Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | Note 6 : Loans Receivable and Allowance for Loan Losses The following table sets forth the Company’s gross loans by major categories as of September 30, 2015, and December 31, 2014: (dollars in thousands) September 30, 2015 December 31, 2014 Commercial real estate $ 377,307 $ 379,259 Construction and land development 41,418 29,861 Commercial and industrial 174,631 145,113 Owner occupied real estate 203,735 188,025 Consumer and other 46,136 39,713 Residential mortgage 2,395 408 Total loans receivable 845,622 782,379 Deferred costs (fees) (262 ) (439 ) Allowance for loan losses (8,323 ) (11,536 ) Net loans receivable $ 837,037 $ 770,404 A loan is considered impaired, when based on current information and events, it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans, but also include internally classified accruing loans. The following table summarizes information with regard to impaired loans by loan portfolio class as of September 30, 2015 and December 31, 2014: September 30, 201 5 December 31, 201 4 (dollars in thousands) Recorded Investment Unpaid Principal Balance Related Allowance Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Commercial real estate $ 14,349 $ 14,483 $ - $ 11,964 $ 11,969 $ - Construction and land development 376 2,467 - 61 158 - Commercial and industrial 1,972 3,229 - 3,764 7,275 - Owner occupied real estate 509 509 - 524 528 - Consumer and other 805 1,083 - 429 708 - Total $ 18,011 $ 21,771 $ - $ 16,742 $ 20,638 $ - With an allowance recorded: Commercial real estate $ 313 $ 313 $ 98 $ 13,118 $ 13,245 $ 3,858 Construction and land development 38 1,691 38 316 3,741 217 Commercial and industrial 4,436 7,110 1,368 1,457 2,057 211 Owner occupied real estate 3,023 3,035 919 4,011 4,162 844 Consumer and other 149 149 19 - - - Total $ 7,959 $ 12,298 $ 2,442 $ 18,902 $ 23,205 $ 5,130 Total: Commercial real estate $ 14,662 $ 14,796 $ 98 $ 25,082 $ 25,214 $ 3,858 Construction and land development 414 4,158 38 377 3,899 217 Commercial and industrial 6,408 10,339 1,368 5,221 9,332 211 Owner occupied real estate 3,532 3,544 919 4,535 4,690 844 Consumer and other 954 1,232 19 429 708 - Total $ 25,970 $ 34,069 $ 2,442 $ 35,644 $ 43,843 $ 5,130 The following table presents additional information regarding the Company’s impaired loans for the three months ended September 30, 2015 and September 30, 2014: Three Months Ended September 30, 201 5 201 4 (dollars in thousands) Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial real estate $ 13,923 $ 73 $ 6,578 $ 88 Construction and land development 328 2 229 - Commercial and industrial 2,459 16 3,290 10 Owner occupied real estate 589 1 806 2 Consumer and other 754 3 457 - Total $ 18,053 $ 95 $ 11,360 $ 100 With an allowance recorded: Commercial real estate $ 2,479 $ 3 $ 13,150 $ (3 ) Construction and land development 62 - 551 - Commercial and industrial 3,776 12 2,851 - Owner occupied real estate 3,293 27 3,686 26 Consumer and other 111 1 17 - Total $ 9,721 $ 43 $ 20,255 $ 23 Total: Commercial real estate $ 16,402 $ 76 $ 19,728 $ 85 Construction and land development 390 2 780 - Commercial and industrial 6,235 28 6,141 10 Owner occupied real estate 3,882 28 4,492 28 Consumer and other 865 4 474 - Total $ 27,774 $ 138 $ 31,615 $ 123 If these loans were performing under their original contractual rate, interest income on such loans would have increased approximately $110,000 and $232,000 for the three months ended September 30, 2015 and 2014, respectively. The following table presents additional information regarding the Company’s impaired loans for the nine months ended September 30, 2015 and September 