Exhibit 99.1
Power Integrations Reports First-Quarter Financial Results
Revenues grew three percent year-over-year to $85.3 million; non-GAAP earnings were $0.50 per diluted share; GAAP earnings were $0.30 per diluted share
SAN JOSE, Calif.--(BUSINESS WIRE)--April 28, 2016--Power Integrations (Nasdaq: POWI) today announced financial results for the quarter ended March 31, 2016. Net revenues for the first quarter were $85.3 million, down two percent from the prior quarter and up three percent compared to the first quarter of 2015. Net income was $8.8 million or $0.30 per diluted share, compared to $0.44 in the prior quarter and $0.21 in the first quarter of 2015. Cash flow from operations for the first quarter was $20.3 million.
In addition to its GAAP results, the company provided non-GAAP financial measures that exclude stock-based compensation expenses, amortization of intangible assets and other acquisition-related expenses, and the tax effects of these items. Non-GAAP net income for the first quarter was $14.7 million or $0.50 per diluted share, compared with $0.58 in the prior quarter and $0.43 in the first quarter of 2015.
Commented Balu Balakrishnan, president and CEO of Power Integrations: “Revenues increased from a year ago, and we expect continued growth in the second quarter as demand for our InnoSwitch™ products continues to ramp in the mobile-device market. The broader InnoSwitch product cycle continues to take shape with the recent introductions of InnoSwitch-CE and the 900-volt InnoSwitch-EP, and we have a robust pipeline of innovative new products on the way that will further expand our addressable market.”
Additional Highlights
- Power Integrations repurchased approximately 138,000 shares of its common stock during the quarter for $6.1 million. At quarter-end the company had $23.9 million remaining on its repurchase authorization.
- The company paid a dividend of $0.13 per share on March 31, 2016. A dividend of $0.13 per share will be paid on June 30, 2016 to stockholders of record as of May 31, 2016.
- Power Integrations had $185.2 million in cash and short-term marketable securities at quarter-end, an increase of $11.3 million during the quarter.
- Power Integrations was issued 14 U.S. patents during the first quarter.
Financial Outlook
The company issued the following forecast for the second quarter of 2016:
- Revenues are expected to be in a range of $88 million to $94 million.
- Non-GAAP gross margin is expected to be between 50.5 percent and 51 percent. (Excludes approximately $0.3 million of stock-based compensation expense and $1 million of amortization of acquisition-related intangible assets.) GAAP gross margin is expected to be between 49.1 percent and 49.6 percent.
- Non-GAAP operating expenses are expected to be approximately $31 million. (Excludes approximately $4.8 million of stock-based compensation expenses and $0.6 million of amortization of acquisition-related intangible assets.) GAAP operating expenses are expected to be approximately $36.4 million.
Conference Call Today at 1:30 p.m. Pacific Time
Power Integrations management will hold a conference call today at 1:30 p.m. PT. Members of the investment community can join the call by dialing 1-647-788-4901. The call will also be available on the investor section of the company's website, http://investors.power.com.
About Power Integrations
Power Integrations, Inc. is a leading innovator in semiconductor technologies for high-voltage power-conversion. The company’s products are key building blocks in the clean-power ecosystem, enabling the generation of renewable energy as well as the efficient transmission and consumption of power in applications ranging from milliwatts to megawatts. For more information please visit www.power.com.
Note Regarding Use of Non-GAAP Financial Measures
In addition to the company's consolidated financial statements, which are presented according to GAAP, the company provides certain non-GAAP financial information that excludes stock-based compensation expenses recorded under ASC 718-10, amortization of acquisition-related intangible assets and the write-up of acquired inventory, acquisition expenses, severance and transition expenses, and the tax effects of these items. The company uses these measures in its own financial and operational decision-making and, with respect to one measure, in setting performance targets for employee-compensation purposes. Further, the company believes that these non-GAAP measures offer an important analytical tool to help investors understand the company’s core operating results and trends, and to facilitate comparability with the operating results of other companies that provide similar measures. These non-GAAP measures have certain limitations as analytical tools and are not meant to be considered in isolation or as a substitute for GAAP financial information. For example, stock-based compensation is an important component of the company’s compensation mix, and will continue to result in significant expenses in the company’s GAAP results for the foreseeable future, but is not reflected in the non-GAAP measures. Also, other companies, including companies in Power Integrations’ industry, may calculate non-GAAP measures differently, limiting their usefulness as comparative measures.
