FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934.
For the quarterly period ended March 31, 2002
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from to .
Commission file number 1-13661
S. Y. BANCORP, INC. |
(Exact name of registrant as specified in its charter) |
| | |
Kentucky | | 61-1137529 |
(State or other jurisdiction of incorporation | | (I.R.S. Employer |
or organization) | | Identification No.) |
| | |
1040 East Main Street, Louisville, Kentucky, 40206 |
(Address of principal executive offices) |
(Zip Code) |
| | |
(502) 582-2571 |
(Registrant’s telephone number, including area code) |
| | |
Not Applicable |
(Former name, former address and former fiscal year, |
if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common Stock, no par value — 6,711,517
shares issued and outstanding at May 2, 2002
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
The following consolidated financial statements of S.Y. Bancorp, Inc. and subsidiaries, Stock Yards Bank & Trust Company and S.Y. Bancorp Capital Trust I, are submitted herewith:
- Unaudited Consolidated Balance Sheets
March 31, 2002 and December 31, 2001
- Unaudited Consolidated Statements of Income
for the three months ended March 31, 2002 and 2001
- Unaudited Consolidated Statements of Cash Flows
for the three months ended March 31, 2002 and 2001
- Unaudited Consolidated Statement of Changes in Stockholders’
Equity for the three months ended March 31, 2002
- Unaudited Consolidated Statement of Comprehensive Income
for the three months ended March 31, 2002 and 2001
- Notes to Unaudited Consolidated Financial Statements
S.Y. BANCORP, INC. AND SUBSIDIARIES
Unaudited Consolidated Balance Sheets
March 31, 2002 and December 31, 2001
(In thousands, except share data)
| | March 31, | | December 31, | |
Assets | | 2002 | | 2001 | |
Cash and due from banks | | $ | 37,334 | | 29,803 | |
Federal funds sold | | 42,307 | | 218 | |
Mortgage loans held for sale | | 6,245 | | 13,963 | |
Securities available for sale (amortized cost $94,147 in 2002 and $75,563 in 2001) | | 94,998 | | 76,884 | |
Securities held to maturity (approximate fair value $12,193 in 2002 and $14,174 in 2001) | | 11,943 | | 13,878 | |
| | | | | |
Loans | | 778,158 | | 777,441 | |
Less allowance for loan losses | | 11,213 | | 10,965 | |
Net loans | | 766,945 | | 766,476 | |
| | | | | |
Premises and equipment | | 19,678 | | 19,421 | |
Accrued interest receivable and other assets | | 18,329 | | 16,650 | |
| | | | | |
Total assets | | $ | 997,779 | | 937,293 | |
| | | | | |
Liabilities and Stockholders’ Equity | | | | | |
Deposits: | | | | | |
Non-interest bearing | | $ | 122,963 | | 118,165 | |
Interest bearing | | 710,882 | | 635,386 | |
Total deposits | | 833,845 | | 753,551 | |
| | | | | |
Securities sold under agreements to repurchase and federal funds purchased | | 56,000 | | 79,031 | |
Other short-term borrowings | | 1,171 | | 1,880 | |
Accrued interest payable and other liabilities | | 11,673 | | 10,877 | |
Long-term debt | | 270 | | 270 | |
Long-term debt — trust preferred securities | | 20,000 | | 20,000 | |
Total liabilities | | 922,959 | | 865,609 | |
Stockholders’ equity: | | | | | |
Common stock, no par value; 10,000,000 shares authorized; 6,705,081 and 6,672,294 shares issued and outstanding in 2002 and 2001, respectively | | 5,820 | | 5,711 | |
Surplus | | 14,840 | | 14,404 | |
Retained earnings | | 53,822 | | 50,924 | |
Accumulated other comprehensive income | | 338 | | 645 | |
Total stockholders’ equity | | 74,820 | | 71,684 | |
| | | | | |
Total liabilities and stockholders’ equity | | $ | 997,779 | | 937,293 | |
See accompanying notes to unaudited consolidated financial statements.
