Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | NOTE 7 LOANS AND RELATED ALLOWANCE FOR CREDIT LOSSES The following table summarizes the loan portfolio by primary segment and class of financial receivable (in thousands) (a)(b) September 30, December 31, 2024 2023 Commercial real estate: Owner occupied $ 187,313 $ 183,545 Non-owner occupied 407,159 401,580 Multifamily 94,798 82,506 Residential real estate 345,748 328,854 Commercial and industrial 213,172 221,508 Home equity lines of credit 137,761 127,818 Construction and other 111,550 125,105 Consumer installment 7,030 7,214 Total loans 1,504,531 1,478,130 Less: Allowance for credit losses (22,526 ) (21,693 ) Net loans $ 1,482,005 $ 1,456,437 (a) Accrued interest of $5.3 million and $5.5 million at September 30, 2024 December 31, 2023 (b) Unearned income, including net deferred loan fees and costs and unamortized premiums and discounts, totaled $8.4 million and $9.2 million at September 30, 2024 December 31, 2023 Allowance for Credit Losses: Loans On January 1, 2023, 2016 13. Management reviews the loan portfolio quarterly using a defined, consistently applied process to make appropriate and timely adjustments to the ACL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ACL. The following tables summarize the ACL within the primary segments of the loan portfolio and the activity within those segments (in thousands): For the Three Months Ended September 30, 2024 Allowance for Credit Losses Balance Balance June 30, 2024 Charge-offs Recoveries Provision September 30, 2024 Loans: Commercial real estate: Owner occupied $ 2,058 $ (45 ) $ - $ 177 $ 2,190 Non-owner occupied 7,981 (1,341 ) - 1,716 8,356 Multifamily 1,268 - - 125 1,393 Residential real estate 4,891 - - 219 5,110 Commercial and industrial 2,430 (35 ) 9 8 2,412 Home equity lines of credit 813 - - 56 869 Construction and other 2,290 - - (159 ) 2,131 Consumer installment 64 (5 ) 35 (29 ) 65 Total $ 21,795 $ (1,426 ) $ 44 $ 2,113 $ 22,526 For the Three Months Ended September 30, 2023 Allowance for Credit Losses Balance Balance June 30, 2023 Charge-offs Recoveries Provision September 30, 2023 Loans: Commercial real estate: Owner occupied $ 3,413 $ - $ 1 $ (711 ) $ 2,703 Non-owner occupied 3,846 - - 231 4,077 Multifamily 1,279 - - 495 1,774 Residential real estate 5,114 - - 187 5,301 Commercial and industrial 4,104 (25 ) 10 106 4,195 Home equity lines of credit 723 - - 3 726 Construction and other 1,884 - - 146 2,030 Consumer installment 228 - 30 (78 ) 180 Total $ 20,591 $ (25 ) $ 41 $ 379 $ 20,986 For the Nine Months Ended September 30, 2024 Allowance for Credit Losses Balance Balance December 31, 2023 Charge-offs Recoveries Provision September 30, 2024 Loans: Commercial real estate: Owner occupied $ 2,668 $ (45 ) $ 11 $ (444 ) $ 2,190 Non-owner occupied 4,480 (1,341 ) - 5,217 8,356 Multifamily 1,796 - - (403 ) 1,393 Residential real estate 5,450 - - (340 ) 5,110 Commercial and industrial 4,377 (35 ) 24 (1,954 ) 2,412 Home equity lines of credit 750 (7 ) 1 125 869 Construction and other 1,990 - - 141 2,131 Consumer installment 182 (11 ) 118 (224 ) 65 Total $ 21,693 $ (1,439 ) $ 154 $ 2,118 $ 22,526 For the Nine Months Ended September 30, 2023 Allowance for Credit Losses Balance CECL Balance December 31, 2022 Adoption Charge-offs Recoveries Provision September 30, 2023 Loans: Commercial real estate: Owner occupied $ 2,203 $ 811 $ (46 ) $ 4 $ (269 ) $ 2,703 Non-owner occupied 5,597 (1,206 ) - - (314 ) 4,077 Multifamily 662 591 - - 521 1,774 