30, 2014: Nine Months Ended September 30, 201 5 201 4 (dollars in thousands) Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial real estate $ 13,073 $ 214 $ 6,682 $ 300 Construction and land development 228 3 563 - Commercial and industrial 3,435 64 2,896 11 Owner occupied real estate 749 5 762 4 Consumer and other 656 7 495 1 Total $ 18,141 $ 293 $ 11,398 $ 316 With an allowance recorded: Commercial real estate $ 6,803 $ 6 $ 13,216 $ 5 Construction and land development 112 - 617 - Commercial and industrial 2,456 12 3,691 - Owner occupied real estate 3,837 90 3,304 96 Consumer and other 37 1 51 - Total $ 13,245 $ 109 $ 20,879 $ 101 Total: Commercial real estate $ 19,876 $ 220 $ 19,898 $ 305 Construction and land development 340 3 1,180 - Commercial and industrial 5,891 76 6,587 11 Owner occupied real estate 4,586 95 4,066 100 Consumer and other 693 8 546 1 Total $ 31,386 $ 402 $ 32,277 $ 417 If these loans were performing under their original contractual rate, interest income on such loans would have increased approximately $573,000 and $774,000 for the nine months ended September 30, 2015 and 2014, respectively. The following tables provide the activity in and ending balances of the allowance for loan losses by loan portfolio class at and for the three and nine months ended September 30, 2015 and 2014: (dollars in thousands) Commercial Real Estate Construction and Land Development Commercial and Industrial Owner Occupied Real Estate Consumer and Other Residential Mortgage Unallocated Total Three months ended September 30, 201 5 Allowance for loan losses: Beginning balance: $ 2,707 $ 311 $ 2,823 $ 1,787 $ 251 $ 2 $ 517 $ 8,398 Charge-offs - - - (78 ) - - - (78 ) Recoveries - - 2 - 1 - - 3 Provisions (credits) (79 ) 26 313 19 28 12 (319 ) - Ending balance $ 2,628 $ 337 $ 3,138 $ 1,728 $ 280 $ 14 $ 198 $ 8,323 Three months ended September 30, 201 4 Allowance for loan losses: Beginning balance: $ 6,776 $ 1,024 $ 2,791 $ 1,129 $ 220 $ 13 $ 110 $ 12,063 Charge-offs (176 ) (83 ) (152 ) - - - - (411 ) Recoveries - 213 51 - - - - 264 Provisions (credits) 98 (25 ) (165 ) 436 6 - (50 ) 300 Ending balance $ 6,698 $ 1,129 $ 2,525 $ 1,565 $ 226 $ 13 $ 60 $ 12,216 (dollars in thousands) Commercial Real Estate Construction and Land Development Commercial and Industrial Owner Occupied Real Estate Consumer and Other Residential Mortgage Unallocated Total Nine months ended September 30, 201 5 Allowance for loan losses: Beginning balance: $ 6,828 $ 917 $ 1,579 $ 1,638 $ 234 $ 2 $ 338 $ 11,536 Charge-offs (2,623 ) (222 ) (325 ) (133 ) - - - (3,303 ) Recoveries 4 5 48 - 33 - - 90 Provisions (credits) (1,581 ) (363 ) 1,836 223 13 12 (140 ) - Ending balance $ 2,628 $ 337 $ 3,138 $ 1,728 $ 280 $ 14 $ 198 $ 8,323 Nine months ended September 30, 201 4 Allowance for loan losses: Beginning Balance: $ 6,454 $ 1,948 $ 2,309 $ 985 $ 225 $ 14 $ 328 $ 12,263 Charge-offs (364 ) (103 ) (435 ) - (10 ) - - (912 ) Recoveries - 213 52 - - - - 265 Provisions (credits) 608 (929 ) 599 580 11 (1 ) (268 ) 600 Ending balance $ 6,698 $ 1,129 $ 2,525 $ 1,565 $ 226 $ 13 $ 60 $ 12,216 The following tables provide a summary of the allowance for loan losses and balance of loans receivable by loan class and by impairment method as of September 30, 2015 and December 31, 2014: (dollars in thousands) Commercial Real Estate Construction and Land Development Commercial and Industrial Owner Occupied Real Estate Consumer and Other Residential Mortgage Unallocated Total September 30, 201 5 Allowance for loan losses: Individually evaluated for impairment $ 98 $ 38 $ 1,368 $ 919 $ 19 $ - $ - $ 2,442 Collectively evaluated for impairment 2,530 299 1,770 809 261 14 198 