3,242 | ) | | | 1,065 | |
| | | Deferred income on sales to distributors | | | (3,522 | ) | | | (384 | ) | | | (1,134 | ) | | | (505 | ) | | | 4,177 | |
| | | Net cash provided by operating activities | | | 12,475 | | | | 30,609 | | | | 23,463 | | | | 85,562 | | | | 98,671 | |
| | | | | | | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | |
| | | Purchases of property and equipment | | | (5,677 | ) | | | (7,509 | ) | | | (2,710 | ) | | | (23,071 | ) | | | (13,960 | ) |
| | | Proceeds from sale of property and equipment | | | - | | | | - | | | | - | | | | - | | | | 36 | |
| | | Proceeds from sale of assets held for sale | | | - | | | | - | | | | - | | | | - | | | | 959 | |
| | | Collections of financing lease and other receivables | | | - | | | | - | | | | 433 | | | | - | | | | 433 | |
| | | Loan to third party | | | (6,600 | ) | | | - | | | | - | | | | (6,600 | ) | | | - | |
| | | Other assets | | | - | | | | (1,261 | ) | | | - | | | | (1,261 | ) | | | - | |
| | | Purchases of marketable securities | | | - | | | | (20,518 | ) | | | (13,211 | ) | | | (45,269 | ) | | | (109,482 | ) |
| | | Proceeds from sales and maturities of marketable securities | | | 38,052 | | | | - | | | | 5,900 | | | | 38,052 | | | | 31,350 | |
| | | Net cash provided by (used in) investing activities | | | 25,775 | | | | (29,288 | ) | | | (9,588 | ) | | | (38,149 | ) | | | (90,664 | ) |
| | | | | | | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | |
| | | Net proceeds from issuance of common stock | | | 751 | | | | 3,237 | | | | 2,601 | | | | 13,855 | | | | 30,239 | |
| | | Repurchase of common stock | | | (35,502 | ) | | | (19,527 | ) | | | - | | | | (80,760 | ) | | | - | |
| | | Payments of dividends to stockholders | | | (3,511 | ) | | | (3,595 | ) | | | (2,400 | ) | | | (13,165 | ) | | | (9,446 | ) |
| | | Excess tax benefit from employee stock plans | | | - | | | | 224 | | | | 734 | | | | 437 | | | | 734 | |
| | | Net cash provided by (used in) financing activities | | | (38,262 | ) | | | (19,661 | ) | | | 935 | | | | (79,633 | ) | | | 21,527 | |
| | | | | | | | | | | | | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | | | (12 | ) | | | (18,340 | ) | | | 14,810 | | | | (32,220 | ) | | | 29,534 | |
| | | | | | | | | | | | | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | | | 60,720 | | | | 79,060 | | | | 78,118 | | | | 92,928 | | | | 63,394 | |
| | | | | | | | | | | | | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | | $ | 60,708 | | | $ | 60,720 | | | $ | 92,928 | | | $ | 60,708 | | | $ | 92,928 | |
CONTACT:
Power Integrations, Inc.
Joe Shiffler, 408-414-8528
jshiffler@power.com