EXHIBIT 99.1
15985 East High Street
P. O. Box 35
Middlefield, Ohio 44062
Phone: 440/632-1666 FAX: 440/632-1700
www.middlefieldbank.com
| | |
Contact: | | James R. Heslop, 2nd Executive Vice President/Chief Operating Officer (440) 632-1666 Ext. 3219 jheslop@middlefieldbank.com |
Middlefield Banc Corp. Reports Fourth Quarter and Full Year 2007 Results
MIDDLEFIELD, OHIO, January 24, 2008¨¨¨¨ Middlefield Banc Corp. (Pink Sheets: MBCN) today reported financial results for the fourth quarter and full year of 2007. Fourth quarter 2007 net income was $862,000, or $0.55 per diluted share, compared to $1,148,000, or $0.76 per diluted share, for the fourth quarter of 2006. The corporation’s return on average equity was 9.73% and its return on average assets was 0.80%.
For the full year ended December 31, 2007, the corporation posted net income of $3,375,000, compared to $3,884,000 for the full year ended December 31, 2006. On a per share basis, full year 2007 earnings were $2.14 per diluted share, representing a decrease from the $2.56 per diluted share for the full year ended December 31, 2006. The return on average equity for the full year ended December 31, 2007, was 10.06% and its return on average assets was 0.85%. The figures for 2007, both for the quarter and year-to-date periods, included results of operations of Emerald Bank, a Dublin, Ohio-based affiliate that joined Middlefield on April 19, 2007.
The corporation’s total assets at year-end 2007 were $434.8 million, an increase of 27.6% over the $340.9 million recorded at December 31, 2006. Net loans at December 31, 2007, were $306.1 million, an increase of $59.8 million, or 24.3%, over the $246.3 million in net loans at December 31, 2006. Total deposits at year-end 2007 were $362.9 million, which was $91.9 million, or 33.9%, higher than the deposit level of $271.1 million recorded at December 31, 2006.
“The year 2007 was one of mixed results,” commented Thomas G. Caldwell, President and Chief Executive Officer of Middlefield Banc Corp. “The level of growth, driven by some aggressive actions that we have undertaken, was unprecedented in the history of our company. Conversely, and as we anticipated, the impact upon earnings was negative.”
Caldwell continued, “However, we are pleased that we have continued to achieve strong profitability. We have avoided many of the current challenges within the industry related to sub-prime lending and risky investment securities. We expect that the impact on our earnings will continue through 2008, but fully believe that the long-term outlook is positive.”
Middlefield Banc Corp. completed the acquisition of Emerald Bank, headquartered in Dublin, Ohio, on April 19, 2007. Additionally, The Middlefield Banking Company experienced the full year results of the Newbury banking office, opened in December 2006, and the Cortland loan production office, opened in November 2006. The Middlefield subsidiary also acquired the deposits associated with a Geauga County office of a competitor on August 1, 2007.
Highlights for the fourth quarter and full year of 2007 include:
| • | | Net interest income for the fourth quarter of 2007 was $2,945,000, an increase of 7.9% from the $2,730,000 reported for the comparable quarter of 2006. The net interest margin in the fourth quarter of 2007 was 3.12%, substantially below the 3.79% reported for the same period of 2006. For the full year 2007, net interest income was $11,342,000, up 3.79% from the prior year’s $10,927,000. The net interest margin for 2007 was 3.25% compared to 2006’s 3.79%. |
|
| • | | Non-interest income increased $69,000 for the three-month period and $388,000 for the twelve-month period ending December 31, 2007, over the equal reporting periods of 2006. The increases were primarily the result of an increase in deposit service charges related to an increase in accounts and increases in earnings on bank-owned life insurance and revenue from investment services. |
|
| • | | Non-interest expense for the fourth quarter of 2007 was up 20.3% from that of the fourth quarter of 2006. Total non-interest expense for the full year of 2007 was 20.4% higher than the level of 2006. Those factors that primarily led to the increase were costs associated with the operation of additional offices, increased staffing levels related to those offices, and associated higher levels of equipment depreciation. In addition to these items, the company recognized increased costs during the year to ensure compliance with the provisions of the Sarbanes-Oxley Act of 2002 and costs associated with the acquisition of Emerald Bank, and the assumption of the aforementioned branch deposits. |
|
| • | | During the fourth quarter of 2007, the corporation increased the level of the provision for loan losses at both banking affiliates. The overall level of non-performing loans and credit losses were higher than anticipated, reflecting general market conditions. |
|
| • | | Stockholders’ equity at December 31, 2007, was $35.0 million, or 8.1% of total assets. This represents an increase of 15.0% from the December 31, 2006 figure. Book value as of December 31, 2007 was $22.61 per share, which compares to $20.30 per share at December 31, 2006. |
|
| • | | During the fourth quarter of 2007, Middlefield Banc Corp. paid a five percent stock dividend, as well as a cash dividend of $0.245 per common share. 2007 represented the sixth consecutive year in which the company has paid a stock dividend. |
“During 2007, we felt it prudent to increase our provision for loan losses. This action was taken based upon the general economic conditions nationally and within our markets,” commented Donald L. Stacy, Chief Financial Officer and Treasurer of Middlefield Banc Corp.
