EXHIBIT 99.1
15985 East High Street
P. O. Box 35
Middlefield, Ohio 44062
Phone: 440/632-1666 FAX: 440/632-1700
www.middlefieldbank.com
PRESS RELEASE
| | |
Contact: | | James R. Heslop, 2nd Executive Vice President/Chief Operating Officer (440) 632-1666 Ext. 3219 jheslop@middlefieldbank.com |
Middlefield Banc Corp. Reports Third Quarter 2007 Earnings
MIDDLEFIELD, OHIO, October 23, 2007¨¨¨¨ Middlefield Banc Corp. (Middlefield) (Pink Sheets: MBCN) reported consolidated net income for the quarter ended September 30, 2007, of $861,000, 7.5% less than the $931,000 reported for the same period in 2006. Diluted earnings per share for the third quarter of 2007 were $0.56, a 12.5% decrease from 2006’s third quarter diluted earnings per share of $0.64. The return on average assets and the return on average equity for the third quarter of 2007 were 0.83% and 10.06%, respectively. The comparable results for the same period of 2006 were 1.16% and 12.84%, respectively.
Operating results for the first three quarters of 2007, which ended September 30, 2007, reflected net income of $2,512,000, an 8.2% decrease compared to $2,736,000 for the first nine months of 2006. Diluted earnings per share for the first three quarters of 2007 were $1.68, which was 11.6% less than the diluted earnings per share of $1.90 for the first nine months in 2006. The figures for 2007, both for the quarter and year-to-date periods, included results of operations of Emerald Bank, a Dublin, Ohio-based affiliate that joined Middlefield on April 19, 2007.
Net interest income for the quarter ended September 30, 2007, was $2,907,000, an increase of 5.4% from $2,758,000 for the same period in 2006. Net interest income was impacted by both an increase in the yields on earning assets and an increase in the cost of funds. Noninterest income for the third quarter of 2007 was relatively flat at $464,000, which was $10,000 higher than the $454,000 reported for the third quarter of 2006. Noninterest expense for the quarter ended September 30, 2007, was $2,417,000, an increase of 18.3% from the 2006 comparable period, which reported $2,042,000. The increase in noninterst expense was primarily attributable to the expansion efforts of
Middlefield. The 2007 figures include the earlier reported opening of the Newbury banking office, the opening of a loan production office in Cortland, and the addition of Emerald Bank. These three actions led to higher expenses for salaries and benefits, occupancy, equipment, and data processing. Additionally, on August 1, 2007, Middlefield, through its subsidiary, The Middlefield Banking Company, acquired certain deposit of another Geauga County, Ohio financial institution.
Total assets increased to $423,492,000 as of September 30, 2007, from $340,852,000 at December 31, 2006. Total securities were $81,487,000 as of September 30, 2007, compared to $63,174,000 at December 31, 2006. Loans, net of the allowance for loan losses increased $57,572,000, or 23.4% to $303,914,000 as of September 30, 2007, compared to $246,342,000 at December 31, 2006. As of the September 30, 2007 reporting date, total deposits of $352,750,000 increased $81,700,000, or 30.14%, from the $271,050,000 reported as of December 31, 2006.
Stockholders’ equity increased from $30,464,000 at December 31, 2006 to $34,846,000 at September 30, 2007, an increase of 14.38%. Book value per share at September 30, 2007 was $23.21, which compares to $20.30 per share at year-end 2006. During the third quarter of 2007, Middlefield paid a cash dividend per share of $0.245, an increase of 7.0% from the $0.229 per share paid during the third quarter of 2006.
Middlefield Banc Corp. is a financial holding company headquartered in Middlefield, Ohio. Its subsidiary, The Middlefield Banking Company, operates full service banking centers and a UVEST Financial Services® brokerage office serving Chardon, Garrettsville, Mantua, Middlefield, Newbury, and Orwell, as well as a loan production office in Cortland, Ohio. On April 19, 2007, Middlefield Banc Corp. completed its acquisition of Emerald Bank, headquartered in Dublin, Ohio. Further information is available at www.middlefieldbank.com.
