Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | Note 6 : Loans Receivable and Allowance for Loan Losses The following table sets forth the Company’s gross loans by major categories as of June 30, 2015, and December 31, 2014: (dollars in thousands) June 30, 2015 December 31, 2014 Commercial real estate $ 371,051 $ 379,259 Construction and land development 34,947 29,861 Commercial and industrial 166,912 145,113 Owner occupied real estate 202,467 188,025 Consumer and other 47,475 39,713 Residential mortgage 401 408 Total loans receivable 823,253 782,379 Deferred costs (fees) (378 ) (439 ) Allowance for loan losses (8,398 ) (11,536 ) Net loans receivable $ 814,477 $ 770,404 A loan is considered impaired, when based on current information and events, it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans, but also include internally classified accruing loans. The following table summarizes information with regard to impaired loans by loan portfolio class as of June 30, 2015 and December 31, 2014: June 30, 201 5 December 31, 201 4 (dollars in thousands) Recorded Investment Unpaid Principal Balance Related Allowance Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Commercial real estate $ 14,214 $ 14,262 $ - $ 11,964 $ 11,969 $ - Construction and land development 320 417 - 61 158 - Commercial and industrial 4,062 5,322 - 3,764 7,275 - Owner occupied real estate 1,084 1,288 - 524 528 - Consumer and other 818 1,091 - 429 708 - Total $ 20,498 $ 22,380 $ - $ 16,742 $ 20,638 $ - With an allowance recorded: Commercial real estate $ 766 $ 837 $ 194 $ 13,118 $ 13,245 $ 3,858 Construction and land development 94 3,740 60 316 3,741 217 Commercial and industrial 2,372 5,039 1,149 1,457 2,057 211 Owner occupied real estate 3,907 3,909 994 4,011 4,162 844 Consumer and other - - - - - - Total $ 7,139 $ 13,525 $ 2,397 $ 18,902 $ 23,205 $ 5,130 Total: Commercial real estate $ 14,980 $ 15,099 $ 194 $ 25,082 $ 25,214 $ 3,858 Construction and land development 414 4,157 60 377 3,899 217 Commercial and industrial 6,434 10,361 1,149 5,221 9,332 211 Owner occupied real estate 4,991 5,197 994 4,535 4,690 844 Consumer and other 818 1,091 - 429 708 - Total $ 27,637 $ 35,905 $ 2,397 $ 35,644 $ 43,843 $ 5,130 The following table presents additional information regarding the Company’s impaired loans for the three months ended June 30, 2015 and June 30, 2014: Three Months Ended June 30, 201 5 201 4 (dollars in thousands) Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial real estate $ 13,432 $ (21 ) $ 6,696 $ 106 Construction and land development 248 1 661 - Commercial and industrial 3,992 27 2,859 - Owner occupied real estate 957 3 802 (3 ) Consumer and other 713 3 480 - Total $ 19,342 $ 13 $ 11,498 $ 103 With an allowance recorded: Commercial real estate $ 4,864 $ 3 $ 13,325 $ (130 ) Construction and land development 116 - 659 - Commercial and industrial 2,084 - 3,914 (1 ) Owner occupied real estate 4,009 30 3,315 35 Consumer and other - - 35 - Total $ 11,073 $ 33 $ 21,248 $ (96 ) Total: Commercial real estate $ 18,296 $ (18 ) $ 20,021 $ (24 ) Construction and land development 364 1 1,320 - Commercial and industrial 6,076 27 6,773 (1 ) Owner occupied real estate 4,966 33 4,117 32 Consumer and other 713 3 515 - Total $ 30,415 $ 46 $ 32,746 $ 7 If these loans were performing under their original contractual rate, interest income on such loans would have increased approximately $218,000 and $399,000 for the three months ended June 30, 2015 and 2014, respectively. The following table presents additional information regarding the Company’s impaired loans for the six months ended June 30, 2015 and June 30, 2014: Six Months Ended