2
S.Y. BANCORP, INC. AND SUBSIDIARIES
Unaudited Consolidated Statements of Income
For the three months ended March 31, 2002 and 2001
(In thousands, except share and per share data)
| | 2002 | | 2001 | |
Interest income: | | | | | |
Loans | | $ | 14,160 | | 14,946 | |
Federal funds sold | | 66 | | 256 | |
Mortgage loans held for sale | | 85 | | 55 | |
U.S. Treasury and Federal agencies | | 845 | | 917 | |
Obligations of states and political subdivisions | | 298 | | 294 | |
Total interest income | | 15,454 | | 16,468 | |
Interest expense: | | | | | |
Deposits | | 5,005 | | 7,685 | |
Securities sold under agreements to repurchase and federal funds purchased | | 278 | | 579 | |
Other short-term borrowings | | 9 | | 16 | |
Long-term debt | | 3 | | 40 | |
Long-term debt — trust preferred securities | | 450 | | — | |
Total interest expense | | 5,745 | | 8,320 | |
Net interest income | | 9,709 | | 8,148 | |
Provision for loan losses | | 900 | | 800 | |
Net interest income after provision for loan losses | | 8,809 | | 7,348 | |
Non-interest income: | | | | | |
Investment management and trust services | | 2,042 | | 1,690 | |
Service charges on deposit accounts | | 1,670 | | 1,581 | |
Gains on sales of mortgage loans held for sale | | 381 | | 367 | |
Other | | 880 | | 732 | |
Total non-interest income | | 4,973 | | 4,370 | |
Non-interest expenses: | | | | | |
Salaries and employee benefits | | 4,831 | | 4,360 | |
Net occupancy expense | | 478 | | 474 | |
Furniture and equipment expense | | 724 | | 603 | |
Other | | 2,224 | | 1,803 | |
Total non-interest expenses | | 8,257 | | 7,240 | |
Income before income taxes | | 5,525 | | 4,478 | |
Income tax expense | | 1,822 | | 1,439 | |
| | | | | |
Net income | | $ | 3,703 | | 3,039 | |
| | | | | |
Net income per share: | | | | | |
Basic | | $ | 0.55 | | 0.46 | |
Diluted | | $ | 0.53 | | 0.44 | |
Average common shares outstanding | | | | | |
Basic | | 6,690,135 | | 6,645,069 | |
Diluted | | 6,943,826 | | 6,836,604 | |
See accompanying notes to unaudited consolidated financial statements.
3
S.Y. BANCORP, INC. AND SUBSIDIARIES
Unaudited Consolidated Statements of Cash Flows
For the three months ended March 31, 2002 and 2001
(In thousands)
| | 2002 | | 2001 | |
Operating activities: | | | | | |
Net income | | $ | 3,703 | | 3,039 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Provision for loan losses | | 900 | | 800 | |
Depreciation, amortization and accretion, net | | 483 | | 464 | |
Gains on sales of mortgage loans held for sale | | (381 | ) | (367 | ) |
Origination of mortgage loans held for sale | | (23,335 | ) | (18,187 | ) |
Proceeds from sale of mortgage loans held for sale | | 31,434 | | 15,277 | |
Gain on the sale of other real estate | | (12 | ) | — | |
Income tax benefit of stock options exercised | | 38 | | 36 | |
Decrease (increase) in accrued interest receivable and other assets | | (1,931 | ) | 1,798 | |
Increase in accrued interest payable and other liabilities | | 792 | | 1,624 | |
Net cash provided by operating activities | | 11,691 | | 4,484 | |
Investing activities: | | | | | |
Net decrease (increase) in federal funds sold | | (42,089 | ) | 9,176 | |
Purchases of securities available for sale | | (19,526 | ) | (15,073 | ) |
Proceeds from maturities of securities available for sale | | 907 | | 12,485 | |
Proceeds from maturities of securities held to maturity | | 1,965 | | 776 | |
Net increase in loans | | (1,017 | ) | (28,761 | ) |
Purchases of premises and equipment | | (735 | ) | (560 | ) |
Proceeds from sales of other real estate | | 75 | | — | |
Net cash used by investing activities | | (60,420 | ) | (21,957 | ) |
Financing activities: | | | | | |
Net increase in deposits | | 80,294 | | 12,668 | |
Net decrease in securities sold under agreements to repurchase and federal funds purchased | | (23,031 | ) | (4,439 | ) |
Net decrease in other short-term borrowings | | (709 | ) | (1,649 | ) |
Issuance of common stock for options and dividend reinvestment plan | | 507 | | 149 | |
Common stock repurchases | | — | | (220 | ) |
Cash dividends paid | | (801 | ) | (663 | ) |
Net cash provided by financing activities | | 56,260 | | 5,846 | |
Net (decrease) increase in cash and cash equivalents | | 7,531 | | (11,627 | ) |
Cash and cash equivalents at beginning of period | | 29,803 | | 44,597 | |
Cash and cash equivalents at end of period | | $ | 37,334 | | 32,970 | |
Supplemental cash flow information: | | | | | |
Income tax payments | | $ | — | | — | |
Cash paid for interest | | $ | 5,750 | | 8,355 | |
See accompanying notes to unaudited consolidated financial statements.
