Exhibit 99.1
Chase Credit Card Master Trust
Trust Performance by Series - February 2010
Series Deal Size Expected Maturity | 2003-4 $725MM 10/15/2013 | ||||
Yield * | 17.68 | % | |||
Less: | Coupon | 0.59 | % | ||
Servicing Fee | 1.50 | % | |||
Net Credit Losses | 9.90 | % | |||
Excess Spread : | |||||
February-10 | 5.69 | % | |||
January-10 | 0.95 | % | |||
December-09 | 6.56 | % | |||
Three Month Average Excess Spread | 4.40 | % | |||
Delinquency: | |||||
30 to 59 Days | 1.13 | % | |||
60 to 89 Days | 0.96 | % | |||
90+ Days | 2.78 | % | |||
Total | 4.87 | % | |||
Principal Payment Rate | 15.65 | % |
* | Yield for the February 2010 Monthly Period reflects an increase in finance charge collections due to a change in the allocation of payments as a result of implementation of the Credit CARD Act of 2009. |