June 30, 201 5 201 4 (dollars in thousands) Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial real estate $ 12,648 $ 141 $ 6,734 $ 212 Construction and land development 178 1 730 - Commercial and industrial 3,923 48 2,699 1 Owner occupied real estate 829 4 740 2 Consumer and other 607 4 514 1 Total $ 18,185 $ 198 $ 11,417 $ 216 With an allowance recorded: Commercial real estate $ 8,965 $ 3 $ 13,249 $ 8 Construction and land development 137 - 650 - Commercial and industrial 1,796 - 4,111 - Owner occupied real estate 4,109 63 3,113 70 Consumer and other - - 68 - Total $ 15,007 $ 66 $ 21,191 $ 78 Total: Commercial real estate $ 21,613 $ 144 $ 19,983 $ 220 Construction and land development 315 1 1,380 - Commercial and industrial 5,719 48 6,810 1 Owner occupied real estate 4,938 67 3,853 72 Consumer and other 607 4 582 1 Total $ 33,192 $ 264 $ 32,608 $ 294 If these loans were performing under their original contractual rate, interest income on such loans would have increased approximately $463,000 and $542,000 for the six months ended June 30, 2015 and 2014, respectively. The following tables provide the activity in and ending balances of the allowance for loan losses by loan portfolio class at and for the three and six months ended June 30, 2015 and 2014: (dollars in thousands) Commercial Real Estate Construction and Land Development Commercial and Industrial Owner Occupied Real Estate Consumer and Other Residential Mortgage Unallocated Total Three months ended June 30, 201 5 Allowance for loan losses: Beginning balance: $ 6,263 $ 255 $ 1,924 $ 1,578 $ 230 $ 2 $ 692 $ 10,944 Charge-offs (2,524 ) - (24 ) - - - - (2,548 ) Recoveries - - 1 - 1 - - 2 Provisions (credits) (1,032 ) 56 922 209 20 - (175 ) - Ending balance $ 2,707 $ 311 $ 2,823 $ 1,787 $ 251 $ 2 $ 517 $ 8,398 Three months ended June 30, 201 4 Allowance for loan losses: Beginning balance: $ 6,274 $ 861 $ 2,640 $ 1,128 $ 197 $ 13 $ 837 $ 11,950 Charge-offs (188 ) - - - - - - (188 ) Recoveries - - 1 - - - - 1 Provisions (credits) 690 163 150 1 23 - (727 ) 300 Ending balance $ 6,776 $ 1,024 $ 2,791 $ 1,129 $ 220 $ 13 $ 110 $ 12,063 (dollars in thousands) Commercial Real Estate Construction and Land Development Commercial and Industrial Owner Occupied Real Estate Consumer and Other Residential Mortgage Unallocated Total Six months ended June 30, 201 5 Allowance for loan losses: Beginning balance: $ 6,828 $ 917 $ 1,579 $ 1,638 $ 234 $ 2 $ 338 $ 11,536 Charge-offs (2,623 ) (222 ) (325 ) (55 ) - - - (3,225 ) Recoveries 4 5 46 - 32 - - 87 Provisions (credits) (1,502 ) (389 ) 1,523 204 (15 ) - 179 - Ending balance $ 2,707 $ 311 $ 2,823 $ 1,787 $ 251 $ 2 $ 517 $ 8,398 Six months ended June 30, 201 4 Allowance for loan losses: Beginning Balance: $ 6,454 $ 1,948 $ 2,309 $ 985 $ 225 $ 14 $ 328 $ 12,263 Charge-offs (188 ) (20 ) (283 ) - (10 ) - - (501 ) Recoveries - - 1 - - - - 1 Provisions (credits) 510 (904 ) 764 144 5 (1 ) (218 ) 300 Ending balance $ 6,776 $ 1,024 $ 2,791 $ 1,129 $ 220 $ 13 $ 110 $ 12,063 The following tables provide a summary of the allowance for loan losses and balance of loans receivable by loan class and by impairment method as of June 30, 2015 and December 31, 2014: (dollars in thousands) Commercial Real Estate Construction and Land Development Commercial and Industrial Owner Occupied Real Estate Consumer and Other Residential Mortgage Unallocated Total June 30, 201 5 Allowance for loan losses: Individually evaluated for impairment $ 194 $ 60 $ 1,149 $ 994 $ - $ - $ - $ 2,397 Collectively evaluated for impairment 2,513 251 1,674 793 251 2 517 6,001 Total allowance for loan losses $ 2,707 $ 311 $ 2,823 $ 1,787 $ 251 $ 2 $ 517 $ 8,398 Loans