Residential real estate 2,047 2,744 (108 ) - 618 5,301 Commercial and industrial 1,483 2,320 (85 ) 30 447 4,195 Home equity lines of credit 1,753 (1,031 ) - 70 (66 ) 726 Construction and other 609 956 - - 465 2,030 Consumer installment 84 197 (62 ) 110 (149 ) 180 Total $ 14,438 $ 5,382 $ (301 ) $ 214 $ 1,253 $ 20,986 The total ACL increased by $833,000, or 3.8%, from December 31, 2023 September 30, 2024 2024, 2023, not The provision increased by $731,000, or 3.4%, for the three September 30, 2024. • Increase in residential real estate loans, residential real estate construction loans, home equity facilities loans, owner occupied CRE and non-owner occupied CRE • Decrease in commercial real estate construction and development loans • Increase in charge-offs due to the partial charge-off of one 2024 third no • Increase in calculated loss rates, driven largely by unemployment forecasts The provision increased by $395,000, or 1.9%, for the three September 30, 2023. • Increase in multi-family and non-owner occupied commercial real estate and commercial real estate construction and development loans Credit Quality Indicators Management evaluates individual loans in all of the commercial segments for possible impairment based on guidelines established by the Board of Directors. Loans are individually analyzed when, based on current information and events, the Company will probably be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in evaluating credit loss include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall concerning the principal and interest owed. The evaluation of the need and amount of a specific allocation of the allowance and whether a loan can be removed from impairment status is made quarterly. Management uses a nine first five not not not 90 To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Company has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as payment delinquency, bankruptcy, repossession, or death, occurs to raise awareness of a possible credit quality loss. The Company’s Commercial Loan Officers are responsible for the timely and accurate risk rating of the loans in their portfolios at origination and on an ongoing basis. The Credit Department performs an annual review of all commercial relationships with loan balances of $750,000 or greater. Detailed reviews, including plans for resolution, are performed on criticized loans of $150,000 or more on at least a quarterly basis. Loans in the Special Mention and Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance. Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table represents outstanding loan balances by credit quality indicators and vintage year by class of financing receivable and current period gross charge-offs by year of origination as of September 30, 2024 September 30, 2024 Term Loans Amortized Cost Basis by Origination Year Revolving Amortized (Dollar amounts in thousands) 2024 2023 2022 2021 2020 Prior Cost Basis Total Commercial real estate: Owner occupied Pass $ 11,011 $ 20,602 $ 36,219 $ 36,987 $ 26,092 $ 42,627 $ 2,382 $ 175,920 Special Mention - - - 2,707 - 778 - 3,485 Substandard - - 4,547 - - 3,361 - 7,908 Total Owner occupied $ 11,011 $ 20,602 $ 40,766 $ 39,694 $ 26,092 $ 46,766 $ 2,382 $ 187,313 Current-period gross charge-offs $ - $ - $ - $ - $ - $ 45 $ - $ 45 Non-owner occupied Pass $ 6,515 $ 50,123 $ 97,043 $ 49,075 $ 20,461 $ 139,800 $ 4,011 $ 367,028 Special Mention - - 2,506 - - 2,019 - 4,525 Substandard - - 3,991 635 - 30,980 - 