Stacy continued, “The year is noteworthy for having positioned the corporation for continued growth. To have completed a whole bank acquisition, converted its data system, acquired the deposits of another branch office, and absorbed costs associated with the start-up of two new offices have been quite taxing. However, to have accomplished the same and still achieved the high level of profitability is, we believe, an indication of the strong management and staff of our organization. Our focus during 2008 will be to control non-interest expenses and to position ourselves for continued growth.”
Middlefield Banc Corp. is a financial holding company headquartered in Middlefield, Ohio. Its subsidiary, The Middlefield Banking Company, operates full service banking centers and a UVEST Financial Services® brokerage office serving Chardon, Garrettsville, Mantua, Middlefield, Newbury, and Orwell, as well as a loan production office in Cortland, Ohio. On April 19, 2007, Middlefield Banc Corp. completed its acquisition of Emerald Bank, headquartered in Dublin, Ohio. Further information is available at www.middlefieldbank.com.
This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.
MIDDLEFIELD BANC CORP.
Consolidated Selected Financial Highlights
(dollars in thousands, except per share amounts)
| | | | | | | | |
| | (unaudited) | | | | |
| | December 31, | | | December 31, | |
Consolidated Balance Sheets (period end) | | 2007 | | | 2006 | |
Assets | | | | | | | | |
Cash and due from banks | | $ | 9,073 | | | $ | 6,893 | |
Federal funds sold | | | 8,632 | | | | 6,200 | |
Interest-bearing deposits in other institutions | | | 110 | | | | 546 | |
| | | | | | |
Cash and cash equivalents | | | 17,815 | | | | 13,640 | |
Investment securities available for sale | | | 85,968 | | | | 63,048 | |
Investment securities held to maturity (estimated market value of $0 and $134) | | | — | | | | 126 | |
Loans: | | | 309,446 | | | | 249,191 | |
Less: reserve for loan losses | | | 3,299 | | | | 2,849 | |
| | | | | | |
Net loans | | | 306,147 | | | | 246,342 | |
Premises and equipment | | | 7,045 | | | | 6,742 | |
Goodwill | | | 4,553 | | | | 123 | |
Bank-owned life insurance | | | 7,153 | | | | 6,873 | |
Accrued interest receivable and other assets | | | 6,095 | | | | 3,958 | |
| | | | | | |
Total Assets | | $ | 434,776 | | | $ | 340,852 | |
| | | | | | |
| | | | | | | | |
| | December 31, | | | December 31, | |
| | 2007 | | | 2006 | |
Liabilities | | | | | | | | |
Deposits: | | | | | | | | |
Non-interest bearing demand deposits | | $ | 41,348 | | | $ | 41,003 | |
Interest bearing demand deposits | | | 19,566 | | | | 11,724 | |
Money market accounts | | | 22,684 | | | | 14,739 | |
Savings deposits | | | 76,894 | | | | 54,246 | |
Time deposits | | | 202,426 | | | | 149,338 | |
| | | | | | |
Total Deposits | | | 362,918 | | | | 271,050 | |
Short-term borrowings | | | 1,511 | | | | 1,610 | |
Other borrowings | | | 32,395 | | | | 36,113 | |
Other liabilities | | | 2,916 | | | | 1,615 | |
| | | | | | |
Total Liabilities | | $ | 399,740 | | | $ | 310,388 | |
| | | | | | |
|
Stockholders’ Equity | | | | | | | | |
Common stock, no par value, 10,000,000 shares authorized, 1,624,389 and 1,519,887 shares issued | | | 26,650 | | | | 19,507 | |
Retained earnings | | | 13,821 | | | | 14,686 | |
Net Unrealized gain (loss) on securities | | | (53 | ) | | | (521 | ) |
Treasury stock, at cost; 123,106 shares in 2007 and 95,080 shares in 2006 | | | (5,383 | ) | | | (3,208 | ) |
| | | | | | |
Total Stockholders’ Equity | | | 35,036 | | | | 30,464 | |
| | | | | | |
Total Liabilities and Stockholders’ Equity | | $ | 434,776 | | | $ | 340,852 | |
| | | | | | |
MIDDLEFIELD BANC CORP.