Note Regarding Forward-Looking Statements
The statements in this press release regarding the company’s forecast for its second-quarter financial performance and its expectation that products in its pipeline will expand the company’s addressable market are forward-looking statements reflecting management's current expectations and beliefs. These forward-looking statements are based on current information that is, by its nature, subject to rapid and even abrupt change. Due to risks and uncertainties associated with the company's business, actual results could differ materially from those projected or implied by these statements. These risks and uncertainties include, but are not limited to: changes in global macroeconomic conditions, which may impact the level of demand for the company’s products including its InnoSwitch products; potential changes and shifts in customer demand away from end products that utilize the company's integrated circuits to end products that do not incorporate the company's products; the effects of competition, which may cause the company to decrease its selling prices for its products; the outcome and cost of patent litigation, which may affect sales of the company’s products or could result in higher expenses and charges than currently expected; unforeseen costs and expenses; and unfavorable fluctuations in component costs or operating expenses resulting from changes in commodity prices and/or exchange rates. In addition, new product introductions and design wins are subject to the risks and uncertainties that typically accompany development and delivery of complex technologies to the marketplace, including product development delays and defects and market acceptance of the new products. These and other risk factors that may cause actual results to differ are more fully explained under the caption “Risk Factors” in the company's most recent Annual Report on Form 10-K, filed with the Securities and Exchange Commission (SEC) on February 11, 2016. The company is under no obligation (and expressly disclaims any obligation) to update or alter its forward-looking statements, whether as a result of new information, future events or otherwise, except as otherwise required by the rules and regulations of the SEC.
Power Integrations, InnoSwitch and the Power Integrations logo are trademarks or registered trademarks of Power Integrations, Inc. All other trademarks are property of their respective owners.
| POWER INTEGRATIONS, INC. | ||||||||||||
| CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||
| (in thousands, except per-share amounts) | ||||||||||||
| Three Months Ended | ||||||||||||
March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||||
| NET REVENUES | $ | 85,326 | $ | 87,289 | $ | 82,557 | ||||||
| COST OF REVENUES | 42,379 | 44,373 | 40,265 | |||||||||
| GROSS PROFIT | 42,947 | 42,916 | 42,292 | |||||||||
| OPERATING EXPENSES: | ||||||||||||
| Research and development | 14,779 | 13,856 | 14,573 | |||||||||
| Sales and marketing | 10,740 | 10,449 | 11,307 | |||||||||
| General and administrative | 7,850 | 6,896 | 7,983 | |||||||||
| Amortization of acquisition-related intangible assets | 666 | 666 | 750 | |||||||||
| Acquisition expenses, severance and transition costs | - | - | 722 | |||||||||