This announcement contains forward-looking statements that involve risk and uncertainties, including changes in general economic and financial market conditions and the Company’s ability to execute its business plans. Although management believes the expectations reflected in such statements are reasonable, actual results may differ materially.
MIDDLEFIELD BANC CORP.
Consolidated Selected Financial Highlights
(dollars in thousands, except per share amounts)
September 30, 2007 and 2006 and December 31, 2006
| | | | | | | | | | | | |
| | (unaudited) | | | | | | | (unaudited) | |
| | September 30, | | | December 31, | | | September 30, | |
Balance Sheet (period end) | | 2007 | | | 2006 | | | 2006 | |
Assets | | | | | | | | | | | | |
Cash and due from banks | | $ | 7,732 | | | $ | 6,893 | | | $ | 5,217 | |
Federal funds sold | | | 4,525 | | | | 6,200 | | | | 5,440 | |
Interest-bearing deposits in other institutions | | | 565 | | | | 546 | | | | 538 | |
| | | | | | | | | |
Cash and cash equivalents | | | 12,822 | | | | 13,639 | | | | 11,195 | |
Investment securities available for sale | | | 81,367 | | | | 63,048 | | | | 55,026 | |
Investment securities held to maturity (estimated market value of $120,545, $134,306 and $225,604) | | | 120 | | | | 126 | | | | 216 | |
Loans: | | | 307,026 | | | | 249,191 | | | | 244,852 | |
Less: reserve for loan losses | | | 3,112 | | | | 2,849 | | | | 3,049 | |
| | | | | | | | | |
| | | | | | | | | | | | |
| | (unaudited) | | | | | | | (unaudited) | |
| | September 30, | | | December 31, | | | September 30, | |
Balance Sheet (period end) | | 2007 | | | 2006 | | | 2006 | |
Net loans | | | 303,914 | | | | 246,342 | | | | 241,803 | |
Premises and equipment | | | 6,996 | | | | 6,742 | | | | 6,570 | |
Goodwill | | | 5,439 | | | | 123 | | | | — | |
Bank-owned life insurance | | | 7,083 | | | | 6,873 | | | | 6,811 | |
Accrued interest receivable and other assets | | | 5,751 | | | | 3,959 | | | | 4,054 | |
| | | | | | | | | |
|
Total Assets | | $ | 423,492 | | | $ | 340,852 | | | $ | 325,675 | |
| | | | | | | | | |
| | | | | | | | | | | | |
| | September 30, | | | December 31, | | | September 30, | |
| | 2007 | | | 2006 | | | 2006 | |
Liabilities and Stockholders’ Equity | | | | | | | | | | | | |
Non-interest bearing demand deposits | | $ | 42,110 | | | $ | 41,003 | | | $ | 40,490 | |
Interest bearing demand deposits | | | 20,295 | | | | 11,724 | | | | 12,613 | |
Money market accounts | | | 24,407 | | | | 14,739 | | | | 14,908 | |
Savings deposits | | | 79,468 | | | | 54,246 | | | | 57,242 | |
Time deposits | | | 186,470 | | | | 149,338 | | | | 139,452 | |
| | | | | | | | | |
Total Deposits | | | 352,750 | | | | 271,050 | | | | 264,705 | |
Short-term borrowings | | | 2,513 | | | | 1,610 | | | | 1,309 | |
Other borrowings | | | 31,102 | | | | 36,113 | | | | 28,690 | |
Other liabilities | | | 2,281 | | | | 1,615 | | | | 1,404 | |
| | | | | | | | | |
Total Liabilities | | | 388,646 | | | | 310,388 | | | | 296,108 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Common equity | | | 39,770 | | | | 34,193 | | | | 33,242 | |
Net Unrealized gain (loss) on securities | | | (632 | ) | | | (521 | ) | | | (467 | ) |
Treasury stock | | | (4,292 | ) | | | (3,208 | ) | | | (3,208 | ) |
| | | | | | | | | |
Total Stockholders’ Equity | | | 34,846 | | | | 30,464 | | | | 29,567 | |
| | | | | | | | | |
|
Total Liabilities and Stockholders’ Equity | | $ | 423,492 | | | $ | 340,852 | | | $ | 325,675 | |
| | | | | | | | | |
MIDDLEFIELD BANC CORP.