receivable: Loans evaluated individually $ 14,980 $ 414 $ 6,434 $ 4,991 $ 818 $ - $ - $ 27,637 Loans evaluated collectively 356,071 34,533 160,478 197,476 46,657 401 - 795,616 Total loans receivable $ 371,051 $ 34,947 $ 166,912 $ 202,467 $ 47,475 $ 401 $ - $ 823,253 (dollars in thousands) Commercial Real Estate Construction and Land Development Commercial and Industrial Owner Occupied Real Estate Consumer and Other Residential Mortgage Unallocated Total December 31, 201 4 Allowance for loan losses: Individually evaluated for impairment $ 3,858 $ 217 $ 211 $ 844 $ - $ - $ - $ 5,130 Collectively evaluated for impairment 2,970 700 1,368 794 234 2 338 6,406 Total allowance for loan losses $ 6,828 $ 917 $ 1,579 $ 1,638 $ 234 $ 2 $ 338 $ 11,536 Loans receivable: Loans evaluated individually $ 25,082 $ 377 $ 5,221 $ 4,535 $ 429 $ - $ - $ 35,644 Loans evaluated collectively 354,177 29,484 139,892 183,490 39,284 408 - 746,735 Total loans receivable $ 379,259 $ 29,861 $ 145,113 $ 188,025 $ 39,713 $ 408 $ - $ 782,379 The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the past due status as of June 30, 2015 and December 31, 2014: (dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due Greater than 90 Days Total Past Due Current Total Loans Receivable Loans Receivable > 90 Days and Accruing At June 30 , 201 5 Commercial real estate $ - $ 7,238 $ 8,430 $ 15,668 $ 355,383 $ 371,051 $ - Construction and land development - - 670 670 34,277 34,947 256 Commercial and industrial - 831 4,049 4,880 162,032 166,912 - Owner occupied real estate - 2,313 2,666 4,979 197,488 202,467 - Consumer and other - 131 418 549 46,926 47,475 - Residential mortgage - - - - 401 401 - Total $ - $ 10,513 $ 16,233 $ 26,746 $ 796,507 $ 823,253 $ 256 (dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due Greater than 90 Days Total Past Due Current Total Loans Receivable Loans Receivable > 90 Days and Accruing At December 31, 201 4 Commercial real estate $ 713 $ 11,034 $ 13,979 $ 25,726 $ 353,533 $ 379,259 $ - Construction and land development - - 377 377 29,484 29,861 - Commercial and industrial 193 2,186 4,349 6,728 138,385 145,113 - Owner occupied real estate 626 812 2,306 3,744 184,281 188,025 - Consumer and other 149 30 429 608 39,105 39,713 - Residential mortgage - - - - 408 408 - Total $ 1,681 $ 14,062 $ 21,440 $ 37,183 $ 745,196 $ 782,379 $ - The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system as of June 30, 2015 and December 31, 2014: (dollars in thousands) Pass Special Mention Substandard Doubtful Total At June 30, 2 015 : Commercial real estate $ 347,990 $ 8,081 $ 14,980 $ - $ 371,051 Construction and land development 34,533 - 414 - 34,947 Commercial and industrial 160,245 233 5,005 1,429 166,912 Owner occupied real estate 197,001 475 4,991 - 202,467 Consumer and other 46,582 75 818 - 47,475 Residential mortgage 401 - - - 401 Total $ 786,752 $ 8,864 $ 26,208 $ 1,429 $ 823,253 (dollars in thousands) Pass Special Mention Substandard Doubtful Total At December 31, 2014 : Commercial real estate $ 345,444 $ 8,199 $ 25,616 $ - $ 379,259 Construction and land development 29,484 - 377 - 29,861 Commercial and industrial 139,062 702 3,920 1,429 145,113 Owner occupied real estate 181,940 1,550 4,535 - 188,025 Consumer and other 38,951 75 687 - 39,713 Residential mortgage 408 - - - 408 Total $ 735,289 $ 10,526 $ 35,135 $ 1,429 $ 782,379 The following table shows non-accrual loans by class as of June 30, 2015 and December 31, 2014: (dollars in thousands) June 30, 201 5 December 31, 201 4 Commercial real estate $ 8,430 $ 13,979 Construction and land development 414 377 Commercial and industrial 4,049 4,349 Owner occupied real estate 