35,606 Total Non-owner occupied $ 6,515 $ 50,123 $ 103,540 $ 49,710 $ 20,461 $ 172,799 $ 4,011 $ 407,159 Current-period gross charge-offs $ - $ - $ - $ - $ - $ 1,341 $ - $ 1,341 Multifamily Pass $ 2,943 $ 36,236 $ 26,225 $ 7,491 $ 10,158 $ 11,713 $ 32 $ 94,798 Total Multifamily $ 2,943 $ 36,236 $ 26,225 $ 7,491 $ 10,158 $ 11,713 $ 32 $ 94,798 Current-period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - Residential real estate Pass $ 32,687 $ 49,940 $ 59,318 $ 74,692 $ 36,706 $ 89,742 $ 232 $ 343,317 Substandard 34 - 189 722 - 1,486 - 2,431 Total Residential real estate $ 32,721 $ 49,940 $ 59,507 $ 75,414 $ 36,706 $ 91,228 $ 232 $ 345,748 Current-period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - Commercial and industrial Pass $ 31,952 $ 35,883 $ 34,893 $ 14,707 $ 21,296 $ 5,993 $ 65,459 $ 210,183 Special Mention - 180 - - - - 792 972 Substandard 231 11 1,000 - 314 94 371 2,021 Loss - - - - - (4 ) - (4 ) Total Commercial and industrial $ 32,183 $ 36,074 $ 35,893 $ 14,707 $ 21,610 $ 6,083 $ 66,622 $ 213,172 Current-period gross charge-offs $ - $ - $ 23 $ 12 $ - $ - $ - $ 35 Home equity lines of credit Pass $ - $ 205 $ 148 $ - $ 35 $ 1,942 $ 133,937 $ 136,267 Substandard - 72 153 - 34 607 628 1,494 Total Home equity lines of credit $ - $ 277 $ 301 $ - $ 69 $ 2,549 $ 134,565 $ 137,761 Current-period gross charge-offs $ - $ - $ - $ - $ - $ 7 $ - $ 7 Construction and other Pass $ 19,163 $ 69,902 $ 2,518 $ 5,262 $ 542 $ 1,558 $ 9,713 $ 108,658 Special Mention - - 841 - - 232 - 1,073 Substandard - - - - - 1,296 523 1,819 Total Construction and other $ 19,163 $ 69,902 $ 3,359 $ 5,262 $ 542 $ 3,086 $ 10,236 $ 111,550 Current-period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - Consumer installment Pass $ 1,649 $ 1,203 $ 521 $ 135 $ 44 $ 3,294 $ - $ 6,846 Substandard - - 5 - - 179 - 184 Total Consumer installment $ 1,649 $ 1,203 $ 526 $ 135 $ 44 $ 3,473 $ - $ 7,030 Current-period gross charge-offs $ - $ - $ - $ 6 $ - $ 5 $ - $ 11 Total Loans $ 106,185 $ 264,357 $ 270,117 $ 192,413 $ 115,682 $ 337,697 $ 218,080 $ 1,504,531 Total Loans Summary Pass $ 105,920 $ 264,094 $ 256,885 $ 188,349 $ 115,334 $ 296,669 $ 215,766 $ 1,443,017 Special Mention - 180 3,347 2,707 - 3,029 792 10,055 Substandard 265 83 9,885 1,357 348 38,003 1,522 51,463 Loss - - - - - (4 ) - (4 ) Total Loans $ 106,185 $ 264,357 $ 270,117 $ 192,413 $ 115,682 $ 337,697 $ 218,080 $ 1,504,531 December 31, 2023 Term Loans Amortized Cost Basis by Origination Year Revolving Amortized (Dollar amounts in thousands) 2023 2022 2021 2020 2019 Prior Cost Basis Total Commercial real estate: Owner occupied Pass $ 14,634 $ 34,850 $ 41,609 $ 25,040 $ 12,304 $ 41,976 $ 2,662 $ 173,075 Special Mention - 2,271 - - 13 799 - 3,083 Substandard - 2,356 - 1,559 146 3,326 - 7,387 Total Owner occupied $ 14,634 $ 39,477 $ 41,609 $ 26,599 $ 12,463 $ 46,101 $ 2,662 $ 183,545 Current-period gross charge-offs $ - $ - $ - $ - $ - $ 46 $ - $ 46 Non-owner occupied Pass $ 43,393 $ 95,098 $ 40,959 $ 22,707 $ 32,405 $ 127,469 $ 504 $ 362,535 Special Mention - 2,508 - - - 2,197 - 4,705 Substandard - - - - 5,237 24,569 - 29,806 Doubtful - - 647 - 3,887 - - 4,534 Total Non-owner occupied $ 43,393 $ 97,606 $ 41,606 $ 22,707 $ 41,529 $ 154,235 $ 504 $ 401,580 Current-period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - Multifamily Pass $ 29,218 $ 25,776 $ 4,267 $ 10,453 $ 1,391 $ 11,231 $ 104 $ 82,440 Substandard - - - - - 66 - 66 Total Multifamily $ 29,218 $ 25,776 $ 4,267 $ 10,453 $ 1,391 $ 11,297 $ 