Document And Entity Information
Document And Entity Information - shares | 9 Months Ended | |
Sep. 30, 2023 | Nov. 13, 2023 | |
Document Information [Line Items] | ||
Entity Central Index Key | 0000836147 | |
Entity Registrant Name | Middlefield Banc Corp. | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2023 | |
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 30, 2023 | |
Document Transition Report | false | |
Entity File Number | 001-36613 | |
Entity Incorporation, State or Country Code | OH | |
Entity Tax Identification Number | 34-1585111 | |
Entity Address, Address Line One | 15985 East High Street | |
Entity Address, City or Town | Middlefield | |
Entity Address, State or Province | OH | |
Entity Address, Postal Zip Code | 44062-0035 | |
City Area Code | 440 | |
Local Phone Number | 632-1666 | |
Title of 12(b) Security | Common Stock, Without Par Value | |
Trading Symbol | MBCN | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 8,092,576 |
Consolidated Balance Sheet (Una
Consolidated Balance Sheet (Unaudited) - USD ($) | Sep. 30, 2023 | Dec. 31, 2022 |
ASSETS | ||
Cash and due from banks | $ 56,228,000 | $ 51,404,000 |
Federal funds sold | 9,274,000 | 2,405,000 |
Cash and cash equivalents | 65,502,000 | 53,809,000 |
Investment securities available for sale, at fair value | 159,414,000 | 164,967,000 |
Other investments | 958,000 | 915,000 |
Loans held for sale | 632,000 | 0 |
Loans: | ||
Outstanding balance | 1,448,593,000 | 1,352,872,000 |
Less: allowance for credit losses | 20,986,000 | 14,438,000 |
Net loans | 1,427,607,000 | 1,338,434,000 |
Premises and equipment, net | 21,708,000 | 21,961,000 |
Goodwill | 36,197,000 | 31,735,000 |
Core deposit intangibles | 6,906,000 | 7,701,000 |
Bank-owned life insurance | 34,153,000 | 33,811,000 |
Other real estate owned | 5,792,000 | 5,821,000 |
Accrued interest receivable and other assets | 34,551,000 | 28,528,000 |
TOTAL ASSETS | 1,793,420,000 | 1,687,682,000 |
LIABILITIES | ||
Noninterest-bearing demand | 424,055,000 | 503,907,000 |
Interest-bearing demand | 243,973,000 | 164,677,000 |
Money market | 275,766,000 | 187,498,000 |
Savings | 216,453,000 | 307,917,000 |
Time | 296,732,000 | 238,020,000 |
Total deposits | 1,456,979,000 | 1,402,019,000 |
Short-term borrowings: | ||
Federal Home Loan Bank advances | 118,000,000 | 65,000,000 |
Other borrowings | 11,912,000 | 12,059,000 |
Accrued interest payable and other liabilities | 12,780,000 | 10,913,000 |
TOTAL LIABILITIES | 1,599,671,000 | 1,489,991,000 |
STOCKHOLDERS' EQUITY | ||
Common stock, no par value; 25,000,000 shares authorized, 9,928,028 and 9,916,466 shares issued; 8,092,576 and 8,245,235 shares outstanding | 161,312,000 | 161,029,000 |
Retained earnings | 98,717,000 | 94,154,000 |
Accumulated other comprehensive loss | (26,426,000) | (22,144,000) |
Treasury stock, at cost; 1,835,452 and 1,671,231 shares | (39,854,000) | (35,348,000) |
TOTAL STOCKHOLDERS' EQUITY | 193,749,000 | 197,691,000 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 1,793,420,000 | 1,687,682,000 |
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | ||
Loans: | ||
Outstanding balance | 185,593,000 | 191,748,000 |
Less: allowance for credit losses | 2,703,000 | 2,203,000 |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | ||
Loans: | ||
Outstanding balance | 382,676,000 | 380,580,000 |
Less: allowance for credit losses | 4,077,000 | 5,597,000 |
Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | ||
Loans: | ||
Outstanding balance | 82,578,000 | 58,251,000 |
Less: allowance for credit losses | 1,774,000 | 662,000 |
Residential Portfolio Segment [Member] | ||
Loans: | ||
Outstanding balance | 321,331,000 | 296,308,000 |
Less: allowance for credit losses | 5,301,000 | 2,047,000 |
Commercial And Industrial [Member] | ||
Loans: | ||
Outstanding balance | 214,334,000 | 195,602,000 |
Less: allowance for credit losses | 4,195,000 | 1,483,000 |
Home Equity Lines of Credit [Member] | ||
Loans: | ||
Outstanding balance | 127,494,000 | 128,065,000 |
Less: allowance for credit losses | 726,000 | 1,753,000 |
Construction and Other [Member] | ||
Loans: | ||
Outstanding balance | 127,106,000 | 94,199,000 |
Less: allowance for credit losses | 2,030,000 | 609,000 |
Consumer Portfolio Segment [Member] | ||
Loans: | ||
Outstanding balance | 7,481,000 | 8,119,000 |
Less: allowance for credit losses | $ 180,000 | $ 84,000 |
Consolidated Balance Sheet (U_2
Consolidated Balance Sheet (Unaudited) (Parentheticals) - $ / shares $ / shares in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Common stock, par value (in dollars per share) | $ 0 | $ 0 |
Common stock, shares authorized (in shares) | 25,000,000 | 25,000,000 |
Common stock, shares issued (in shares) | 9,928,028 | 9,916,466 |
Common stock, shares outstanding (in shares) | 8,092,576 | 8,245,235 |
Treasury Stock, Common, Shares | 1,835,452 | 1,671,231 |
Consolidated Statement of Incom
Consolidated Statement of Income (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | ||
INTEREST AND DIVIDEND INCOME | |||||
Interest and fees on loans | $ 20,899,000 | $ 11,892,000 | $ 59,935,000 | $ 34,145,000 | |
Interest-earning deposits in other institutions | 300,000 | 134,000 | 920,000 | 232,000 | |
Federal funds sold | 266,000 | 51,000 | 678,000 | 100,000 | |
Investment securities: | |||||
Taxable interest | 477,000 | 449,000 | 1,415,000 | 1,334,000 | |
Tax-exempt interest | 980,000 | 982,000 | 2,938,000 | 2,721,000 | |
Dividends on stock | 148,000 | 59,000 | 326,000 | 116,000 | |
Total interest and dividend income | 23,070,000 | 13,567,000 | 66,212,000 | 38,648,000 | |
INTEREST EXPENSE | |||||
Deposits | 5,632,000 | 812,000 | 12,472,000 | 2,247,000 | |
Short-term borrowings | 1,258,000 | 44,000 | 3,373,000 | 44,000 | |
Other borrowings | 213,000 | 112,000 | 539,000 | 262,000 | |
Total interest expense | 7,103,000 | 968,000 | 16,384,000 | 2,553,000 | |
NET INTEREST INCOME | 15,967,000 | 12,599,000 | 49,828,000 | 36,095,000 | |
Provision for credit losses | 1,127,000 | 0 | 2,449,000 | 0 | |
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 14,840,000 | 12,599,000 | 47,379,000 | 36,095,000 | |
NONINTEREST INCOME | |||||
Gain (loss) on equity securities | 48,000 | (57,000) | (157,000) | (96,000) | |
Gain on sale of other real estate owned | 0 | 0 | 2,000 | 0 | |
Earnings on bank-owned life insurance | [1] | 207,000 | 108,000 | 627,000 | 322,000 |
Gain on sale of loans | [1] | 45,000 | 7,000 | 74,000 | 28,000 |
Revenue from investment services | 190,000 | 233,000 | 550,000 | 527,000 | |
Gross rental income | 110,000 | 0 | 290,000 | 0 | |
Total noninterest income | 1,817,000 | 1,546,000 | 5,088,000 | 4,332,000 | |
NONINTEREST EXPENSE | |||||
Salaries and employee benefits | 5,994,000 | 4,491,000 | 17,865,000 | 12,662,000 | |
Occupancy expense | 699,000 | 458,000 | 2,054,000 | 1,546,000 | |
Equipment expense | 297,000 | 233,000 | 969,000 | 822,000 | |
Data processing and information technology costs | 1,209,000 | 985,000 | 3,415,000 | 2,650,000 | |
Ohio state franchise tax | 398,000 | 293,000 | 1,180,000 | 878,000 | |
Federal deposit insurance expense | 207,000 | 84,000 | 576,000 | 224,000 | |
Professional fees | 545,000 | 280,000 | 1,633,000 | 1,118,000 | |
Other real estate owned writedowns | 0 | 0 | 0 | 200,000 | |
Advertising expense | 414,000 | 268,000 | 1,315,000 | 725,000 | |
Software amortization expense | 24,000 | 27,000 | 73,000 | 115,000 | |
Core deposit intangible amortization | 265,000 | 78,000 | 794,000 | 232,000 | |
Gross other real estate owned expenses | 195,000 | 1,000 | 390,000 | 15,000 | |
Merger-related costs | 22,000 | 390,000 | 472,000 | 969,000 | |
Other expense | 1,849,000 | 1,298,000 | 5,228,000 | 3,531,000 | |
Total noninterest expense | 12,118,000 | 8,886,000 | 35,964,000 | 25,687,000 | |
Income before income taxes | 4,539,000 | 5,259,000 | 16,503,000 | 14,740,000 | |
Income taxes | 703,000 | 1,010,000 | 2,678,000 | 2,569,000 | |
NET INCOME | $ 3,836,000 | $ 4,249,000 | $ 13,825,000 | $ 12,171,000 | |
EARNINGS PER SHARE | |||||
Basic (in dollars per share) | $ 0.47 | $ 0.73 | $ 1.71 | $ 2.08 | |
Diluted (in dollars per share) | $ 0.47 | $ 0.73 | $ 1.7 | $ 2.08 | |
Deposit Account [Member] | |||||
NONINTEREST INCOME | |||||
Noninterest income revenue | $ 954,000 | $ 1,004,000 | $ 2,880,000 | $ 2,874,000 | |
Financial Service, Other [Member] | |||||
NONINTEREST INCOME | |||||
Noninterest income revenue | $ 263,000 | $ 251,000 | $ 822,000 | $ 677,000 | |
[1]Not within scope of ASC 606 |
Consolidated Statement of Compr
Consolidated Statement of Comprehensive (Loss) Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Net income | $ 3,836 | $ 4,249 | $ 13,825 | $ 12,171 |
Other comprehensive loss: | ||||
Unrealized holding loss on securities available-for-sale | (7,336) | (9,479) | (5,420) | (36,129) |
Tax effect | 1,540 | 1,990 | 1,138 | 7,587 |
Total other comprehensive loss | (5,796) | (7,489) | (4,282) | (28,542) |
Comprehensive (loss) income | $ (1,960) | $ (3,239) | $ 9,543 | $ (16,372) |
Consolidated Statement of Chang
Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - USD ($) | Cumulative Effect, Period of Adoption, Adjustment [Member] Retained Earnings [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | Common Stock [Member] | Retained Earnings [Member] | AOCI Attributable to Parent [Member] | Treasury Stock, Common [Member] | Total |
Balance (in shares) at Dec. 31, 2021 | 7,330,548 | ||||||
Balance at Dec. 31, 2021 | $ 87,131,000 | $ 83,971,000 | $ 3,462,000 | $ (29,229,000) | $ 145,335,000 | ||
Net income | 12,171,000 | 12,171,000 | |||||
Other comprehensive loss | (28,542,000) | (28,542,000) | |||||
Stock-based compensation, net (in shares) | 20,068 | ||||||
Stock-based compensation, net | $ 509,000 | 509,000 | |||||
Cash dividends | (2,976,000) | (2,976,000) | |||||
Common shares repurchased | (3,642,000) | (3,642,000) | |||||
Balance (in shares) at Sep. 30, 2022 | 7,350,616 | ||||||
Balance at Sep. 30, 2022 | $ 87,640,000 | 93,166,000 | (25,080,000) | (32,871,000) | 122,855,000 | ||
Balance (in shares) at Jun. 30, 2022 | 7,347,526 | ||||||
Balance at Jun. 30, 2022 | $ 87,562,000 | 89,900,000 | (17,591,000) | (31,651,000) | 128,220,000 | ||
Net income | 4,249,000 | 4,249,000 | |||||
Other comprehensive loss | (7,489,000) | (7,489,000) | |||||
Stock-based compensation, net (in shares) | 3,090 | ||||||
Stock-based compensation, net | $ 78,000 | 78,000 | |||||
Cash dividends | (983,000) | (983,000) | |||||
Common shares repurchased | (1,220,000) | (1,220,000) | |||||
Balance (in shares) at Sep. 30, 2022 | 7,350,616 | ||||||
Balance at Sep. 30, 2022 | $ 87,640,000 | 93,166,000 | (25,080,000) | (32,871,000) | $ 122,855,000 | ||
Balance (in shares) at Dec. 31, 2022 | 9,916,466 | 8,245,235 | |||||
Balance (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2022 | $ (4,421,000) | $ (4,421,000) | |||||
Balance at Dec. 31, 2022 | $ 161,029,000 | 94,154,000 | (22,144,000) | (35,348,000) | $ 197,691,000 | ||
Net income | 13,825,000 | 13,825,000 | |||||
Other comprehensive loss | (4,282,000) | (4,282,000) | |||||
Stock-based compensation, net (in shares) | 11,562 | ||||||
Stock-based compensation, net | $ 320,000 | 320,000 | |||||
Cash dividends | (4,841,000) | (4,841,000) | |||||
Common shares repurchased | (4,506) | (4,506) | |||||
Authorization of additional common shares | $ (37,000) | $ (37,000) | |||||
Balance (in shares) at Sep. 30, 2023 | 9,928,028 | 8,092,576 | |||||
Balance at Sep. 30, 2023 | $ 161,312,000 | 98,717,000 | (26,426,000) | (39,854,000) | $ 193,749,000 | ||
Balance (in shares) at Jun. 30, 2023 | 9,924,245 | ||||||
Balance at Jun. 30, 2023 | $ 161,211,000 | 96,500,000 | (20,630,000) | (39,854,000) | 197,227,000 | ||
Net income | 3,836,000 | 3,836,000 | |||||
Other comprehensive loss | (5,796,000) | (5,796,000) | |||||
Stock-based compensation, net (in shares) | 3,783 | ||||||
Stock-based compensation, net | $ 101,000 | 101,000 | |||||
Cash dividends | (1,619,000) | $ (1,619,000) | |||||
Balance (in shares) at Sep. 30, 2023 | 9,928,028 | 8,092,576 | |||||
Balance at Sep. 30, 2023 | $ 161,312,000 | $ 98,717,000 | $ (26,426,000) | $ (39,854,000) | $ 193,749,000 |
Consolidated Statement of Cha_2
Consolidated Statement of Changes in Stockholders' Equity (Unaudited) (Parentheticals) - $ / shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Retained Earnings [Member] | ||||
Cash dividends per share (in dollars per share) | $ 0.2 | $ 0.17 | $ 0.6 | $ 0.34 |
Repurchased, shares (in shares) | 63,214 | 164,221 | 95,364 |
Consolidated Statement of Cash
Consolidated Statement of Cash Flows (Unaudited) - USD ($) | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | ||
OPERATING ACTIVITIES | |||
Net income | $ 13,825,000 | $ 12,171,000 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Provision for credit losses | 2,449,000 | 0 | |
Loss on equity securities | 157,000 | 96,000 | |
Depreciation and amortization of premises and equipment, net | 1,125,000 | 968,000 | |
Software amortization expense | 73,000 | 115,000 | |
Financing lease amortization expense | 186,000 | 114,000 | |
Amortization of premium and discount on investment securities, net | 453,000 | 470,000 | |
Accretion of deferred loan fees, net | (727,000) | (1,678,000) | |
Accretion of acquired loans | (486,000) | (44,000) | |
Amortization of core deposit intangibles | 794,000 | 232,000 | |
Accretion of acquired deposits | (197,000) | ||
Stock-based compensation income, net | 78,000 | 113,000 | |
Origination of loans held for sale | (4,549,000) | (1,341,000) | |
Proceeds from sale of loans held for sale | 3,991,000 | 1,636,000 | |
Gain on sale of loans held for sale | (74,000) | (28,000) | |
Earnings on bank-owned life insurance | [1] | (627,000) | (322,000) |
Deferred income tax (benefit) | 485,000 | 48,000 | |
Other real estate owned (gains) losses | (2,000) | 200,000 | |
(increase) in accrued interest receivable | (1,002,000) | (143,000) | |
Increase in accrued interest payable | 1,607,000 | 94,000 | |
Other, net | (2,941,000) | (271,000) | |
Net cash provided by operating activities | 14,617,000 | 12,430,000 | |
INVESTING ACTIVITIES | |||
Proceeds from repayments and maturities | 1,680,000 | 3,576,000 | |
Purchases | (2,000,000) | (32,290,000) | |
Purchase of other investments | (200,000) | 0 | |
Increase in loans, net | (99,059,000) | (10,808,000) | |
Proceeds from the sale of other real estate owned | 31,000 | 0 | |
Proceeds from bank-owned life insurance | 289,000 | 0 | |
Purchase of premises and equipment | (1,058,000) | (636,000) | |
Purchase of restricted stock | (5,507,000) | (1,448,000) | |
Redemption of restricted stock | 4,237,000 | 1,183,000 | |
Net cash used in investing activities | (101,587,000) | (40,423,000) | |
FINANCING ACTIVITIES | |||
Net increase (decrease) in deposits | 55,157,000 | (36,123,000) | |
Net increase in short-term borrowings | 53,000,000 | 80,000,000 | |
Repayment of other borrowings | (147,000) | (183,000) | |
Repurchase of common shares | (4,506,000) | (3,642,000) | |
Cash dividends | (4,841,000) | (2,976,000) | |
Net cash provided by financing activities | 98,663,000 | 37,076,000 | |
Increase in cash and cash equivalents | 11,693,000 | 9,083,000 | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 53,809,000 | 119,494,000 | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | 65,502,000 | 128,577,000 | |
SUPPLEMENTAL INFORMATION | |||
Interest on deposits and borrowings | 14,777,000 | 2,459,000 | |
Income taxes | 2,168,000 | 2,727,000 | |
Transfers from loans held for sale to loans held for investment | 0 | 784,000 | |
Increase in finance lease assets included in premises and equipment | 0 | 611,000 | |
Purchased loan fair value adjustment | 4,462,000 | ||
Increase in finance lease liabilities included in other borrowings | $ 0 | $ (611,000) | |
[1]Not within scope of ASC 606 |
Note 1 - Basis of Presentation
Note 1 - Basis of Presentation | 9 Months Ended |
Sep. 30, 2023 | |
Notes to Financial Statements | |
Significant Accounting Policies [Text Block] | NOTE 1 The consolidated financial statements of Middlefield Banc Corp. ("Company") include its bank subsidiary, The Middlefield Banking Company (“MBC” or “Bank”), and a nonbank asset resolution subsidiary EMORECO, Inc. The consolidated financial statements also include the accounts of MBC’s subsidiaries, Middlefield Investments, Inc. (“MI”) and MB Insurance Services (“MIS”). All significant inter-company items have been eliminated. On March 13, 2019, September 30, 2023 may may not first 2022, September 30, 2023 December 1, 2022, no On December 1, 2022, six The unaudited consolidated financial statements have been prepared in conformity with the instructions to Form 10 10 X. not 10 December 31, 2022 not may In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts and liabilities as of the balance sheet date and revenues and expenses for the period. Actual results could differ from those estimates. Summary of Significant Accounting Policies The Company’s significant accounting policies involving the more significant judgments and assumptions used in the preparation of the consolidated financial statements as of September 30, 2023 December 31, 2022 Investments Management determines the appropriate classification of investment securities at the time of purchase and re-evaluates such designation as of each balance sheet date. Investment securities classified as available for sale are those securities that the Bank intends to hold for an indefinite period of time but not Investment securities classified as held to maturity are those securities the Bank has both the intent and ability to hold to maturity regardless of changes in market conditions, liquidity needs, or changes in general economic conditions. These securities are carried at cost, adjusted for the amortization of premium and accretion of discount, and computed by a method that approximates the interest method over the terms of the securities. As of September 30, 2023 not Equity securities, which are included in other investments on the Consolidated Balance Sheet, are measured at fair value with changes in fair value recognized in net income. Allowance for Credit Losses Investment Securities Available for Sale The Bank measures expected credit losses on available for sale investment securities when the Bank intends to sell, or when it is more likely than not not not The allowance for credit losses is included within investment securities available for sale on the Consolidated Balance Sheet. Changes in the allowance for credit losses are recorded within the provision for credit losses on the Consolidated Statement of Income. Losses are charged against the allowance when the Bank believes the collectability of an available for sale security is in jeopardy or when either of the criteria regarding intent or requirement to sell is met. Accrued interest receivable on available for sale investment securities totaled $1.7 million on September 30, 2023 90 Credit Losses on Investment Securities Prior to adopting ASU 2016 13 The Bank adopted ASU No. 2016 13 , Financial Instruments - Credit Loses - Topic ( 326 2016 13" , January 1, 2023. December 31, 2022 December 31, 2022 10 December 31, 2022 Investment securities are classified at the time of purchase, based on management’s intention and ability, as securities held to maturity or securities available for sale. Debt securities acquired with the intent and ability to hold to maturity are stated at cost, adjusted for amortization of premium and accretion of discount, computed using a level yield method, and recognized as interest income adjustments. Certain other debt securities have been classified as available for sale to serve principally as a source of liquidity. Unrealized holding gains and losses for available for sale securities are reported as a separate component of stockholders’ equity, net of tax until realized. Realized security gains and losses are computed using the specific identification method. Interest and dividends on investment securities are recognized as income when earned. For 2022, Securities are evaluated quarterly and more frequently when economic or market conditions warrant such an evaluation to determine whether a decline in their value is other-than-temporary. For debt securities, management considers whether the present value of cash flows expected to be collected is less than the security’s amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Bank’s intent to sell the security or whether it is more likely than not not not not Loans Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances, net of any deferred fees or costs. Accrued interest receivable totaled $5.2 million on September 30, 2023 The loan portfolio is segmented into commercial and consumer loans. Commercial loans consist of the following classes: commercial construction, commercial and industrial loans, and commercial real estate loans. Consumer loans consist of the following classes: residential real estate loans, home equity loans, and consumer loans. For all classes of loans, the accrual of interest is discontinued when the contractual payment of principal or interest has become 90 may no Allowance for Credit Losses ("ACL") Loans The allowance for credit losses ("ACL") is a valuation reserve established and maintained by charges against income and is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the ACL when they are deemed uncollectible. Expected recoveries do not The ACL is an estimate of expected credit losses, measured over the contractual life of a loan, that considers our historical loss experience, current conditions, and forecasts of future economic conditions. Determination of an appropriate ACL is inherently subjective and may Management uses a discounted cash flow ("DCF") model to calculate the present value of the expected cash flows for pools of loans that share similar risk characteristics and compares the results of this calculation to the amortized cost basis to determine its allowance for credit loss balance. The contractual term used in projecting the cash flows of a loan is based on the maturity date of a loan, and is adjusted for prepayment or curtailment assumptions which may The key inputs to the DCF model are ( 1 2 3 4 5 6 7 Probability of Default ("PD") In order to incorporate economic factors into forecasting within the DCF model, management elected to use the Loss Driver method to generate the PD rate inputs. The Loss Driver method analyzes how one Loss Given Default ("LGD") Management elected to use the Frye Jacobs parameter