4
S.Y. BANCORP, INC. AND SUBSIDIARIES
Unaudited Consolidated Statement of Changes in Stockholders’ Equity
For the three months ended March 31, 2002
(In thousands, except share and per share data)
| | | | | | Surplus | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | | |
| | Common Stock | | | | | | |
| | Number of Shares | | Amount | | | | | | |
| | | | | | | Total | |
| | | | | | | | | | | | | |
Balance December 31, 2001 | | 6,672,294 | | $ | 5,711 | | $ | 14,404 | | $ | 50,924 | | $ | 645 | | $ | 71,684 | |
| | | | | | | | | | | | | |
Net income | | — | | — | | — | | 3,703 | | — | | 3,703 | |
Change in other comprehensive income (loss), net of tax | | — | | — | | — | | — | | (307 | ) | (307 | ) |
| | | | | | | | | | | | | |
Shares issued for stock options exercised and dividend reinvestment plan | | 32,787 | | 109 | | 436 | | — | | — | | 545 | |
| | | | | | | | | | | | | |
Cash dividends declared, $0.12 per share | | — | | — | | — | | (805 | ) | — | | (805 | ) |
| | | | | | | | | | | | | |
Shares repurchased | | — | | — | | — | | — | | — | | — | |
| | | | | | | | | | | | | |
Balance March 31, 2002 | | 6,705,081 | | $ | 5,820 | | $ | 14,840 | | $ | 53,822 | | $ | 338 | | $ | 74,820 | |
See accompanying notes to unaudited consolidated financial statements.
5
S.Y. BANCORP, INC. AND SUBSIDIARIES
Unaudited Consolidated Statements of Comprehensive Income
For the three months ended March 31, 2002 and 2001
(In thousands)
| | 2002 | | 2001 | |
| | | | | |
Net income | | $ | 3,703 | | 3,039 | |
Other comprehensive income (loss), net of tax: | | | | | |
Unrealized holding gains (loss) on securities available for sale arising during the period | | (307 | ) | 594 | |
Less reclassification adjustment for gains included in net income | | — | | — | |
| | | | | |
Other comprehensive income (loss) | | (307 | ) | 594 | |
| | | | | |
Comprehensive income | | $ | 3,396 | | 3,633 | |
See accompanying notes to unaudited consolidated financial statements.
6
S.Y. BANCORP, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements
(1) Summary of Significant Accounting Policies
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. The consolidated financial statements of S.Y. Bancorp, Inc. (Bancorp) and its subsidiaries reflect all adjustments (consisting only of adjustments of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of financial condition and results of operations for the interim periods.
The unaudited consolidated financial statements include the accounts of S.Y. Bancorp, Inc. and its wholly-owned subsidiaries, Stock Yards Bank & Trust Company and S.Y. Bancorp Capital Trust I. All significant intercompany transactions have been eliminated in consolidation.
A description of other significant accounting policies is presented in the notes to the Consolidated Financial Statements for the year ended December 31, 2001 included in S.Y. Bancorp, Inc.’s Annual Report on Form 10-K for the year then ended.
Interim results for the quarter ended March 31, 2002 are not necessarily indicative of the results for the entire year.
(2) Allowance for Loan Losses
An analysis of the changes in the allowance for loan losses for the three months ended March 31, 2002 and 2001, follows:
| | Three Months Ended March 31 | |
(In thousands) | | 2002 | | 2001 | |
| | | | | |
Beginning balance | | $ | 10,965 | | 9,331 | |
Provision for loan losses | | 900 | | 800 | |
Loans charged off | | (694 | ) | (303 | ) |
Recoveries | | 42 | | 61 | |
| | | | | |
Total | | $ | 11,213 | | 9,889 | |
(3) Long-term Debt — Trust Preferred Securities
On June 1, 2001, S.Y. Bancorp Capital Trust I (Trust), a Delaware statutory business trust and 100%-owned finance subsidiary of Bancorp, issued $20.0 million of 9.00% Cumulative Trust Preferred Securities (Securities) which will mature on June 30, 2031, but prior redemption is permitted under certain circumstances, such as changes in tax or regulatory capital rules. Proceeds from issuance of the securities, net of underwriting fees and offering expenses were $18.9 million. The principal asset of S.Y. Bancorp Capital Trust I is a $20.0 million subordinated debenture of Bancorp. The subordinated debenture bears interest at the rate of 9.00% and matures June 30, 2031, subject to prior redemption under certain circumstances. Bancorp owns all of the common securities of the Trust.