104 $ 82,506 Current-period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - Residential real estate Pass $ 50,086 $ 56,180 $ 78,909 $ 39,476 $ 19,418 $ 82,441 $ 672 $ 327,182 Substandard - 127 210 - 24 1,311 - 1,672 Total Residential real estate $ 50,086 $ 56,307 $ 79,119 $ 39,476 $ 19,442 $ 83,752 $ 672 $ 328,854 Current-period gross charge-offs $ - $ - $ - $ - $ - $ 108 $ - $ 108 Commercial and industrial Pass $ 46,918 $ 43,494 $ 17,909 $ 25,143 $ 2,741 $ 6,533 $ 66,842 $ 209,580 Special Mention - - - - - - 184 184 Substandard 13 15 - 353 124 876 10,367 11,748 Loss - - - - - (4 ) - (4 ) Total Commercial and industrial $ 46,931 $ 43,509 $ 17,909 $ 25,496 $ 2,865 $ 7,405 $ 77,393 $ 221,508 Current-period gross charge-offs $ - $ - $ 75 $ - $ 6 $ 4 $ - $ 85 Home equity lines of credit Pass $ - $ 126 $ - $ 16 $ 63 $ 2,097 $ 124,001 $ 126,303 Substandard - 105 - 36 29 583 762 1,515 Total Home equity lines of credit $ - $ 231 $ - $ 52 $ 92 $ 2,680 $ 124,763 $ 127,818 Current-period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - Construction and other Pass $ 55,528 $ 23,059 $ 20,246 $ 1,777 $ 5,609 $ 851 $ 9,152 $ 116,222 Special Mention - 3,573 2,371 - 265 - - 6,209 Substandard - - 420 - 1,770 - 484 2,674 Total Construction and other $ 55,528 $ 26,632 $ 23,037 $ 1,777 $ 7,644 $ 851 $ 9,636 $ 125,105 Current-period gross charge-offs $ - $ - $ - $ - $ - $ - $ - $ - Consumer installment Pass $ 1,810 $ 1,088 $ 324 $ 89 $ 74 $ 3,669 $ - $ 7,054 Substandard - 7 - - - 153 - 160 Total Consumer installment $ 1,810 $ 1,095 $ 324 $ 89 $ 74 $ 3,822 $ - $ 7,214 Current-period gross charge-offs $ - $ 25 $ - $ - $ - $ 38 $ - $ 63 Total Loans $ 241,600 $ 290,633 $ 207,871 $ 126,649 $ 85,500 $ 310,143 $ 215,734 $ 1,478,130 Total Loans Summary Pass $ 241,587 $ 279,671 $ 204,223 $ 124,701 $ 74,005 $ 276,267 $ 203,937 $ 1,404,391 Special Mention - 8,352 2,371 - 278 2,996 184 14,181 Substandard 13 2,610 630 1,948 7,330 30,884 11,613 55,028 Doubtful - - 647 - 3,887 - - 4,534 Loss - - - - - (4 ) - (4 ) Total Loans $ 241,600 $ 290,633 $ 207,871 $ 126,649 $ 85,500 $ 310,143 $ 215,734 $ 1,478,130 Collateral-dependent Loans The following table presents individually analyzed and collateral-dependent loans by class of loans (in thousands): September 30, 2024 Type of Collateral (Dollar amounts in thousands) Real Estate Blanket Lien Investment/Cash Other Total Commercial real estate: Owner occupied $ 2,224 $ - $ - $ - $ 2,224 Non-owner occupied 14,381 - - 11,105 25,486 Residential real estate 617 - - - 617 Commercial and industrial - - - 1,213 1,213 Total $ 17,222 $ - $ - $ 12,318 $ 29,540 December 31, 2023 Type of Collateral (Dollar amounts in thousands) Real Estate Blanket Lien Investment/Cash Other Total Commercial real estate: Non-owner occupied $ 8,150 $ - $ - $ - $ 8,150 Total $ 8,150 $ - $ - $ - $ 8,150 Nonperforming and Past Due Loans The following tables present the aging of the recorded investment in past-due loans by class of loans (in thousands): 30-59 Days 60-89 Days 90 Days+ Total Total September 30, 2024 Current Past Due Past Due Past Due Past Due Loans Commercial real estate: Owner occupied $ 187,205 $ 48 $ - $ 60 $ 108 $ 187,313 Non-owner occupied 393,788 1,367 4,396 7,608 13,371 407,159 Multifamily 94,798 - - - - 94,798 Residential real estate 343,090 1,943 566 149 2,658 345,748 Commercial and industrial 211,957 29 190 996 1,215 213,172 Home equity lines of credit 137,081 155 122 403 680 137,761 Construction and other 111,057 - 493 - 493 111,550 Consumer