| Total operating expenses | 34,035 | 31,867 | 35,335 | |||||||||
| INCOME FROM OPERATIONS | 8,912 | 11,049 | 6,957 | |||||||||
| Other income, net | 261 | 206 | (223 | ) | ||||||||
| INCOME BEFORE INCOME TAXES | 9,173 | 11,255 | 6,734 | |||||||||
| PROVISION (BENEFIT) FOR INCOME TAXES | 330 | (1,446 | ) | 391 | ||||||||
| NET INCOME | $ | 8,843 | $ | 12,701 | $ | 6,343 | ||||||
| EARNINGS PER SHARE: | ||||||||||||
| Basic | $ | 0.31 | $ | 0.45 | $ | 0.22 | ||||||
| Diluted | $ | 0.30 | $ | 0.44 | $ | 0.21 | ||||||
| SHARES USED IN PER-SHARE CALCULATION: | ||||||||||||
| Basic | 28,679 | 28,483 | 29,309 | |||||||||
| Diluted | 29,244 | 29,126 | 30,058 | |||||||||
| SUPPLEMENTAL INFORMATION: | ||||||||||||
| Stock-based compensation expenses included in: | ||||||||||||
| Cost of revenues | $ | 90 | $ | 208 | $ | 249 | ||||||
| Research and development | 1,469 | 1,281 | 1,391 | |||||||||
| Sales and marketing | 1,027 | 877 | 1,012 | |||||||||
| General and administrative | 1,830 | 899 | 1,739 | |||||||||
| Total stock-based compensation expense | $ | 4,416 | $ | 3,265 | $ | 4,391 | ||||||
| Cost of revenues includes: | ||||||||||||
| Amortization of write-up of acquired inventory | $ | - | $ | - | $ | 309 | ||||||
| Amortization of acquisition-related intangible assets | $ | 961 | $ | 961 | $ | 961 | ||||||
| General & administrative expenses include: | ||||||||||||
| Patent-litigation expenses | $ | 1,159 | $ | 1,517 | $ | 1,457 | ||||||
| Other income, net includes: | ||||||||||||
| Amortization of in-place lease intangible assets | $ | 90 | $ | 90 | $ | - | ||||||
| REVENUE MIX BY END MARKET | ||||||||||||
| Communications | 23 | % | 26 | % | 21 | % | ||||||
| Computer | 6 | % | 7 | % | 8 | % | ||||||
| Consumer | 39 | % | 34 | % | 38 | % | ||||||
| Industrial | 32 | % | 33 | % | 33 | % | ||||||
| POWER INTEGRATIONS, INC. | ||||||||||||
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP RESULTS | ||||||||||||
| (in thousands, except per-share amounts) | ||||||||||||
| Three Months Ended | ||||||||||||
March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||||
| RECONCILIATION OF GROSS PROFIT | ||||||||||||
| GAAP gross profit | $ | 42,947 | $ | 42,916 | $ | 42,292 | ||||||
| GAAP gross margin | 50.3 | % | 49.2 | % | 51.2 | % | ||||||
| Stock-based compensation included in cost of revenues | 90 | 208 | 249 | |||||||||
| Amortization of write-up of acquired inventory | - | - | 309 | |||||||||
| Amortization of acquisition-related intangible assets | 961 | 961 | 961 | |||||||||
| Non-GAAP gross profit | $ | 43,998 | $ | 44,085 | $ | 43,811 | ||||||
| Non-GAAP gross margin | 51.6 | % | 50.5 | % | 53.1 | % | ||||||
| RECONCILIATION OF OPERATING EXPENSES | ||||||||||||
| GAAP operating expenses | $ | 34,035 | $ | 31,867 | $ | 35,335 | ||||||
| Less:Stock-based compensation expense included in operating expenses | ||||||||||||
| Research and development | 1,469 | 1,281 | 1,391 | |||||||||
| Sales and marketing | 1,027 | 877 | 1,012 | |||||||||
| General and administrative | 1,830 | 899 | 1,739 | |||||||||
| Total | 4,326 | 3,057 | 4,142 | |||||||||
| Amortization of acquisition-related intangible assets | 666 | 666 | 750 | |||||||||
| Acquisition expenses, severance and transition costs | - | - | 722 | |||||||||
| Non-GAAP operating expenses | $ | 29,043 | $ | 28,144 | $ | 29,721 | ||||||