for determining the LGD input, which is an estimation technique that derives an LGD input from segment-specific risk curves that correlates LGD with PD. Prepayment and Curtailment Rates Prepayment Rates: Loan-level transaction data is used to calculate semi-annual prepayment rates. These semi-annual rates are annualized, and the average of the annualized rates is used in the DCF calculation for fixed payment or term loans. Rates are calculated for each pool. Curtailment Rates: Loan-level transaction data is used to calculate annual curtailment rates using available historical loan-level data. The average of the historical rates is used in the DCF model for interest-only payment or line-of-credit type loans. Rates are calculated for each pool. Reasonable and Supportable Forecasts The forecast data used in the DCF model is obtained via a subscription to a widely recognized and relied-upon company that publishes various forecast scenarios. Management evaluates the various scenarios to determine a reasonable and supportable scenario. Forecast Reversion Period Management uses forecasts to predict how economic factors will perform and has determined to use a four eight Expected Recoveries on Charged-off Loans Management performs an analysis to estimate recoveries that could be reasonably expected based on historical experience in order to account for expected recoveries on loans that have already been fully charged off and are not Discount Rate The effective interest rate of the underlying loans of the Company serves as the discount rate applied to the expected periodic cash flows. Management adjusts the effective interest rate used to discount expected cash flows to incorporate expected prepayments. Individual Evaluation Management evaluates individual instruments for expected credit losses when those instruments do not not Management considers a financial asset as collateral dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral, based on management's assessment as of the reporting date. Measurement of the expected credit losses on collateral-dependent loans is based on the fair value of the collateral, less any costs to sell. The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. The Company’s loan portfolio is segmented to a level that allows management to monitor risk and performance. The portfolio is segmented into Commercial Real Estate (“CRE”), which is further segmented into Owner Occupied (“CRE OO”), Non-owner Occupied (“CRE NOO”), and Multifamily Residential, Residential Real Estate (“RRE”), Commercial and Industrial (“C&I”), Home Equity Lines of Credit (“HELOC”), Construction and Other (“Construction”), and Consumer Installment Loans. The CRE loan segments consist of loans made to finance the activities of CRE owners and operators and certain agricultural loans. The RRE and HELOC loan segments consist of loans made to finance the activities of residential homeowners. The C&I loan segment consists of loans made to finance the activities of commercial customers and certain agricultural loans. The consumer loan segment consists primarily of installment loans and overdraft lines of credit connected with customer deposit accounts. Historical credit loss experience is the basis for the estimation of expected credit losses. We apply historical loss rates to pools of loans with similar risk characteristics. After consideration of the historic loss calculation, management applies qualitative adjustments to reflect the current conditions and reasonable and supportable forecasts not The Bank has elected to exclude accrued interest receivable from the measurement of its ACL. When a loan is placed on nonaccrual status, any outstanding accrued interest is reversed against interest income. The ACL calculation for individual loans begins with the use of normal credit review procedures to identify whether a loan no third 2023, 1 2 3 not three 1 2 3 not Allowance for Loan Losses ("ALL") Prior to adopting ASU 2016 13 The Bank adopted ASU No. 2016 13 January 1, 2023. 2016 13, 310, Receivables December 31, 2022, December 31, 2022, 10 December 31, 2022. The allowance for loan and lease losses represents the amount that management estimates are adequate to provide for probable loan losses inherent in the loan portfolio. The allowance method is used in providing for loan losses. Accordingly, all loan losses are charged to the allowance, and all recoveries are credited to it. The allowance for loan and lease losses is established through a provision for loan losses charged to operations. The provision is based on management’s periodic evaluation of the adequacy of the allowance for loan and lease losses, which encompasses the overall risk characteristics of the various portfolio segments, experience with losses, the impact of economic conditions on borrowers, and other relevant factors. The estimates used in determining the adequacy of the allowance for loan and lease losses, including the amounts and timing of future cash flows expected on impaired loans, are particularly susceptible to a significant change in the near term. The allowance consists of specific, general, and unallocated components. The specific component relates to loans that are classified as impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class including commercial loans not ● national and local economic trends and conditions; ● levels of and trends in delinquency rates and nonaccrual loans; ● trends in volumes and terms of loans; ● effects of changes in lending policies; ● experience, ability, and depth of lending staff; ● value of underlying collateral; ● and concentrations of credit from a loan type, industry, and/or geographic standpoint. A majority of the Bank’s loan assets are loans to business owners of many types. The Bank makes commercial loans for real estate development and other business purposes required by the customer base. The Bank’s credit policies determine advance rates against the different forms of collateral that can be pledged against commercial loans. Typically, the majority of loans will be limited to a percentage of their underlying collateral values such as real estate values, equipment, eligible accounts receivable, and inventory. Individual loan advance rates may not 80 Residential mortgages and home equity loans are secured by the borrower’s residential real estate in either a first second 30 20 Consumer loans include installment loans, car loans, and overdraft lines of credit. The majority of these loans are unsecured. A loan is considered impaired when it is probable the borrower will not 89 not not first The Bank originates commercial and residential construction loans to developers and builders and, in some cases, to other commercial borrowers for approved construction projects. These loans are typically structured on a non-revolving basis and the draw of funds is dependent on successfully completed and verified progress of the project. These loans are generally secured by the real estate to be developed and may may For commercial loans secured by real estate, estimated fair values are determined primarily through third For commercial and industrial loans secured by non-real estate collateral, such as accounts receivable, inventory, and equipment, estimated fair values are determined based on the borrower’s financial statements, inventory reports, accounts receivable agings, equipment appraisals, or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets. Mortgage loans secured by one four Large groups of smaller-balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Bank does not Loans whose terms are modified are classified as troubled debt restructurings if the Bank grants such borrowers concessions and it is deemed that those borrowers are experiencing financial difficulty. Concessions granted under a troubled debt restructuring generally involve a temporary reduction in interest rate or an extension of a loan’s stated maturity date. Nonaccrual troubled debt restructurings are restored to accrual status if principal and interest payments, under the modified terms, are current for six The allowance calculation methodology includes further segregation of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors, and value of collateral, if appropriate, are evaluated annually for commercial loans or when credit deficiencies arise, such as delinquent loan payments, for commercial and consumer loans. Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful, and loss. Loans classified as special mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may not In addition, federal regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses and may may not Allowance for Credit Losses on Off-Balance Sheet Credit Exposures The Bank adopted ASU No. 2016 13 January 1, 2023. Accounting Pronouncements Adopted in 2023 In June 2016, 2016 13, Financial Instruments Credit Losses: Measurement of Credit Losses on Financial Instruments January 1, 2023, The Bank adopted this guidance, and subsequent related updates, using the modified retrospective approach for all financial assets measured at amortized cost, including loans, investment securities available for sale and unfunded commitments. The Bank adopted the provisions of ASC 326 310 30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, not January 1, 2023, The Bank adopted the provisions of ASC 326 January 1, 2023 No The following table illustrates the pre-tax impact of the adoption of this ASU: January 1, 2023 Allowance for Credit Losses Pre-adoption Adoption Impact As Reported ACL on loans: Commercial real estate: Owner occupied $ 2,203 $ 811 $ 3,014 Non-owner occupied 5,597 (1,206 ) 4,391 Multifamily 662 591 1,253 Residential real estate 2,047 2,744 4,791 Commercial and industrial 1,483 2,320 3,803 Home equity lines of credit 1,753 (1,031 ) 722 Construction and other 609 956 1,565 Consumer installment 84 197 281 Total $ 14,438 $ 5,382 $ 19,820 ACL on unfunded commitments $ - $ 622 $ 622 In March 2022, No. 2022 02, Financial Instruments - Credit Losses (Topic 326 2022 02 January 1, 2023 not In January 2017, 2017 04, Simplifying the Test for Goodwill Impairment 2 2, not January 1, 2023 not On March 15, 2022, 2022, no December 16, 2022, February 27, 2023. September 30, 2023 Reclassification of Comparative Amounts Certain comparative amounts for prior years have been reclassified to conform to current-year presentations. Such reclassifications did not Recent Accounting Pronouncements In March 2023, 2023 02, Equity Method and Joint Ventures (Topic 323 Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method December 15, 2023. not In January 2020, 2020 04, Reference Rate Reform (Topic 848 March 2020 not not one 2022 06, Reference Rate Reform (Topic 848 848 December 2022 December 2022, 2020 04 December 31, 2022 December 31, 2024. not In June 2022, 2022 03, Fair Value Measurement (Topic 820 Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions not not December 15, 2024. not |
Note 2 - Revenue Recognition
Note 2 - Revenue Recognition | 9 Months Ended |
Sep. 30, 2023 | |
Notes to Financial Statements | |
Revenue from Contract with Customer [Text Block] | NOTE 2 REVENUE RECOGNITION Following ASC Topic 606, Revenue from Contracts with Customers (Topic 606 not 606. nine September 30, 2023 The main types of noninterest income within the scope of the standard are as follows: Service charges on deposit accounts Gain on sale of other real estate owned ( “ OREO ” ) not Revenue from investment services Miscellaneous fee income The following table depicts the disaggregation of revenue derived from contracts with customers to depict the nature, amount, timing, and uncertainty of revenue and cash flows: For the Three Months Ended September 30, For the Nine Months Ended September 30, Noninterest Income 2023 2022 2023 2022 (Dollar amounts in thousands) Service charges on deposit accounts: Overdraft fees $ 258 $ 237 $ 734 $ 661 ATM banking fees 484 397 1,447 1,065 Service charges and other fees 212 370 699 1,148 Gain (loss) on equity securities ⁽ª⁾ 48 (57 ) (157 ) (96 ) Gain on sale of other real estate owned - - 2 - Earnings on bank-owned life insurance ⁽ª⁾ 207 108 627 322 Gain on sale of loans ⁽ª⁾ 45 7 74 28 Revenue from investment services 190 233 550 527 Miscellaneous fee income 98 83 285 222 Gross rental income ⁽ª⁾ 110 - 290 - Other income 165 168 537 455 Total noninterest income $ 1,817 $ 1,546 $ 5,088 $ 4,332 (a) Not 606 |
Note 3 - Stock-based Compensati
Note 3 - Stock-based Compensation | 9 Months Ended |
Sep. 30, 2023 | |
Notes to Financial Statements | |
Compensation and Employee Benefit Plans [Text Block] | NOTE 3 The Company had no nine September 30, 2023 2022 There was no three nine September 30, 2023 The following table presents the activity during the nine September 30, 2023 Weighted- average Grant Date Fair Units Value Per Unit Nonvested at January 1, 2023 63,646 $ 24.34 Granted 27,383 27.40 Vested (8,003 ) 26.09 Forfeited (25,665 ) 23.67 Nonvested at September 30, 2023 57,361 $ 25.50 Expected to vest as of September 30, 2023 31,802 $ 25.05 The Company recognizes restricted stock forfeitures in the period they occur. Share-based compensation expense (recovery) of ($141,000) and $158,000 was recognized for the three September 30, 2023 2022 nine September 30, 2023 2022 September 30, 2023 2022 Total unrecognized stock compensation cost related to non-vested, share-based compensation on restricted stock as of September 30, 2023 2023, 2024, 2025, 2026. |
Note 4 - Earnings Per Share
Note 4 - Earnings Per Share | 9 Months Ended |
Sep. 30, 2023 | |
Notes to Financial Statements | |
Earnings Per Share [Text Block] | NOTE 4 The Company provides a dual presentation of basic and diluted earnings per share. Basic earnings per share is calculated by dividing net income by the average shares outstanding. Diluted earnings per share adds the dilutive effects of stock options and restricted stock to average shares outstanding. The following table sets forth the composition of the weighted-average common shares (denominator) used in the basic and diluted earnings-per-share computation. For the Three For the Nine Months Ended Months Ended September 30, September 30, 2023 2022 2023 2022 Weighted-average common shares outstanding 9,927,946 7,350,616 9,924,597 7,345,520 Average treasury stock shares (1,835,452 ) (1,557,843 ) (1,818,080 ) (1,504,763 ) Weighted-average common shares and common stock equivalents used to calculate basic earnings per share 8,092,494 5,792,773 8,106,517 5,840,757 Additional common stock equivalents (stock options and restricted stock) used to calculate diluted earnings per share 8,812 13,026 8,812 13,026 Weighted-average common shares and common stock equivalents used to calculate diluted earnings per share 8,101,306 5,805,799 8,115,329 5,853,783 Outstanding on September 30, 2023 Outstanding on September 30, 2022 When shares recognized as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares and are presented in the treasury share reserve. The reserve for the Company’s treasury shares comprises the cost of the Company’s shares held by the Company. As of September 30, 2023 December 31, 2022 |
Note 5 - Fair Value Measurement
Note 5 - Fair Value Measurements | 9 Months Ended |
Sep. 30, 2023 | |
Notes to Financial Statements | |
Fair Value Disclosures [Text Block] | NOTE 5 Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date. GAAP establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following levels: Level I: Quoted prices are available in active markets for identical assets or liabilities as of the reported date. Level II: Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are valued using other financial instruments, the parameters of which can be directly observed. Level III: Assets and liabilities that have little to no not two This hierarchy requires the use of observable market data when available. The following tables present the assets measured at fair value on a recurring basis on the Consolidated Balance Sheet by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. September 30, 2023 (Dollar amounts in thousands) Level I Level II Level III Total Assets measured on a recurring basis: Subordinated debt $ - $ 21,646 $ 9,699 $ 31,345 Obligations of states and political subdivisions - 121,885 - 121,885 Mortgage-backed securities in government-sponsored entities - 6,184 - 6,184 Total investment securities available for sale - 149,715 9,699 159,414 Equity securities 758 - - 758 Total $ 758 $ 149,715 $ 9,699 $ 160,172 December 31, 2022 (Dollar amounts in thousands) Level I Level II Level III Total Assets measured on a recurring basis: Subordinated debt $ - $ 21,427 $ 8,737 $ 30,164 Obligations of states and political subdivisions - 127,334 - 127,334 Mortgage-backed securities in government-sponsored entities - 7,469 - 7,469 Total investment securities available for sale - 156,230 8,737 164,967 Equity securities 915 - - 915 Total $ 915 $ 156,230 $ 8,737 $ 165,882 Investment Securities Available for Sale While the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of specific financial instruments could result in a different estimate of fair value at the reporting date. Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not not may Other Investments no not The following table presents the fair value reconciliation of Level III assets measured at fair value on a recurring basis. (Dollar amounts in thousands) Subordinated debt Balance as of January 1, 2023 $ 8,737 Purchases, sales, settlements - Transfers into Level III (1) 1,000 Net change in unrealized loss on investment securities available-for-sale (38 ) Balance as of September 30, 2023 $ 9,699 ( 1 Transfers between hierarchy levels are based on the availability of sufficient observable inputs to meet Level II versus Level III criteria. The level designation of each financial instrument is reassessed at the end of each period. The following table presents the assets measured at fair value on a non-recurring basis on the Consolidated Balance Sheet by level within the fair value hierarchy. There were no September 30, 2023. December 31, 2022 (Dollar amounts in thousands) Level I Level II Level III Total Assets measured on a non-recurring basis: Individually analyzed loans held for investment $ - $ - $ 1,143 $ 1,143 Other real estate owned - - 5,792 5,792 Collateral-Dependent Loans third may not not no September 30, 2023 Other Real Estate Owned ("OREO") may The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis and for which the Company uses Level III inputs to determine fair value: Quantitative Information about Level III Fair Value Measurements (Dollar amounts in thousands) Fair Value Estimate Valuation Techniques Unobservable Input Range (Weighted Average) December 31, 2022 Impaired loans $ 1,143 Appraisal of collateral (1) Appraisal adjustments (2) 12.0 % Other real estate owned $ 5,792 Appraisal of collateral (1) Appraisal adjustments (2) 8.4 % ( 1 Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level III inputs that are not ( 2 Appraisals may The estimated fair value of the Company’s financial instruments not September 30, 2023 Carrying Total Value Level I Level II Level III Fair Value (Dollar amounts in thousands) Financial assets: Loans held for sale $ 632 $ - $ 632 $ - $ 632 Net loans 1,427,607 - - 1,399,937 1,399,937 Financial liabilities: Non-maturing deposits $ 1,160,247 $ 1,160,247 $ - $ - $ 1,160,247 Time deposits 296,732 - - 292,529 292,529 Other borrowings 11,912 - - 11,912 11,912 December 31, 2022 Carrying Total Value Level I Level II Level III Fair Value (Dollar amounts in thousands) Financial assets: Net loans $ 1,338,434 $ - $ - $ 1,298,814 $ 1,298,814 Financial liabilities: Non-maturing deposits $ 1,163,999 $ 1,163,999 $ - $ - $ 1,163,999 Time deposits 238,020 - - 231,218 231,218 Other borrowings 12,059 - - 12,059 12,059 Included within other borrowings is an $8.2 million note payable, which matures in December 2037. In addition to the financial instruments included in the above tables, cash and cash equivalents, bank-owned life insurance, Federal Home Loan Bank (the “FHLB”) stock, other investments, mortgage servicing rights, accrued interest receivable, short-term borrowings, and accrued interest payable, are carried at cost, which approximates the fair value of the instruments. |
Note 6 - Accumulated Other Comp
Note 6 - Accumulated Other Comprehensive (Loss) Income | 9 Months Ended |
Sep. 30, 2023 | |
Notes to Financial Statements | |
Comprehensive Income (Loss) Note [Text Block] | NOTE 6 ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME The following table presents the changes in accumulated other comprehensive (loss) income (“AOCI”) by component, net of tax, for the three nine September 30, 2023 2022 (Dollars in thousands) Unrealized (losses)/gains on securities available-for-sale (a) Balance as of June 30, 2023 $ (20,630 ) Other comprehensive loss (5,796 ) Balance at September 30, 2023 $ (26,426 ) Balance as of December 31, 2022 $ (22,144 ) Other comprehensive loss (4,282 ) Balance at September 30, 2023 $ (26,426 ) (Dollars in thousands) Unrealized (losses)/gains on securities available-for-sale (a) Balance as of June 30, 2022 $ (17,591 ) Other comprehensive loss (7,489 ) Balance at September 30, 2022 $ (25,080 ) Balance as of December 31, 2021 $ 3,462 Other comprehensive loss (28,542 ) Balance as of September 30, 2022 $ (25,080 ) (a) All amounts are net of tax. There were no other reclassifications of amounts from AOCI for the three nine September 30, 2023 2022 |
Note 7 - Investments
Note 7 - Investments | 9 Months Ended |
Sep. 30, 2023 | |
Notes to Financial Statements | |