installment 7,016 14 - - 14 7,030 Total $ 1,485,992 $ 3,556 $ 5,767 $ 9,216 $ 18,539 $ 1,504,531 30-59 Days 60-89 Days 90 Days+ Total Total December 31, 2023 Current Past Due Past Due Past Due Past Due Loans Commercial real estate: Owner occupied $ 183,242 $ 197 $ - $ 106 $ 303 $ 183,545 Non-owner occupied 397,964 3,616 - - 3,616 401,580 Multifamily 82,440 - - 66 66 82,506 Residential real estate 326,224 1,366 1,010 254 2,630 328,854 Commercial and industrial 221,304 - 146 58 204 221,508 Home equity lines of credit 126,894 447 180 297 924 127,818 Construction and other 125,040 65 - - 65 125,105 Consumer installment 7,138 69 - 7 76 7,214 Total $ 1,470,246 $ 5,760 $ 1,336 $ 788 $ 7,884 $ 1,478,130 The following tables present the recorded investment in nonaccrual loans and loans 90 September 30, 2024 Nonaccrual Nonaccrual Loans Past (Dollar amounts in thousands) with no with Total Due Over 90 Days Total ACL ACL Nonaccrual Still Accruing Nonperforming Commercial real estate: Owner occupied $ - $ 310 $ 310 $ - $ 310 Non-owner occupied 21,870 3,616 25,486 - 25,486 Residential real estate 617 1,321 1,938 - 1,938 Commercial and industrial - 1,212 1,212 - 1,212 Home equity lines of credit - 916 916 32 948 Consumer installment 179 5 184 - 184 Total $ 22,666 $ 7,380 $ 30,046 $ 32 $ 30,078 December 31, 2023 Nonaccrual Nonaccrual Loans Past (Dollar amounts in thousands) with no with Total Due Over 90 Days Total ACL ACL Nonaccrual Still Accruing Nonperforming Commercial real estate: Owner occupied $ - $ 252 $ 252 $ - $ 252 Non-owner occupied 4,534 3,616 8,150 - 8,150 Multifamily - 66 66 - 66 Residential real estate - 1,170 1,170 - 1,170 Commercial and industrial - 223 223 - 223 Home equity lines of credit - 856 856 - 856 Construction and other - - - - - Consumer installment 153 7 160 - 160 Total $ 4,687 $ 6,190 $ 10,877 $ - $ 10,877 Interest income that would have been recorded had these loans not three nine September 30, 2024 three nine September 30, 2023 Modifications to Borrowers Experiencing Financial Difficulty Effective January 1, 2023, 2022 02, may may 90 12 The table below details the amortized cost basis of the loans modified to borrowings experiencing financial difficulty, disaggregated by class of loans and type of concessions granted, and the financial effect of the modifications: September 30, 2024 Modifications Payment Interest Rate Interest Rate Percentage of Deferral Reduction Reduction Total Loans Payment Term and Term and Term and Principal Held for Deferral Extension Extension Past Due Forgiveness Total Investment Commercial real estate: Non-owner occupied $ - $ 13,482 $ 2,507 $ - $ - $ 15,989 1.1 % Construction and other - 1,819 - - - 1,819 0.1 % Total $ - $ 15,301 $ 2,507 $ - $ - $ 17,808 1.2 % September 30, 2023 Modifications Payment Interest Rate Interest Rate Percentage of Deferral Reduction Reduction Total Loans Payment Term and Term and Term and Principal Held for Deferral Extension Extension Past Due Forgiveness Total Investment Commercial real estate: Non-owner occupied $ - $ 145 $ 2,507 $ - $ - $ 2,652 0.2 % Residential real estate - 19,074 - - - 19,074 1.4 % Commercial and industrial - 83 - - - 83 0.0 % Consumer installment - 8 - - - 8 0.0 % Total $ - $ 19,310 $ 2,507 $ - $ - $ 21,817 1.6 % As of September 30, 2024 no September 30, 2024 not September 30, 2024 September 30, 2024 December 31, 2023 Allowance for Credit Losses: Unfunded Commitments Upon adoption of ASU 2016 13 January 1, 2023, September 30, 2024 December 31, 2023 |