7
The Securities, the assets of the Trust, and the common securities issued by the Trust are redeemable in whole or in part on or after June 30, 2006, or at any time in whole, but not in part, from the date of issuance upon the occurrence of certain events. The Securities are included in Tier 1 capital for regulatory capital adequacy determination purposes, subject to certain limitations.
The obligations of Bancorp with respect to the issuance of the Securities constitute a full and unconditional guarantee by Bancorp of the Trust’s obligation with respect to the Securities.
Subject to certain exceptions and limitations, Bancorp may, from time to time, defer subordinated debenture interest payments, which would result in a deferral of distribution payments on the related Securities and, with certain exceptions, prevent Bancorp from declaring or paying cash distributions on Bancorp’s common stock or debt securities that rank pari passu or junior to the subordinated debenture.
(4) Intangible Assets
Bancorp adopted Statement of Financial Accounting Standards No. 142, “Goodwill and Intangible Assets” (“SFAS No. 142”), effective January 1, 2002. This statement requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead tested for impairment at least annually. Bancorp currently has unamortized goodwill remaining from the acquisition of a bank in southern Indiana in the amount of $682,000. This goodwill is assigned to the commercial and retail banking segment of Bancorp. As required by SFAS No. 142, the results for the first quarter of 2001 have not been restated. The amount of goodwill amortization included in net income for the three months ended March 31, 2001 was $17,000.
(5) Net Income Per Share
The following table reflects, for the three month periods ended March 31, 2002 and 2001, net income (the numerator) and average shares outstanding (the denominator) for the basic and diluted net income per share computations (in thousands except per share data):
| | Three Months | |
| | Ended March 31 | |
| | 2002 | | 2001 | |
| | | | | |
Net income, basic and diluted | | $ | 3,703 | | 3,039 | |
| | | | | |
Average shares outstanding | | 6,690 | | 6,645 | |
Effect of dilutive securities | | 254 | | 192 | |
| | | | | |
Average shares outstanding including dilutive securities | | 6,944 | | 6,837 | |
| | | | | |
Net income per share, basic | | $ | 0.55 | | 0.46 | |
Net income per share, diluted | | $ | 0.53 | | 0.44 | |
8
(6) Segments
The Bank’s, and thus Bancorp’s principal activities include commercial and retail banking, investment management and trust, and mortgage banking. Commercial and retail banking provides a full range of loans and deposit products to individual consumers and businesses. Investment management and trust provides wealth management services including brokerage, estate planning and administration, retirement plan management, and custodian or trustee services. Mortgage banking originates residential loans and sells them, servicing released, in the secondary market.
The financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method. The measurement of the performance of the business segments is based on the management structure of the Bank and is not necessarily comparable with similar information for any other financial institution. The information presented is also not necessarily indicative of the segments’ operations, if they were independent entities. Principally, all of the net assets of Bancorp are involved in the commercial and retail banking segment.
Selected financial information by business segment for the three months ended March 31, 2002 and 2001 follows:
| | Three Months Ended March 31 | |
(In thousands) | | 2002 | | 2001 | |
| | | | | |
Net interest income: | | | | | |
Commercial and retail banking | | $ | 9,594 | | 8,018 | |
Investment management and trust | | 10 | | 14 | |
Mortgage banking | | 105 | | 116 | |
| | | | | |
Total | | $ | 9,709 | | 8,148 | |
| | | | | |
Non-interest income: | | | | | |
Commercial and retail banking | | $ | 2,191 | | 2,079 | |
Investment management and trust | | 2,290 | | 1,818 | |
Mortgage banking | | 492 | | 473 | |
| | | | | |
Total | | $ | 4,973 | | 4,370 | |
| | | | | |
Net income: | | | | | |
Commercial and retail banking | | $ | 3,064 | | 2,451 | |
Investment management and trust | | 595 | | 468 | |
Mortgage banking | | 44 | | 120 | |
| | | | | |
Total | | $ | 3,703 | | 3,039 | |
9
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This item discusses the results of operations for S.Y. Bancorp, Inc. (Bancorp), and its subsidiaries, Stock Yards Bank & Trust Company and S.Y. Bancorp Capital Trust I for the three months ended March 31, 2002 and compares that period with the same period of the previous year. Unless otherwise indicated, all references in this discussion to the “Bank” include Bancorp. In addition, the discussion describes the significant changes in the financial condition of Bancorp and the Bank that have occurred during the first three months of 2002 compared to December 31, 2001. This discussion should be read in conjunction with the unaudited consolidated financial statements and accompanying notes presented in Part I, Item 1 of this report.