Consolidated Selected Financial Highlights
September 30, 2007 and 2006
(unaudited, dollars in thousands, except per share amounts)
| | | | | | | | | | | | | | | | |
| | For the Three Months Ended | | | For the Nine Months Ended | |
| | September 30, | | | September 30, | |
| | 2007 | | | 2006 | | | 2007 | | | 2006 | |
INTEREST INCOME | | | | | | | | | | | | | | | | |
Interest and fees on loans | | $ | 5,604 | | | $ | 4,394 | | | $ | 15,450 | | | $ | 12,599 | |
Interest-bearing deposits in other institutions | | | 22 | | | | 5 | | | | 128 | | | | 12 | |
Federal funds sold | | | 122 | | | | 29 | | | | 383 | | | | 38 | |
Investment securities | | | | | | | | | | | | | | | | |
Taxable interest | | | 324 | | | | 275 | | | | 844 | | | | 871 | |
Tax-exempt interest | | | 469 | | | | 252 | | | | 1,311 | | | | 745 | |
Dividends on FHLB Stock | | | 32 | | | | 21 | | | | 85 | | | | 62 | |
| | | | | | | | | | | | |
Total interest income | | | 6,573 | | | | 4,976 | | | | 18,201 | | | | 14,327 | |
INTEREST EXPENSE | | | | | | | | | | | | | | | | |
Deposits | | | 3,177 | | | | 1,867 | | | | 8,361 | | | | 5,086 | |
Short term borrowings | | | 36 | | | | 23 | | | | 75 | | | | 145 | |
| | | | | | | | | | | | | | | | |
| | For the Three Months Ended | | | For the Nine Months Ended | |
| | September 30, | | | September 30, | |
| | 2007 | | | 2006 | | | 2007 | | | 2006 | |
Other borrowings | | | 453 | | | | 328 | | | | 1,369 | | | | 899 | |
| | | | | | | | | | | | |
Total interest expense | | | 3,666 | | | | 2,218 | | | | 9,805 | | | | 6,130 | |
| | | | | | | | | | | | |
NET INTEREST INCOME | | | 2,907 | | | | 2,758 | | | | 8,396 | | | | 8,197 | |
Provision for loan losses | | | 60 | | | | 90 | | | | 175 | | | | 240 | |
| | | | | | | | | | | | |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | | | 2,847 | | | | 2,668 | | | | 8,221 | | | | 7,957 | |
| | | | | | | | | | | | |
NONINTEREST INCOME | | | | | | | | | | | | | | | | |
Service charges on deposits | | | 494 | | | | 462 | | | | 1,427 | | | | 1,311 | |
Earnings on bank-owned life insurance | | | 70 | | | | 65 | | | | 210 | | | | 178 | |
Other income | | | 90 | | | | 117 | | | | 286 | | | | 306 | |
Net securities gains (losses) | | | 0 | | | | 0 | | | | 0 | | | | (6 | ) |
| | | | | | | | | | | | |
Total non-interest income | | | 654 | | | | 644 | | | | 1,923 | | | | 1,789 | |
NONINTEREST EXPENSE | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | 1,221 | | | | 1,010 | | | | 3,366 | | | | 2,840 | |
Occupancy expense | | | 184 | | | | 117 | | | | 552 | | | | 385 | |
Equipment expense | | | 139 | | | | 108 | | | | 393 | | | | 301 | |
Data processing costs | | | 186 | | | | 148 | | | | 499 | | | | 484 | |
Ohio state franchise tax | | | 86 | | | | 90 | | | | 290 | | | | 270 | |
Other operating expense | | | 601 | | | | 569 | | | | 1,911 | | | | 1,696 | |
| | | | | | | | | | | | |
Total non-interest expense | | | 2,417 | | | | 2,042 | | | | 7,011 | | | | 5,976 | |
| | | | | | | | | | | | |