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block] | NOTE 7 INVESTMENTS The amortized cost and fair values of investment securities available for sale are as follows: September 30, 2023 Gross Gross Amortized Unrealized Unrealized Fair (Dollar amounts in thousands) Cost Gains Losses Value Subordinated debt $ 34,300 $ 52 $ (3,007 ) $ 31,345 Obligations of states and political subdivisions: Taxable 500 - - 500 Tax-exempt 150,918 3 (29,536 ) 121,385 Mortgage-backed securities in government-sponsored entities 7,147 - (963 ) 6,184 Total $ 192,865 $ 55 $ (33,506 ) $ 159,414 December 31, 2022 Gross Gross Amortized Unrealized Unrealized Fair (Dollar amounts in thousands) Cost Gains Losses Value Subordinated debt $ 32,300 $ 3 $ (2,139 ) $ 30,164 Obligations of states and political subdivisions: Taxable 500 - - 500 Tax-exempt 151,896 49 (25,111 ) 126,834 Mortgage-backed securities in government-sponsored entities 8,302 - (833 ) 7,469 Total $ 192,998 $ 52 $ (28,083 ) $ 164,967 The amortized cost and fair value of investment securities at September 30, 2023 may Amortized Fair (Dollar amounts in thousands) Cost Value Due in one year or less $ 1,114 $ 1,113 Due after one year through five years 2,247 2,141 Due after five years through ten years 53,988 49,922 Due after ten years 135,516 106,238 Total $ 192,865 $ 159,414 There were no three nine September 30, 2023 2022 Investment securities with an approximate carrying value of $109.0 million and $89.9 million on September 30, 2023 December 31, 2022 The following table shows the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position. September 30, 2023 Less than Twelve Months Twelve Months or Greater Total Gross Gross Gross Fair Unrealized Fair Unrealized Fair Unrealized (Dollar amounts in thousands) Value Losses Value Losses Value Losses Subordinated debt $ 2,753 $ (247 ) $ 27,540 $ (2,760 ) $ 30,293 $ (3,007 ) Obligations of states and political subdivisions: Taxable 500 - - - 500 - Tax-exempt 15,307 (689 ) 101,276 (28,847 ) 116,583 (29,536 ) Mortgage-backed securities in government-sponsored entities 202 (6 ) 5,982 (957 ) 6,184 (963 ) Total $ 18,762 $ (942 ) $ 134,798 $ (32,564 ) $ 153,560 $ (33,506 ) December 31, 2022 Less than Twelve Months Twelve Months or Greater Total Gross Gross Gross Fair Unrealized Fair Unrealized Fair Unrealized (Dollar amounts in thousands) Value Losses Value Losses Value Losses Subordinated debt $ 12,638 $ (1,129 ) $ 8,790 $ (1,010 ) $ 21,428 $ (2,139 ) Obligations of states and political subdivisions: Tax-exempt 75,343 (10,488 ) 41,138 (14,623 ) 116,481 (25,111 ) Mortgage-backed securities in government-sponsored entities 6,153 (480 ) 1,316 (353 ) 7,469 (833 ) Total $ 94,134 $ (12,097 ) $ 51,244 $ (15,986 ) $ 145,378 $ (28,083 ) Every quarter, the Company evaluates investment securities with unrealized losses to determine if the decline in fair value has resulted from credit losses or other factors. There were 40 securities in an unrealized loss position for less than twelve twelve September 30, 2023 not not not not not September 30, 2023 no 2016 13 December 31, 2022. Other investments, which primarily represents equity securities, totaled $958,000 and $915,000 at September 30, 2023 December 31, 2022 three nine September 30, 2023. three nine September 30, 2022. No |
Note 8 - Loans and Related Allo
Note 8 - Loans and Related Allowance for Credit Losses | 9 Months Ended |
Sep. 30, 2023 | |
Notes to Financial Statements | |
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | NOTE 8 The Company’s primary business activity is with customers located within its local Northeastern Ohio trade area, eastern Geauga County, and contiguous counties. The Company also serves the central and western Ohio market with offices in Ada, Bellefontaine, Dublin, Kenton, Marysville, Plain City, Powell, Sunbury, and Westerville, Ohio. Commercial, residential, consumer, and agricultural loans are granted. Although the Company has a diversified loan portfolio, loans outstanding to individuals and businesses are dependent upon the local economic conditions in the Company’s immediate trade area. Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff generally are reported at their outstanding unpaid principal balances net of the allowance for credit losses. Interest income is recognized on the accrual method. The accrual of interest is discontinued on a loan when management believes, after considering economic and business conditions, the borrower’s financial condition is such that the collection of interest is doubtful. Interest payments received on nonaccrual loans are applied against the unpaid principal balance until accrual status is restored. Loan origination fees and certain direct loan origination costs are deferred with the net amount amortized over the contractual life of the loan as an adjustment of the related loan’s yield. The following tables summarize the primary segments of the loan portfolio (in thousands): September 30, December 31, 2023 2022 Commercial real estate: Owner occupied $ 185,593 $ 191,748 Non-owner occupied 382,676 380,580 Multifamily 82,578 58,251 Residential real estate 321,331 296,308 Commercial and industrial 214,334 195,602 Home equity lines of credit 127,494 128,065 Construction and Other 127,106 94,199 Consumer installment 7,481 8,119 Total loans 1,448,593 1,352,872 Less: Allowance for credit losses (20,986 ) (14,438 ) Net loans $ 1,427,607 $ 1,338,434 The Company’s loan portfolio is segmented to a level that allows management to monitor risk and performance. The portfolio is segmented into CRE, which is further segmented into CRE OO, CRE NOO, and Multifamily Residential; RRE; C&I; HELOC; Construction; and Consumer Installment Loans. The commercial real estate loan segments consist of loans made to finance the activities of commercial real estate owners and operators and certain agricultural loans. The residential real estate and HELOC loan segments consist of loans made to finance the activities of residential homeowners. The C&I loan segment consists of loans made to finance the activities of commercial customers and certain agricultural loans. The consumer loan segment consists primarily of installment loans and overdraft lines of credit connected with customer deposit accounts. Management evaluates individual loans in all of the commercial segments for possible impairment based on guidelines established by the Board of Directors. Loans are individually analyzed when, based on current information and events, the Company will probably be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in evaluating credit loss include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall concerning the principal and interest owed. Once the determination has been made that a loan is going to be individually analyzed, the determination of whether a specific allocation of the allowance is necessary is measured by comparing the recorded investment in the loan to the fair value of the loan using one not Management uses a nine first five not not not To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Company has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as payment delinquency, bankruptcy, repossession, or death, occurs to raise awareness of a possible credit quality loss. The Company’s Commercial Loan Officers are responsible for the timely and accurate risk rating of the loans in their portfolios at origination and on an ongoing basis. The Credit Department performs an annual review of all commercial relationships with loan balances of $750,000 or greater. Confirmation of the appropriate risk grade is included in the review on an ongoing basis. The Company engages an external consultant to conduct loan reviews on a semiannual basis. Generally, the external consultant reviews a sample of commercial relationships greater than $250,000 and criticized relationships greater than $150,000. Detailed reviews, including plans for resolution, are performed on criticized loans on at least a quarterly basis. Loans in the Special Mention and Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance. The following table represents outstanding loan balances by credit quality indicators and vintage year by class of financing receivable and current period gross charge-offs by year of origination under ASC 326 September 30, 2023 September 30, 2023 Term Loans Amortized Cost Basis by Origination Year Revolving Amortized (Dollar amounts in thousands) 2023 2022 2021 2020 2019 Prior Cost Basis Total Commercial real estate: Owner occupied Pass $ 12,237 $ 38,017 $ 42,203 $ 25,523 $ 12,706 $ 44,919 $ 2,729 $ 178,334 Special Mention - 2,290 - - 18 - - 2,308 Substandard - - - 1,569 - 3,382 - 4,951 Total Owner occupied $ 12,237 $ 40,307 $ 42,203 $ 27,092 $ 12,724 $ 48,301 $ 2,729 $ 185,593 Current-period gross charge-offs $ - $ - $ - $ - $ - $ 46 $ - $ 46 Non-owner occupied Pass $ 40,520 $ 70,145 $ 44,145 $ 22,943 $ 34,788 $ 125,196 $ 561 $ 338,298 Special Mention - 2,508 - - - 2,377 - 4,885 Substandard - - - - 3,647 31,312 - 34,959 Doubtful - - 647 - 3,887 - - 4,534 Total Non-owner occupied $ 40,520 $ 72,653 $ 44,792 $ 22,943 $ 42,322 $ 158,885 $ 561 $ 382,676 Current-period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - Multifamily Pass $ 25,767 $ 25,893 $ 4,309 $ 10,550 $ 1,402 $ 14,590 $ 67 $ 82,578 Total Multifamily $ 25,767 $ 25,893 $ 4,309 $ 10,550 $ 1,402 $ 14,590 $ 67 $ 82,578 Current-period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - Residential real estate Pass $ 40,205 $ 55,375 $ 80,717 $ 40,523 $ 20,200 $ 82,022 $ 755 $ 319,797 Substandard - - 121 - 25 1,388 - 1,534 Total Residential real estate $ 40,205 $ 55,375 $ 80,838 $ 40,523 $ 20,225 $ 83,410 $ 755 $ 321,331 Current-period gross charge-offs $ - $ - $ - $ - $ - $ 108 $ - $ 108 Commercial and industrial Pass $ 33,532 $ 45,807 $ 19,238 $ 27,433 $ 3,143 $ 7,029 $ 75,879 $ 212,061 Special Mention - - - - - - 184 184 Substandard 13 16 - 360 133 961 610 2,093 Loss - - - - - (4 ) - (4 ) Total Commercial and industrial $ 33,545 $ 45,823 $ 19,238 $ 27,793 $ 3,276 $ 7,986 $ 76,673 $ 214,334 Current-period gross charge-offs $ - $ - $ 75 $ - $ 6 $ 4 $ - $ 85 Home equity lines of credit Pass $ 4,404 $ 143 $ - $ 18 $ 64 $ 2,087 $ 119,392 $ 126,108 Substandard - - - 24 30 542 790 1,386 Total Home equity lines of credit $ 4,404 $ 143 $ - $ 42 $ 94 $ 2,629 $ 120,182 $ 127,494 Current-period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - Construction and other Pass $ 40,918 $ 47,961 $ 21,795 $ 1,851 $ 3,441 $ 2,645 $ 2,047 $ 120,658 Special Mention - 2,710 - - 276 - - 2,986 Substandard - - 420 - 1,921 - 1,121 3,462 Total Construction and other $ 40,918 $ 50,671 $ 22,215 $ 1,851 $ 5,638 $ 2,645 $ 3,168 $ 127,106 Current-period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - Consumer installment Pass $ 1,485 $ 1,235 $ 444 $ 116 $ 84 $ 3,962 $ - $ 7,326 Substandard - - - - - 155 - 155 Total Consumer installment $ 1,485 $ 1,235 $ 444 $ 116 $ 84 $ 4,117 $ - $ 7,481 Current-period gross charge-offs $ - $ 23 $ - $ - $ - $ 39 $ - $ 62 Total Loans $ 199,081 $ 292,100 $ 214,039 $ 130,910 $ 85,765 $ 322,563 $ 204,135 $ 1,448,593 The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk-rating system (in thousands): Special Total December 31, 2022 Pass Mention Substandard Doubtful Loans Commercial real estate: Owner occupied $ 176,400 $ 6,873 $ 8,475 $ - $ 191,748 Non-owner occupied 331,584 6,387 42,609 - 380,580 Multifamily 58,251 - - - 58,251 Residential real estate 294,254 - 2,054 - 296,308 Commercial and industrial 185,674 7,936 1,992 - 195,602 Home equity lines of credit 127,080 - 985 - 128,065 Construction and other 90,728 308 3,163 - 94,199 Consumer installment 8,117 - 2 - 8,119 Total $ 1,272,088 $ 21,504 $ 59,280 $ - $ 1,352,872 Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table presents individually analyzed and collateral-dependent loans by classes of loan type as of September 30, 2023 September 30, 2023 Type of Collateral Real Estate Blanket Lien Investment/Cash Other Total Commercial real estate: Non-owner occupied $ 4,534 $ - $ - $ - $ 4,534 Construction and other - - 513 - 513 Total $ 4,534 $ - $ 513 $ - $ 5,047 The following table presents information related to impaired loans by class of loans under ASC 310 December 31, 2022 December 31, 2022 Impaired Loans Unpaid Recorded Principal Related Investment Balance Allowance With no related allowance recorded: Commercial real estate: Owner occupied $ 4,141 $ 4,141 $ - Non-owner occupied 1,042 1,042 - Residential real estate 706 770 - Commercial and industrial 450 547 - Home equity lines of credit 112 112 - Total $ 6,451 $ 6,612 $ - With an allowance recorded: Commercial real estate: Owner occupied $ 1,509 $ 1,509 $ 407 Non-owner occupied 12,528 12,528 167 Residential real estate 317 317 28 Commercial and industrial 1,378 1,378 39 Home equity lines of credit 132 132 48 Total $ 15,864 $ 15,864 $ 689 Total: Commercial real estate: Owner occupied $ 5,650 $ 5,650 $ 407 Non-owner occupied 13,570 13,570 167 Residential real estate 1,023 1,087 28 Commercial and industrial 1,828 1,925 39 Home equity lines of credit 244 244 48 Total $ 22,315 $ 22,476 $ 689 The table above includes troubled debt restructuring totaling $3.3 million as of December 31, 2022 December 31, 2022 The following table presents the average recorded investment in impaired loans by class and interest income recognized by loan class under ASC 310, three September 30, 2022 Three Months Ended September 30, 2022 For the Nine Months Ended September 30, 2022 Average Interest Average Interest Recorded Income Recorded Income Investment Recognized Investment Recognized Commercial real estate: Owner occupied $ 3,044 $ 119 $ 1,884 $ 142 Non-owner occupied 9,637 340 7,446 455 Residential real estate 934 10 992 35 Commercial and industrial 1,806 37 1,207 102 Home equity lines of credit 247 4 248 9 Total $ 15,668 $ 510 $ 11,777 $ 743 The following table presents additional information regarding loans acquired with specific evidence of deterioration in credit quality under ASC 310 30: (In Thousands) December 01, 2022 December 31, 2022 Outstanding balance $ 7,919 $ 7,998 Carrying amount $ 6,019 $ 6,068 The primary risk of commercial and industrial loans is related to deterioration in the cash flow of the business, which may Nonperforming assets are nonaccrual loans, including nonaccrual troubled debt restructurings (“TDR”), loans 90 The following tables present the aging of the recorded investment in past-due loans by class of loans (in thousands): 30-59 Days 60-89 Days 90 Days+ Total Total September 30, 2023 Current Past Due Past Due Past Due Past Due Loans Commercial real estate: Owner occupied $ 185,185 $ 319 $ 44 $ 45 $ 408 $ 185,593 Non-owner occupied 382,123 494 59 - 553 382,676 Multifamily 82,512 - 66 - 66 82,578 Residential real estate 319,289 1,268 555 219 2,042 321,331 Commercial and industrial 214,163 96 25 50 171 214,334 Home equity lines of credit 126,634 388 154 318 860 127,494 Construction and other 126,592 - - 514 514 127,106 Consumer installment 7,447 34 - - 34 7,481 Total $ 1,443,945 $ 2,599 $ 903 $ 1,146 $ 4,648 $ 1,448,593 Purchase 30-59 Days 60-89 Days 90 Days+ Total Credit Total December 31, 2022 Current Past Due Past Due Past Due Past Due Impaired Loans Loans Commercial real estate: Owner occupied $ 191,748 $ - $ - $ - $ - $ - $ 191,748 Non-owner occupied 380,467 113 - - 113 2,992 380,580 Multifamily 58,251 - - - - - 58,251 Residential real estate 293,698 2,093 111 406 2,610 24 296,308 Commercial and industrial 195,532 62 4 4 70 - 195,602 Home equity lines of credit 127,494 415 145 11 571 - 128,065 Construction and other 93,997 202 - - 202 3,052 94,199 Consumer installment 8,096 23 - - 23 - 8,119 Total $ 1,349,283 $ 2,908 $ 260 $ 421 $ 3,589 $ 6,068 $ 1,352,872 The following tables present the recorded investment in nonaccrual loans and loans 90 September 30, 2023 Nonaccrual Nonaccrual Loans Past with no with Total Due Over 90 Days Total ACL ACL Nonaccrual Still Accruing Nonperforming Commercial real estate: Owner occupied $ - $ 259 $ 259 $ - $ 259 Non-owner occupied 4,534 - 4,534 - 4,534 Residential real estate - 1,150 1,150 - 1,150 Commercial and industrial - 281 281 - 281 Home equity lines of credit - 824 824 - 824 Construction and other 514 - 514 - 514 Consumer installment 155 - 155 - 155 Total $ 5,203 $ 2,514 $ 7,717 $ - $ 7,717 90+ Days Past Due and December 31, 2022 Nonaccrual Accruing Commercial real estate: Owner occupied $ 69 $ - Residential real estate 1,431 - Commercial and industrial 186 - Home equity lines of credit 191 - Construction and other 68 - Consumer installment 166 - Total $ 2,111 $ - Interest income that would have been recorded had these loans not three nine September 30, 2023 not three nine September 30, 2022 On January 1, 2023, Prior to January 1, 2023 310 10 35 450 20 two Management reviews the loan portfolio quarterly using a defined, consistently applied process to make appropriate and timely adjustments to the ACL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ACL. The following tables summarize the ACL within the primary segments of the loan portfolio and the activity within those segments (in thousands): For the Nine Months Ended September 30, 2023 Allowance for Credit Losses Balance CECL Balance December 31, 2022 Adoption Charge-offs Recoveries Provision September 30, 2023 Loans: Commercial real estate: Owner occupied $ 2,203 $ 811 $ (46 ) $ 4 $ (269 ) $ 2,703 Non-owner occupied 5,597 (1,206 ) - - (314 ) 4,077 Multifamily 662 591 - - 521 1,774 Residential real estate 2,047 2,744 (108 ) - 618 5,301 Commercial and industrial 1,483 2,320 (85 ) 30 447 4,195 Home equity lines of credit 1,753 (1,031 ) - 70 (66 ) 726 Construction and other 609 956 - - 465 2,030 Consumer installment 84 197 (62 ) 110 (149 ) 180 Total $ 14,438 $ 5,382 $ (301 ) $ 214 $ 1,253 $ 20,986 For the Nine Months Ended September 30, 2022 Allowance for Credit Losses Balance Balance December 31, 2021 Charge-offs Recoveries Provision September 30, 2022 Loans: Commercial real estate: Owner occupied $ 1,836 $ - $ 4 $ 44 $ 1,884 Non-owner occupied 7,431 (150 ) - (1,583 ) 5,698 Multifamily 454 - - 169 623 Residential real estate 1,740 - 61 448 2,249 Commercial and industrial 882 (30 ) 269 611 1,732 Home equity lines of credit 1,452 (25 ) - 466 1,893 Construction and other 533 - - (104 ) 429 Consumer installment 14 (46 ) 107 (51 ) 24 Total $ 14,342 $ (251 ) $ 441 $ - $ 14,532 For the Three Months Ended September 30, 2023 Allowance for Credit Losses Balance Balance June 30, 2023 Charge-offs Recoveries Provision September 30, 2023 Loans: Commercial real estate: Owner occupied $ 3,413 $ - $ 1 $ (711 ) $ 2,703 Non-owner occupied 3,846 - - 231 4,077 Multifamily 1,279 - - 495 1,774 Residential real estate 5,114 - - 187 5,301 Commercial and industrial 4,104 (25 ) 10 106 4,195 Home equity lines of credit 723 - - 3 726 Construction and other 1,884 - - 146 2,030 Consumer installment 228 - 30 (78 ) 180 Total $ 20,591 $ (25 ) $ 41 $ 379 $ 20,986 For the Three Months Ended September 30, 2022 Allowance for Credit Losses Balance Balance June 30, 2022 Charge-offs Recoveries Provision September 30, 2022 Loans: Commercial real estate: Owner occupied $ 1,803 $ - $ 1 $ 80 $ 1,884 Non-owner occupied 7,347 (150 ) - (1,499 ) 5,698 Multifamily 416 - - 207 623 Residential real estate 1,853 - 34 362 2,249 Commercial and industrial 1,213 - 61 458 1,732 Home equity lines of credit 1,495 - - 398 1,893 Construction and other 399 - - 30 429 Consumer installment 24 - 36 (36 ) 24 Total $ 14,550 $ (150 ) $ 132 $ - $ 14,532 The provision fluctuations during the nine September 30, 2023, • residential, C&I, and construction loans are due to increases in outstanding balances. • owner occupied CRE are due to a decrease in outstanding balances. • non-owner occupied CRE are due to a decrease in reserves allocated using the individual allocation method to a historically problematic credit. • multifamily fluctuation was driven by increases in the reserve because of an increase in adjusted historical loss rate and increased balances. three September 30, 2023, • residential, C&I, and construction loans are due to increases in outstanding balances. • non-owner occupied CRE are due to an increase in loan balances. • owner occupied CRE are due to a decrease in reserves allocated using the individual allocation method to two • multifamily are based on a decrease in the pooled loans reserve because of a moderate decline in outstanding loan balances. The provision fluctuations during the three nine September 30, 2022, • non-owner occupied commercial loans due to a decrease in special mention and substandard credits. • commercial and industrial loans are due to an increase in loans, excluding the impact of PPP forgiveness, coupled with an increase in the specific reserve on impaired loans. • residential loans and home equity lines of credit are due to an increase in outstanding balances. Modifications to Borrowers Experiencing Financial Difficulty Effective January 1, 2023, 2022 02, The table below details the amortized cost basis of gross loans held for investment made to borrowers experiencing financial difficulty that were modified during the three nine September 30, 2023 For the Nine Months Ended September 30, 2023 Modifications Payment Interest Rate Percentage of Deferral Reduction Total Loans Payment Term and Term and Term Held for Deferral Extension Extension Past Due Total Investment Commercial real estate: Non-owner occupied - 145 2,507 - 2,652 0.18 % Residential real estate - 19,074 - - 19,074 1.32 % Commercial and industrial - 83 - - 83 0.01 % Consumer installment - 8 - - 8 0.00 % Total $ - $ 19,310 $ 2,507 $ - $ 21,817 1.51 % As of September 30, 2023 not Troubled Debt Restructuring Disclosures Prior to the Adoption of ASU 2022 02 TDR describes loans on which the bank has granted concessions for reasons related to the customer’s financial difficulties. Such concessions may one ● reduction in the interest rate to below-market rates ● extension of repayment requirements beyond normal terms ● reduction of the principal amount owed ● reduction of accrued interest due ● acceptance of other assets in full or partial payment of a debt In each case, the concession is made due to deterioration in the borrower’s financial condition, and the new terms are less stringent than those required on a new loan with similar risk. The following tables summarize troubled debt restructurings that did not For the Three Months Ended September 30, 2022 Number of Contracts Pre-Modification Post-Modification Term Outstanding Recorded Outstanding Recorded Troubled Debt Restructurings Modification Other Total Investment Investment Residential real estate 1 - 1 $ 27 $ 27 For the Nine Months Ended September 30, 2022 Number of Contracts Pre-Modification Post-Modification Term Outstanding Recorded Outstanding Recorded Troubled Debt Restructurings Modification Other Total Investment Investment Commercial and industrial 3 - 3 $ 1,252 $ 1,252 There were no subsequent defaults of troubled debt restructurings for the three nine September 30, 2022 ACL for Unfunded Commitments: Upon adoption of CECL on January 1, 2023, not three nine September 30, 2023: For the Three Months Ended For the Nine Months Ended September 30, 2023 September 30,2023 ACL for unfunded commitments, beginning balance $ 1,068 $ - CECL adoption - 622 Provision for (reduction in) credit losses 748 1,194 ACL for unfunded commitments, ending balance $ 1,816 $ 1,816 |