In preparing the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, Bancorp makes estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. There can be no assurances that actual results will not differ from those estimates.
We have identified the accounting policy related to the allowance for loan losses and the related provision for loan losses as critical to the understanding of Bancorp’s results of operations, since the application of this policy requires significant management assumptions and estimates that could result in materially different amounts to be reported if conditions or underlying circumstances were to change. The impact and any associated risks related to these policies on our business operations are discussed in the “Provision for Loan Losses” section below.
This report contains forward-looking statements under the Private Securities Litigation Reform act that involve risks and uncertainties. Although Bancorp believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Factors that could cause actual results to differ from results discussed in forward-looking statements include, but are not limited to: economic conditions both generally and more specifically in the market in which Bancorp and its subsidiaries operate; competition for Bancorp’s customers from other providers of financial services; government legislation and regulation which change from time to time and over which Bancorp has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of Bancorp’s customers; other risks detailed in Bancorp’s filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of Bancorp.
(a) Results Of Operations
Net income of $3,703,000 for the three months ended March 31, 2002 increased $664,000 or 21.8% from $3,039,000 for the comparable 2001 period. Basic net income per share was $0.55 for the first quarter of 2002, an increase of 19.6% from the $0.46 for the same period in 2001. Net income on a diluted basis was $0.53 for the first quarter of 2002 compared to $0.44 for the first quarter of 2001. This represents a 20.5% increase. Return on average assets and return on average stockholders’ equity were 1.58% and 20.35%, respectively, for the first quarter of 2002, compared to 1.47% and 19.84%, respectively, for the same period in 2001.
10
The following paragraphs provide a more detailed analysis of the significant factors affecting operating results and financial condition.
Net Interest Income
| | Three Months Ended March 31 | |
| | |
(Dollars in thousands) | | 2002 | | 2001 | |
| | | | | |
Interest income | | $ | 15,454 | | 16,468 | |
Tax equivalent adjustment | | 159 | | 129 | |
| | | | | |
Interest income, tax equivalent basis | | 15,613 | | 16,597 | |
| | | | | |
Total interest expense | | 5,745 | | 8,320 | |
| | | | | |
Net interest income, tax equivalent basis (1) | | $ | 9,868 | | 8,277 | |
| | | | | |
Net interest spread (2), annualized | | 4.00 | % | 3.52 | % |
Net interest margin (3), annualized | | 4.49 | % | 4.26 | % |
Notes:
(1) Net interest income, the most significant component of the Bank’s earnings, is total interest income less total interest expense. The level of net interest income is determined by the mix and volume of interest earning assets, interest bearing deposits and borrowed funds, and by changes in interest rates.
(2) Net interest spread is the difference between the taxable equivalent rate earned on interest earning assets less the rate expensed on interest bearing liabilities.
(3) Net interest margin represents net interest income on a taxable equivalent basis as a percentage of average interest earning assets. Net interest margin is affected by both the interest rate spread and the level of non-interest bearing sources of funds, primarily consisting of demand deposits and stockholders’ equity.
Fully taxable equivalent net interest income of $9,868,000 for the three months ended March 31, 2002 increased $1,591,000 or 19.2% from $8,277,000 when compared to the same period last year. Net interest spread and net interest margin were 4.00% and 4.49%, respectively, for the first quarter of 2002 and 3.52% and 4.26%, respectively, for the first quarter of 2001. The increase in net interest spread and margin can be attributed to the falling costs of interest bearing deposits. While rates on transaction accounts adjust promptly as prevailing interest rates change, rates on time deposits often do not change until the time deposit matures. Higher cost time deposits matured in the fourth quarter of 2001 and renewed at significantly lower rates. During the remainder of 2002, management expects stabilization in Bancorp’s net interest margin, assuming no severe movements in interest rates.