Income before income taxes | | | 1,084 | | | | 1,270 | | | | 3,133 | | | | 3,770 | |
Provision for income taxes | | | 223 | | | | 339 | | | | 621 | | | | 1,034 | |
| | | | | | | | | | | | |
NET INCOME | | $ | 861 | | | $ | 931 | | | $ | 2,512 | | | $ | 2,736 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Per common share data | | | | | | | | | | | | | | | | |
Net income per common share — basic | | $ | 0.57 | | | $ | 0.65 | | | $ | 1.70 | | | $ | 1.92 | |
Net income per common share — diluted | | $ | 0.56 | | | $ | 0.64 | | | $ | 1.68 | | | $ | 1.90 | |
Dividends declared | | $ | 0.245 | | | $ | 0.229 | | | $ | 0.725 | | | $ | 0.686 | |
Book value per share(period end) | | $ | 23.21 | | | $ | 21.36 | | | $ | 23.21 | | | $ | 21.36 | |
Dividend payout ratio | | | 42.98 | % | | | 35.23 | % | | | 42.65 | % | | | 35.73 | % |
Average shares outstanding — basic | | | 1,509,738 | | | | 1,424,002 | | | | 1,479,970 | | | | 1,421,768 | |
Average shares outstanding — diluted | | | 1,527,444 | | | | 1,446,336 | | | | 1,499,798 | | | | 1,443,813 | |
Period ending shares outstanding | | | 1,501,283 | | | | 1,425,893 | | | | 1,501,283 | | | | 1,425,893 | |
| | | | | | | | | | | | | | | | |
Selected ratios | | | | | | | | | | | | | | | | |
Return on average assets | | | 0.83 | % | | | 1.16 | % | | | 0.87 | % | | | 1.16 | % |
Return on average equity | | | 10.06 | % | | | 12.84 | % | | | 10.16 | % | | | 12.98 | % |
Yield on earning assets | | | 6.81 | % | | | 6.67 | % | | | 6.84 | % | | | 6.59 | % |
Cost of interest bearing liabilities | | | 4.28 | % | | | 3.52 | % | | | 4.20 | % | | | 3.33 | % |
Net interest spread | | | 2.53 | % | | | 3.15 | % | | | 2.64 | % | | | 3.26 | % |
Net interest margin | | | 3.15 | % | | | 3.78 | % | | | 3.29 | % | | | 3.84 | % |
Efficiency | | | 63.57 | % | | | 58.71 | % | | | 63.76 | % | | | 58.99 | % |
Equity to assets at period end | | | 8.23 | % | | | 9.08 | % | | | 8.23 | % | | | 9.08 | % |
| | | | | | | | |
| | September 30, | | | September 30, | |
Asset quality data | | 2007 | | | 2006 | |
| | | | | | | | |
Non-accrual loans | | $ | 2,103 | | | $ | 1,682 | |
Restructured loans | | | 1,689 | | | | 16 | |
| | | | | | |
Non-performing loans | | | 3,792 | | | | 1,698 | |
| | | | | | | | |
| | September 30, | | | September 30, | |
Asset quality data | | 2007 | | | 2006 | |
Other real estate owned | | | — | | | | — | |
| | | | | | |
Non-performing assets | | $ | 3,792 | | | $ | 1,698 | |
| | | | | | |
| | | | | | | | |
| | | | | | | | |
Allowance for loan losses | | $ | 3,112 | | | $ | 3,049 | |
Allowance for loan losses/total loans | | | 1.01 | % | | | 1.25 | % |
Net charge-offs: | | | | | | | | |
Quarter-to-date | | $ | 231 | | | $ | (6 | ) |
Year-to-date | | | 347 | | | | 32 | |
Net charge-offs to average loans | | | | | | | | |
Quarter-to-date | | | 0.08 | % | | | 0.00 | % |
Year-to-date | | | 0.12 | % | | | 0.01 | % |
Non-performing loans/total loans | | | 1.24 | % | | | 0.69 | % |
Allowance for loan losses/non-performing loans | | | 82.07 | % | | | 179.61 | % |