5,881 Total allowance for loan losses $ 2,628 $ 337 $ 3,138 $ 1,728 $ 280 $ 14 $ 198 $ 8,323 Loans receivable: Loans evaluated individually $ 14,662 $ 414 $ 6,408 $ 3,532 $ 954 $ - $ - $ 25,970 Loans evaluated collectively 362,645 41,004 168,223 200,203 45,182 2,395 - 819,652 Total loans receivable $ 377,307 $ 41,418 $ 174,631 $ 203,735 $ 46,136 $ 2,395 $ - $ 845,622 (dollars in thousands) Commercial Real Estate Construction and Land Development Commercial and Industrial Owner Occupied Real Estate Consumer and Other Residential Mortgage Unallocated Total December 31, 201 4 Allowance for loan losses: Individually evaluated for impairment $ 3,858 $ 217 $ 211 $ 844 $ - $ - $ - $ 5,130 Collectively evaluated for impairment 2,970 700 1,368 794 234 2 338 6,406 Total allowance for loan losses $ 6,828 $ 917 $ 1,579 $ 1,638 $ 234 $ 2 $ 338 $ 11,536 Loans receivable: Loans evaluated individually $ 25,082 $ 377 $ 5,221 $ 4,535 $ 429 $ - $ - $ 35,644 Loans evaluated collectively 354,177 29,484 139,892 183,490 39,284 408 - 746,735 Total loans receivable $ 379,259 $ 29,861 $ 145,113 $ 188,025 $ 39,713 $ 408 $ - $ 782,379 The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the past due status as of September 30, 2015 and December 31, 2014: (dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due Greater than 90 Days Total Past Due Current Total Loans Receivable Loans Receivable > 90 Days and Accruing At September 30 , 201 5 Commercial real estate $ - $ 6,897 $ 8,142 $ 15,039 $ 362,268 $ 377,307 $ - Construction and land development - - 414 414 41,004 41,418 - Commercial and industrial - 153 4,888 5,041 169,590 174,631 844 Owner occupied real estate - 2,299 1,225 3,524 200,211 203,735 - Consumer and other 200 - 547 747 45,389 46,136 - Residential mortgage - - - - 2,395 2,395 - Total $ 200 $ 9,349 $ 15,216 $ 24,765 $ 820,857 $ 845,622 $ 844 (dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due Greater than 90 Days Total Past Due Current Total Loans Receivable Loans Receivable > 90 Days and Accruing At December 31, 201 4 Commercial real estate $ 713 $ 11,034 $ 13,979 $ 25,726 $ 353,533 $ 379,259 $ - Construction and land development - - 377 377 29,484 29,861 - Commercial and industrial 193 2,186 4,349 6,728 138,385 145,113 - Owner occupied real estate 626 812 2,306 3,744 184,281 188,025 - Consumer and other 149 30 429 608 39,105 39,713 - Residential mortgage - - - - 408 408 - Total $ 1,681 $ 14,062 $ 21,440 $ 37,183 $ 745,196 $ 782,379 $ - The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system as of September 30, 2015 and December 31, 2014: (dollars in thousands) Pass Special Mention Substandard Doubtful Total At September 30, 2 015 : Commercial real estate $ 354,631 $ 8,014 $ 14,662 $ - $ 377,307 Construction and land development 41,004 - 414 - 41,418 Commercial and industrial 167,945 278 4,979 1,429 174,631 Owner occupied real estate 199,731 472 3,532 - 203,735 Consumer and other 45,107 75 954 - 46,136 Residential mortgage 2,395 - - - 2,395 Total $ 810,813 $ 8,839 $ 24,541 $ 1,429 $ 845,622 (dollars in thousands) Pass Special Mention Substandard Doubtful Total At December 31, 2014 : Commercial real estate $ 345,444 $ 8,199 $ 25,616 $ - $ 379,259 Construction and land development 29,484 - 377 - 29,861 Commercial and industrial 139,062 702 3,920 1,429 145,113 Owner occupied real estate 181,940 1,550 4,535 - 188,025 Consumer and other 38,951 75 687 - 39,713 Residential mortgage 408 - - - 408 Total $ 735,289 $ 10,526 $ 35,135 $ 1,429 $ 782,379 The following table shows non-accrual loans by class as of September 30, 2015 and December 31, 2014: (dollars in thousands) September 30, 201 5 Dec ember 31, 201 4 Commercial