Average earning assets increased $104,075,000, or 13.2% to $891,432,000 for the first quarter of 2002 compared to 2001, reflecting strong growth in both loans and securities. Average interest bearing liabilities increased $79,006,000 or 11.8% to $750,044,000 for the first quarter of 2002
11
compared to 2001 primarily due to increases in interest bearing deposits and the issuance of trust preferred securities in June 2001.
Managing interest rate risk is fundamental for the financial services industry. The primary objective of interest rate risk management is to neutralize effects of interest rate changes on net income. By using both on and off-balance sheet financial instruments, Bank management evaluates interest rate sensitivity while attempting to optimize net interest income within the constraints of prudent capital adequacy, liquidity needs, market opportunities and customer requirements.
Bancorp uses an earnings simulation model to measure and evaluate the impact of changing interest rates on earnings. The simulation model is designed to reflect the dynamics of all interest earning assets, interest bearing liabilities and off-balance sheet financial instruments, combining factors affecting rate sensitivity into a one year forecast. By forecasting management’s estimate of the most likely rate environment and adjusting those rates up and down the model can reveal approximate interest rate risk exposure. The March 31, 2002 simulation analysis indicates that an increase in interest rates would have a positive effect on net interest income, and a decrease in interest rates would have a negative effect on net interest income.
Interest Rate Simulation Sensitivity Analysis
| | Net Interest Income Change | | Net Income Change | |
| | | | | |
Increase 200bp | | 5.18 | % | 9.12 | % |
Increase 100bp | | 3.08 | | 6.57 | |
Decrease 100bp | | (2.93 | ) | (5.16 | ) |
Decrease 200bp | | (2.78 | ) | (4.91 | ) |
12
Provision for Loan Losses
In determining the provision for loan losses, management considers many factors. Among these are the quality of the loan portfolio, previous loss experience, the size and composition of the loan portfolio and an assessment of the impact of current economic conditions on borrowers’ ability to pay.
An analysis of the changes in the allowance for loan losses and thus, the provision for loan losses follow:
| | Three Months Ended March 31 | |
(Dollars in thousands) | | 2002 | | 2001 | |
| | | | | |
Balance at the beginning of the period | | $ | 10,965 | | 9,331 | |
Provision for loan losses | | 900 | | 800 | |
Loan charge-offs, net of recoveries | | (652 | ) | (242 | ) |
| | | | | |
Balance at the end of the period | | $ | 11,213 | | 9,889 | |
| | | | | |
Average loans, net of unearned income | | $ | 776,978 | | 678,042 | |
| | | | | |
Provision for loan losses to average loans (1) | | 0.47 | % | 0.48 | % |
| | | | | |
Net loan charge-offs (recoveries) to average loans (1) | | 0.34 | % | 0.14 | % |
| | | | | |
Allowance for loan losses to average loans | | 1.44 | % | 1.46 | % |
Allowance for loan losses to period-end loans | | 1.44 | % | 1.43 | % |
(1) Amounts annualized
The increase in charge-offs can be primarily attributed to the ongoing resolution of non-performing loans. As non-performing relationships proceed towards a final settlement, more accurate information regarding Bancorp’s loss may come to light and further charge-offs may occur.
13
Non-interest Income and Expenses
The following table sets forth the major components of non-interest income and expenses for the three months ended March 31, 2002 and 2001.
| | Three Months Ended March 31 | |
(In thousands) | | 2002 | | 2001 | |
| | | | | |
Non-interest income: | | | | | |
Investment management and trust services | | $ | 2,042 | | 1,690 | |
Service charges on deposit accounts | | 1,670 | | 1,581 | |
Gains on sales of mortgage loans held for sale | | 381 | | 367 | |
Other | | 880 | | 732 | |
| | | | | |
Total non-interest income | | $ | 4,973 | | 4,370 | |
| | | | | |
Non-interest expenses: | | | | | |
Salaries and employee benefits | | 4,831 | | 4,360 | |
Net occupancy expense | | 478 | | 474 | |
Furniture and equipment expense | | 724 | | 603 | |
Other | | 2,224 | | 1,803 | |
| | | | | |
Total non-interest expenses | | $ | 8,257 | | 7,240 | |
Non-interest income increased $603,000, or 13.8%, for the first quarter of 2002, compared to the same period in 2001.
Investment management and trust services income increased $352,000 or 20.8% in the first quarter of 2002, as compared to the same period in 2001. Trust assets under management at March 31, 2002 were $1.22 billion, compared to $1.18 billion at December 31, 2001 and $1.00 billion at March 31, 2001. Trust assets are expressed in terms of market value. While total trust assets have been affected by negative equity markets over the past year, these decreases have been mitigated by the addition of new accounts and a favorable mix of account assets.