| RECONCILIATION OF INCOME FROM OPERATIONS | ||||||||||||
| GAAP income from operations | $ | 8,912 | $ | 11,049 | $ | 6,957 | ||||||
| GAAP operating margin | 10.4 | % | 12.7 | % | 8.4 | % | ||||||
| Add:Total stock-based compensation | 4,416 | 3,265 | 4,391 | |||||||||
| Amortization of write-up of acquired inventory | - | - | 309 | |||||||||
| Amortization of acquisition-related intangible assets | 1,627 | 1,627 | 1,711 | |||||||||
| Acquisition expenses, severance and transition costs | - | - | 722 | |||||||||
| Non-GAAP income from operations | $ | 14,955 | $ | 15,941 | $ | 14,090 | ||||||
| Non-GAAP operating margin | 17.5 | % | 18.3 | % | 17.1 | % | ||||||
| RECONCILIATION OF PROVISION (BENEFIT) FOR INCOME TAXES | ||||||||||||
| GAAP provision (benefit) for income taxes | $ | 330 | $ | (1,446 | ) | $ | 391 | |||||
| GAAP effective tax rate | 3.6 | % | -12.8 | % | 5.8 | % | ||||||
| Tax effect of adjustments to GAAP results | (301 | ) | (796 | ) | (521 | ) | ||||||
| Non-GAAP provision (benefit) for income taxes | $ | 631 | $ | (650 | ) | $ | 912 | |||||
| Non-GAAP effective tax rate | 4.1 | % | -4.0 | % | 6.6 | % | ||||||
| RECONCILIATION OF NET INCOME PER SHARE (DILUTED) | ||||||||||||
| GAAP net income | $ | 8,843 | $ | 12,701 | $ | 6,343 | ||||||
| Adjustments to GAAP net income | ||||||||||||
| Stock-based compensation | 4,416 | 3,265 | 4,391 | |||||||||
| Amortization of write-up of acquired inventory | - | - | 309 | |||||||||
| Amortization of acquisition-related intangible assets | 1,627 | 1,627 | 1,711 | |||||||||
| Acquisition expenses, severance and transition costs | - | - | 722 | |||||||||
| Amortization of in-place lease intangible assets | 90 | 90 | - | |||||||||
| Tax effect of items excluded from non-GAAP results | (301 | ) | (796 | ) | (521 | ) | ||||||
| Non-GAAP net income | $ | 14,675 | $ | 16,887 | $ | 12,955 | ||||||
Average shares outstanding for calculation of non-GAAP income per share (diluted) | 29,244 | 29,126 | 30,058 | |||||||||
| Non-GAAP net income per share (diluted) | $ | 0.50 | $ | 0.58 | $ | 0.43 | ||||||
| GAAP income per share | $ | 0.30 | $ | 0.44 | $ | 0.21 | ||||||
| POWER INTEGRATIONS, INC. | ||||
| CONSOLIDATED BALANCE SHEETS | ||||
| (in thousands) | ||||
March 31, 2016 | December 31, 2015 | |||
| ASSETS | ||||
| CURRENT ASSETS: | ||||
| Cash and cash equivalents | $ 94,735 | $ 90,092 | ||
| Short-term marketable securities | 90,419 | 83,769 | ||
| Accounts receivable | 11,294 | 7,818 | ||
| Inventories | 45,665 | 51,934 | ||
| Prepaid expenses and other current assets | 7,295 | 6,790 | ||
| Total current assets | 249,408 | 240,403 | ||
| PROPERTY AND EQUIPMENT, net | 97,723 | 99,381 | ||
| INTANGIBLE ASSETS, net | 36,373 | 38,165 | ||
| GOODWILL | 91,849 | 91,849 | ||
| DEFERRED TAX ASSETS | 11,779 | 11,843 | ||
| OTHER ASSETS | 5,664 | 5,896 | ||
| Total assets | $ 492,796 | $ 487,537 | ||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||
| CURRENT LIABILITIES: | ||||
| Accounts payable | $ 19,862 | $ 21,660 | ||
| Accrued payroll and related expenses | 7,986 | 9,327 | ||
| Taxes payable | 3,326 | 3,620 | ||
| Deferred income on sales to distributors | 17,102 | 15,101 | ||
| Other accrued liabilities | 2,217 | 2,285 | ||
| Total current liabilities | 50,493 | 51,993 | ||