Note 9 - Contingencies
Note 9 - Contingencies | 9 Months Ended |
Sep. 30, 2023 | |
Notes to Financial Statements | |
Commitments and Contingencies Disclosure [Text Block] | NOTE 9 CONTINGENCIES Cannabis Industry We provide deposit services to customers who are licensed by the State of Ohio to do business in (or are related to) the Medical Marijuana Control Program as growers, processors, and dispensaries. Medical Marijuana businesses are regulated by the Ohio Department of Commerce and legal in the State of Ohio, although it is not 2014 While we believe we are operating in compliance with the FinCEN guidelines, there can be no not no not may may no |
Note 10 - Business Combination
Note 10 - Business Combination | 9 Months Ended |
Sep. 30, 2023 | |
Notes to Financial Statements | |
Business Combination Disclosure [Text Block] | NOTE 10 BUSINESS COMBINATION As described in Note 1, December 1, 2022, one may one The Company also recorded an identifiable intangible asset representing the core deposit base of Liberty. The discounted cash flow method was used in valuing this intangible. This method is based upon the principle of future benefits; economic value is based on anticipated future benefits as measured by cash flows expected to occur in the future. The estimated future cash flows are converted to a value indicator by determining the present value of the cash flows using a discount rate. The discount rate is based on the nature of the business, the level of risk, and the expected stability of the estimated future cash flows. The higher the risk, the higher the discount rate, and the lower the value indicator. Time deposit fair values were estimated using an income approach. The methodology entailed discounting the contractual cash flows of the instruments over their remaining contractual lives at prevailing market rates. Interest and principal payments were projected for each category of CDs over the period from the valuation date to the maturity date. These payments represent future cash flows to be paid to depositors until maturity. Using appropriate market interest rates for each category of CDs, the future cash flows were discounted to their present value equivalents. At the time of the merger, the preliminary fair value of the loans was determined using the income approach. The loans' underlying characteristics were considered, and various assumptions were applied regarding credit, interest, and prepayment risks for the loans based on loan types, payment types and fixed or variable classifications. Management reviewed the valuation approach, and during the second 2023, Middlefield recorded $21.1 million of goodwill associated with the purchase of Liberty. The following table summarizes the purchase of Liberty as of December 31, 2022 (In Thousands, Except Per Share Data) Purchase Price Consideration in Common Stock Middlefield Banc Corp. shares issued 2,561,513 Value assigned to Middlefield Banc Corp. common shares $ 28.60 Purchase price assigned to Liberty common shares exchanged for 73,259 Purchase Price Consideration in Cash Cash paid in lieu of fractional shares 6 Total Purchase Price 73,265 Net Assets Acquired: Liberty shareholders equity $ 49,041 Adjustments to reflect assets acquired at fair value: Loans Allowance for credit loss 4,497 Loans - interest rate (4,583 ) Loans - general credit (3,852 ) Core deposit intangible 6,669 Investments (1,461 ) Mortgage servicing rights 830 Other 94 Adjustments to reflect liabilities acquired at fair value: Time deposits (228 ) Deferred taxes 1,132 Total net assets acquired 52,139 Goodwill resulting from merger $ 21,126 The following condensed statement reflects the amounts recognized as of the acquisition date for each major class of asset acquired and liability assumed at fair value: (In Thousands) Total purchase price $ 73,265 Assets (liabilities) acquired: Net assets acquired: Cash 18,406 Loans and loans held for sale 306,970 Investments 57,907 Premises and equipment, net 6,087 Accrued interest receivable 1,563 Bank-owned life insurance 16,290 Core deposit intangible 6,670 Mortgage servicing rights 1,680 Other assets 3,111 Time deposits (69,278 ) Non-time deposits (294,684 ) Accrued interest payable (246 ) Other liabilities (2,337 ) Total net assets acquired 52,139 Goodwill resulting from the Liberty merger $ 21,126 The following table presents supplemental pro forma information as if the acquisition had occurred on January 1, 2022. not Pro Formas Pro Formas For the Three Months Ended September 30, For the Nine Months Ended September 30, 2022 2022 (in thousands, except per share data) (in thousands, except per share data) Net interest income $ 16,733 $ 48,112 Noninterest income 1,785 5,476 Net income $ 5,267 $ 15,354 Pro forma earnings per share: Basic $ 0.63 $ 1.82 Diluted $ 0.63 $ 1.82 |
Significant Accounting Policies
Significant Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2023 | |
Accounting Policies [Abstract] | |
New Accounting Pronouncements, Policy [Policy Text Block] | Accounting Pronouncements Adopted in 2023 In June 2016, 2016 13, Financial Instruments Credit Losses: Measurement of Credit Losses on Financial Instruments January 1, 2023, The Bank adopted this guidance, and subsequent related updates, using the modified retrospective approach for all financial assets measured at amortized cost, including loans, investment securities available for sale and unfunded commitments. The Bank adopted the provisions of ASC 326 310 30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, not January 1, 2023, The Bank adopted the provisions of ASC 326 January 1, 2023 No The following table illustrates the pre-tax impact of the adoption of this ASU: January 1, 2023 Allowance for Credit Losses Pre-adoption Adoption Impact As Reported ACL on loans: Commercial real estate: Owner occupied $ 2,203 $ 811 $ 3,014 Non-owner occupied 5,597 (1,206 ) 4,391 Multifamily 662 591 1,253 Residential real estate 2,047 2,744 4,791 Commercial and industrial 1,483 2,320 3,803 Home equity lines of credit 1,753 (1,031 ) 722 Construction and other 609 956 1,565 Consumer installment 84 197 281 Total $ 14,438 $ 5,382 $ 19,820 ACL on unfunded commitments $ - $ 622 $ 622 In March 2022, No. 2022 02, Financial Instruments - Credit Losses (Topic 326 2022 02 January 1, 2023 not In January 2017, 2017 04, Simplifying the Test for Goodwill Impairment 2 2, not January 1, 2023 not On March 15, 2022, 2022, no December 16, 2022, February 27, 2023. September 30, 2023 Reclassification of Comparative Amounts Certain comparative amounts for prior years have been reclassified to conform to current-year presentations. Such reclassifications did not Recent Accounting Pronouncements In March 2023, 2023 02, Equity Method and Joint Ventures (Topic 323 Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method December 15, 2023. not In January 2020, 2020 04, Reference Rate Reform (Topic 848 March 2020 not not one 2022 06, Reference Rate Reform (Topic 848 848 December 2022 December 2022, 2020 04 December 31, 2022 December 31, 2024. not In June 2022, 2022 03, Fair Value Measurement (Topic 820 Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions not not December 15, 2024. not |
Note 1 - Basis of Presentation
Note 1 - Basis of Presentation (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Notes Tables | |
Accounting Standards Update and Change in Accounting Principle [Table Text Block] | January 1, 2023 Allowance for Credit Losses Pre-adoption Adoption Impact As Reported ACL on loans: Commercial real estate: Owner occupied $ 2,203 $ 811 $ 3,014 Non-owner occupied 5,597 (1,206 ) 4,391 Multifamily 662 591 1,253 Residential real estate 2,047 2,744 4,791 Commercial and industrial 1,483 2,320 3,803 Home equity lines of credit 1,753 (1,031 ) 722 Construction and other 609 956 1,565 Consumer installment 84 197 281 Total $ 14,438 $ 5,382 $ 19,820 ACL on unfunded commitments $ - $ 622 $ 622 |
Note 2 - Revenue Recognition (T
Note 2 - Revenue Recognition (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Notes Tables | |
Disaggregation of Revenue [Table Text Block] | For the Three Months Ended September 30, For the Nine Months Ended September 30, Noninterest Income 2023 2022 2023 2022 (Dollar amounts in thousands) Service charges on deposit accounts: Overdraft fees $ 258 $ 237 $ 734 $ 661 ATM banking fees 484 397 1,447 1,065 Service charges and other fees 212 370 699 1,148 Gain (loss) on equity securities ⁽ª⁾ 48 (57 ) (157 ) (96 ) Gain on sale of other real estate owned - - 2 - Earnings on bank-owned life insurance ⁽ª⁾ 207 108 627 322 Gain on sale of loans ⁽ª⁾ 45 7 74 28 Revenue from investment services 190 233 550 527 Miscellaneous fee income 98 83 285 222 Gross rental income ⁽ª⁾ 110 - 290 - Other income 165 168 537 455 Total noninterest income $ 1,817 $ 1,546 $ 5,088 $ 4,332 |
Note 3 - Stock-based Compensa_2
Note 3 - Stock-based Compensation (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Notes Tables | |
Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block] | Weighted- average Grant Date Fair Units Value Per Unit Nonvested at January 1, 2023 63,646 $ 24.34 Granted 27,383 27.40 Vested (8,003 ) 26.09 Forfeited (25,665 ) 23.67 Nonvested at September 30, 2023 57,361 $ 25.50 Expected to vest as of September 30, 2023 31,802 $ 25.05 |
Note 4 - Earnings Per Share (Ta
Note 4 - Earnings Per Share (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Notes Tables | |
Schedule of Weighted Average Number of Shares [Table Text Block] | For the Three For the Nine Months Ended Months Ended September 30, September 30, 2023 2022 2023 2022 Weighted-average common shares outstanding 9,927,946 7,350,616 9,924,597 7,345,520 Average treasury stock shares (1,835,452 ) (1,557,843 ) (1,818,080 ) (1,504,763 ) Weighted-average common shares and common stock equivalents used to calculate basic earnings per share 8,092,494 5,792,773 8,106,517 5,840,757 Additional common stock equivalents (stock options and restricted stock) used to calculate diluted earnings per share 8,812 13,026 8,812 13,026 Weighted-average common shares and common stock equivalents used to calculate diluted earnings per share 8,101,306 5,805,799 8,115,329 5,853,783 |
Note 5 - Fair Value Measureme_2
Note 5 - Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Notes Tables | |
Fair Value, Assets Measured on Recurring Basis [Table Text Block] | September 30, 2023 (Dollar amounts in thousands) Level I Level II Level III Total Assets measured on a recurring basis: Subordinated debt $ - $ 21,646 $ 9,699 $ 31,345 Obligations of states and political subdivisions - 121,885 - 121,885 Mortgage-backed securities in government-sponsored entities - 6,184 - 6,184 Total investment securities available for sale - 149,715 9,699 159,414 Equity securities 758 - - 758 Total $ 758 $ 149,715 $ 9,699 $ 160,172 December 31, 2022 (Dollar amounts in thousands) Level I Level II Level III Total Assets measured on a recurring basis: Subordinated debt $ - $ 21,427 $ 8,737 $ 30,164 Obligations of states and political subdivisions - 127,334 - 127,334 Mortgage-backed securities in government-sponsored entities - 7,469 - 7,469 Total investment securities available for sale - 156,230 8,737 164,967 Equity securities 915 - - 915 Total $ 915 $ 156,230 $ 8,737 $ 165,882 |
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] | (Dollar amounts in thousands) Subordinated debt Balance as of January 1, 2023 $ 8,737 Purchases, sales, settlements - Transfers into Level III (1) 1,000 Net change in unrealized loss on investment securities available-for-sale (38 ) Balance as of September 30, 2023 $ 9,699 |
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block] | December 31, 2022 (Dollar amounts in thousands) Level I Level II Level III Total Assets measured on a non-recurring basis: Individually analyzed loans held for investment $ - $ - $ 1,143 $ 1,143 Other real estate owned - - 5,792 5,792 |
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block] | Quantitative Information about Level III Fair Value Measurements (Dollar amounts in thousands) Fair Value Estimate Valuation Techniques Unobservable Input Range (Weighted Average) December 31, 2022 Impaired loans $ 1,143 Appraisal of collateral (1) Appraisal adjustments (2) 12.0 % Other real estate owned $ 5,792 Appraisal of collateral (1) Appraisal adjustments (2) 8.4 % |
Fair Value, by Balance Sheet Grouping [Table Text Block] | September 30, 2023 Carrying Total Value Level I Level II Level III Fair Value (Dollar amounts in thousands) Financial assets: Loans held for sale $ 632 $ - $ 632 $ - $ 632 Net loans 1,427,607 - - 1,399,937 1,399,937 Financial liabilities: Non-maturing deposits $ 1,160,247 $ 1,160,247 $ - $ - $ 1,160,247 Time deposits 296,732 - - 292,529 292,529 Other borrowings 11,912 - - 11,912 11,912 December 31, 2022 Carrying Total Value Level I Level II Level III Fair Value (Dollar amounts in thousands) Financial assets: Net loans $ 1,338,434 $ - $ - $ 1,298,814 $ 1,298,814 Financial liabilities: Non-maturing deposits $ 1,163,999 $ 1,163,999 $ - $ - $ 1,163,999 Time deposits 238,020 - - 231,218 231,218 Other borrowings 12,059 - - 12,059 12,059 |
Note 6 - Accumulated Other Co_2
Note 6 - Accumulated Other Comprehensive (Loss) Income (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Notes Tables | |
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block] | (Dollars in thousands) Unrealized (losses)/gains on securities available-for-sale (a) Balance as of June 30, 2023 $ (20,630 ) Other comprehensive loss (5,796 ) Balance at September 30, 2023 $ (26,426 ) Balance as of December 31, 2022 $ (22,144 ) Other comprehensive loss (4,282 ) Balance at September 30, 2023 $ (26,426 ) (Dollars in thousands) Unrealized (losses)/gains on securities available-for-sale (a) Balance as of June 30, 2022 $ (17,591 ) Other comprehensive loss (7,489 ) Balance at September 30, 2022 $ (25,080 ) Balance as of December 31, 2021 $ 3,462 Other comprehensive loss (28,542 ) Balance as of September 30, 2022 $ (25,080 ) |
Note 7 - Investments (Tables)
Note 7 - Investments (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Notes Tables | |
Schedule of Available-for-Sale Securities Reconciliation [Table Text Block] | September 30, 2023 Gross Gross Amortized Unrealized Unrealized Fair (Dollar amounts in thousands) Cost Gains Losses Value Subordinated debt $ 34,300 $ 52 $ (3,007 ) $ 31,345 Obligations of states and political subdivisions: Taxable 500 - - 500 Tax-exempt 150,918 3 (29,536 ) 121,385 Mortgage-backed securities in government-sponsored entities 7,147 - (963 ) 6,184 Total $ 192,865 $ 55 $ (33,506 ) $ 159,414 December 31, 2022 Gross Gross Amortized Unrealized Unrealized Fair (Dollar amounts in thousands) Cost Gains Losses Value Subordinated debt $ 32,300 $ 3 $ (2,139 ) $ 30,164 Obligations of states and political subdivisions: Taxable 500 - - 500 Tax-exempt 151,896 49 (25,111 ) 126,834 Mortgage-backed securities in government-sponsored entities 8,302 - (833 ) 7,469 Total $ 192,998 $ 52 $ (28,083 ) $ 164,967 |
Investments Classified by Contractual Maturity Date [Table Text Block] | Amortized Fair (Dollar amounts in thousands) Cost Value Due in one year or less $ 1,114 $ 1,113 Due after one year through five years 2,247 2,141 Due after five years through ten years 53,988 49,922 Due after ten years 135,516 106,238 Total $ 192,865 $ 159,414 |
Schedule of Unrealized Loss on Investments [Table Text Block] | September 30, 2023 Less than Twelve Months Twelve Months or Greater Total Gross Gross Gross Fair Unrealized Fair Unrealized Fair Unrealized (Dollar amounts in thousands) Value Losses Value Losses Value Losses Subordinated debt $ 2,753 $ (247 ) $ 27,540 $ (2,760 ) $ 30,293 $ (3,007 ) Obligations of states and political subdivisions: Taxable 500 - - - 500 - Tax-exempt 15,307 (689 ) 101,276 (28,847 ) 116,583 (29,536 ) Mortgage-backed securities in government-sponsored entities 202 (6 ) 5,982 (957 ) 6,184 (963 ) Total $ 18,762 $ (942 ) $ 134,798 $ (32,564 ) $ 153,560 $ (33,506 ) December 31, 2022 Less than Twelve Months Twelve Months or Greater Total Gross Gross Gross Fair Unrealized Fair Unrealized Fair Unrealized (Dollar amounts in thousands) Value Losses Value Losses Value Losses Subordinated debt $ 12,638 $ (1,129 ) $ 8,790 $ (1,010 ) $ 21,428 $ (2,139 ) Obligations of states and political subdivisions: Tax-exempt 75,343 (10,488 ) 41,138 (14,623 ) 116,481 (25,111 ) Mortgage-backed securities in government-sponsored entities 6,153 (480 ) 1,316 (353 ) 7,469 (833 ) Total $ 94,134 $ (12,097 ) $ 51,244 $ (15,986 ) $ 145,378 $ (28,083 ) |
Note 8 - Loans and Related Al_2
Note 8 - Loans and Related Allowance for Credit Losses (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Notes Tables | |
Schedule Of Financing Receivable By Segment [Table Text Block] | September 30, December 31, 2023 2022 Commercial real estate: Owner occupied $ 185,593 $ 191,748 Non-owner occupied 382,676 380,580 Multifamily 82,578 58,251 Residential real estate 321,331 296,308 Commercial and industrial 214,334 195,602 Home equity lines of credit 127,494 128,065 Construction and Other 127,106 94,199 Consumer installment 7,481 8,119 Total loans 1,448,593 1,352,872 Less: Allowance for credit losses (20,986 ) (14,438 ) Net loans $ 1,427,607 $ 1,338,434 |
Financing Receivable Credit Quality Indicators [Table Text Block] | September 30, 2023 Term Loans Amortized Cost Basis by Origination Year Revolving Amortized (Dollar amounts in thousands) 2023 2022 2021 2020 2019 Prior Cost Basis Total Commercial real estate: Owner occupied Pass $ 12,237 $ 38,017 $ 42,203 $ 25,523 $ 12,706 $ 44,919 $ 2,729 $ 178,334 Special Mention - 2,290 - - 18 - - 2,308 Substandard - - - 1,569 - 3,382 - 4,951 Total Owner occupied $ 12,237 $ 40,307 $ 42,203 $ 27,092 $ 12,724 $ 48,301 $ 2,729 $ 185,593 Current-period gross charge-offs $ - $ - $ - $ - $ - $ 46 $ - $ 46 Non-owner occupied Pass $ 40,520 $ 70,145 $ 44,145 $ 22,943 $ 34,788 $ 125,196 $ 561 $ 338,298 Special Mention - 2,508 - - - 2,377 - 4,885 Substandard - - - - 3,647 31,312 - 34,959 Doubtful - - 647 - 3,887 - - 4,534 Total Non-owner occupied $ 40,520 $ 72,653 $ 44,792 $ 22,943 $ 42,322 $ 158,885 $ 561 $ 382,676 Current-period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - Multifamily Pass $ 25,767 $ 25,893 $ 4,309 $ 10,550 $ 1,402 $ 14,590 $ 67 $ 82,578 Total Multifamily $ 25,767 $ 25,893 $ 4,309 $ 10,550 $ 1,402 $ 14,590 $ 67 $ 82,578 Current-period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - Residential real estate Pass $ 40,205 $ 55,375 $ 80,717 $ 40,523 $ 20,200 $ 82,022 $ 755 $ 319,797 Substandard - - 121 - 25 1,388 - 1,534 Total Residential real estate $ 40,205 $ 55,375 $ 80,838 $ 40,523 $ 20,225 $ 83,410 $ 755 $ 321,331 Current-period gross charge-offs $ - $ - $ - $ - $ - $ 108 $ - $ 108 Commercial and industrial Pass $ 33,532 $ 45,807 $ 19,238 $ 27,433 $ 3,143 $ 7,029 $ 75,879 $ 212,061 Special Mention - - - - - - 184 184 Substandard 13 16 - 360 133 961 610 2,093 Loss - - - - - (4 ) - (4 ) Total Commercial and industrial $ 33,545 $ 45,823 $ 19,238 $ 27,793 $ 3,276 $ 7,986 $ 76,673 $ 214,334 Current-period gross charge-offs $ - $ - $ 75 $ - $ 6 $ 4 $ - $ 85 Home equity lines of credit Pass $ 4,404 $ 143 $ - $ 18 $ 64 $ 2,087 $ 119,392 $ 126,108 Substandard - - - 24 30 542 790 1,386 Total Home equity lines of credit $ 4,404 $ 143 $ - $ 42 $ 94 $ 2,629 $ 120,182 $ 127,494 Current-period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - Construction and other Pass $ 40,918 $ 47,961 $ 21,795 $ 1,851 $ 3,441 $ 2,645 $ 2,047 $ 120,658 Special Mention - 2,710 - - 276 - - 2,986 Substandard - - 420 - 1,921 - 1,121 3,462 Total Construction and other $ 40,918 $ 50,671 $ 22,215 $ 1,851 $ 5,638 $ 2,645 $ 3,168 $ 127,106 Current-period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - Consumer installment Pass $ 1,485 $ 1,235 $ 444 $ 116 $ 84 $ 3,962 $ - $ 7,326 Substandard - - - - - 155 - 155 Total Consumer installment $ 1,485 $ 1,235 $ 444 $ 116 $ 84 $ 4,117 $ - $ 7,481 Current-period gross charge-offs $ - $ 23 $ - $ - $ - $ 39 $ - $ 62 Total Loans $ 199,081 $ 292,100 $ 214,039 $ 130,910 $ 85,765 $ 322,563 $ 204,135 $ 1,448,593 Special Total December 31, 2022 Pass Mention Substandard Doubtful Loans Commercial real estate: Owner occupied $ 176,400 $ 6,873 $ 8,475 $ - $ 191,748 Non-owner occupied 331,584 6,387 42,609 - 380,580 Multifamily 58,251 - - - 58,251 Residential real estate 294,254 - 2,054 - 296,308 Commercial and industrial 185,674 7,936 1,992 - 195,602 Home equity lines of credit 127,080 - 985 - 128,065 Construction and other 90,728 308 3,163 - 94,199 Consumer installment 8,117 - 2 - 8,119 Total $ 1,272,088 $ 21,504 $ 59,280 $ - $ 1,352,872 |
Schedule of Collateral Dependent Loans [Table Text Block] | September 30, 2023 Type of Collateral Real Estate Blanket Lien Investment/Cash Other Total Commercial real estate: Non-owner occupied $ 4,534 $ - $ - $ - $ 4,534 Construction and other - - 513 - 513 Total $ 4,534 $ - $ 513 $ - $ 5,047 |
Impaired Financing Receivables [Table Text Block] | December 31, 2022 Impaired Loans Unpaid Recorded Principal Related Investment Balance Allowance With no related allowance recorded: Commercial real estate: Owner occupied $ 4,141 $ 4,141 $ - Non-owner occupied 1,042 1,042 - Residential real estate 706 770 - Commercial and industrial 450 547 - Home equity lines of credit 112 112 - Total $ 6,451 $ 6,612 $ - With an allowance recorded: Commercial real estate: Owner occupied $ 1,509 $ 1,509 $ 407 Non-owner occupied 12,528 12,528 167 Residential real estate 317 317 28 Commercial and industrial 1,378 1,378 39 Home equity lines of credit 132 132 48 Total $ 15,864 $ 15,864 $ 689 Total: Commercial real estate: Owner occupied $ 5,650 $ 5,650 $ 407 Non-owner occupied 13,570 13,570 167 Residential real estate 1,023 1,087 28 Commercial and industrial 1,828 1,925 39 Home equity lines of credit 244 244 48 Total $ 22,315 $ 22,476 $ 689 |
Schedule of Additional Information Related to Impaired Loans [Table Text Block] | Three Months Ended September 30, 2022 For the Nine Months Ended September 30, 2022 Average Interest Average Interest Recorded Income Recorded Income Investment Recognized Investment Recognized Commercial real estate: Owner occupied $ 3,044 $ 119 $ 1,884 $ 142 Non-owner occupied 9,637 340 7,446 455 Residential real estate 934 10 992 35 Commercial and industrial 1,806 37 1,207 102 Home equity lines of credit 247 4 248 9 Total $ 15,668 $ 510 $ 11,777 $ 743 |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block] | (In Thousands) December 01, 2022 December 31, 2022 Outstanding balance $ 7,919 $ 7,998 Carrying amount $ 6,019 $ 6,068 |