Consolidated Statement of Income
December 31, 2007 and 2006
(unaudited, dollars in thousands, except per share amounts)
| | | | | | | | | | | | | | | | |
| | For the Three Months Ended | | | For the Twelve Months Ended | |
| | December 31, | | | December 31, | |
| | 2007 | | | 2006 | | | 2007 | | | 2006 | |
INTEREST INCOME | | | | | | | | | | | | | | | | |
Interest and fees on loans | | $ | 5,613 | | | $ | 4,494 | | | $ | 21,063 | | | $ | 17,093 | |
Interest-bearing deposits in other institutions | | | 28 | | | | 8 | | | | 156 | | | | 20 | |
Federal funds sold | | | 115 | | | | 79 | | | | 498 | | | | 117 | |
Investment securities | | | | | | | | | | | | | | | | |
Taxable interest | | | 421 | | | | 272 | | | | 1,266 | | | | 1,143 | |
Tax-exempt interest | | | 463 | | | | 293 | | | | 1,774 | | | | 1,038 | |
Other dividend income | | | 32 | | | | 22 | | | | 116 | | | | 83 | |
| | | | | | | | | | | | |
Total interest income | | | 6,672 | | | | 5,168 | | | | 24,873 | | | | 19,495 | |
INTEREST EXPENSE | | | | | | | | | | | | | | | | |
Deposits | | | 3,272 | | | | 2,072 | | | | 11,633 | | | | 7,157 | |
Short term borrowings | | | 18 | | | | 22 | | | | 628 | | | | 167 | |
Other borrowings | | | 302 | | | | 328 | | | | 735 | | | | 1,227 | |
Trust preferred securities | | | 135 | | | | 16 | | | | 535 | | | | 16 | |
| | | | | | | | | | | | |
Total interest expense | | | 3,727 | | | | 2,438 | | | | 13,531 | | | | 8,567 | |
| | | | | | | | | | | | |
NET INTEREST INCOME | | | 2,945 | | | | 2,730 | | | | 11,342 | | | | 10,927 | |
Provision for loan losses | | | 255 | | | | (180 | ) | | | 429 | | | | 60 | |
| | | | | | | | | | | | |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | | | 2,690 | | | | 2,910 | | | | 10,912 | | | | 10,867 | |
| | | | | | | | | | | | |
NONINTEREST INCOME | | | | | | | | | | | | | | | | |
Service charges on deposits | | | 528 | | | | 489 | | | | 1,955 | | | | 1,800 | |
Investment securities gains (losses) | | | 7 | | | | 0 | | | | 7 | | | | (6 | ) |
Earnings on bank-owned life insurance | | | 70 | | | | 62 | | | | 281 | | | | 240 | |
Other income | | | 103 | | | | 88 | | | | 572 | | | | 393 | |
| | | | | | | | | | | | |
Total non-interest income | | | 708 | | | | 639 | | | | 2,815 | | | | 2,427 | |
NONINTEREST EXPENSE | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | 1,092 | | | | 835 | | | | 4,458 | | | | 3,675 | |
Occupancy expense | | | 194 | | | | 122 | | | | 746 | | | | 507 | |
Equipment expense | | | 132 | | | | 140 | | | | 525 | | | | 441 | |
Data processing costs | | | 195 | | | | 150 | | | | 694 | | | | 635 | |
Professional fees | | | 88 | | | | 70 | | | | 423 | | | | 334 | |
Ohio state franchise tax | | | 111 | | | | 90 | | | | 425 | | | | 360 | |
Advertising | | | 59 | | | | 83 | | | | 316 | | | | 332 | |
Postage and freight | | | 54 | | | | 59 | | | | 209 | | | | 190 | |
Other operating expense | | | 435 | | | | 413 | | | | 1,760 | | | | 1,465 | |
| | | | | | | | | | | | |
Total non-interest expense | | | 2,361 | | | | 1,962 | | | | 9,556 | | | | 7,938 | |
| | | | | | | | | | | | |
Income before income taxes | | | 1,037 | | | | 1,586 | | | | 4,172 | | | | 5,356 | |