2,666 2,306 Consumer and other 418 429 Residential mortgage - - Total $ 15,977 $ 21,440 Troubled Debt Restructurings A modification to the contractual terms of a loan which results in a concession to a borrower that is experiencing financial difficulty is classified as a troubled debt restructuring (“TDR”). The concessions made in a TDR are those that would not otherwise be considered for a borrower or collateral with similar risk characteristics. A TDR is typically the result of efforts to minimize potential losses that may be incurred during loan workouts, foreclosure, or repossession of collateral at a time when collateral values are declining. Concessions include a reduction in interest rate below current market rates, a material extension of time to the loan term or amortization period, partial forgiveness of the outstanding principal balance, acceptance of interest only payments for a period of time, or a combination of any of these conditions. The following table summarizes the balance of outstanding TDRs June 30, 2015 and December 31, 2014: (dollars in thousands) Number of Loans Accrual Status Non-Accrual Status Total TDRs June 30, 201 5 Commercial real estate 1 $ 6,027 $ - $ 6,027 Construction and land development - - - - Commercial and industrial 2 - 1,819 1,819 Owner occupied real estate 1 1,838 - 1,838 Consumer and other - - - - Residential mortgage - - - - Total 4 $ 7,865 $ 1,819 $ 9,684 December 31, 201 4 Commercial real estate 1 $ 6,069 $ - $ 6,069 Construction and land development - - - - Commercial and industrial 1 - 1,673 1,673 Owner occupied real estate 1 1,852 - 1,852 Consumer and other - - - - Residential mortgage - - - - Total 3 $ 7,921 $ 1,673 $ 9,594 All TDRs are considered impaired and are therefore individually evaluated for impairment in the calculation of the allowance for loan losses. Some TDRs may not ultimately result in the full collection of principal and interest as restructured and could lead to potential incremental losses. These potential incremental losses would be factored into our estimate of the allowance for loan losses. The level of any subsequent defaults will likely be affected by future economic conditions. The Company modified one commercial and industrial loan during the three and six months ended June 30, 2015. In accordance with the modified terms of the commercial and industrial loan, the Company modified the amortization timeframe and reduced the effective interest rate when compared to the interest rate of the original loan. The company also extended the maturity date of the loan. The loan is unsecured and the Company has elected to carry the loan as a non-accrual loan until a satisfactory performance history is established at which time the loan may be returned to performing status. The borrower has remained current since the modification. The pre-modification balance was $1.2 million and the post modification balance was $1.2 million. There were no loan modifications made during the three and six months ended June 30, 2014 that met the criteria of a TDR. After a loan is determined to be a TDR, we continue to track its performance under the most recent restructured terms. One loan classified as a TDR subsequently paid off during the three months ended March 31, 2014. There were no TDRs that subsequently defaulted during the three and six months ended June 30, 2015 and 2014. Partial writedowns were recorded during the year ended December 31, 2014 and the three months ended March 31, 2015, related to a TDR that subsequently defaulted in 2013. A portion of the balance was transferred to other real estate owned during the three months ended March 31, 2015. |