Financing Receivable, Past Due [Table Text Block] | 30-59 Days 60-89 Days 90 Days+ Total Total September 30, 2023 Current Past Due Past Due Past Due Past Due Loans Commercial real estate: Owner occupied $ 185,185 $ 319 $ 44 $ 45 $ 408 $ 185,593 Non-owner occupied 382,123 494 59 - 553 382,676 Multifamily 82,512 - 66 - 66 82,578 Residential real estate 319,289 1,268 555 219 2,042 321,331 Commercial and industrial 214,163 96 25 50 171 214,334 Home equity lines of credit 126,634 388 154 318 860 127,494 Construction and other 126,592 - - 514 514 127,106 Consumer installment 7,447 34 - - 34 7,481 Total $ 1,443,945 $ 2,599 $ 903 $ 1,146 $ 4,648 $ 1,448,593 Purchase 30-59 Days 60-89 Days 90 Days+ Total Credit Total December 31, 2022 Current Past Due Past Due Past Due Past Due Impaired Loans Loans Commercial real estate: Owner occupied $ 191,748 $ - $ - $ - $ - $ - $ 191,748 Non-owner occupied 380,467 113 - - 113 2,992 380,580 Multifamily 58,251 - - - - - 58,251 Residential real estate 293,698 2,093 111 406 2,610 24 296,308 Commercial and industrial 195,532 62 4 4 70 - 195,602 Home equity lines of credit 127,494 415 145 11 571 - 128,065 Construction and other 93,997 202 - - 202 3,052 94,199 Consumer installment 8,096 23 - - 23 - 8,119 Total $ 1,349,283 $ 2,908 $ 260 $ 421 $ 3,589 $ 6,068 $ 1,352,872 |
Financing Receivable, Nonaccrual [Table Text Block] | September 30, 2023 Nonaccrual Nonaccrual Loans Past with no with Total Due Over 90 Days Total ACL ACL Nonaccrual Still Accruing Nonperforming Commercial real estate: Owner occupied $ - $ 259 $ 259 $ - $ 259 Non-owner occupied 4,534 - 4,534 - 4,534 Residential real estate - 1,150 1,150 - 1,150 Commercial and industrial - 281 281 - 281 Home equity lines of credit - 824 824 - 824 Construction and other 514 - 514 - 514 Consumer installment 155 - 155 - 155 Total $ 5,203 $ 2,514 $ 7,717 $ - $ 7,717 90+ Days Past Due and December 31, 2022 Nonaccrual Accruing Commercial real estate: Owner occupied $ 69 $ - Residential real estate 1,431 - Commercial and industrial 186 - Home equity lines of credit 191 - Construction and other 68 - Consumer installment 166 - Total $ 2,111 $ - |
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block] | For the Nine Months Ended September 30, 2023 Allowance for Credit Losses Balance CECL Balance December 31, 2022 Adoption Charge-offs Recoveries Provision September 30, 2023 Loans: Commercial real estate: Owner occupied $ 2,203 $ 811 $ (46 ) $ 4 $ (269 ) $ 2,703 Non-owner occupied 5,597 (1,206 ) - - (314 ) 4,077 Multifamily 662 591 - - 521 1,774 Residential real estate 2,047 2,744 (108 ) - 618 5,301 Commercial and industrial 1,483 2,320 (85 ) 30 447 4,195 Home equity lines of credit 1,753 (1,031 ) - 70 (66 ) 726 Construction and other 609 956 - - 465 2,030 Consumer installment 84 197 (62 ) 110 (149 ) 180 Total $ 14,438 $ 5,382 $ (301 ) $ 214 $ 1,253 $ 20,986 For the Nine Months Ended September 30, 2022 Allowance for Credit Losses Balance Balance December 31, 2021 Charge-offs Recoveries Provision September 30, 2022 Loans: Commercial real estate: Owner occupied $ 1,836 $ - $ 4 $ 44 $ 1,884 Non-owner occupied 7,431 (150 ) - (1,583 ) 5,698 Multifamily 454 - - 169 623 Residential real estate 1,740 - 61 448 2,249 Commercial and industrial 882 (30 ) 269 611 1,732 Home equity lines of credit 1,452 (25 ) - 466 1,893 Construction and other 533 - - (104 ) 429 Consumer installment 14 (46 ) 107 (51 ) 24 Total $ 14,342 $ (251 ) $ 441 $ - $ 14,532 For the Three Months Ended September 30, 2023 Allowance for Credit Losses Balance Balance June 30, 2023 Charge-offs Recoveries Provision September 30, 2023 Loans: Commercial real estate: Owner occupied $ 3,413 $ - $ 1 $ (711 ) $ 2,703 Non-owner occupied 3,846 - - 231 4,077 Multifamily 1,279 - - 495 1,774 Residential real estate 5,114 - - 187 5,301 Commercial and industrial 4,104 (25 ) 10 106 4,195 Home equity lines of credit 723 - - 3 726 Construction and other 1,884 - - 146 2,030 Consumer installment 228 - 30 (78 ) 180 Total $ 20,591 $ (25 ) $ 41 $ 379 $ 20,986 For the Three Months Ended September 30, 2022 Allowance for Credit Losses Balance Balance June 30, 2022 Charge-offs Recoveries Provision September 30, 2022 Loans: Commercial real estate: Owner occupied $ 1,803 $ - $ 1 $ 80 $ 1,884 Non-owner occupied 7,347 (150 ) - (1,499 ) 5,698 Multifamily 416 - - 207 623 Residential real estate 1,853 - 34 362 2,249 Commercial and industrial 1,213 - 61 458 1,732 Home equity lines of credit 1,495 - - 398 1,893 Construction and other 399 - - 30 429 Consumer installment 24 - 36 (36 ) 24 Total $ 14,550 $ (150 ) $ 132 $ - $ 14,532 |
Financing Receivable, Modified [Table Text Block] | For the Nine Months Ended September 30, 2023 Modifications Payment Interest Rate Percentage of Deferral Reduction Total Loans Payment Term and Term and Term Held for Deferral Extension Extension Past Due Total Investment Commercial real estate: Non-owner occupied - 145 2,507 - 2,652 0.18 % Residential real estate - 19,074 - - 19,074 1.32 % Commercial and industrial - 83 - - 83 0.01 % Consumer installment - 8 - - 8 0.00 % Total $ - $ 19,310 $ 2,507 $ - $ 21,817 1.51 % For the Three Months Ended September 30, 2022 Number of Contracts Pre-Modification Post-Modification Term Outstanding Recorded Outstanding Recorded Troubled Debt Restructurings Modification Other Total Investment Investment Residential real estate 1 - 1 $ 27 $ 27 For the Nine Months Ended September 30, 2022 Number of Contracts Pre-Modification Post-Modification Term Outstanding Recorded Outstanding Recorded Troubled Debt Restructurings Modification Other Total Investment Investment Commercial and industrial 3 - 3 $ 1,252 $ 1,252 |
Unfunded Loan Commitment [Member] | |
Notes Tables | |
Financing Receivable, Allowance for Credit Loss [Table Text Block] | For the Three Months Ended For the Nine Months Ended September 30, 2023 September 30,2023 ACL for unfunded commitments, beginning balance $ 1,068 $ - CECL adoption - 622 Provision for (reduction in) credit losses 748 1,194 ACL for unfunded commitments, ending balance $ 1,816 $ 1,816 |
Note 10 - Business Combination
Note 10 - Business Combination (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Notes Tables | |
Schedule of Business Acquisitions, by Acquisition [Table Text Block] | (In Thousands, Except Per Share Data) Purchase Price Consideration in Common Stock Middlefield Banc Corp. shares issued 2,561,513 Value assigned to Middlefield Banc Corp. common shares $ 28.60 Purchase price assigned to Liberty common shares exchanged for 73,259 Purchase Price Consideration in Cash Cash paid in lieu of fractional shares 6 Total Purchase Price 73,265 Net Assets Acquired: Liberty shareholders equity $ 49,041 Adjustments to reflect assets acquired at fair value: Loans Allowance for credit loss 4,497 Loans - interest rate (4,583 ) Loans - general credit (3,852 ) Core deposit intangible 6,669 Investments (1,461 ) Mortgage servicing rights 830 Other 94 Adjustments to reflect liabilities acquired at fair value: Time deposits (228 ) Deferred taxes 1,132 Total net assets acquired 52,139 Goodwill resulting from merger $ 21,126 |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | (In Thousands) Total purchase price $ 73,265 Assets (liabilities) acquired: Net assets acquired: Cash 18,406 Loans and loans held for sale 306,970 Investments 57,907 Premises and equipment, net 6,087 Accrued interest receivable 1,563 Bank-owned life insurance 16,290 Core deposit intangible 6,670 Mortgage servicing rights 1,680 Other assets 3,111 Time deposits (69,278 ) Non-time deposits (294,684 ) Accrued interest payable (246 ) Other liabilities (2,337 ) Total net assets acquired 52,139 Goodwill resulting from the Liberty merger $ 21,126 |
Business Acquisition, Pro Forma Information [Table Text Block] | Pro Formas Pro Formas For the Three Months Ended September 30, For the Nine Months Ended September 30, 2022 2022 (in thousands, except per share data) (in thousands, except per share data) Net interest income $ 16,733 $ 48,112 Noninterest income 1,785 5,476 Net income $ 5,267 $ 15,354 Pro forma earnings per share: Basic $ 0.63 $ 1.82 Diluted $ 0.63 $ 1.82 |
Note 1 - Basis of Presentatio_2
Note 1 - Basis of Presentation (Details Textual) | Jan. 01, 2023 USD ($) | Dec. 01, 2022 USD ($) shares | Sep. 30, 2023 USD ($) | Jun. 30, 2023 USD ($) | Dec. 31, 2022 USD ($) |
Debt Securities, Held-to-Maturity, Amortized Cost, before Allowance for Credit Loss | $ 0 | ||||
Retained Earnings (Accumulated Deficit) | 98,717,000 | $ 94,154,000 | |||
Accounting Standards Update 2016-13 [Member] | |||||
Financing Receivable, Allowance for Credit Loss, Purchased with Credit Deterioration, Increase | $ 121,000 | ||||
Cumulative Effect, Period of Adoption, Adjustment [Member] | Accounting Standards Update 2016-13 [Member] | |||||
Financing Receivable, Allowance for Credit Loss, Period Increase (Decrease) | 5,400,000 | ||||
Retained Earnings (Accumulated Deficit) | 4,400,000 | ||||
Commercial Portfolio Segment [Member] | Accounting Standards Update 2016-13 [Member] | |||||
Financing Receivable, Allowance for Credit Loss, Period Increase (Decrease) | $ 622,000 | ||||
Commercial Portfolio Segment [Member] | Minimum [Member] | |||||
Financing Receivable, before Allowance for Credit Loss, Fee and Loan in Process | 250,000 | $ 150,000 | |||
Accrued Interest Receivable and Other Assets [Member] | |||||
Debt Securities, Available-for-Sale, Accrued Interest, after Allowance for Credit Loss | 1,700,000 | ||||
Interest Receivable | $ 5,200,000 | ||||
LBSI Insurance, LLC [Member] | |||||
Business Acquisition, Percentage of Voting Interests Acquired | 100% | ||||
Liberty Bancshares Inc [Member] | |||||
Business Combination, Amount Shares Issued to Acquiree's Shareholders Per Share (in shares) | shares | 2.752 | ||||
Stock Issued During Period, Shares, Acquisitions (in shares) | shares | 2,561,513 | ||||
Business Combination, Consideration Transferred | $ 73,265,000 | ||||
Number of Branches | 6 |
Note 1 - Basis of Presentatio_3
Note 1 - Basis of Presentation - Impact of Adoption of ASU (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Jun. 30, 2023 | Jan. 01, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Dec. 31, 2021 |
Less: allowance for credit losses | $ 20,986 | $ 20,591 | $ 14,438 | $ 14,438 | $ 14,532 | $ 14,550 | $ 14,342 |
Cumulative Effect, Period of Adoption, Adjustment [Member] | |||||||
Less: allowance for credit losses | 5,382 | ||||||
Cumulative Effect, Period of Adoption, Adjusted Balance [Member] | |||||||
Less: allowance for credit losses | 19,820 | ||||||
Unfunded Loan Commitment [Member] | |||||||
Less: allowance for credit losses | 0 | ||||||
Unfunded Loan Commitment [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | |||||||
Less: allowance for credit losses | 622 | ||||||
Unfunded Loan Commitment [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member] | |||||||
Less: allowance for credit losses | 622 | ||||||
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | |||||||
Less: allowance for credit losses | 2,703 | 3,413 | 2,203 | 2,203 | 1,884 | 1,803 | 1,836 |
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | |||||||
Less: allowance for credit losses | 811 | ||||||
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member] | |||||||
Less: allowance for credit losses | 3,014 | ||||||
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | |||||||
Less: allowance for credit losses | 4,077 | 3,846 | 5,597 | 5,597 | 5,698 | 7,347 | 7,431 |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | |||||||
Less: allowance for credit losses | (1,206) | ||||||
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member] | |||||||
Less: allowance for credit losses | 4,391 | ||||||
Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | |||||||
Less: allowance for credit losses | 1,774 | 1,279 | 662 | 662 | 623 | 416 | 454 |
Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | |||||||
Less: allowance for credit losses | 591 | ||||||
Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member] | |||||||
Less: allowance for credit losses | 1,253 | ||||||
Residential Portfolio Segment [Member] | |||||||
Less: allowance for credit losses | 5,301 | 5,114 | 2,047 | 2,047 | 2,249 | 1,853 | 1,740 |
Residential Portfolio Segment [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | |||||||
Less: allowance for credit losses | 2,744 | ||||||
Residential Portfolio Segment [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member] | |||||||
Less: allowance for credit losses | 4,791 | ||||||
Commercial And Industrial [Member] | |||||||
Less: allowance for credit losses | 4,195 | 4,104 | 1,483 | 1,483 | 1,732 | 1,213 | 882 |
Commercial And Industrial [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | |||||||
Less: allowance for credit losses | 2,320 | ||||||
Commercial And Industrial [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member] | |||||||
Less: allowance for credit losses | 3,803 | ||||||
Home Equity Lines of Credit [Member] | |||||||
Less: allowance for credit losses | 726 | 723 | 1,753 | 1,753 | 1,893 | 1,495 | 1,452 |
Home Equity Lines of Credit [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | |||||||
Less: allowance for credit losses | (1,031) | ||||||
Home Equity Lines of Credit [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member] | |||||||
Less: allowance for credit losses | 722 | ||||||
Construction and Other [Member] | |||||||
Less: allowance for credit losses | 2,030 | 1,884 | 609 | 609 | 429 | 399 | 533 |
Construction and Other [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | |||||||
Less: allowance for credit losses | 956 | ||||||
Construction and Other [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member] | |||||||
Less: allowance for credit losses | 1,565 | ||||||
Consumer Portfolio Segment [Member] | |||||||
Less: allowance for credit losses | $ 180 | $ 228 | 84 | $ 84 | $ 24 | $ 24 | $ 14 |
Consumer Portfolio Segment [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | |||||||
Less: allowance for credit losses | 197 | ||||||
Consumer Portfolio Segment [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member] | |||||||
Less: allowance for credit losses | $ 281 |
Note 2 - Revenue Recognition (D
Note 2 - Revenue Recognition (Details Textual) | 9 Months Ended |
Sep. 30, 2023 | |
Revenue from Interest Income and Noninterest Income, Percent | 94% |
Note 2 - Revenue Recognition -
Note 2 - Revenue Recognition - Disaggregation of Revenue (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | ||
Gain (loss) on equity securities ?ª? | $ 48,000 | $ (57,000) | $ (157,000) | $ (96,000) | |
Gain on sale of other real estate owned | 0 | 0 | 2,000 | 0 | |
Earnings on bank-owned life insurance | [1] | 207,000 | 108,000 | 627,000 | 322,000 |
Gain on sale of loans | [1] | 45,000 | 7,000 | 74,000 | 28,000 |
Revenue from investment services | 190,000 | 233,000 | 550,000 | 527,000 | |
Miscellaneous fee income | 98,000 | 83,000 | 285,000 | 222,000 | |
Gross rental income | 110,000 | 0 | 290,000 | 0 | |
Other income | 165,000 | 168,000 | 537,000 | 455,000 | |
Total noninterest income | 1,817,000 | 1,546,000 | 5,088,000 | 4,332,000 | |
Overdraft Fees [Member] | |||||
Noninterest income revenue | 258,000 | 237,000 | 734,000 | 661,000 | |
ATM Banking Fees [Member] | |||||
Noninterest income revenue | 484,000 | 397,000 | 1,447,000 | 1,065,000 | |
Service Charge and Other Fees [Member] | |||||
Noninterest income revenue | $ 212,000 | $ 370,000 | $ 699,000 | $ 1,148,000 | |
[1]Not within scope of ASC 606 |
Note 3 - Stock-based Compensa_3
Note 3 - Stock-based Compensation (Details Textual) - USD ($) shares in Thousands | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2026 | Dec. 31, 2025 | Dec. 31, 2024 | Dec. 31, 2023 | |
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Nonvested, Number of Shares, Ending Balance (in shares) | 0 | 0 | 0 | 0 | ||||
Share-Based Payment Arrangement, Expense | $ 141,000 | $ 158,000 | $ 62,000 | $ 113,000 | ||||
Deferred Compensation Share-Based Arrangements, Liability, Current and Noncurrent | 415,000 | $ 498,000 | 415,000 | $ 498,000 | ||||
Restricted Stock [Member] | ||||||||
Share-Based Payment Arrangement, Nonvested Award, Excluding Option, Cost Not yet Recognized, Amount | $ 430,000 | $ 430,000 | ||||||
Restricted Stock [Member] | Forecast [Member] | ||||||||
Share-Based Payment Arrangement, Nonvested Award, Excluding Option, Cost Not yet Recognized, Amount | $ 22,000 | $ 134,000 | $ 203,000 | $ 71,000 |
Note 3 - Stock-based Compensa_4
Note 3 - Stock-based Compensation - Activity Related to Restricted Stock Units Awarded (Details) - Restricted Stock [Member] | 9 Months Ended |
Sep. 30, 2023 $ / shares shares | |
Nonvested (in shares) | shares | 63,646 |
Nonvested, weighted average grant date fair value per share (in dollars per share) | $ / shares | $ 24.34 |
Granted (in shares) | shares | 27,383 |
Granted, weighted average grant date fair value per share (in dollars per share) | $ / shares | $ 27.4 |
Vested (in shares) | shares | (8,003) |
Vested, weighted average grant date fair value per share (in dollars per share) | $ / shares | $ 26.09 |
Forfeited (in shares) | shares | (25,665) |
Forfeited, weighted average grant date fair value per share (in dollars per share) | $ / shares | $ 23.67 |
Nonvested (in shares) | shares | 57,361 |
Nonvested, weighted average grant date fair value per share (in dollars per share) | $ / shares | $ 25.5 |
Expected to vest (in shares) | shares | 31,802 |
Expected to vest, weighted average grant date fair value per share (in dollars per share) | $ / shares | $ 25.05 |
Note 4 - Earnings Per Share (De
Note 4 - Earnings Per Share (Details Textual) - shares | 3 Months Ended | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | |
Treasury Stock, Common, Shares (in shares) | 1,835,452 | 1,671,231 | ||
Treasury Stock, Shares, Acquired (in shares) | 63,214 | 164,221 | 95,364 | |
Restricted Stock [Member] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Outstanding, Number (in shares) | 57,361 | 63,646 | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) | 48,549 | 50,620 |
Note 4 - Earnings Per Share - S
Note 4 - Earnings Per Share - Shares Used in Calculation of Earnings Per Share (Details) - shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Weighted-average common shares outstanding (in shares) | 9,927,946 | 7,350,616 | 9,924,597 | 7,345,520 |
Average treasury stock shares (in shares) | (1,835,452) | (1,557,843) | (1,818,080) | (1,504,763) |
Weighted-average common shares and common stock equivalents used to calculate basic earnings per share (in shares) | 8,092,494 | 5,792,773 | 8,106,517 | 5,840,757 |
Additional common stock equivalents (stock options and restricted stock) used to calculate diluted earnings per share (in shares) | 8,812 | 13,026 | 8,812 | 13,026 |
Weighted-average common shares and common stock equivalents used to calculate diluted earnings per share (in shares) | 8,101,306 | 5,805,799 | 8,115,329 | 5,853,783 |
Note 5 - Fair Value Measureme_3
Note 5 - Fair Value Measurements (Details Textual) $ in Millions | 9 Months Ended |
Sep. 30, 2023 USD ($) | |
Mandatorily Redeemable Securities | $ 8 |
Notes Payable, Other Payables [Member] | London Interbank Offered Rate [Member] | |
Debt Instrument, Basis Spread on Variable Rate | 1.67% |
Other Borrowings [Member] | |
Notes Payable, Total | $ 8.2 |
Note 5 - Fair Value Measureme_4
Note 5 - Fair Value Measurements - Assets Measured on a Recurring Basis (Details) - USD ($) | Sep. 30, 2023 | Dec. 31, 2022 |
Total debt securities | $ 159,414,000 | $ 164,967,000 |
Equity securities | 958,000 | 915,000 |
Investment securities available for sale, at fair value | 159,414,000 | 164,967,000 |
Subordinated Debt Securities [Member] | ||
Total debt securities | 31,345,000 | 30,164,000 |
Investment securities available for sale, at fair value | 31,345,000 | 30,164,000 |
Mortgage-Backed Securities, Issued by US Government Sponsored Enterprises [Member] | ||
Total debt securities | 6,184,000 | 7,469,000 |
Investment securities available for sale, at fair value | 6,184,000 | 7,469,000 |
Fair Value, Recurring [Member] | ||
Total debt securities | 159,414,000 | 164,967,000 |
Equity securities | 758,000 | 915,000 |
Total | 160,172,000 | 165,882,000 |
Investment securities available for sale, at fair value | 159,414,000 | 164,967,000 |
Fair Value, Recurring [Member] | Subordinated Debt Securities [Member] | ||
Total debt securities | 31,345,000 | 30,164,000 |
Investment securities available for sale, at fair value | 31,345,000 | 30,164,000 |
Fair Value, Recurring [Member] | US States and Political Subdivisions Debt Securities [Member] | ||
Total debt securities | 121,885,000 | 127,334,000 |
Investment securities available for sale, at fair value | 121,885,000 | 127,334,000 |
Fair Value, Recurring [Member] | Mortgage-Backed Securities, Issued by US Government Sponsored Enterprises [Member] | ||
Total debt securities | 6,184,000 | 7,469,000 |
Investment securities available for sale, at fair value | 6,184,000 | 7,469,000 |
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Total debt securities | 0 | 0 |
Equity securities | 758,000 | 915,000 |
Total | 758,000 | 915,000 |
Investment securities available for sale, at fair value | 0 | 0 |
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | Subordinated Debt Securities [Member] | ||
Total debt securities | 0 | 0 |
Investment securities available for sale, at fair value | 0 | 0 |
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | US States and Political Subdivisions Debt Securities [Member] | ||
Total debt securities | 0 | 0 |
Investment securities available for sale, at fair value | 0 | 0 |
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | Mortgage-Backed Securities, Issued by US Government Sponsored Enterprises [Member] | ||
Total debt securities | 0 | 0 |
Investment securities available for sale, at fair value | 0 | 0 |
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Total debt securities | 149,715,000 | 156,230,000 |
Equity securities | 0 | 0 |
Total | 149,715,000 | 156,230,000 |
Investment securities available for sale, at fair value | 149,715,000 | 156,230,000 |
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Subordinated Debt Securities [Member] | ||
Total debt securities | 21,646,000 | 21,427,000 |
Investment securities available for sale, at fair value | 21,646,000 | 21,427,000 |