Service charges on deposit accounts increased $89,000 or 5.6% in the first quarter of 2002 as compared to the same period in 2001. Growth in service charges on deposit accounts is primarily due to increased account volumes. Opening new branch offices and promotion of retail accounts have presented opportunities for growth in deposit accounts and increased fee income.
Gains on sales of mortgage loans were $381,000 in the first quarter of 2002 compared to $367,000 in 2001. The Bank operates a mortgage banking company, which originates residential mortgage loans and sells the loans in the secondary market.
No gains on sales of securities occurred in 2001 or 2000.
Other non-interest income increased $148,000 or 20.2% in the first quarter of 2002 compared to 2001. Numerous factors contributed to this increase; the most significant was an approximate $119,000 increase in brokerage fees. A new group of brokers joined the Bank in mid-2001 and as a result, activity levels have improved. Brokerage income has significantly increased, despite weak equity market performance.
14
Non-interest expenses increased $1,017,000 or 14.0% for the first quarter of 2002 as compared to the same period in 2001. Salaries and employee benefits increased $471,000, or 10.8%, for the first quarter of 2002 compared to the same periods in 2001. This increase arose in part from regular salary increases. Employees continue to be added to support the Bank’s growth. The Bank had 350 full time equivalent employees as of March 31, 2002 and 334 full time equivalents as of March 31, 2001. Net occupancy expense increased $4,000 or 0.8% in the first quarter of 2002 as compared to 2001. Furniture and equipment expense increased $121,000 or 20.1% for the first quarter of 2002 compared to 2001. This increase was primarily due to increases in depreciation related to a new phone system and computer upgrades made during the past year. Other non-interest expenses increased $421,000 or 23.3% in the first quarter of 2002 as compared to 2001. These increases can be attributed to several factors. The biggest contributors include an approximate $90,000 increase in the marketing and advertising expenses related to a new personal checking product and an approximate $60,000 increase to the Bank’s state franchise tax which is primarily based on regulatory capital levels. There was also an approximate $40,000 increase in legal fees. The legal fees were not related to any one specific item; rather these related to an overall increase in the level of business activity.
Income Taxes
Bancorp had income tax expense of $1,822,000 for the first three months of 2002, compared to $1,439,000 for the same period in 2001. The effective rate for each three month period was 33.0% in 2002 and 32.1% in 2001.
(b) Financial Condition
Balance Sheet
Total assets increased $60,486,000 from $937,293,000 on December 31, 2001 to $997,779,000 on March 31, 2002. Average assets for the first three months of 2002 were $948,169,000. Total assets at March 31, 2002 increased $134,380,000 from March 31, 2001, representing a 15.6% increase. Total liabilities increased $57,350,000 from $865,609,000 on December 31, 2001 to $922,959,000 on March 31, 2002. Average liabilities for the first three months of 2002 were $761,514,000. Total liabilities at March 31, 2002 increased $122,715,000 from March 31, 2001, representing a 15.3% increase.
Since year end, federal funds sold have increased approximately $42,089,000 and investments available for sale increased $18,114,000. The increases were funded primarily through the $80,294,000 increase in deposits and offset by the $23,031,000 decrease in securities sold under repurchase agreements and federal funds purchased. Loan growth was minimal during the quarter, but is expected to accelerate during the remainder of the year as the economy begins to recover from its sluggish performance in 2001.
Non-performing Loans and Assets
Non-performing loans, which included non-accrual loans of $5,184,000 and loans past due over 90 days of $727,000, totaled $5,911,000 at March 31, 2002. Non-performing loans were $5,121,000 at December 31, 2001. This represents 0.76% of total loans at March 31, 2002 compared to 0.66% at December 31, 2001. The increase in non-performing loans was primarily related to one commercial credit placed on non-accrual status during the quarter. Bancorp has fully provided for its estimated loss exposure related to this relationship.
15
Non-performing assets, which include non-performing loans, other real estate and repossessed assets, if any, totaled $5,983,000 at March 31, 2002 and $5,184,000 at December 31, 2001. This represents 0.60% of total assets at March 31, 2002 compared to 0.55% at December 31, 2001.