| LONG-TERM LIABILITIES: | ||||
| Income taxes payable | 2,695 | 2,511 | ||
| Deferred tax liabilities | 1,141 | 1,291 | ||
| Other liabilities | 3,246 | 3,123 | ||
| Total liabilities | 57,575 | 58,918 | ||
| STOCKHOLDERS' EQUITY: | ||||
| Common stock | 28 | 28 | ||
| Additional paid-in capital | 146,655 | 145,366 | ||
| Accumulated other comprehensive loss | (1,652) | (1,851) | ||
| Retained earnings | 290,190 | 285,076 | ||
| Total stockholders' equity | 435,221 | 428,619 | ||
| Total liabilities and stockholders' equity | $ 492,796 | $ 487,537 | ||
| POWER INTEGRATIONS, INC. | ||||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||
| (in thousands) | ||||||||||||
| Three Months Ended | ||||||||||||
March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||
| Net income | $ | 8,843 | $ | 12,701 | $ | 6,343 | ||||||
| Adjustments to reconcile net income to cash provided by operating activities | ||||||||||||
| Depreciation | 4,315 | 4,229 | 4,032 | |||||||||
| Amortization of intangible assets | 1,792 | 1,792 | 1,786 | |||||||||
| Loss on disposal of property and equipment | 78 | 91 | - | |||||||||
| Stock-based compensation expense | 4,416 | 3,265 | 4,391 | |||||||||
| Amortization of premium on marketable securities | 260 | 254 | 286 | |||||||||
| Deferred income taxes | (86 | ) | (5,568 | ) | 77 | |||||||
| Increase (decrease) in accounts receivable allowances | 89 | (1 | ) | (5 | ) | |||||||
| Tax shortfall associated with employee stock plans | - | - | (189 | ) | ||||||||
| Change in operating assets and liabilities: | ||||||||||||
| Accounts receivable | (3,565 | ) | 3,243 | (550 | ) | |||||||
| Inventories | 6,269 | 3,505 | 424 | |||||||||
| Prepaid expenses and other assets | (868 | ) | (887 | ) | (227 | ) | ||||||
| Accounts payable | (1,840 | ) | 35 | 349 | ||||||||
| Taxes payable and other accrued liabilities | (1,413 | ) | 3,503 | (1,076 | ) | |||||||
| Deferred income on sales to distributors | 2,001 | (1,363 | ) | 2,031 | ||||||||
| Net cash provided by operating activities | 20,291 | 24,799 | 17,672 | |||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||
| Purchases of property and equipment | (2,095 | ) | (3,740 | ) | (3,322 | ) | ||||||
| Payment for acquisition, net of cash acquired | - | - | (15,365 | ) | ||||||||
| Purchases of marketable securities | (45,227 | ) | (14,815 | ) | - | |||||||
| Proceeds from sales and maturities of marketable securities | 38,531 | 21,850 | 26,785 | |||||||||
| Net cash provided by (used in) investing activities | (8,791 | ) | 3,295 | 8,098 | ||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||||
| Net proceeds from issuance of common stock | 2,957 | 5,678 | 3,519 | |||||||||
| Repurchase of common stock | (6,085 | ) | - | (841 | ) | |||||||
| Payments of dividends to stockholders | (3,729 | ) | (3,415 | ) | (3,519 | ) | ||||||
| Net cash provided by (used in) financing activities | (6,857 | ) | 2,263 | (841 | ) | |||||||
| NET INCREASE IN CASH AND CASH EQUIVALENTS | 4,643 | 30,357 | 24,929 | |||||||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 90,092 | 59,735 | 60,708 | |||||||||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 94,735 | $ | 90,092 | $ | 85,637 | ||||||
CONTACT:
Power Integrations, Inc.
Joe Shiffler, 408-414-8528
joe@power.com