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | US States and Political Subdivisions Debt Securities [Member] | ||
Total debt securities | 121,885,000 | 127,334,000 |
Investment securities available for sale, at fair value | 121,885,000 | 127,334,000 |
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Mortgage-Backed Securities, Issued by US Government Sponsored Enterprises [Member] | ||
Total debt securities | 6,184,000 | 7,469,000 |
Investment securities available for sale, at fair value | 6,184,000 | 7,469,000 |
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Total debt securities | 9,699,000 | 8,737,000 |
Equity securities | 0 | 0 |
Total | 9,699,000 | 8,737,000 |
Investment securities available for sale, at fair value | 9,699,000 | 8,737,000 |
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Subordinated Debt Securities [Member] | ||
Total debt securities | 9,699,000 | 8,737,000 |
Investment securities available for sale, at fair value | 9,699,000 | 8,737,000 |
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | US States and Political Subdivisions Debt Securities [Member] | ||
Total debt securities | 0 | 0 |
Investment securities available for sale, at fair value | 0 | 0 |
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Mortgage-Backed Securities, Issued by US Government Sponsored Enterprises [Member] | ||
Total debt securities | 0 | 0 |
Investment securities available for sale, at fair value | $ 0 | $ 0 |
Note 5 - Fair Value Measureme_5
Note 5 - Fair Value Measurements - Fair Value Reconciliation of Level 3 Assets (Details) - Subordinated Debt Obligations [Member] $ in Thousands | 9 Months Ended | |
Sep. 30, 2023 USD ($) | ||
Balance as of January 1, 2023 | $ 8,737 | |
Purchases, sales, settlements | 0 | |
Transfers into Level III (1) | 1,000 | [1] |
Net change in unrealized loss on investment securities available-for-sale | (38) | |
Balance as of September 30, 2023 | $ 9,699 | |
[1]Transfers between hierarchy levels are based on the availability of sufficient observable inputs to meet Level II versus Level II criteria. The level designation of each financial instrument is reassessed at the end of each period. |
Note 5 - Fair Value Measureme_6
Note 5 - Fair Value Measurements - Assets Measured on a Nonrecurring Basis (Details) $ in Thousands | Dec. 31, 2022 USD ($) | |
Individually analyzed loans held for investment | $ 22,315 | |
Fair Value, Nonrecurring [Member] | ||
Individually analyzed loans held for investment | 1,143 | [1] |
Other real estate owned | 5,792 | |
Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Individually analyzed loans held for investment | 0 | [1] |
Other real estate owned | 0 | |
Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Individually analyzed loans held for investment | 0 | [1] |
Other real estate owned | 0 | |
Fair Value, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Individually analyzed loans held for investment | 1,143 | [1] |
Other real estate owned | $ 5,792 | |
[1]Fair value is generally determined through independent appraisals of the underlying collateral, which typically include various level III inputs that are not identifiable, less any associated allowance. |
Note 5 - Fair Value Measureme_7
Note 5 - Fair Value Measurements - Additional Quantitative Information About Assets Measured at Fair Value on Non-recurring Basis (Details) - Fair Value, Nonrecurring [Member] $ in Thousands | Dec. 31, 2022 USD ($) | |
Other real estate owned | $ 5,792 | |
Fair Value, Inputs, Level 3 [Member] | ||
Other real estate owned | 5,792 | |
Fair Value, Inputs, Level 3 [Member] | Appraisal of Collateral [Member] | ||
Impaired loans, fair value estimate | 1,143 | [1] |
Other real estate owned | $ 5,792 | [1] |
Fair Value, Inputs, Level 3 [Member] | Appraisal of Collateral [Member] | Minimum [Member] | Measurement Input, Appraised Value [Member] | ||
Impaired loans | 12 | [2] |
Other real estate owned | 8.4 | [2] |
[1]Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level III inputs that are not identifiable, less any associated allowance.[2]Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal. |
Note 5 - Fair Value Measureme_8
Note 5 - Fair Value Measurements - Estimated Fair Value of the Company's Financial Instruments (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Reported Value Measurement [Member] | ||
Financial assets: | ||
Loans held for sale | $ 632 | |
Net loans | 1,427,607 | $ 1,338,434 |
Financial liabilities: | ||
Non-maturing deposits | 1,160,247 | 1,163,999 |
Time deposits | 296,732 | 238,020 |
Other borrowings | 11,912 | 12,059 |
Estimate of Fair Value Measurement [Member] | ||
Financial assets: | ||
Loans held for sale | 632 | |
Net loans | 1,399,937 | 1,298,814 |
Financial liabilities: | ||
Non-maturing deposits | 1,160,247 | 1,163,999 |
Time deposits | 292,529 | 231,218 |
Other borrowings | 11,912 | 12,059 |
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Financial assets: | ||
Loans held for sale | 0 | |
Net loans | 0 | 0 |
Financial liabilities: | ||
Non-maturing deposits | 1,160,247 | 1,163,999 |
Time deposits | 0 | 0 |
Other borrowings | 0 | 0 |
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Financial assets: | ||
Loans held for sale | 632 | |
Net loans | 0 | 0 |
Financial liabilities: | ||
Non-maturing deposits | 0 | 0 |
Time deposits | 0 | 0 |
Other borrowings | 0 | 0 |
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Financial assets: | ||
Loans held for sale | 0 | |
Net loans | 1,399,937 | 1,298,814 |
Financial liabilities: | ||
Non-maturing deposits | 0 | 0 |
Time deposits | 292,529 | 231,218 |
Other borrowings | $ 11,912 | $ 12,059 |
Note 6 - Accumulated Other Co_3
Note 6 - Accumulated Other Comprehensive (Loss) Income (Details Textual) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2023 | Sep. 30, 2022 | |
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Net of Tax | $ 0 | $ 0 |
Note 6 - Accumulated Other Co_4
Note 6 - Accumulated Other Comprehensive (Loss) Income - Changes in Accumulated Other Comprehensive Income (Loss) by Component, Net of Tax (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | ||
Balance | $ 197,227 | $ 128,220 | $ 197,691 | $ 145,335 | |
Other comprehensive loss | (5,796) | (7,489) | (4,282) | (28,542) | |
Balance | 193,749 | 122,855 | 193,749 | 122,855 | |
AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-Sale, Parent [Member] | |||||
Balance | [1] | (20,630) | (17,591) | (22,144) | 3,462 |
Other comprehensive loss | (5,796) | (7,489) | (4,282) | ||
Balance | [1] | $ (26,426) | $ (25,080) | $ (26,426) | $ (25,080) |
[1]All amounts are net of tax. Amounts in parentheses indicate debits to AOCI. |
Note 7 - Investments (Details T
Note 7 - Investments (Details Textual) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2023 USD ($) | Sep. 30, 2022 USD ($) | Sep. 30, 2023 USD ($) | Sep. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) | |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months, Number of Positions | 40 | 40 | |||
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Number of Positions | 171 | 171 | |||
Other-than-temporary Impairment Loss, Debt Securities, Available-for-Sale | $ 0 | ||||
Equity Securities, FV-NI, Current | $ 958,000 | $ 958,000 | 915,000 | ||
Equity Securities, FV-NI, Unrealized Gain (Loss) | 48,000 | $ (57,000) | (157,000) | $ (96,000) | |
Asset Pledged as Collateral [Member] | Deposits [Member] | |||||
Financial Instruments, Owned, at Fair Value | $ 109,000,000 | $ 109,000,000 | $ 89,900,000 |
Note 7 - Investments - Amortize
Note 7 - Investments - Amortized Cost and Fair Values of Securities Available for Sale (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Amortized cost | $ 192,865 | $ 192,998 |
Gross unrealized gains | 55 | 52 |
Gross unrealized losses | (33,506) | (28,083) |
Investment securities available for sale, at fair value | 159,414 | 164,967 |
Subordinated Debt Securities [Member] | ||
Amortized cost | 34,300 | 32,300 |
Gross unrealized gains | 52 | 3 |
Gross unrealized losses | (3,007) | (2,139) |
Investment securities available for sale, at fair value | 31,345 | 30,164 |
Taxable Municipal Bonds [Member] | ||
Amortized cost | 500 | 500 |
Gross unrealized gains | 0 | 0 |
Gross unrealized losses | 0 | 0 |
Investment securities available for sale, at fair value | 500 | 500 |
Nontaxable Municipal Bonds [Member] | ||
Amortized cost | 150,918 | 151,896 |
Gross unrealized gains | 3 | 49 |
Gross unrealized losses | (29,536) | (25,111) |
Investment securities available for sale, at fair value | 121,385 | 126,834 |
Mortgage-Backed Securities, Issued by US Government Sponsored Enterprises [Member] | ||
Amortized cost | 7,147 | 8,302 |
Gross unrealized gains | 0 | 0 |
Gross unrealized losses | (963) | (833) |
Investment securities available for sale, at fair value | $ 6,184 | $ 7,469 |
Note 7 - Investments - Amorti_2
Note 7 - Investments - Amortized Cost and Fair Value of Debt Securities by Contractual Maturity (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Due in one year or less, amortized costs | $ 1,114 | |
Due in one year or less, fair value | 1,113 | |
Due after one year through five years, amortized costs | 2,247 | |
Due after one year through five years, fair value | 2,141 | |
Due after five years through ten years, amortized costs | 53,988 | |
Due after five years through ten years, fair value | 49,922 | |
Due after ten years, amortized costs | 135,516 | |
Due after ten years, fair value | 106,238 | |
Amortized costs | 192,865 | $ 192,998 |
Fair Value | $ 159,414 | $ 164,967 |
Note 7 - Investments - Gross Un
Note 7 - Investments - Gross Unrealized Losses and Fair Value (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Less than Twelve Months, Fair Value | $ 18,762 | $ 94,134 |
Less than Twelve Months, Gross Unrealized Losses | (942) | (12,097) |
Twelve Months or Greater, Fair Value | 134,798 | 51,244 |
Twelve Months or Greater, Gross Unrealized Losses | (32,564) | (15,986) |
Total, Fair Value | 153,560 | 145,378 |
Total, Gross Unrealized Losses | (33,506) | (28,083) |
Less than Twelve Months, Gross Unrealized Losses | 32,564 | 15,986 |
Less than Twelve Months, Fair Value | 18,762 | 94,134 |
Less than Twelve Months, Gross Unrealized Losses | (942) | (12,097) |
Twelve Months or Greater, Fair Value | 134,798 | 51,244 |
Twelve Months or Greater, Gross Unrealized Losses | (32,564) | (15,986) |
Total, Fair Value | 153,560 | 145,378 |
Total, Gross Unrealized Losses | (33,506) | (28,083) |
Subordinated Debt Securities [Member] | ||
Less than Twelve Months, Fair Value | 2,753 | 12,638 |
Less than Twelve Months, Gross Unrealized Losses | (247) | (1,129) |
Twelve Months or Greater, Fair Value | 27,540 | 8,790 |
Twelve Months or Greater, Gross Unrealized Losses | (2,760) | (1,010) |
Total, Fair Value | 30,293 | 21,428 |
Total, Gross Unrealized Losses | (3,007) | (2,139) |
Less than Twelve Months, Gross Unrealized Losses | 2,760 | 1,010 |
Less than Twelve Months, Fair Value | 2,753 | 12,638 |
Less than Twelve Months, Gross Unrealized Losses | (247) | (1,129) |
Twelve Months or Greater, Fair Value | 27,540 | 8,790 |
Twelve Months or Greater, Gross Unrealized Losses | (2,760) | (1,010) |
Total, Fair Value | 30,293 | 21,428 |
Total, Gross Unrealized Losses | (3,007) | (2,139) |
Nontaxable Municipal Bonds [Member] | ||
Less than Twelve Months, Fair Value | 15,307 | 75,343 |
Less than Twelve Months, Gross Unrealized Losses | (689) | (10,488) |
Twelve Months or Greater, Fair Value | 101,276 | 41,138 |
Twelve Months or Greater, Gross Unrealized Losses | (28,847) | (14,623) |
Total, Fair Value | 116,583 | 116,481 |
Total, Gross Unrealized Losses | (29,536) | (25,111) |
Less than Twelve Months, Gross Unrealized Losses | 28,847 | 14,623 |
Less than Twelve Months, Fair Value | 15,307 | 75,343 |
Less than Twelve Months, Gross Unrealized Losses | (689) | (10,488) |
Twelve Months or Greater, Fair Value | 101,276 | 41,138 |
Twelve Months or Greater, Gross Unrealized Losses | (28,847) | (14,623) |
Total, Fair Value | 116,583 | 116,481 |
Total, Gross Unrealized Losses | (29,536) | (25,111) |
Mortgage-Backed Securities, Issued by US Government Sponsored Enterprises [Member] | ||
Less than Twelve Months, Fair Value | 202 | 6,153 |
Less than Twelve Months, Gross Unrealized Losses | (6) | (480) |
Twelve Months or Greater, Fair Value | 5,982 | 1,316 |
Twelve Months or Greater, Gross Unrealized Losses | (957) | (353) |
Total, Fair Value | 6,184 | 7,469 |
Total, Gross Unrealized Losses | (963) | (833) |
Less than Twelve Months, Gross Unrealized Losses | 957 | 353 |
Less than Twelve Months, Fair Value | 202 | 6,153 |
Less than Twelve Months, Gross Unrealized Losses | (6) | (480) |
Twelve Months or Greater, Fair Value | 5,982 | 1,316 |
Twelve Months or Greater, Gross Unrealized Losses | (957) | (353) |
Total, Fair Value | 6,184 | 7,469 |
Total, Gross Unrealized Losses | (963) | $ (833) |
Taxable [Member] | ||
Less than Twelve Months, Fair Value | 500 | |
Less than Twelve Months, Gross Unrealized Losses | 0 | |
Twelve Months or Greater, Fair Value | 0 | |
Twelve Months or Greater, Gross Unrealized Losses | 0 | |
Total, Fair Value | 500 | |
Total, Gross Unrealized Losses | 0 | |
Less than Twelve Months, Gross Unrealized Losses | 0 | |
Less than Twelve Months, Fair Value | 500 | |
Less than Twelve Months, Gross Unrealized Losses | 0 | |
Twelve Months or Greater, Fair Value | 0 | |
Twelve Months or Greater, Gross Unrealized Losses | 0 | |
Total, Fair Value | 500 | |
Total, Gross Unrealized Losses | $ 0 |
Note 8 - Loans and Related Al_3
Note 8 - Loans and Related Allowance for Credit Losses (Details Textual) Pure in Thousands | 3 Months Ended | 7 Months Ended | 9 Months Ended | 21 Months Ended | |||
Sep. 30, 2023 USD ($) | Sep. 30, 2022 USD ($) | Jul. 30, 2022 | Sep. 30, 2023 USD ($) | Sep. 30, 2022 USD ($) | Sep. 30, 2023 USD ($) | Dec. 31, 2022 USD ($) | |
Number of Days Past Due (Day) | 90 days | ||||||
Financing Receivable, before Allowance for Credit Loss, Total | $ 1,448,593,000 | $ 1,448,593,000 | $ 1,448,593,000 | $ 1,352,872,000 | |||
Financing Receivable, Modified, Accumulated | 3,300,000 | ||||||
Financing Receivable, Allowance for Credit Loss, Troubled Debt Restructuring | $ 72,000 | ||||||
Financing Receivable, Nonaccrual, Interest Income | 211,000 | $ 39,000 | 414,000 | $ 120,000 | |||
Financing Receivable, Troubled Debt Restructuring, Subsequent Default, Number of Contracts | 0 | 0 | |||||
Threshold For Loans Evaluated For Impairment [Member] | |||||||
Financing Receivable, before Allowance for Credit Loss, Total | 750,000 | 750,000 | 750,000 | ||||
Threshold For Loans Evaluated For Impairment [Member] | Outside Consultant [Member] | |||||||
Financing Receivable, before Allowance for Credit Loss, Total | 250,000 | 250,000 | 250,000 | ||||
Threshold For Loans Evaluated For Impairment [Member] | Criticized Relationships [Member] | |||||||
Financing Receivable, before Allowance for Credit Loss, Total | $ 150,000 | $ 150,000 | $ 150,000 |
Note 8 - Loans and Related Al_4
Note 8 - Loans and Related Allowance for Credit Losses - Primary Segments of the Loan Portfolio (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Jun. 30, 2023 | Jan. 01, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Dec. 31, 2021 |
Outstanding balance | $ 1,448,593 | $ 1,352,872 | |||||
Less: Allowance for credit losses | (20,986) | $ (20,591) | $ (14,438) | (14,438) | $ (14,532) | $ (14,550) | $ (14,342) |
Net loans | 1,427,607 | 1,338,434 | |||||
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | |||||||
Outstanding balance | 185,593 | 191,748 | |||||
Less: Allowance for credit losses | (2,703) | (3,413) | (2,203) | (2,203) | (1,884) | (1,803) | (1,836) |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | |||||||
Outstanding balance | 382,676 | 380,580 | |||||
Less: Allowance for credit losses | (4,077) | (3,846) | (5,597) | (5,597) | (5,698) | (7,347) | (7,431) |
Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | |||||||
Outstanding balance | 82,578 | 58,251 | |||||
Less: Allowance for credit losses | (1,774) | (1,279) | (662) | (662) | (623) | (416) | (454) |
Residential Portfolio Segment [Member] | |||||||
Outstanding balance | 321,331 | 296,308 | |||||
Less: Allowance for credit losses | (5,301) | (5,114) | (2,047) | (2,047) | (2,249) | (1,853) | (1,740) |
Commercial And Industrial [Member] | |||||||
Outstanding balance | 214,334 | 195,602 | |||||
Less: Allowance for credit losses | (4,195) | (4,104) | (1,483) | (1,483) | (1,732) | (1,213) | (882) |
Home Equity Lines of Credit [Member] | |||||||
Outstanding balance | 127,494 | 128,065 | |||||
Less: Allowance for credit losses | (726) | (723) | (1,753) | (1,753) | (1,893) | (1,495) | (1,452) |
Construction and Other [Member] | |||||||
Outstanding balance | 127,106 | 94,199 | |||||
Less: Allowance for credit losses | (2,030) | (1,884) | (609) | (609) | (429) | (399) | (533) |
Consumer Portfolio Segment [Member] | |||||||
Outstanding balance | 7,481 | 8,119 | |||||
Less: Allowance for credit losses | $ (180) | $ (228) | $ (84) | $ (84) | $ (24) | $ (24) | $ (14) |
Note 8 - Loans and Related Al_5
Note 8 - Loans and Related Allowance for Credit Losses - Classes of the Loan Portfolio Summarized by Credit Quality (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | |
Term loans amortized, current year | $ 199,081 | $ 199,081 | |||
Term loans amortized, one year before | 292,100 | 292,100 | |||
Term loans amortized, two years before | 214,039 | 214,039 | |||
Term loans amortized, three years before | 130,910 | 130,910 | |||
Term loans amortized, four years before | 85,765 | 85,765 | |||
Term loans amortized, prior | 322,563 | 322,563 | |||
Term loans amortized, revolving | 204,135 | 204,135 | |||
Outstanding balance | 1,448,593 | 1,448,593 | $ 1,352,872 | ||
Current-period gross charge-offs, total | 25 | $ 150 | 301 | $ 251 | |
Loss | (322,563) | (322,563) | |||
Loss | (1,448,593) | (1,448,593) | (1,352,872) | ||
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | |||||
Term loans amortized, current year | 12,237 | 12,237 | |||
Term loans amortized, one year before | 40,307 | 40,307 | |||
Term loans amortized, two years before | 42,203 | 42,203 | |||
Term loans amortized, three years before | 27,092 | 27,092 | |||
Term loans amortized, four years before | 12,724 | 12,724 | |||
Term loans amortized, prior | 48,301 | 48,301 | |||
Term loans amortized, revolving | 2,729 | 2,729 | |||
Outstanding balance | 185,593 | 185,593 | 191,748 | ||
Current-period gross charge-offs current | 0 | ||||
Current-period gross charge-offs one year before | 0 | ||||
Current-period gross charge-offs, two years before | 0 | ||||
Current-period gross charge-offs, three years before | 0 | ||||
Current-period gross charge-offs, four years before | 0 | ||||
Current-period gross charge-offs, prior | 46 | ||||
Current-period gross charge-offs, revolving | 0 | ||||
Current-period gross charge-offs, total | 0 | 0 | 46 | 0 | |
Loss | (48,301) | (48,301) | |||
Loss | (185,593) | (185,593) | (191,748) | ||
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | |||||
Term loans amortized, current year | 40,520 | 40,520 | |||
Term loans amortized, one year before | 72,653 | 72,653 | |||
Term loans amortized, two years before | 44,792 | 44,792 | |||
Term loans amortized, three years before | 22,943 | 22,943 | |||
Term loans amortized, four years before | 42,322 | 42,322 | |||
Term loans amortized, prior | 158,885 | 158,885 | |||
Term loans amortized, revolving | 561 | 561 | |||
Outstanding balance | 382,676 | 382,676 | 380,580 | ||
Current-period gross charge-offs current | 0 | ||||
Current-period gross charge-offs one year before | 0 | ||||
Current-period gross charge-offs, two years before | 0 | ||||
Current-period gross charge-offs, three years before | 0 | ||||
Current-period gross charge-offs, four years before | 0 | ||||
Current-period gross charge-offs, prior | 0 | ||||
Current-period gross charge-offs, revolving | 0 | ||||
Current-period gross charge-offs, total | 0 | 150 | 0 | 150 | |
Loss | (158,885) | (158,885) | |||
Loss | (382,676) | (382,676) | (380,580) | ||
Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | |||||
Term loans amortized, current year | 25,767 | 25,767 | |||
Term loans amortized, one year before | 25,893 | 25,893 | |||
Term loans amortized, two years before | 4,309 | 4,309 | |||
Term loans amortized, three years before | 10,550 | 10,550 | |||
Term loans amortized, four years before | 1,402 | 1,402 | |||
Term loans amortized, prior | 14,590 | 14,590 | |||
Term loans amortized, revolving | 67 | 67 | |||
Outstanding balance | 82,578 | 82,578 | 58,251 | ||
Current-period gross charge-offs current | 0 | ||||
Current-period gross charge-offs one year before | 0 | ||||
Current-period gross charge-offs, two years before | 0 | ||||
Current-period gross charge-offs, three years before | 0 | ||||
Current-period gross charge-offs, four years before | 0 | ||||
Current-period gross charge-offs, prior | 0 | ||||
Current-period gross charge-offs, revolving | 0 | ||||
Current-period gross charge-offs, total | 0 | 0 | 0 | 0 | |
Loss | (14,590) | (14,590) | |||
Loss | (82,578) | (82,578) | (58,251) | ||
Residential Portfolio Segment [Member] | |||||
Term loans amortized, current year | 40,205 | 40,205 | |||
Term loans amortized, one year before | 55,375 | 55,375 | |||
Term loans amortized, two years before | 80,838 | 80,838 | |||
Term loans amortized, three years before | 40,523 | 40,523 | |||
Term loans amortized, four years before | 20,225 | 20,225 | |||
Term loans amortized, prior | 83,410 | 83,410 | |||
Term loans amortized, revolving | 755 | 755 | |||
Outstanding balance | 321,331 | 321,331 | 296,308 | ||
Current-period gross charge-offs current | 0 | ||||
Current-period gross charge-offs one year before | 0 | ||||
Current-period gross charge-offs, two years before | 0 | ||||
Current-period gross charge-offs, three years before | 0 | ||||
Current-period gross charge-offs, four years before | 0 | ||||
Current-period gross charge-offs, prior | 108 | ||||
Current-period gross charge-offs, revolving | 0 | ||||
Current-period gross charge-offs, total | 0 | 0 | 108 | 0 | |
Loss | (83,410) | (83,410) | |||
Loss | (321,331) | (321,331) | (296,308) | ||
Commercial And Industrial [Member] | |||||
Term loans amortized, current year | 33,545 | 33,545 | |||
Term loans amortized, one year before | 45,823 | 45,823 | |||
Term loans amortized, two years before | 19,238 | 19,238 | |||
Term loans amortized, three years before | 27,793 | 27,793 | |||