real estate $ 8,142 $ 13,979 Construction and land development 414 377 Commercial and industrial 4,044 4,349 Owner occupied real estate 1,225 2,306 Consumer and other 547 429 Residential mortgage - - Total $ 14,372 $ 21,440 Troubled Debt Restructurings A modification to the contractual terms of a loan which results in a concession to a borrower that is experiencing financial difficulty is classified as a troubled debt restructuring (“TDR”). The concessions made in a TDR are those that would not otherwise be considered for a borrower or collateral with similar risk characteristics. A TDR is typically the result of efforts to minimize potential losses that may be incurred during loan workouts, foreclosure, or repossession of collateral at a time when collateral values are declining. Concessions include a reduction in interest rate below current market rates, a material extension of time to the loan term or amortization period, partial forgiveness of the outstanding principal balance, acceptance of interest only payments for a period of time, or a combination of any of these conditions. The following table summarizes the balance of outstanding TDRs at September 30, 2015 and December 31, 2014: (dollars in thousands) Number of Loans Accrual Status Non- Accrual Status Total TDRs September 30, 201 5 Commercial real estate 1 $ 6,004 $ - $ 6,004 Construction and land development - - - - Commercial and industrial 2 - 1,819 1,819 Owner occupied real estate 1 1,827 - 1,827 Consumer and other - - - - Residential mortgage - - - - Total 4 $ 7,831 $ 1,819 $ 9,650 December 31, 201 4 Commercial real estate 1 $ 6,069 $ - $ 6,069 Construction and land development - - - - Commercial and industrial 1 - 1,673 1,673 Owner occupied real estate 1 1,852 - 1,852 Consumer and other - - - - Residential mortgage - - - - Total 3 $ 7,921 $ 1,673 $ 9,594 All TDRs are considered impaired and are therefore individually evaluated for impairment in the calculation of the allowance for loan losses. Some TDRs may not ultimately result in the full collection of principal and interest as restructured and could lead to potential incremental losses. These potential incremental losses would be factored into our estimate of the allowance for loan losses. The level of any subsequent defaults will likely be affected by future economic conditions. There were no loan modifications that were considered TDRs during the three months ended September 30, 2015 and 2014. The Company modified one commercial and industrial loan during the nine months ended September 30, 2015. In accordance with the modified terms of the commercial and industrial loan, the Company modified the amortization timeframe and reduced the effective interest rate when compared to the interest rate of the original loan. The company also extended the maturity date of the loan. The loan is unsecured and the Company has elected to carry the loan as a non-accrual loan until a satisfactory performance history is established at which time the loan may be returned to performing status. The borrower has remained current since the modification. The pre-modification balance was $1.2 million and the post modification balance was $1.2 million. There were no loan modifications made during the nine months ended September 30, 2014 that met the criteria of a TDR. There were no residential mortgages in the process of foreclosure as of September 30, 2015 and December 31, 2014. After a loan is determined to be a TDR, we continue to track its performance under the most recent restructured terms. There were no TDRs that subsequently defaulted during the twelve months ended September 30, 2015 and December 31, 2014. |