(c) Liquidity
The role of liquidity is to ensure that funds are available to meet depositors’ withdrawal and borrowers’ credit demands while at the same time maximizing profitability. This is accomplished by balancing changes in demand for funds with changes in the supply of those funds. Liquidity to meet demand is provided by maturing assets, short-term liquid assets that can be converted to cash, and the ability to attract funds from external sources, principally deposits. Management believes it has the ability to increase deposits at any time by offering rates slightly higher than the market rate.
The Bank has a number of sources of funds to meet its liquidity needs on a daily basis. The deposit base, consisting of relatively stable consumer and commercial deposits, and large denomination ($100,000 and over) certificates of deposit, is a source of funds. The majority of these deposits are from long-term customers and are a stable source of funds. The Bank has no brokered deposits.
Other sources of funds available to meet daily needs include the sale of securities under agreements to repurchase and funds made available under a treasury tax and loan note agreement with the federal government. Also, the Bank is a member of the Federal Home Loan Bank of Cincinnati (FHLB). As a member of the FHLB, the Bank has access to credit products of the FHLB. To date, the Bank has not needed to access this source of funds. Additionally, the Bank has an available line of credit and federal funds purchased lines with correspondent banks totaling $56 million.
Bancorp’s liquidity depends primarily on the dividends paid to it as the sole shareholder of the Bank. At March 31, 2002, the Bank may pay up to $25,205,000 in dividends to Bancorp without regulatory approval subject to the ongoing capital requirements of the Bank. During the quarter, the Bank paid no dividends to Bancorp. Bancorp had sufficient cash balances to pay the quarterly dividend to shareholders without funding from the Bank.
(d) Capital Resources
At March 31, 2002, stockholders’ equity totaled $74,820,000, an increase of $3,136,000 since December 31, 2001. Accumulated other comprehensive income which for Bancorp consists of net unrealized gains on securities available for sale and a minimum pension liability adjustment, both of which are net of taxes, was $338,000 at March 31, 2002 and $645,000 at December 31, 2001. The change since year end is a reflection of the effect of maturities of higher rate securities and the purchase of new securities at lower rates on the valuation of the Bank’s portfolio of securities available for sale. As interest rates fell in 2001, the Bank’s bond portfolio has increased in value. Now, as older, higher yielding securities mature and are replaced with securities at the current market rates, the unrealized gain on securities has diminished.
Bancorp issued $20.0 million of 9.00% Cumulative Trust Preferred Securities in June 2001. The issue was sold in a public offering. Bancorp used approximately $13.3 million of the net proceeds from this offering to reduce indebtedness outstanding under a line of credit with an unaffiliated bank. The remaining net proceeds were and will be used for making additional capital contributions to the Bank, for repurchases of common stock, and for general corporate purposes. The trust preferred securities increased Bancorp’s regulatory capital and allow for the
16
continued growth of its banking franchise. The ability to treat these trust preferred securities as regulatory capital under Federal Reserve guidelines, coupled with the Federal income tax deductibility of the related expense, provides Bancorp with a cost-effective form of capital.
Bank holding companies and their subsidiary banks are required by regulators to meet risk based capital standards. These standards, or ratios, measure the relationship of capital to a combination of balance sheet and off-balance sheet risks. The values of both balance sheet and off-balance sheet items are adjusted to reflect credit risks.
At March 31, 2002, Bancorp’s tier 1, total risk based capital and leverage ratios were 12.18%, 13.47% and 9.87%, respectively, compared to 11.85%, 13.14%, and 9.69% as of December 31, 2001. These ratios exceed the minimum required by regulators to be well capitalized.
17
Item 3. | | Quantitative and Qualitative Disclosures about Market Risk |
| | |
| | Information required by this item is include in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” |
| | |
Part II — Other Information |
| | |
Item 4. | | Submission of Matters to a Vote of Security Holders |
| | |
| | None |
| | |
Item 6. | | Exhibits and Reports on Form 8-K |
| | |
(a) | | Reports on Form 8-K |
| | |
| | No reports on Form 8-K were filed during the three months ended March 31, 2002. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | S.Y. BANCORP, INC. |
| | | |
Date: | May 10, 2002 | By: | /s/ David H. Brooks |
| | | David H. Brooks, Chairman |
| | | and Chief Executive Officer |
| | | |
Date: | May 10, 2002 | By: | /s/ David P. Heintzman |
| | | David P. Heintzman, President |
| | | |
Date: | May 10, 2002 | By: | /s/ Nancy B. Davis |
| | | Nancy B. Davis, Executive Vice |
| | | President, Treasurer and Chief |
| | | Financial Officer |
18