Term loans amortized, four years before | 3,276 | 3,276 | |||
Term loans amortized, prior | 7,986 | 7,986 | |||
Term loans amortized, revolving | 76,673 | 76,673 | |||
Outstanding balance | 214,334 | 214,334 | 195,602 | ||
Current-period gross charge-offs current | 0 | ||||
Current-period gross charge-offs one year before | 0 | ||||
Current-period gross charge-offs, two years before | 75 | ||||
Current-period gross charge-offs, three years before | 0 | ||||
Current-period gross charge-offs, four years before | 6 | ||||
Current-period gross charge-offs, prior | 4 | ||||
Current-period gross charge-offs, revolving | 0 | ||||
Current-period gross charge-offs, total | 25 | 0 | 85 | 30 | |
Loss | (7,986) | (7,986) | |||
Loss | (214,334) | (214,334) | (195,602) | ||
Home Equity Lines of Credit [Member] | |||||
Term loans amortized, current year | 4,404 | 4,404 | |||
Term loans amortized, one year before | 143 | 143 | |||
Term loans amortized, two years before | 0 | 0 | |||
Term loans amortized, three years before | 42 | 42 | |||
Term loans amortized, four years before | 94 | 94 | |||
Term loans amortized, prior | 2,629 | 2,629 | |||
Term loans amortized, revolving | 120,182 | 120,182 | |||
Outstanding balance | 127,494 | 127,494 | 128,065 | ||
Current-period gross charge-offs current | 0 | ||||
Current-period gross charge-offs one year before | 0 | ||||
Current-period gross charge-offs, two years before | 0 | ||||
Current-period gross charge-offs, three years before | 0 | ||||
Current-period gross charge-offs, four years before | 0 | ||||
Current-period gross charge-offs, prior | 0 | ||||
Current-period gross charge-offs, revolving | 0 | ||||
Current-period gross charge-offs, total | 0 | 0 | 0 | 25 | |
Loss | (2,629) | (2,629) | |||
Loss | (127,494) | (127,494) | (128,065) | ||
Construction and Other [Member] | |||||
Term loans amortized, current year | 40,918 | 40,918 | |||
Term loans amortized, one year before | 50,671 | 50,671 | |||
Term loans amortized, two years before | 22,215 | 22,215 | |||
Term loans amortized, three years before | 1,851 | 1,851 | |||
Term loans amortized, four years before | 5,638 | 5,638 | |||
Term loans amortized, prior | 2,645 | 2,645 | |||
Term loans amortized, revolving | 3,168 | 3,168 | |||
Outstanding balance | 127,106 | 127,106 | 94,199 | ||
Current-period gross charge-offs current | 0 | ||||
Current-period gross charge-offs one year before | 0 | ||||
Current-period gross charge-offs, two years before | 0 | ||||
Current-period gross charge-offs, three years before | 0 | ||||
Current-period gross charge-offs, four years before | 0 | ||||
Current-period gross charge-offs, prior | 0 | ||||
Current-period gross charge-offs, revolving | 0 | ||||
Current-period gross charge-offs, total | 0 | 0 | 0 | 0 | |
Loss | (2,645) | (2,645) | |||
Loss | (127,106) | (127,106) | (94,199) | ||
Consumer Portfolio Segment [Member] | |||||
Term loans amortized, current year | 1,485 | 1,485 | |||
Term loans amortized, one year before | 1,235 | 1,235 | |||
Term loans amortized, two years before | 444 | 444 | |||
Term loans amortized, three years before | 116 | 116 | |||
Term loans amortized, four years before | 84 | 84 | |||
Term loans amortized, prior | 4,117 | 4,117 | |||
Term loans amortized, revolving | 0 | 0 | |||
Outstanding balance | 7,481 | 7,481 | 8,119 | ||
Current-period gross charge-offs current | 0 | ||||
Current-period gross charge-offs one year before | 23 | ||||
Current-period gross charge-offs, two years before | 0 | ||||
Current-period gross charge-offs, three years before | 0 | ||||
Current-period gross charge-offs, four years before | 0 | ||||
Current-period gross charge-offs, prior | 39 | ||||
Current-period gross charge-offs, revolving | 0 | ||||
Current-period gross charge-offs, total | 0 | $ 0 | 62 | $ 46 | |
Loss | (4,117) | (4,117) | |||
Loss | (7,481) | (7,481) | (8,119) | ||
Pass [Member] | |||||
Outstanding balance | 1,272,088 | ||||
Loss | (1,272,088) | ||||
Pass [Member] | Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | |||||
Term loans amortized, current year | 12,237 | 12,237 | |||
Term loans amortized, one year before | 38,017 | 38,017 | |||
Term loans amortized, two years before | 42,203 | 42,203 | |||
Term loans amortized, three years before | 25,523 | 25,523 | |||
Term loans amortized, four years before | 12,706 | 12,706 | |||
Term loans amortized, prior | 44,919 | 44,919 | |||
Term loans amortized, revolving | 2,729 | 2,729 | |||
Outstanding balance | 178,334 | 178,334 | 176,400 | ||
Loss | (44,919) | (44,919) | |||
Loss | (178,334) | (178,334) | (176,400) | ||
Pass [Member] | Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | |||||
Term loans amortized, current year | 40,520 | 40,520 | |||
Term loans amortized, one year before | 70,145 | 70,145 | |||
Term loans amortized, two years before | 44,145 | 44,145 | |||
Term loans amortized, three years before | 22,943 | 22,943 | |||
Term loans amortized, four years before | 34,788 | 34,788 | |||
Term loans amortized, prior | 125,196 | 125,196 | |||
Term loans amortized, revolving | 561 | 561 | |||
Outstanding balance | 338,298 | 338,298 | 331,584 | ||
Loss | (125,196) | (125,196) | |||
Loss | (338,298) | (338,298) | (331,584) | ||
Pass [Member] | Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | |||||
Term loans amortized, current year | 25,767 | 25,767 | |||
Term loans amortized, one year before | 25,893 | 25,893 | |||
Term loans amortized, two years before | 4,309 | 4,309 | |||
Term loans amortized, three years before | 10,550 | 10,550 | |||
Term loans amortized, four years before | 1,402 | 1,402 | |||
Term loans amortized, prior | 14,590 | 14,590 | |||
Term loans amortized, revolving | 67 | 67 | |||
Outstanding balance | 82,578 | 82,578 | 58,251 | ||
Loss | (14,590) | (14,590) | |||
Loss | (82,578) | (82,578) | (58,251) | ||
Pass [Member] | Residential Portfolio Segment [Member] | |||||
Term loans amortized, current year | 40,205 | 40,205 | |||
Term loans amortized, one year before | 55,375 | 55,375 | |||
Term loans amortized, two years before | 80,717 | 80,717 | |||
Term loans amortized, three years before | 40,523 | 40,523 | |||
Term loans amortized, four years before | 20,200 | 20,200 | |||
Term loans amortized, prior | 82,022 | 82,022 | |||
Term loans amortized, revolving | 755 | 755 | |||
Outstanding balance | 319,797 | 319,797 | 294,254 | ||
Loss | (82,022) | (82,022) | |||
Loss | (319,797) | (319,797) | (294,254) | ||
Pass [Member] | Commercial And Industrial [Member] | |||||
Term loans amortized, current year | 33,532 | 33,532 | |||
Term loans amortized, one year before | 45,807 | 45,807 | |||
Term loans amortized, two years before | 19,238 | 19,238 | |||
Term loans amortized, three years before | 27,433 | 27,433 | |||
Term loans amortized, four years before | 3,143 | 3,143 | |||
Term loans amortized, prior | 7,029 | 7,029 | |||
Term loans amortized, revolving | 75,879 | 75,879 | |||
Outstanding balance | 212,061 | 212,061 | 185,674 | ||
Loss | (7,029) | (7,029) | |||
Loss | (212,061) | (212,061) | (185,674) | ||
Pass [Member] | Home Equity Lines of Credit [Member] | |||||
Term loans amortized, current year | 4,404 | 4,404 | |||
Term loans amortized, one year before | 143 | 143 | |||
Term loans amortized, two years before | 0 | 0 | |||
Term loans amortized, three years before | 18 | 18 | |||
Term loans amortized, four years before | 64 | 64 | |||
Term loans amortized, prior | 2,087 | 2,087 | |||
Term loans amortized, revolving | 119,392 | 119,392 | |||
Outstanding balance | 126,108 | 126,108 | 127,080 | ||
Loss | (2,087) | (2,087) | |||
Loss | (126,108) | (126,108) | (127,080) | ||
Pass [Member] | Construction and Other [Member] | |||||
Term loans amortized, current year | 40,918 | 40,918 | |||
Term loans amortized, one year before | 47,961 | 47,961 | |||
Term loans amortized, two years before | 21,795 | 21,795 | |||
Term loans amortized, three years before | 1,851 | 1,851 | |||
Term loans amortized, four years before | 3,441 | 3,441 | |||
Term loans amortized, prior | 2,645 | 2,645 | |||
Term loans amortized, revolving | 2,047 | 2,047 | |||
Outstanding balance | 120,658 | 120,658 | 90,728 | ||
Loss | (2,645) | (2,645) | |||
Loss | (120,658) | (120,658) | (90,728) | ||
Pass [Member] | Consumer Portfolio Segment [Member] | |||||
Term loans amortized, current year | 1,485 | 1,485 | |||
Term loans amortized, one year before | 1,235 | 1,235 | |||
Term loans amortized, two years before | 444 | 444 | |||
Term loans amortized, three years before | 116 | 116 | |||
Term loans amortized, four years before | 84 | 84 | |||
Term loans amortized, prior | 3,962 | 3,962 | |||
Term loans amortized, revolving | 0 | 0 | |||
Outstanding balance | 7,326 | 7,326 | 8,117 | ||
Loss | (3,962) | (3,962) | |||
Loss | (7,326) | (7,326) | (8,117) | ||
Special Mention [Member] | |||||
Outstanding balance | 21,504 | ||||
Loss | (21,504) | ||||
Special Mention [Member] | Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | |||||
Term loans amortized, current year | 0 | 0 | |||
Term loans amortized, one year before | 2,290 | 2,290 | |||
Term loans amortized, two years before | 0 | 0 | |||
Term loans amortized, three years before | 0 | 0 | |||
Term loans amortized, four years before | 18 | 18 | |||
Term loans amortized, prior | 0 | 0 | |||
Term loans amortized, revolving | 0 | 0 | |||
Outstanding balance | 2,308 | 2,308 | 6,873 | ||
Loss | 0 | 0 | |||
Loss | (2,308) | (2,308) | (6,873) | ||
Special Mention [Member] | Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | |||||
Term loans amortized, current year | 0 | 0 | |||
Term loans amortized, one year before | 2,508 | 2,508 | |||
Term loans amortized, two years before | 0 | 0 | |||
Term loans amortized, three years before | 0 | 0 | |||
Term loans amortized, four years before | 0 | 0 | |||
Term loans amortized, prior | 2,377 | 2,377 | |||
Term loans amortized, revolving | 0 | 0 | |||
Outstanding balance | 4,885 | 4,885 | 6,387 | ||
Loss | (2,377) | (2,377) | |||
Loss | (4,885) | (4,885) | (6,387) | ||
Special Mention [Member] | Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | |||||
Term loans amortized, current year | 0 | 0 | |||
Term loans amortized, one year before | 0 | 0 | |||
Term loans amortized, two years before | 0 | 0 | |||
Term loans amortized, three years before | 0 | 0 | |||
Term loans amortized, four years before | 0 | 0 | |||
Term loans amortized, prior | 0 | 0 | |||
Term loans amortized, revolving | 184 | 184 | |||
Outstanding balance | 184 | 184 | 0 | ||
Loss | 0 | 0 | |||
Loss | (184) | (184) | 0 | ||
Special Mention [Member] | Residential Portfolio Segment [Member] | |||||
Term loans amortized, current year | 0 | 0 | |||
Term loans amortized, one year before | 2,710 | 2,710 | |||
Term loans amortized, two years before | 0 | 0 | |||
Term loans amortized, three years before | 0 | 0 | |||
Term loans amortized, four years before | 276 | 276 | |||
Term loans amortized, prior | 0 | 0 | |||
Term loans amortized, revolving | 0 | 0 | |||
Outstanding balance | 2,986 | 2,986 | 0 | ||
Loss | 0 | 0 | |||
Loss | (2,986) | (2,986) | 0 | ||
Special Mention [Member] | Commercial And Industrial [Member] | |||||
Outstanding balance | 7,936 | ||||
Loss | (7,936) | ||||
Special Mention [Member] | Home Equity Lines of Credit [Member] | |||||
Outstanding balance | 0 | ||||
Loss | 0 | ||||
Special Mention [Member] | Construction and Other [Member] | |||||
Outstanding balance | 308 | ||||
Loss | (308) | ||||
Special Mention [Member] | Consumer Portfolio Segment [Member] | |||||
Outstanding balance | 0 | ||||
Loss | 0 | ||||
Substandard [Member] | |||||
Outstanding balance | 59,280 | ||||
Loss | (59,280) | ||||
Substandard [Member] | Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | |||||
Term loans amortized, current year | 0 | 0 | |||
Term loans amortized, one year before | 0 | 0 | |||
Term loans amortized, two years before | 0 | 0 | |||
Term loans amortized, three years before | 1,569 | 1,569 | |||
Term loans amortized, four years before | 0 | 0 | |||
Term loans amortized, prior | 3,382 | 3,382 | |||
Term loans amortized, revolving | 0 | 0 | |||
Outstanding balance | 4,951 | 4,951 | 8,475 | ||
Loss | (3,382) | (3,382) | |||
Loss | (4,951) | (4,951) | (8,475) | ||
Substandard [Member] | Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | |||||
Term loans amortized, current year | 0 | 0 | |||
Term loans amortized, one year before | 0 | 0 | |||
Term loans amortized, two years before | 0 | 0 | |||
Term loans amortized, three years before | 0 | 0 | |||
Term loans amortized, four years before | 3,647 | 3,647 | |||
Term loans amortized, prior | 31,312 | 31,312 | |||
Term loans amortized, revolving | 0 | 0 | |||
Outstanding balance | 34,959 | 34,959 | 42,609 | ||
Loss | (31,312) | (31,312) | |||
Loss | (34,959) | (34,959) | (42,609) | ||
Substandard [Member] | Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | |||||
Term loans amortized, current year | 0 | 0 | |||
Term loans amortized, one year before | 0 | 0 | |||
Term loans amortized, two years before | 121 | 121 | |||
Term loans amortized, three years before | 0 | 0 | |||
Term loans amortized, four years before | 25 | 25 | |||
Term loans amortized, prior | 1,388 | 1,388 | |||
Term loans amortized, revolving | 0 | 0 | |||
Outstanding balance | 1,534 | 1,534 | 0 | ||
Loss | (1,388) | (1,388) | |||
Loss | (1,534) | (1,534) | 0 | ||
Substandard [Member] | Residential Portfolio Segment [Member] | |||||
Term loans amortized, current year | 13 | 13 | |||
Term loans amortized, one year before | 16 | 16 | |||
Term loans amortized, two years before | 0 | 0 | |||
Term loans amortized, three years before | 360 | 360 | |||
Term loans amortized, four years before | 133 | 133 | |||
Term loans amortized, prior | 961 | 961 | |||
Term loans amortized, revolving | 610 | 610 | |||
Outstanding balance | 2,093 | 2,093 | 2,054 | ||
Loss | (961) | (961) | |||
Loss | (2,093) | (2,093) | (2,054) | ||
Substandard [Member] | Commercial And Industrial [Member] | |||||
Term loans amortized, current year | 0 | 0 | |||
Term loans amortized, one year before | 0 | 0 | |||
Term loans amortized, two years before | 0 | 0 | |||
Term loans amortized, three years before | 24 | 24 | |||
Term loans amortized, four years before | 30 | 30 | |||
Term loans amortized, prior | 542 | 542 | |||
Term loans amortized, revolving | 790 | 790 | |||
Outstanding balance | 1,386 | 1,386 | 1,992 | ||
Loss | (542) | (542) | |||
Loss | (1,386) | (1,386) | (1,992) | ||
Substandard [Member] | Home Equity Lines of Credit [Member] | |||||
Term loans amortized, current year | 0 | 0 | |||
Term loans amortized, one year before | 0 | 0 | |||
Term loans amortized, two years before | 420 | 420 | |||
Term loans amortized, three years before | 0 | 0 | |||
Term loans amortized, four years before | 1,921 | 1,921 | |||
Term loans amortized, prior | 0 | 0 | |||
Term loans amortized, revolving | 1,121 | 1,121 | |||
Outstanding balance | 3,462 | 3,462 | 985 | ||
Loss | 0 | 0 | |||
Loss | (3,462) | (3,462) | (985) | ||
Substandard [Member] | Construction and Other [Member] | |||||
Outstanding balance | 3,163 | ||||
Loss | (3,163) | ||||
Substandard [Member] | Consumer Portfolio Segment [Member] | |||||
Term loans amortized, current year | 0 | 0 | |||
Term loans amortized, one year before | 0 | 0 | |||
Term loans amortized, two years before | 0 | 0 | |||
Term loans amortized, three years before | 0 | 0 | |||
Term loans amortized, four years before | 0 | 0 | |||
Term loans amortized, prior | 155 | 155 | |||
Term loans amortized, revolving | 0 | 0 | |||
Outstanding balance | 155 | 155 | 2 | ||
Loss | (155) | (155) | |||
Loss | (155) | (155) | (2) | ||
Doubtful [Member] | |||||
Outstanding balance | 0 | ||||
Loss | 0 | ||||
Doubtful [Member] | Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | |||||
Outstanding balance | 0 | ||||
Loss | 0 | ||||
Doubtful [Member] | Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | |||||
Term loans amortized, current year | 0 | 0 | |||
Term loans amortized, one year before | 0 | 0 | |||
Term loans amortized, two years before | 647 | 647 | |||
Term loans amortized, three years before | 0 | 0 | |||
Term loans amortized, four years before | 3,887 | 3,887 | |||
Term loans amortized, prior | 0 | 0 | |||
Term loans amortized, revolving | 0 | 0 | |||
Outstanding balance | 4,534 | 4,534 | 0 | ||
Loss | 0 | 0 | |||
Loss | (4,534) | (4,534) | 0 | ||
Doubtful [Member] | Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | |||||
Outstanding balance | 0 | ||||
Loss | 0 | ||||
Doubtful [Member] | Residential Portfolio Segment [Member] | |||||
Outstanding balance | 0 | ||||
Loss | 0 | ||||
Doubtful [Member] | Commercial And Industrial [Member] | |||||
Outstanding balance | 0 | ||||
Loss | 0 | ||||
Doubtful [Member] | Home Equity Lines of Credit [Member] | |||||
Outstanding balance | 0 | ||||
Loss | 0 | ||||
Doubtful [Member] | Construction and Other [Member] | |||||
Outstanding balance | 0 | ||||
Loss | 0 | ||||
Doubtful [Member] | Consumer Portfolio Segment [Member] | |||||
Outstanding balance | 0 | ||||
Loss | $ 0 | ||||
Unlikely to be Collected Financing Receivable [Member] | Residential Portfolio Segment [Member] | |||||
Term loans amortized, current year | 0 | 0 | |||
Term loans amortized, one year before | 0 | 0 | |||
Term loans amortized, two years before | 0 | 0 | |||
Term loans amortized, three years before | 0 | 0 | |||
Term loans amortized, four years before | 0 | 0 | |||
Term loans amortized, prior | 4 | 4 | |||
Term loans amortized, revolving | 0 | 0 | |||
Outstanding balance | 4 | 4 | |||
Loss | (4) | (4) | |||
Loss | $ (4) | $ (4) |
Note 8 - Loans and Related Al_6
Note 8 - Loans and Related Allowance for Credit Losses - Collateral-dependent Loans (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Outstanding balance | $ 1,448,593 | $ 1,352,872 |
Real Estate [Member] | ||
Outstanding balance | 4,534 | |
Blanket Lien [Member] | ||
Outstanding balance | 0 | |
Investment and Cash [Member] | ||
Outstanding balance | 513 | |
Other Collateral [Member] | ||
Outstanding balance | 0 | |
Collateral Pledged [Member] | ||
Outstanding balance | 5,047 | |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | ||
Outstanding balance | 382,676 | 380,580 |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | Real Estate [Member] | ||
Outstanding balance | 4,534 | |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | Blanket Lien [Member] | ||
Outstanding balance | 0 | |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | Investment and Cash [Member] | ||
Outstanding balance | 0 | |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | Other Collateral [Member] | ||
Outstanding balance | 0 | |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | Collateral Pledged [Member] | ||
Outstanding balance | 4,534 | |
Construction and Other [Member] | ||
Outstanding balance | 127,106 | $ 94,199 |
Construction and Other [Member] | Real Estate [Member] | ||
Outstanding balance | 0 | |
Construction and Other [Member] | Blanket Lien [Member] | ||
Outstanding balance | 0 | |
Construction and Other [Member] | Investment and Cash [Member] | ||
Outstanding balance | 513 | |
Construction and Other [Member] | Other Collateral [Member] | ||
Outstanding balance | 0 | |
Construction and Other [Member] | Collateral Pledged [Member] | ||
Outstanding balance | $ 513 |
Note 8 - Loans and Related Al_7
Note 8 - Loans and Related Allowance for Credit Losses - Impaired Loans by Class (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
Recorded investment, with no related allowance | $ 6,451 |
Unpaid principal balance, with no related allowance | 6,612 |
Recorded investment, with related allowance | 15,864 |
Unpaid principal balance, with related allowance | 15,864 |
Related allowance | 689 |
Individually analyzed loans held for investment | 22,315 |
Unpaid principal balance | 22,476 |
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | |
Recorded investment, with no related allowance | 4,141 |
Unpaid principal balance, with no related allowance | 4,141 |
Recorded investment, with related allowance | 1,509 |
Unpaid principal balance, with related allowance | 1,509 |
Related allowance | 407 |
Individually analyzed loans held for investment | 5,650 |
Unpaid principal balance | 5,650 |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | |
Recorded investment, with no related allowance | 1,042 |
Unpaid principal balance, with no related allowance | 1,042 |
Recorded investment, with related allowance | 12,528 |
Unpaid principal balance, with related allowance | 12,528 |
Related allowance | 167 |
Individually analyzed loans held for investment | 13,570 |
Unpaid principal balance | 13,570 |
Residential Portfolio Segment [Member] | |
Recorded investment, with no related allowance | 706 |
Unpaid principal balance, with no related allowance | 770 |
Recorded investment, with related allowance | 317 |
Unpaid principal balance, with related allowance | 317 |
Related allowance | 28 |
Individually analyzed loans held for investment | 1,023 |
Unpaid principal balance | 1,087 |
Commercial And Industrial [Member] | |
Recorded investment, with no related allowance | 450 |
Unpaid principal balance, with no related allowance | 547 |
Recorded investment, with related allowance | 1,378 |
Unpaid principal balance, with related allowance | 1,378 |
Related allowance | 39 |
Individually analyzed loans held for investment | 1,828 |
Unpaid principal balance | 1,925 |
Home Equity Lines of Credit [Member] | |
Recorded investment, with no related allowance | 112 |
Unpaid principal balance, with no related allowance | 112 |
Recorded investment, with related allowance | 132 |
Unpaid principal balance, with related allowance | 132 |
Related allowance | 48 |
Individually analyzed loans held for investment | 244 |
Unpaid principal balance | $ 244 |
Note 8 - Loans and Related Al_8
Note 8 - Loans and Related Allowance for Credit Losses - Additional Information on Impaired Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended |
Sep. 30, 2022 | Sep. 30, 2022 | |
Average recorded investment | $ 15,668 | $ 11,777 |
Interest income recognized | 510 | 743 |
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | ||
Average recorded investment | 3,044 | 1,884 |
Interest income recognized | 119 | 142 |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | ||
Average recorded investment | 9,637 | 7,446 |
Interest income recognized | 340 | 455 |
Residential Portfolio Segment [Member] | ||
Average recorded investment | 934 | 992 |
Interest income recognized | 10 | 35 |
Commercial And Industrial [Member] | ||