Provision for income taxes | | | 175 | | | | 438 | | | | 796 | | | | 1,472 | |
| | | | | | | | | | | | |
NET INCOME | | $ | 862 | | | $ | 1,148 | | | $ | 3,375 | | | $ | 3,884 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | For the Three Months Ended | | | For the Twelve Months Ended | |
| | December 31, | | | December 31, | |
| | 2007 | | | 2006 | | | 2007 | | | 2006 | |
Per common share data | | | | | | | | | | | | | | | | |
Net income per common share — basic | | $ | 0.55 | | | $ | 0.77 | | | $ | 2.17 | | | $ | 2.60 | |
Net income per common share — diluted | | $ | 0.55 | | | $ | 0.76 | | | $ | 2.14 | | | $ | 2.56 | |
Dividends declared | | $ | 0.245 | | | $ | 0.229 | | | $ | 0.935 | | | $ | 0.873 | |
Book value per share(period end) | | $ | 22.61 | | | $ | 20.30 | | | $ | 22.61 | | | $ | 20.30 | |
Dividend payout ratio | | | 37.34 | % | | | 29.62 | % | | | 40.97 | % | | | 33.87 | % |
Average shares outstanding — basic | | | 1,561,771 | | | | 1,496,935 | | | | 1,555,597 | | | | 1,493,654 | |
Average shares outstanding — diluted | | | 1,582,872 | | | | 1,519,289 | | | | 1,577,399 | | | | 1,515,653 | |
Period ending shares outstanding | | | 1,549,801 | | | | 1,498,414 | | | | 1,549,801 | | | | 1,498,414 | |
|
Selected ratios | | | | | | | | | | | | | | | | |
Return on average assets | | | 0.80 | % | | | 1.39 | % | | | 0.85 | % | | | 1.22 | % |
Return on average equity | | | 9.73 | % | | | 15.44 | % | | | 10.06 | % | | | 13.59 | % |
Yield on earning assets | | | 6.78 | % | | | 6.62 | % | | | 6.85 | % | | | 6.62 | % |
Cost of interest bearing liabilities | | | 4.23 | % | | | 3.44 | % | | | 4.25 | % | | | 3.44 | % |
Net interest spread | | | 2.55 | % | | | 3.18 | % | | | 2.60 | % | | | 3.19 | % |
Net interest margin | | | 3.12 | % | | | 3.79 | % | | | 3.25 | % | | | 3.79 | % |
Efficiency (1) | | | 61.97 | % | | | 56.80 | % | | | 64.75 | % | | | 57.91 | % |
Equity to assets at period end | | | 8.06 | % | | | 8.94 | % | | | 8.06 | % | | | 8.94 | % |
| | |
(1) | | The efficiency ratio is calculated by dividing non-interest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus non-interest income. |
| | | | | | | | |
| | December 31, | | | December 31, | |
Asset quality data | | 2007 | | | 2006 | |
Non-accrual loans | | $ | 3,744 | | | $ | 1,180 | |
Restructured loans | | | 1,917 | | | | 209 | |
| | | | | | |
Non-performing loans | | | 5,661 | | | | 1,389 | |
Other real estate owned | | | — | | | | — | |
| | | | | | |
Non-performing assets | | $ | 5,661 | | | $ | 1,389 | |
| | | | | | |
|
Allowance for loan losses | | $ | 3,299 | | | $ | 2,849 | |
Allowance for loan losses/total loans | | | 1.07 | % | | | 1.14 | % |
Net charge-offs: | | | | | | | | |
Quarter-to-date | | $ | 76 | | | $ | 20 | |
Year-to-date | | | 423 | | | | 52 | |
Net charge-offs to average loans | | | | | | | | |
Quarter-to-date | | | 0.02 | % | | | 0.01 | % |
Year-to-date | | | 0.15 | % | | | 0.02 | % |
Non-performing loans/total loans | | | 1.83 | % | | | 0.56 | % |
Allowance for loan losses/non-performing loans | | | 58.28 | % | | | 205.10 | % |