Average recorded investment | 1,806 | 1,207 |
Interest income recognized | 37 | 102 |
Home Equity Lines of Credit [Member] | ||
Average recorded investment | 247 | 248 |
Interest income recognized | $ 4 | $ 9 |
Note 8 - Loans and Related Al_9
Note 8 - Loans and Related Allowance for Credit Losses - Loans Acquired (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 | Dec. 01, 2022 |
Outstanding balance | $ 1,448,593 | $ 1,352,872 | |
Carrying amount | $ 1,427,607 | 1,338,434 | |
Financial Asset Acquired with Credit Deterioration [Member] | |||
Outstanding balance | 6,068 | ||
Liberty Bancshares Inc [Member] | Financial Asset Acquired with Credit Deterioration [Member] | |||
Outstanding balance | 7,998 | $ 7,919 | |
Carrying amount | $ 6,068 | $ 6,019 |
Note 8 - Loans and Related A_10
Note 8 - Loans and Related Allowance for Credit Losses - Past Due Loans (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Financing Receivable, before Allowance for Credit Loss, Total | $ 1,448,593 | $ 1,352,872 |
Financial Asset Acquired with Credit Deterioration [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 6,068 | |
Financial Asset, Not Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 1,443,945 | 1,349,283 |
Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 2,599 | 2,908 |
Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 903 | 260 |
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 1,146 | 421 |
Financial Asset, Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 4,648 | 3,589 |
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 185,593 | 191,748 |
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | Financial Asset Acquired with Credit Deterioration [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 0 | |
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | Financial Asset, Not Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 185,185 | 191,748 |
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 319 | 0 |
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 44 | 0 |
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 45 | 0 |
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 408 | 0 |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 382,676 | 380,580 |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | Financial Asset Acquired with Credit Deterioration [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 2,992 | |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | Financial Asset, Not Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 382,123 | 380,467 |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 494 | 113 |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 59 | 0 |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 0 | 0 |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 553 | 113 |
Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 82,578 | 58,251 |
Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | Financial Asset Acquired with Credit Deterioration [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 0 | |
Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | Financial Asset, Not Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 82,512 | 58,251 |
Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 0 | 0 |
Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 66 | 0 |
Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 0 | 0 |
Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 66 | 0 |
Residential Portfolio Segment [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 321,331 | 296,308 |
Residential Portfolio Segment [Member] | Financial Asset Acquired with Credit Deterioration [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 24 | |
Residential Portfolio Segment [Member] | Financial Asset, Not Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 319,289 | 293,698 |
Residential Portfolio Segment [Member] | Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 1,268 | 2,093 |
Residential Portfolio Segment [Member] | Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 555 | 111 |
Residential Portfolio Segment [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 219 | 406 |
Residential Portfolio Segment [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 2,042 | 2,610 |
Commercial And Industrial [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 214,334 | 195,602 |
Commercial And Industrial [Member] | Financial Asset Acquired with Credit Deterioration [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 0 | |
Commercial And Industrial [Member] | Financial Asset, Not Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 214,163 | 195,532 |
Commercial And Industrial [Member] | Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 96 | 62 |
Commercial And Industrial [Member] | Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 25 | 4 |
Commercial And Industrial [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 50 | 4 |
Commercial And Industrial [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 171 | 70 |
Home Equity Lines of Credit [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 127,494 | 128,065 |
Home Equity Lines of Credit [Member] | Financial Asset Acquired with Credit Deterioration [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 0 | |
Home Equity Lines of Credit [Member] | Financial Asset, Not Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 126,634 | 127,494 |
Home Equity Lines of Credit [Member] | Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 388 | 415 |
Home Equity Lines of Credit [Member] | Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 154 | 145 |
Home Equity Lines of Credit [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 318 | 11 |
Home Equity Lines of Credit [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 860 | 571 |
Construction and Other [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 127,106 | 94,199 |
Construction and Other [Member] | Financial Asset Acquired with Credit Deterioration [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 3,052 | |
Construction and Other [Member] | Financial Asset, Not Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 126,592 | 93,997 |
Construction and Other [Member] | Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 0 | 202 |
Construction and Other [Member] | Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 0 | 0 |
Construction and Other [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 514 | 0 |
Construction and Other [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 514 | 202 |
Consumer Portfolio Segment [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 7,481 | 8,119 |
Consumer Portfolio Segment [Member] | Financial Asset Acquired with Credit Deterioration [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 0 | |
Consumer Portfolio Segment [Member] | Financial Asset, Not Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 7,447 | 8,096 |
Consumer Portfolio Segment [Member] | Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 34 | 23 |
Consumer Portfolio Segment [Member] | Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 0 | 0 |
Consumer Portfolio Segment [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 0 | 0 |
Consumer Portfolio Segment [Member] | Financial Asset, Past Due [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | $ 34 | $ 23 |
Note 8 - Loans and Related A_11
Note 8 - Loans and Related Allowance for Credit Losses - Nonaccrual Loans (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Nonaccrual, No Allowance | $ 5,203 | |
Nonaccrual, With Allowance | 2,514 | |
Nonaccrual | 7,717 | $ 2,111 |
Still Accruing | 0 | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 1,448,593 | 1,352,872 |
Loans, current balance | 7,717 | 2,111 |
Loans, past due | 0 | 0 |
Nonperforming Financial Instruments [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 7,717 | |
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | ||
Nonaccrual, No Allowance | 0 | |
Nonaccrual, With Allowance | 259 | |
Nonaccrual | 259 | 69 |
Still Accruing | 0 | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 185,593 | 191,748 |
Loans, current balance | 259 | 69 |
Loans, past due | 0 | 0 |
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | Nonperforming Financial Instruments [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 259 | |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | ||
Nonaccrual, No Allowance | 4,534 | |
Nonaccrual, With Allowance | 0 | |
Nonaccrual | 4,534 | |
Still Accruing | 0 | |
Financing Receivable, before Allowance for Credit Loss, Total | 382,676 | 380,580 |
Loans, current balance | 4,534 | |
Loans, past due | 0 | |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | Nonperforming Financial Instruments [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 4,534 | |
Residential Portfolio Segment [Member] | ||
Nonaccrual, No Allowance | 0 | |
Nonaccrual, With Allowance | 1,150 | |
Nonaccrual | 1,150 | 1,431 |
Still Accruing | 0 | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 321,331 | 296,308 |
Loans, current balance | 1,150 | 1,431 |
Loans, past due | 0 | 0 |
Residential Portfolio Segment [Member] | Nonperforming Financial Instruments [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 1,150 | |
Commercial And Industrial [Member] | ||
Nonaccrual, No Allowance | 0 | |
Nonaccrual, With Allowance | 281 | |
Nonaccrual | 281 | 186 |
Still Accruing | 0 | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 214,334 | 195,602 |
Loans, current balance | 281 | 186 |
Loans, past due | 0 | 0 |
Commercial And Industrial [Member] | Nonperforming Financial Instruments [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 281 | |
Home Equity Lines of Credit [Member] | ||
Nonaccrual, No Allowance | 0 | |
Nonaccrual, With Allowance | 824 | |
Nonaccrual | 824 | 191 |
Still Accruing | 0 | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 127,494 | 128,065 |
Loans, current balance | 824 | 191 |
Loans, past due | 0 | 0 |
Home Equity Lines of Credit [Member] | Nonperforming Financial Instruments [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 824 | |
Construction and Other [Member] | ||
Nonaccrual, No Allowance | 514 | |
Nonaccrual, With Allowance | 0 | |
Nonaccrual | 514 | 68 |
Still Accruing | 0 | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 127,106 | 94,199 |
Loans, current balance | 514 | 68 |
Loans, past due | 0 | 0 |
Construction and Other [Member] | Nonperforming Financial Instruments [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | 514 | |
Consumer Portfolio Segment [Member] | ||
Nonaccrual, No Allowance | 155 | |
Nonaccrual, With Allowance | 0 | |
Nonaccrual | 155 | 166 |
Still Accruing | 0 | 0 |
Financing Receivable, before Allowance for Credit Loss, Total | 7,481 | 8,119 |
Loans, current balance | 155 | 166 |
Loans, past due | 0 | $ 0 |
Consumer Portfolio Segment [Member] | Nonperforming Financial Instruments [Member] | ||
Financing Receivable, before Allowance for Credit Loss, Total | $ 155 |
Note 8 - Loans and Related A_12
Note 8 - Loans and Related Allowance for Credit Losses - Allowance for Loan Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Beginning balance | $ 20,591 | $ 14,550 | $ 14,438 | $ 14,342 |
Charge-offs | (25) | (150) | (301) | (251) |
Recoveries | 41 | 132 | 214 | 441 |
Provision | 379 | 0 | 1,253 | 0 |
Ending balance | 20,986 | 14,532 | 20,986 | 14,532 |
Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | ||||
Beginning balance | 5,382 | |||
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | ||||
Beginning balance | 3,413 | 1,803 | 2,203 | 1,836 |
Charge-offs | 0 | 0 | (46) | 0 |
Recoveries | 1 | 1 | 4 | 4 |
Provision | (711) | 80 | (269) | 44 |
Ending balance | 2,703 | 1,884 | 2,703 | 1,884 |
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied Loan [Member] | Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | ||||
Beginning balance | 811 | |||
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | ||||
Beginning balance | 3,846 | 7,347 | 5,597 | 7,431 |
Charge-offs | 0 | (150) | 0 | (150) |
Recoveries | 0 | 0 | 0 | 0 |
Provision | 231 | (1,499) | (314) | (1,583) |
Ending balance | 4,077 | 5,698 | 4,077 | 5,698 |
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | ||||
Beginning balance | (1,206) | |||
Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | ||||
Beginning balance | 1,279 | 416 | 662 | 454 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Provision | 495 | 207 | 521 | 169 |
Ending balance | 1,774 | 623 | 1,774 | 623 |
Commercial Real Estate Portfolio Segment [Member] | Multifamily Loan [Member] | Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | ||||
Beginning balance | 591 | |||
Residential Portfolio Segment [Member] | ||||
Beginning balance | 5,114 | 1,853 | 2,047 | 1,740 |
Charge-offs | 0 | 0 | (108) | 0 |
Recoveries | 0 | 34 | 0 | 61 |
Provision | 187 | 362 | 618 | 448 |
Ending balance | 5,301 | 2,249 | 5,301 | 2,249 |
Residential Portfolio Segment [Member] | Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | ||||
Beginning balance | 2,744 | |||
Commercial And Industrial [Member] | ||||
Beginning balance | 4,104 | 1,213 | 1,483 | 882 |
Charge-offs | (25) | 0 | (85) | (30) |
Recoveries | 10 | 61 | 30 | 269 |
Provision | 106 | 458 | 447 | 611 |
Ending balance | 4,195 | 1,732 | 4,195 | 1,732 |
Commercial And Industrial [Member] | Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | ||||
Beginning balance | 2,320 | |||
Home Equity Lines of Credit [Member] | ||||
Beginning balance | 723 | 1,495 | 1,753 | 1,452 |
Charge-offs | 0 | 0 | 0 | (25) |
Recoveries | 0 | 0 | 70 | 0 |
Provision | 3 | 398 | (66) | 466 |
Ending balance | 726 | 1,893 | 726 | 1,893 |
Home Equity Lines of Credit [Member] | Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | ||||
Beginning balance | (1,031) | |||
Construction and Other [Member] | ||||
Beginning balance | 1,884 | 399 | 609 | 533 |
Charge-offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Provision | 146 | 30 | 465 | (104) |
Ending balance | 2,030 | 429 | 2,030 | 429 |
Construction and Other [Member] | Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | ||||
Beginning balance | 956 | |||
Consumer Portfolio Segment [Member] | ||||
Beginning balance | 228 | 24 | 84 | 14 |
Charge-offs | 0 | 0 | (62) | (46) |
Recoveries | 30 | 36 | 110 | 107 |
Provision | (78) | (36) | (149) | (51) |
Ending balance | $ 180 | $ 24 | 180 | $ 24 |
Consumer Portfolio Segment [Member] | Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | ||||
Beginning balance | $ 197 |
Note 8 - Loans and Related A_13
Note 8 - Loans and Related Allowance for Credit Losses - Troubled Debt Restructurings (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | |
Sep. 30, 2022 USD ($) | Sep. 30, 2023 USD ($) | Sep. 30, 2022 USD ($) | |
Modified, Amortized cost | $ 21,817 | ||
to Total Financing Receivables, Percentage | 1.51% | ||
Modified, Amortized cost | $ 21,817 | ||
Extended Maturity [Member] | |||
Modified, Amortized cost | 19,310 | ||
Modified, Amortized cost | 19,310 | ||
Payment Deferral [Member] | |||
Modified, Amortized cost | 0 | ||
Modified, Amortized cost | 0 | ||
Payment Deferral and Extended Maturity [Member] | |||
Modified, Amortized cost | 2,507 | ||
Modified, Amortized cost | 2,507 | ||
Interest Rate Reduction and Term Past Due [Member] | |||
Modified, Amortized cost | 0 | ||
Modified, Amortized cost | 0 | ||
Residential Portfolio Segment [Member] | |||
Modified, Amortized cost | $ 27 | $ 19,074 | |
to Total Financing Receivables, Percentage | 1.32% | ||
Modified, Amortized cost | $ 27 | $ 19,074 | |
Number of contracts | 1 | ||
Pre-modification outstanding recorded investment | $ 27 | ||
Residential Portfolio Segment [Member] | Extended Maturity [Member] | |||
Modified, Amortized cost | 19,074 | ||
Modified, Amortized cost | 19,074 | ||
Number of contracts | 1 | ||
Residential Portfolio Segment [Member] | Other Restructurings [Member] | |||
Number of contracts | |||
Residential Portfolio Segment [Member] | Payment Deferral [Member] | |||
Modified, Amortized cost | 0 | ||
Modified, Amortized cost | 0 | ||
Residential Portfolio Segment [Member] | Payment Deferral and Extended Maturity [Member] | |||
Modified, Amortized cost | 0 | ||
Modified, Amortized cost | 0 | ||
Residential Portfolio Segment [Member] | Interest Rate Reduction and Term Past Due [Member] | |||
Modified, Amortized cost | 0 | ||
Modified, Amortized cost | 0 | ||
Commercial And Industrial [Member] | |||
Modified, Amortized cost | $ 83 | $ 1,252 | |
to Total Financing Receivables, Percentage | 0.01% | ||
Modified, Amortized cost | $ 83 | $ 1,252 | |
Number of contracts | 3 | ||
Pre-modification outstanding recorded investment | $ 1,252 | ||
Commercial And Industrial [Member] | Extended Maturity [Member] | |||
Modified, Amortized cost | 83 | ||
Modified, Amortized cost | 83 | ||
Number of contracts | 3 | ||
Commercial And Industrial [Member] | Other Restructurings [Member] | |||
Number of contracts | |||
Commercial And Industrial [Member] | Payment Deferral [Member] | |||
Modified, Amortized cost | 0 | ||
Modified, Amortized cost | 0 | ||
Commercial And Industrial [Member] | Payment Deferral and Extended Maturity [Member] | |||
Modified, Amortized cost | 0 | ||
Modified, Amortized cost | 0 | ||
Commercial And Industrial [Member] | Interest Rate Reduction and Term Past Due [Member] | |||
Modified, Amortized cost | 0 | ||
Modified, Amortized cost | 0 | ||
Commercial Real Estate Portfolio Segment [Member] | Non-owner occupied Loan [Member] | |||
Modified, Amortized cost | $ 2,652 | ||
to Total Financing Receivables, Percentage | 0.18% | ||
Modified, Amortized cost | $ 2,652 | ||
Commercial Real Estate Portfolio Segment [Member] | Extended Maturity [Member] | Non-owner occupied Loan [Member] | |||
Modified, Amortized cost | 145 | ||
Modified, Amortized cost | 145 | ||
Commercial Real Estate Portfolio Segment [Member] | Payment Deferral [Member] | Non-owner occupied Loan [Member] | |||
Modified, Amortized cost | 0 | ||
Modified, Amortized cost | 0 | ||
Commercial Real Estate Portfolio Segment [Member] | Payment Deferral and Extended Maturity [Member] | Non-owner occupied Loan [Member] | |||
Modified, Amortized cost | 2,507 | ||
Modified, Amortized cost | 2,507 | ||
Commercial Real Estate Portfolio Segment [Member] | Interest Rate Reduction and Term Past Due [Member] | Non-owner occupied Loan [Member] | |||
Modified, Amortized cost | 0 | ||
Modified, Amortized cost | 0 | ||
Consumer Portfolio Segment [Member] | |||
Modified, Amortized cost | $ 8 | ||
to Total Financing Receivables, Percentage | 0% | ||
Modified, Amortized cost | $ 8 | ||
Consumer Portfolio Segment [Member] | Extended Maturity [Member] | |||
Modified, Amortized cost | 8 | ||
Modified, Amortized cost | 8 | ||
Consumer Portfolio Segment [Member] | Payment Deferral [Member] | |||
Modified, Amortized cost | 0 | ||
Modified, Amortized cost | 0 | ||
Consumer Portfolio Segment [Member] | Payment Deferral and Extended Maturity [Member] | |||
Modified, Amortized cost | 0 | ||
Modified, Amortized cost | 0 | ||
Consumer Portfolio Segment [Member] | Interest Rate Reduction and Term Past Due [Member] | |||
Modified, Amortized cost | 0 | ||
Modified, Amortized cost | $ 0 |
Note 8 - Loans and Related A_14
Note 8 - Loans and Related Allowance for Credit Losses - Allowance for Credit Loss for Unused Commitments (Details) - Unfunded Loan Commitment [Member] - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended |
Sep. 30, 2023 | Sep. 30, 2023 | |
Off-Balance-Sheet, Credit Loss, Liability | $ 1,068 | $ 0 |
Off-Balance-Sheet, Credit Loss, Liability, Credit Loss Expense (Reversal) | 748 | 1,194 |
Off-Balance-Sheet, Credit Loss, Liability | 1,816 | 1,816 |
Cumulative Effect, Period of Adoption, Adjustment [Member] | Accounting Standards Update 2016-13 [Member] | ||
Off-Balance-Sheet, Credit Loss, Liability | $ 0 | $ 622 |
Note 10 - Business Combinatio_2
Note 10 - Business Combination (Details Textual) - USD ($) $ in Thousands | 7 Months Ended | |||
Jun. 30, 2023 | Sep. 30, 2023 | Dec. 31, 2022 | Dec. 01, 2022 | |
Goodwill | $ 36,197 | $ 31,735 | ||
Liberty Bancshares Inc [Member] | ||||
Business Combination, Acquired Financing Receivable, Fair Value Adjustment | $ 4,500 | |||
Goodwill | $ 21,126 |
Note 10 - Business Combinatio_3
Note 10 - Business Combination - Business Purchase (Details) - USD ($) $ / shares in Units, $ in Thousands | Dec. 01, 2022 | Sep. 30, 2023 | Dec. 31, 2022 |
Goodwill resulting from the Liberty merger | $ 36,197 | $ 31,735 | |
Liberty Bancshares Inc [Member] | |||
Middlefield Banc Corp. shares issued (in shares) | 2,561,513 | ||
Value assigned to Middlefield Banc Corp. common shares (in dollars per share) | $ 28.6 | ||
Purchase price assigned to Liberty common shares exchanged for | $ 73,259 | ||
Cash paid in lieu of fractional shares | 6 | ||
Total Purchase Price | 73,265 | ||
Liberty shareholders equity | 49,041 | ||
Allowance for credit loss | 4,497 | ||
Loans - interest rate | (4,583) | ||
Loans - general credit | (3,852) | ||
Core deposit intangible | 6,669 | ||
Investments | (1,461) | ||
Mortgage servicing rights | 830 | ||
Other | 94 | ||
Time deposits | (228) | ||
Deferred taxes | 1,132 | ||
Total net assets acquired | 52,139 | ||
Goodwill resulting from the Liberty merger | $ 21,126 |
Note 10 - Business Combinatio_4
Note 10 - Business Combination - Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Thousands | Dec. 01, 2022 | Sep. 30, 2023 | Dec. 31, 2022 |
Goodwill resulting from the Liberty merger | $ 36,197 | $ 31,735 | |
Liberty Bancshares Inc [Member] | |||
Total purchase price | $ 73,265 | ||
Cash | 18,406 | ||
Loans and loans held for sale | 306,970 | ||
Investments | 57,907 | ||
Premises and equipment, net | 6,087 | ||
Accrued interest receivable | 1,563 | ||
Bank-owned life insurance | 16,290 | ||
Core deposit intangible | 6,670 | ||
Mortgage servicing rights | 1,680 | ||
Other assets | 3,111 | ||
Time deposits | (69,278) | ||
Non-time deposits | (294,684) | ||
Accrued interest payable | (246) | ||
Other liabilities | (2,337) | ||
Total net assets acquired | 52,139 | ||
Goodwill resulting from the Liberty merger | $ 21,126 |
Note 10 - Business Combinatio_5
Note 10 - Business Combination - Pro Forma Information (Details) - Liberty Bancshares Inc [Member] - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended |
Sep. 30, 2022 | Sep. 30, 2022 | |
Net interest income | $ 16,733 | $ 48,112 |
Noninterest income | 1,785 | 5,476 |
Net income | $ 5,267 | $ 15,354 |
Basic (in dollars per share) | $ 0.63 | $ 1.82 |
Diluted (in dollars per share) | $ 0.63 | $ 1.82 |